3
December 2024
Unicorn Mineral Resources
Plc
("Unicorn" or the "Company")
Interim Results for the Period Ended 30
September 2024
Unicorn
Mineral Resources Plc (LSE:UMR), a
mineral exploration and development company based in Ireland
exploring for Zinc, Lead, Copper and Silver, with its main focus at
present being the "Limerick basin" in Ireland, is pleased to
announce its unaudited interim results for the 6 months ended 30
September 2024 (the "Period").
Operating
Highlights
· In July 2024, 174
gravity stations were surveyed across the Waulsortian Reef subcrop
on the Kilmallock Block. This recent surveying was combined
with the historic data in the UMR database to create a grid with a
nominal density of 250 x 250m leading to the
identification of five strongly anomalous zones for future
investigation.
· These anomalies, which are mostly
to the east of the Bulgaden region previously drilled by Unicorn,
are strongly analogous to the gravity features identified by Group
Eleven Resources (Group Eleven Resources Corp
- Home) at their Ballywire zinc / lead / silver deposit, just
8km along strike to the east of the Kilmallock block.
· The Company's strategy to broaden
its portfolio of licences led to the investigation of a number of
opportunities in Africa, with efforts now narrowing to focus on
copper opportunities in Namibia.
Financial
Highlights
· The loss for the Period
amounted to €252,173 (H1 2023: €236,847) and consisted mainly of
the professional fees, insurance, London Stock Exchange fees and
salaries.
· €405,981 in cash and cash
equivalents at Period end (H1 2023: €437,269)
· €399,544 carrying value of
intangible assets at Period end (H1 2023: €359,974)
· Loss per share for the Period
was 0.72 cents (H1 2023: 0.86 cents)
Post Period Highlights
· Following the work at
Kilmallock the Company has met its minimum spend
requirements and in August 2024 applied for the two year renewal,
which it expects to have confirmed on the next couple of
months. The Company is in the process of finalising a
programme to further define the anomalies identified by the 2024
gravity surveying to assist the placements of future drill
targets.
· As part of the expenditure
required by February 2025 to renew the Lisheen licences, the
Company intends to carry out geophysical surveying in the next few
months.
· The Company is also carrying
out due diligence on selected potential projects in
Africa.
Patrick
Doherty, Chairman of Unicorn Mineral Resources Plc,
commented:
"The summer of 2024 was taken up with research
and planning for a project in Africa, and has now reached a stage
where careful consideration is being given to one of the
projects. Meanwhile at home, the similarities between the
anomalies identified by gravity surveying at Kilmallock and those
identified by Group Eleven Resource along strike at Ballywire, give
confidence in there being a similar style of high grade zinc/lead
massive mineralisation within the Kilmallock block. Further
work is now required to assist with the placement of future
targets."
For additional information please
contact:
Unicorn Mineral Resources plc
Tel +353 86 259 5123
John O'Connor,
CFO
Novum Securities
Tel +44 7399 9400
David Coffman / George
Duxberry
Colin Rowbury
HALF-YEAR REPORT
The Directors are pleased to present
an update on the Company's activities over the six-month period
ended 30 September 2024. As previously
announced, activities for the period were split between work in our
Kilmallock project and investigating new projects across
Africa.
As previously announced, activities for the six
months to 30 September 2024 were split between work in our
Kilmallock project and investigating new projects across
Africa.
In July 2024, a total of 174 gravity stations
were surveyed across the Waulsortian Reef subcrop on the Kilmallock
Block. This surveying was combined
with the historic data in the UMR database to create a grid with a
nominal density of 250 x 250m leading to the
identification of a series of five positive
gravity anomalies in regions with prospective stratigraphy and
structure. These anomalies, which are mostly to the east of
the Bulgaden region previously drilled by Unicorn, are strongly
analogous to the gravity features identified by Group Eleven
Resources (Group
Eleven Resources Corp - Home) at their Ballywire zinc / lead /
silver deposit, just 8km along strike to the east of the edge of
the Company's Kilmallock block. Group Eleven Resources
similarly used gravity surveying to identify their more recent
drilling targets and have been announcing positive drilling results
through 2024, including some of the best zinc / lead, massive
sulphide intersections drilled in Ireland over the past ten
years.
The gravity surveying by Unicorn has also
supported the renewal reports for the three Kilmallock Licences,
which were prepared and submitted to the Geoscience Regulatory
Office in August in order to maintain these licences until
September 2026. The next stage of the Kilmallock
programme will be for the Company to further define the anomalies
identified by the 2024 gravity surveying. The programme has
not been finalised but is likely to include infill and check
surveying to assist the placements of future drill
targets, similar to the approach taken by Group Eleven
Resources.
