RNS Number:5792T
Texas Oil and Gas PLC
22 December 2003





                           9th Floor St Alphage House
                                 2 Fore Street
                                London EC2Y 5DA

           Telephone:  +44 (0)20 7448 9752  Fax:  +44 (0)20 7448 9753

                        TEXAS OIL AND GAS PLC (AIM: TXO)

          Results for six months ended 30 September 2003 (un-audited)

Chairman's Statement on Interim Results for period ended 30 September 2003:



Highlights



  * Acquired ten oil wells on the BC Christian lease and raised #460,000
    through a placement of ordinary shares. Acquired a further well in December
    2003 for US$20,000



  * BC Christian lease has tripled production increasing from producing 35
    barrels of oil per day to a sustainable 105 barrels per day



  * The total production for the month of November was up 34% for same period
    in 2002





For further information please contact:



Andrew Glendinning                             Justine Howarth
Texas Oil and Gas PLC                          Parkgreen Communications Ltd
Tel: 020 7448 9752                             Tel: 020 7287 5544





                             TEXAS OIL AND GAS PLC

                            ("TXO" or the "Company")



Results for six months ended 30 September 2003 (un-audited)



Chairman's Statement on Interim Results for period ended 30 September 2003:



The results for the six months to 30 September 2003 show a slightly reduced
actual loss of #140,235 to the previous year figure of #156,002.



The Company has continued to follow its strategy of increasing and developing
its existing portfolio of producing oil and gas assets in the Woodbine Field,
East Texas.  Through its relationship with MC Productions, which has specialist
knowledge of this area, the Company is uniquely placed to benefit from a range
of local area acquisition opportunities, which are constantly under review in
order to offer maximum benefit to shareholders.



TXO assets now comprise interests in 96 oil wells, of which it has a 100%
working interest in 31 and a 50% working interest in 65. Of these, 10 and 43
respectively are now producing oil wells.



As announced on 25 September 2003, and since the end of the period under review,
TXO exercised its option to acquire a 50% working interest in a further ten oil
wells on the BC Christian lease. #460,000 was raised through a placement of
ordinary shares to complete this purchase and to undertake the reworking of the
wells. The Company has now completed the reworking of 5 of these wells. Work to
date has been successful and total gross production from this lease has tripled
from 35 barrels of oil per day to a sustainable 105 barrels of oil per day.



Consequently the total net production for TXO for the month of November was 1966
barrels.  For the same month last year production was 1465 barrels, an increase
of 34%.



In addition, TXO has agreed to buy one further well on the BC Christian lease
for US $20,000. This will be re-worked at the beginning of next year and is
pursuant to the terms of the option granted to TXO at the time of the Newport
and Barnwell transaction detailed in the article to shareholders dated February
2002 and approved at the EGM of the Company held on 13th March 2002.



2003 has been a successful year of reorganisation and consolidation for TXO and
on behalf of the Board, I would like to thank you for your continued support.



Robin Baum

Chairman

22 December 2003





                                         PROFIT AND LOSS ACCOUNT


                                                                 6 months        6 months      Year ended
                                                                    ended           ended        31 March
                                                                                                     2003
                                                                       30              30
                                                                September       September
                                                                     2003            2002
                                                                        #               #               #

   Turnover                                                       146,603         124,739         286,989

   Operating costs                                              (114,607)        (67,216)        (206,812)

   Gross Profit                                                    31,996         57,523           80,177

   Administrative expenses                                      (152,370)       (101,315)       (234,877)
   Exceptional items                                                             (54,937)       (120,220)


   Operating loss                                               (120,374)        (98,729)       (274,920)

   Interest receivable                                                438             398             829
   Interest payable                                              (20,299)        (57,671)       (106,439)

   Loss on ordinary activities before taxation                  (140,235)       (156,002)       (380,530)

   Taxation on ordinary activities                                      -               -               -

   Loss  for the financial year                                 (140,235)       (156,002)       (380,530)







All amounts devise wholly from continuing activities.



                                                    BALANCE SHEETS


                                                               30 September     30 September     31 March 2003
                                                                        2003             2002
                                                                           #                #                #
Fixed assets
Intangible fixed asset - negative goodwill                       (3,525,009)      (4,125,465)      (3,713,243)
Tangible fixed assets                                              6,358,098        6,681,952        6,630,423
                                                                   2,833,089        2,556,487        2,917,180
Current assets
                                                                                                             -
Debtors and prepaid expenses                                         632,943          117,945           10,756
Cash and deposits                                                     32,980           66,340           33,780
                                                                     665,923          184,285           44,536
Creditors: Amounts falling due within one year                     (413,619)        (244,350)        (277,718)

Net current assets (liabilities)                                     252,304         (60,065)        (233,182)

Total assets less current liabilities                              3,085,393        2,496,422        2,683,998

Creditors: Amounts falling due after more than one year            (323,105)        (342,038)        (340,089)

Total net assets                                                   2,762,288        2,154,384        2,343,909

Capital and reserves
Called up share capital                                            2,381,467        1,785,645        2,079,800
Share premium                                                      1,997,503        1,341,338        1,613,675
Profit & loss account                                            (1,616,682)        (972,599)      (1,349,566)

Total equity shareholders' funds                                   2,762,288        2,154,384        2,343,909






                                     STATEMENT OF TOTAL RECOGNISED GAINS & LOSSES


                                                                   6 months        6 months      Year ended
                                                                      ended           ended        31 March
                                                                                                       2003
                                                               30 September    30 September
                                                                       2003            2002
                                                                          #               #               #
Loss for the period                                               (140,235)         (156,002)       (380,530)
Currency translation differences                                  (126,883)          (58,582)       (211,021)
Total losses in the period                                        (267,118)         (214,584)       (591,551)




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR NKBKDOBDDCBB