The Lisheen licences fall due for renewal in
February 2025 and as part of the expenditure required
to renew these licences, the Company intends to carry out
geophysical surveying over the next few months.
Financial Results & Review
The loss for the Period was
€252,173 (H1 2023: €236,847). The
result for the Period consisted mainly of salary costs €136,173 (H1
2023: €145,282), along with €75,198 (H1 2023:
€59,831) of professional and other costs
associated with the quotation on the London Stock Exchange, and
€40,803 (H1 2023: €31,735) in administrative expenses. At the
end of the Period, there was €405,981 (H1 2023: €437,269) in cash
in hand to be used in the short term to cover listing and
administrative costs, and other costs incidental to development of
mineral projects.
During the Period, the Company
continued to review and develop its mineral projects in
Ireland.
During the Period, the Company did
not issue any new shares or options.
The Board monitors the activities
and performance of the Company on a regular basis.
Financial
Position
The Company's Statement of Financial
Position as at 30 September 2024 and comparatives at 30 September
2023 and 31 March 2024 are summarised below:
6
months to
6 months to
Year ended
30 September 2024 30 September
2023 31 March
2024
(unaudited)
(unaudited)
(audited)
€
€
€
Current assets
440,121
469,962
715,636
Non-current assets
399,544
359,974
382,628
Total assets
839,665
829,936
1,098,265
Current liabilities
518,746
642,424
485,680
Total liabilities
518,764
642,424
485,680
Net
(liabilities)/assets
320,919
187,512
612,585
UK LISTING
RULES
On 29 July 2024, the Listing Rules
were replaced by the UK Listing Rules ("UKLR") under which the
existing Standard Listing category was replaced by the Equity
Shares (transition) category under Chapter 22 of the UKLR.
Consequently with effect from that date the Company is
admitted to the Equity Shares (transition) category of the Official
List under Chapter 22 of the UKLR and to trading on the London
Stock Exchange's Main Market for listed securities.
PRINCIPAL RISKS AND
UNCERTAINTIES
The management of the business and
the execution of the Company's strategy are subject to a number of
risks. The key business risks affecting the Company are set
out below.
Risks are formally reviewed by the
Board, and appropriate processes are put in place to monitor and
mitigate them. If more than one event occurs, it is possible
that the overall effect of such events would compound the possible
adverse effects on the Company.
Exploration
Risk
The Company is currently at an
exploration phase and the licences in which the Company is
currently interested, or which it might in the future acquire, may
not contain commercially recoverable volumes of metals or any other
minerals.
Even if exploration methods utilised
by the Company identifies mineralisation, additional work, usually
more than was necessary for the initial identification, will be
required to produce an estimation of a mineral reserve or
resource. Such estimations are, to a large extent, based on
the interpretation of geological data obtained from drill holes and
other sampling techniques and feasibility studies which derive
estimates of costs based upon anticipated tonnage and
mineralisation grades to be mined, extracted and processed, the
configuration of the areas of mineralisation, expected recovery
rates, estimated operating costs, anticipated climatic conditions
and other factors. Mineral resource estimates are estimates
only and no assurance can be given that any particular grade,
stripping ratio or grade of minerals will in fact be
realised.
Further, fluctuation in commodity
prices, results of drilling and production and the evaluation of
development plans subsequent to the date of any estimate, may
require revisions of such estimates. The quality and volume of
resources and production rates may not be the same as anticipated
at the time of any investment by the Company. Additionally,
production estimates are subject to change, and actual production
may vary materially from such estimates. No assurance can be given
that any estimates of future production and future production costs
with respect to any of the fields or assets underpinning the
Company's assets or interests will be achieved.
Licence
risk
The Company's exploration activities
are dependent upon the grant of appropriate licences, concessions,
leases, permits and regulatory consents which may be withdrawn or
made subject to limitations or performance criteria. Under
its licences and certain other contractual agreements to which the
Company is or may in the future become party, the Company is or may
become subject to payment and other obligations. In particular, the
Company may be required to expend the funds necessary to meet the
minimum work commitments attaching to its licences. Failure
to meet these work commitments will render the licences in question
liable to be revoked. Further, if any contractual obligations
are not complied with when due, in addition to any other remedies
which may be available to other parties, this could result in
dilution or forfeiture of interests held by the Company. The
Company may not have or be able to obtain financing for all such
obligations as they arise.
Changes may occur in the political,
fiscal, and legal regimes of the regions within which the Company
has interests which might significantly adversely affect the
ownership or the economics of such interests. These include,
inter alia, changes in exchange control regulations, expropriation
or nationalisation of exploration and production rights, changes in
government, international disputes, legislation (including contract
enforceability) and regulatory systems, changes in taxation or
customs polices, changing political conditions, exchange control
regulations and international monetary fluctuations. No
assurance can be given that applicable governments will not revoke
or significantly alter the conditions of the applicable exploration
and mining authorisations nor that such exploration and mining
authorisations will not be challenged or impugned by third
parties.
Commodity Price
Risk
The Company's business is to explore
for minerals. The value of those minerals, and hence
estimates of the commercial viability of any reserves or resources
that may be identified by the Company in the future, as well as
potential earnings, will be affected by fluctuations in commodity
prices, such as the US$ and GBP denominated zinc, lead, gold,
silver, copper and barite prices. These prices are exposed to
numerous factors beyond the control of the Company; such as global
supply and demand for precious and other metals, forward selling by
producers, production cost levels in major metal producing regions,
and widespread trading activities by market participants, seeking
either to secure access to commodities or to hedge against
commercial risks. Other factors include expectations
regarding inflation, the financial impact of movements in interest
rates, global economic trends, exchange rates and domestic and
international fiscal, monetary and regulatory policy
settings. Consequently, these prices can fluctuate
significantly and cannot be predicted. Any deterioration on
the prices of the commodities for which the Company is exploring
could lead to a reduction in the value of the Company's assets,
interests and potential earnings as well as making it harder to
raise future exploration funds.
Economic
Risk
The business and exploration
environment is subject to volatility and geopolitical issues.
Higher levels of inflation may impact on the purchase price
of materials and services to the Company, and of the availability
of these materials and services.
Reliance on third
parties
The Company is reliant on third
party service providers, in particular for drilling and geological
reporting. However, the Company faces competition from larger
companies for those same resources. Larger companies, in
particular, may have access to greater financial resources, which
may give them a competitive advantage in obtaining the use of third
part services, thus delaying exploration programmes that the
Company is planning by, for example, adversely affecting the
Company's ability to access the necessary drill rigs and laboratory
time in a manner that the Company requires. Consequently, the
Company's operations and financial condition could be materially
adversely affected.
Access to land to carry out
exploration activity is at the gift of the landowner. The
licence does provide legal rights of access but these are not
normally exercised. It is critical that the Company maintains
good relationships with relevant landowners to ensure access to
land to carry out work.
Key
Personnel
The Company's business and future
management is substantially dependent on the expertise and
continued services of its directors, consultants and future
employees. The loss of the services of any such person could
have a material adverse effect on the Company's business. The
Company seeks to create a workplace that attracts, retains, and
engages its workforce. However, the Company cannot guarantee the
retention of its directors, consultants and future employees, nor
that it will be able to continue to attract and retain such
employees, and failure to do so could have a material adverse
effect on the financial condition, results, or operations of the
Company.
Operations
The Company's projects involve a
number of risks and hazards, including industrial accidents, labour
disputes, unusual or unexpected geological conditions, equipment
failure, changes in the regulatory environment, environmental
hazards and weather and other natural phenomena such as earthquakes
and floods. The Company's activities may be delayed or
reduced as a result of any of the above factors. Such
occurrences could result in human exposure to pollution, personal
injury or death, environmental and natural resource damage,
monetary losses, and possible legal liability, any of which could
materially adversely affect the Company's results of
operations
Environmental regulation and
Climate Change
Climate change risk is a global
issue that may impact how the Company's operations are run, both
today and in the future. Whilst the nature of the Company's
operations is early-stage exploration with limited invasive impact
there are inherent environmental risks associated with mineral
exploration, which may increase as the exploration programme
grows. There may also be unforeseen environmental liabilities
resulting from past or future exploration or mining activities,
which may be costly to remedy. If the Company is unable to
fully remedy an environmental problem, it may be required to stop
or suspend operations or enter into interim compliance measures
pending completion of the required remedy. The potential
exposure may be significant and could have a material adverse
effect on the Company.
Changes in legislation and
regulation regarding climate change could impose significant costs
on the Company, including increased energy, capital equipment,
environmental monitoring and reporting and other costs required in
order to comply with such regulations.
Environmental approvals and permits
are currently, and may also in future be, required in connection
with the Company's operations. In order to obtain such permits and
approvals the Company may need to produce risk assessments and
impact assessments which account for the local wildlife, natural
habitat, and archaeological issues. These assessments take
time and cost to produce and if they are more expensive or
extensive than the Board expected, they could impact the Company's
work programme and the speed at which it develops its projects.
Failure to comply with applicable approvals and permits may
result in enforcement actions, including orders issued by
regulatory or judicial authorities against the Company, causing
operations to cease or be curtailed, and may include costly
corrective measures.
Environmental and safety legislation
(e.g., in relation to reclamation, disposal of waste products,
protection of wildlife and otherwise relating to environmental
protection) may change in a manner that would require stricter or
additional standards than those now in effect, a heightened degree
of responsibility for companies and their directors and/or
employees and more stringent enforcement of existing laws and
regulations.
Uninsured
risk
The Company, as a participant in
exploration and development programmes, may become subject to
liability for hazards that cannot be insured against or third-party
claims that exceed the insurance cover. The Company may also
be disrupted by a variety of risks and hazards that are beyond
control, including geological, geotechnical and seismic factors,
environmental risks, industrial accidents, occupational and health
hazards and weather conditions or other acts of God.
Exchange Rate
Risk
The Company's funding source is in
Sterling and the majority of it's expenditure is in Euro. The
Company's operations are thus exposed to a small degree of currency
risk, which the Company manages on a regular basis. The
Company does not use derivative financial instruments to manage the
currency risk and, as such, no hedge accounting is applied.
In addition, the value of the
Company's assets is related to commodity prices, which can be
affected by changes in exchange rates. Changes in exchange
rates could lead to a change in commodity prices and a change in
the value of the Company's assets, interests and potential
earnings
Financing
Risk
The development of the Company's
properties will depend on the its ability to obtain financing
through the raising of equity capital, joint venture of projects,
debt financing, farm outs or other means. Such ability will
depend on the results of the Company's exploration activities,
commodity prices and the then prevailing market for exploration and
mining finance There is no assurance that the Company will be
successful in obtaining the required financing or that it may only
be available at a value for the Company's assets materially below
that expected by the Company and its shareholders. If the
Company is unable to obtain additional financing as needed, some
interests may be relinquished, and/or the scope of the operations
reduced.
This report was approved by the
Board on 2 December 2024 and signed on its behalf.
On
Behalf of the Board:
Patrick Doherty
Chairman, Unicorn Mineral Resources Plc
RESPONSIBILITY STATEMENT
FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2024
Responsibility Statement
We confirm that to the best of our
knowledge:
· the Half Year
Report has been prepared in accordance with IFRS as adopted by the European Union, as applied in accordance
with the provisions of the Companies Act 2014;
· gives a true and
fair view of the assets, liabilities, financial position and loss
of the Company;
· the Half Year
Report includes a fair review of the information required by DTR
4.2.7R of the Disclosure and Transparency Rules, being an
indication of important events that have occurred during the first
six months of the financial year and their impact on the set of
interim financial statements; and a description of the principal
risks and uncertainties for the remaining six months of the year;
and
· the Half Year
Report includes a fair review of the information required by DTR
4.2.8R of the Disclosure and Transparency Rules, being the
information required on related party transactions.
The Half Year Report was approved by
the Board of Directors and the above responsibility statement was
signed on its behalf by:
Patrick Doherty
Chairman, Unicorn Mineral Resources Plc
UNICORN MINERAL RESOURCES PLC
STATEMENT OF FINANCIAL
POSITION
|
|
As at 30
September
|
|
2024
|
2023
|
Assets
|
|
|
Current Assets
|
|
|
Cash and cash equivalents (Note
9)
|
€
405,981
|
€
437,269
|
Accounts receivable (Note
3)
|
34,140
|
32,693
|
Total Current Assets
|
440,121
|
469,962
|
Non-Current Assets
|
|
|
Intangible assets (Note
4)
|
399,544
|
359,974
|
Total Assets
|
€
839,665
|
€
829,936
|
Liabilities and Equity
|
|
|
Current Liabilities
|
|
|
Warrants & Options
|
€
84,249
|
€
270,416
|
Convertible Loan Notes
|
271,159
|
-
|
Accounts payable (Note 5)
|
163,338
|
372,008
|
Total Current Liabilities
|
518,746
|
642,424
|
Total Liabilities
|
518,746
|
642,424
|
Equity
|
|
|
Share capital (Note 6)
|
€
348,550
|
€
277,557
|
Share Premium Reserve
|
2,442,071
|
2,045,647
|
Share Based Payments
Reserve
|
79,683
|
196,278
|
Other Reserves
|
(163,932)
|
(466,694)
|
Deficit
|
(2,385,453)
|
(1,865,276)
|
Total Equity
|
320,919
|
187,512
|
Total Liabilities and Equity
|
€
839,665
|
€
829,936
|
Nature and continuance of operations (Note
1)
|
|
|
On
behalf of the Board:
|
|
|
|
|
| |
Patrick
Doherty
John
O'Connor
Chairman
Director
The
accompanying notes are an integral part of these financial
statements.
UNICORN MINERAL RESOURCES PLC
STATEMENT OF LOSS AND COMPREHENSIVE
LOSS
For the 6 months ended 30
September
|
2024
|
2023
|
Operating expenses
|
|
|
Impairment of exploration assets
(Note 4)
|
€
-
|
€
-
|
Administrative expenses (Note
11)
|
252,173
|
236,847
|
Loss and comprehensive loss for the 6 months
|
€ (252,173)
|
€ (236,847)
|
Loss attributable to:
Shareholders
|
€
(252,173)
|
€ (236,847)
|
|
€ (252,173)
|
€ (236,847)
|
The
accompanying notes are an integral part of these financial
statements.
UNICORN MINERAL RESOURCES
PLC
STATEMENT OF CHANGES IN
EQUITY
For the 6 months ended 30 September
2024 and 2023
|
Shares
|
Amount
|
Reserves
|
Deficit
|
Total
Equity
|
Balance, 31 March
2023
|
27,755,664
|
€ 277,557
|
€
1,776,532
|
€
(1,628,393)
|
€
425,696
|
Loss for the 6 months
|
-
|
-
|
-
|
(236,847)
|
(236,847)
|
Share based payment
movements
|
-
|
-
|
(1,337)
|
|
(1,337)
|
Net proceeds of equity
ordinary share issue
|
-
|
-
|
36
|
(36)
|
-
|
Balance, 30 September
2023
|
27,755,664
|
€ 277,557
|
€ 1,775,231
|
€
(1,865,276)
|
€
187,512
|
Loss for the 6 months
|
-
|
-
|
-
|
(268,404)
|
(268,404)
|
Share based payment
movements
|
|
|
(225,660)
|
|
(225,660)
|
Net proceeds of equity
ordinary share issue
|
7,099,323
|
70,993
|
396,424
|
-
|
467,417
|
Balance, 31 March
2024
|
34,854,987
|
€ 348,550
|
€ 2,397,315
|
€
(2,133,280)
|
€
612,585
|
Loss for the 6 months
|
-
|
-
|
-
|
(252,173)
|
(252,173)
|
Share based payment
movements
|
-
|
-
|
(39,493)
|
|
(39,493)
|
Net proceeds of equity
ordinary share issue
|
-
|
-
|
-
|
-
|
-
|
Balance, 30 September 2024
|
34,854,987
|
€ 348,550
|
€ 2,357,822
|
€
(2,385,453)
|
€
320,919
|
The
accompanying notes are an integral part of these financial
statements.
UNICORN MINERAL RESOURCES PLC
STATEMENT OF CASH FLOWS
|
|
For the 6 months ended 30
September
|
|
2024
|
2023
|
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the 6 months
|
€
(252,173)
|
€ (236,847)
|
Impairment of exploration assets
|
-
|
-
|
Total Loss for the 6 months
|
(252,173)
|
(236,847)
|
Changes in non-cash working capital
items: Accounts receivable
|
38,718
|
32,722
|
Accounts
payable
|
(6,426)
|
300,756
|
Warrants & Options
|
39,493
|
1,337
|
Net
cash used in operating activities
|
(180,389)
|
97,968
|
CASH FLOWS FROM INVESTING ACTIVITIES
Payments to acquire intangible
assets
Impairment of intangible
asset
|
(16,916)
-
|
(192,096)
-
|
Net
cash incurred by investing activities
|
(16,916)
|
(192,096)
|
CASH FLOWS FROM FINANCING ACTIVITIES
Issue of equity share
capital
Other Reserves
Share Based Payment
Reserve
|
-
(61,833)
22,340
|
-
(48,440)
47,103
|
Net
cash provided by financing activities
|
(39,493)
|
(1,337)
|
Change in cash
|
(236,797)
|
(95,465)
|
Cash, beginning of the 6 months
|
642,778
|
532,734
|
Cash, end of the 6 months
|
€
405,981
|
€ 437,269
|
The
accompanying notes are an integral part of these financial
statements.
UNICORN MINERAL RESOURCES PLC
Notes to the Interim Financial
Statements
1.
NATURE AND CONTINUANCE OF OPERATIONS
Unicorn Mineral Resources PLC is a
public limited Company incorporated in the Republic of Ireland. 39
Castleyard, 20/21 St Patrick's Road, Dalkey, Co Dublin is the
registered office, which is also the principal place of business of
the Company. The principal activity of the Company during the
period was the exploration for minerals and precious metals.
The financial statements have been presented in Euro (€)
which is also the functional currency of the Company.
These financial statements are
prepared on a going concern basis which assumes that the Company
will be able to realise its assets and discharge its liabilities in
the normal course of business for the foreseeable future. The
Company has incurred ongoing losses since inception and has no
source of recurring revenue. The
success of the Company is dependent upon the ability of the Company
to obtain necessary financing to continue their exploration and
development activities, the confirmation of economically
recoverable reserves, and upon establishing future profitable
production, or realisation of proceeds on disposal. These financial statements do not give
effect to the adjustments that would be necessary to the carrying
value and classification of assets and liabilities should the
Company be unable to continue as a going concern.
2.
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out
below have been applied consistently to all periods presented in
these Financial Statements.
2.1 Going
concern
The preparation of financial
statements requires an assessment on the validity of the going
concern assumption. The validity of the going concern concept
is dependent on the Company having available adequate financial
resources to continue operations in 2025, and thereafter finance
being available for the continuing working capital requirements of
the Company and finance for the development of the Company's
projects becoming available. Based on the assumptions that
the Company has adequate financial resources to continue operation
and confidence that finance will become available, the Directors
believe that the going concern basis is appropriate for these
accounts. Should the going concern basis not be appropriate,
adjustments would have to be made to reduce the value of the
company's assets, in particular the intangible assets, to their
realisable values.
2.2 Taxation
Income tax expense represents the
sum of the tax currently payable and deferred tax.
Current tax payable is based on the
taxable profit for the year. Taxable profit differs from the
loss as reported in the statement of comprehensive income because
it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are
never taxable or deductible. The Company's liability for
current tax is calculated using tax rates that have been enacted or
substantively enacted by the statement of financial position
date.
Deferred tax is the tax expected to
be payable or recoverable on differences between the carrying
amounts of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of taxable
profit and is accounted for using the statement of financial
position liability method. Deferred tax liabilities are
generally recognised for all taxable temporary differences and
deferred tax assets are recognised for all deductible temporary
differences, carry forward of unused tax assets and unused tax
losses to the extent that it is probable that taxable profits will
be available against which deductible temporary differences and the
carry forward of unused tax credits and unused tax losses can be
utilised. Such assets and liabilities are not recognised if
the temporary difference arises from the initial recognition of
goodwill or from the initial recognition (other than in a business
combination) of other assets and liabilities in a transaction that
affects neither the taxable profit nor the accounting
profit.
Unrecognised deferred tax assets
are reassessed at each statement of financial position date and are
recognised to the extent that it has become probable that future
taxable profits will allow the deferred tax asset to be
recovered.
Deferred tax is calculated at the
tax rates that are expected to apply in the period when the
liability is settled or the asset is realised, based on tax rates
(and tax laws) that have been enacted or substantively enacted at
the statement of financial position date. Deferred tax is
charged or credited in the statement of comprehensive income,
except when it relates to items charged or credited directly to
equity, in which case the deferred tax is also dealt with in
equity.
Deferred tax assets and liabilities
are offset when there is a legally enforceable right to set off
current tax assets against current tax liabilities and when they
relate to income taxes levied by the same taxation authority and
the Company intends to settle its current tax assets and
liabilities on a net basis.
2.3 Intangible
assets
Exploration and evaluation assets
Exploration expenditure relates to
the initial search for mineral deposits with economic potential in
Ireland.
Evaluation expenditure arises from
a detailed assessment of deposits that have been identified as
having economic potential.
The costs of exploration properties
and cost of licences to explore for or use minerals, which include
the cost of acquiring prospective properties and exploration rights
and costs incurred in exploration and evaluation activities, are
capitalised as intangible assets as part of exploration and
evaluation assets.
Exploration costs are capitalised
as an intangible asset until technical feasibility and commercial
viability of extraction of reserves are demonstrable, when the
capitalised exploration costs are reclassed to property, plant and
equipment. Exploration costs include an allocation of
administration and salary costs (including share based payments) as
determined by management.
Prior to reclassification to
property, plant and equipment, exploration and evaluation assets
are assessed for impairment and any impairment loss recognised
immediately in the statement of comprehensive income
Intangible assets with finite
useful lives that are acquired separately are carried at cost less
accumulated amortisation and accumulated impairment losses.
Amortisation is recognised on a straight-line basis over
their estimated useful lives. The estimated useful life and
amortisation method are reviewed at the end of each reporting
period, with the effect of any changes in estimate being accounted
for on a prospective basis. Intangible assets with indefinite
useful lives that are acquired separately are carried at cost less
accumulated impairment losses.
Impairment of intangible assets other than
goodwill
Exploration and evaluation assets
are assessed for impairment on a licence by licence basis when
facts and circumstances suggest that the carrying amount may exceed
its recoverable amount. The company reviews for impairment on
an ongoing basis and specifically if any of the following
occurs:
(a) the period for which the Company has a right to explore under
the specific licences has expired or is expected to
expire;
b)
further expenditure on exploration and evaluation
in the specific area is neither budgeted or planned;
c)
the exploration and evaluation has not led to the
discovery of economic reserves;
d)
sufficient data exists to indicate that although a
development in the specific area is likely to proceed, the carrying
amount of the exploration and evaluation asset is unlikely to be
recovered in full from successful development or by
sale.
2.4 Financial
Instruments
Financial assets and financial
liabilities are recognised in the Company's statement of financial
position when the Company becomes a party to the contractual
provisions of the instrument. Financial assets and financial
liabilities are initially measured at transaction price.
Transaction costs that are directly attributable to the
acquisition or issue of financial assets and financial liabilities
(other than financial assets and financial liabilities at fair
value) are added to or deducted from the fair value of the
financial assets or financial liabilities, as appropriate, on
initial recognition. Transaction costs directly attributable
to the acquisition of financial assets or financial liabilities are
recognised immediately at fair value through other comprehensive
income ("FVOCI").
The Company includes in this
category cash and other receivables. Due to the nature of the
financial assets being short-term in nature, the carrying value
approximates fair value.
Impairment of financial
assets
The Company only holds receivables
at amortised cost, with no significant financing component and
which have maturities of less than 12 months and as such, has
implemented the simplified approach for expected credit losses
(ECL) model under IFRS 9 to account for all receivables.
Therefore, the Company does not
track changes in credit risk, but instead, recognizes a loss
allowance based on lifetime ECLs at each reporting date.
A financial asset is derecognised
only when the contractual rights to cash flows from the financial
asset expires, or when it transfers the financial asset and
substantially all the associated risks and rewards of ownership to
another entity. Gains and losses on derecognition are
generally recognised in the profit or loss.
Financial liabilities
measured subsequently at amortised cost
Financial liabilities that are
not:
(i)
contingent consideration of an
acquirer in a business combination,
(ii)
held for trading, or
(iii)
designated as at FVOCI,
are measured subsequently at
amortised cost using the effective interest method. The
Company includes in this category trade and other
payables.
The effective interest method is a
method of calculating the amortised cost of a financial liability
and of allocating interest expense over the relevant period.
The effective interest rate is the rate that exactly
discounts estimated future cash payments (including all fees and
points paid or received that form an integral part of the effective
interest rate, transaction costs and other premiums or discounts)
through the expected life of the financial liability, or (where
appropriate) a shorter period, to the amortised cost of a financial
liability.
Equity
instruments
Equity instruments issued by the
Company are recorded at the proceeds received, net of direct issue
costs.
Warrants and
Options
Warrants and options issued are
classified separately as equity or as a liability at FVOCI in
accordance with the substance of the contractual arrangement.
Warrants or options classified as liabilities at FVOCI are
stated at fair value, with any gains and losses arising on
remeasurement recognised in the statement of other comprehensive
income.
3.
ACCOUNTS RECEIVABLE
As
at 30 September
|
2024
|
2023
|
Prepaid Insurance
|
€ 25,219
|
€ 4,213
|
|
-
|
-
|
Taxation
|
8,921
|
28,480
|
Accounts receivable
|
€
34,140
|
€ 32,693
|
4. INTANGIBLE FIXED ASSETS
All of the Company's exploration
and evaluation assets are located in Ireland.
Acquisition Costs
|
Exploration and evaluation assets acquired
|
Impairment of exploration assets
|
Total acquisition
costs
|
Cumulative to 31 March
2023
|
€ 827,691
|
€ 659,813
|
€
167,878
|
Change during 6 months to 30
September 2023
|
192,096
|
-
|
192,096
|
Cumulative to 30 September
2023
|
€
1,019,787
|
€ 659,813
|
€
359,974
|
|
|
|
|
Cumulative to 31 March
2024
|
€
1,042,441
|
€ 659,813
|
€
382,628
|
Change during 6 months to 30
September 2024
|
16,916
|
-
|
16,916
|
Cumulative to 30 September
2024
|
€ 1,059,357
|
€
659,813
|
€
399,554
|
Exploration and evaluation assets
relate to expenditure incurred in the development of mineral
exploration opportunities.
The realisation of intangible
assets amounting to €399,554 at the financial 6 months end, 30
September 2024, is dependent on the further successful development
and ultimate production of the mineral reserves and availability of
adequate finance to bring the reserves to economic maturity and
profitability. The directors have considered the proposed
work programmes for the underlying mineral reserves. They are
satisfied that there are no indicators of impairment.
5.
ACCOUNTS PAYABLE
As
at 30 September
|
2024
|
2023
|
Accounts payable
|
€
38,996
|
€
186,587
|
Accrued liabilities
|
124,342
|
185,421
|
Accounts payable
|
€ 163,338
|
€ 372,008
|
6.
SHARE CAPITAL
Authorised: 100,000,000 ordinary shares at €0.01 each.
Issued: 34,854,987 ordinary shares (2023: 27,755,664
ordinary shares).
7.
CAPITAL MANAGEMENT
The Company's objective when
managing capital is to safeguard the entity's ability to continue
as a going concern. The Company monitors its adjusted capital
which comprises all components of equity. The Company manages
its capital structure and makes adjustments to it in the light of
changes in economic conditions and the risk characteristics of the
underlying assets. To maintain or adjust the capital
structure, the Company may issue common shares through
private placements. The Company is not exposed to any externally
imposed capital requirements. No changes were made to the
Company's capital management practices during the 6
months.
8.
RELATED PARTY BALANCES AND
TRANSACTIONS
The Company incurred costs of
€15,630 (excl. VAT) (H1 2023: €27,823) from BRG (Geotechnics)
Limited ("BRG") during the 6 months. David Blaney who is a
director of Unicorn was, until 1 July 2023, also a past Director
and 50% owner of BRG. BRG was owed €nil (H1 2023: €2,748) at
the periods end. The directors are satisfied that the amounts
charged by BRG to the Company were on an arm's length
basis.
The Company has a contract with
Gathoni Muchai Investments Ltd ("Gathoni") for website, marketing
and social media management. Jason Brewer is a Director and,
together with his partner, owns 100% of Gathoni. The Company
incurred costs of €17,700 (VAT zero) (H1 2023: €nil) from Gathoni
during the 6 months. Gathoni were owed €2,968 (H1 2023: €nil)
at the period end. The directors are satisfied that the
amounts charged by Gathoni to the Company were in agreement with
the contract.
9.
CASH AND CASH EQUIVALENTS
As
at 30 September
|
2024
|
2023
|
Cash and bank balances
|
€
405,981
|
€
437,269
|
Cash and cash equivalents
|
€ 405,981
|
€ 437,269
|
10.
SUBSEQUENT EVENTS
There are no subsequent events of
notice.
11.
ADMINISTRATIVE EXPENSES
For the 6 months ended 30
September
|
|
2024
|
2023
|
Administrative expenses
|
|
|
AGM & Meetings
|
€
5,227
|
€
5,933
|
Audit & Accounting
|
2,300
|
4,818
|
Bank charges
|
359
|
177
|
Computer bureau costs
|
143
|
125
|
Corporate Broker Fees
|
14,972
|
14,192
|
Corporate Finance Fees
|
32,897
|
15,105
|
Insurance
|
11,246
|
12,810
|
Listing costs
|
15,014
|
13,359
|
LSEG fees
|
8,620
|
14,348
|
Office expense
|
-
|
870
|
Marketing & Website
Costs
|
17,700
|
1,091
|
Printing, postage and
stationery
|
79
|
447
|
Professional Fee
|
2,500
|
350
|
Registrar's Fees
|
3,695
|
2,827
|
Salary Cost
|
136,173
|
145,282
|
Telephone
|
-
|
982
|
Motor and travel
expenses
|
18
|
3,252
|
General expenses
|
1,231
|
879
|
Administrative expenses
|
€
252,173
|
€
236,847
|
|
|
|
| |