Date:
8 October 2024
Contact:
Charles Jillings
ICM Investment Management Limited
01372 271 486
THIS ANNOUNCEMENT CONTAINS
INSIDE INFORMATION
UIL LIMITED
ANNUAL FINANCIAL
REPORT
for the year to 30 June
2024
UIL Limited ("UIL" or the "Company")
today announced its audited financial results for the year to 30
June 2024.
FINANCIAL HIGHLIGHTS
·
Revenue earnings per ordinary share of 10.15p
(2023: 6.68p)
·
Dividends per ordinary share of 8.00p (2023:
8.00p)
·
Net asset value ("NAV") total return per ordinary
share* of -15.3% (2023: -20.6%)
·
Share price total return per ordinary share* of
-24.8% (2023: -18.5%)
·
NAV discount as at 30 June 2024* of 36.9% (2023:
27.5%)
·
Gearing* 73.6% (2023: 83.5%)
*See Alternate Performance Measures
on pages 104 to 106 of the Report and Accounts
Extract from the Chairman Statement:
"FUTURE OF THE COMPANY
While we have a number of
potentially exciting investments within the portfolio, such as the
merged Waverton Investment Management Group ("Waverton") and London
& Capital Group ("London & Capital"), and Diraq Pty Ltd
("Diraq"), our quantum computing investment, we recognise that
recent poor investment performance has resulted in UIL not having
the scale to build up a sufficiently diversified portfolio. In
addition, the liquidity of the ordinary shares on the market, given
the significant major shareholder ownership, is problematic while
our general investment mandate does not provide the focused
offering which the investor base in the UK now prefers.
Given this, the logical conclusion
is to work towards taking the Company private and cancelling its
stock exchange listings following the redemption of the 2028 ZDP
shares.
The Investment Managers and majority
shareholder both recognise this and have combined to put forward
proposals, which the Board supports, to manage UIL over the next
four years with a view to realising sufficient investments to
enable the redemption of the ZDP shares and provide an opportunity
for the UIL minority shareholders to exit.
To facilitate this, it is the
intention to simplify the platform structures. This is likely to
result in merging the Somers and Zeta investment vehicles into UIL,
thereby consolidating the investments of Somers and Zeta with those
of UIL. Such proposals will increase UIL's asset base, although the
external minority interests in UIL will decrease as a percentage of
the shares in issue, owing to the UIL majority shareholder's
current shareholding in Somers and Zeta. It is proposed that these
consolidations will be implemented at NAV to NAV.
It is UIL's current intention, in
the absence of unforeseen circumstances, to maintain the annual
dividend at 8.00p, payable quarterly.
Furthermore, it is UIL's aim to
provide each year, through a cost effective mechanism, the
opportunity for minority shareholders to exit a significant
proportion of their shares at a discount to NAV of approximately
20%. Starting in the second half of 2025, this will provide
liquidity for minority shareholders before the 2028 privatisation
and, in addition, UIL plans to continue to buy back ordinary shares
and ZDP shares in the market. It is hoped that these steps will
lead to improved liquidity in UIL's shares, provide improved choice
for ordinary shareholders to exit, whilst maintaining an income
yield to 2028, for those shareholders who prefer regular income. It
also provides improved asset cover for the outstanding ZDP
shareholders.
As a first step, UIL and General
Provincial Life Pension Fund Limited who together hold 95.0% of the
outstanding share capital in Zeta, have formally notified Zeta on
12 July 2024 that they are considering acquiring the shares in Zeta
that they do not currently own, by compulsory acquisition in
accordance with s103 of the Companies Act 1981 of Bermuda. It is
contemplated that such offer would be at or near Zeta's NAV at the
time the offer is made."
The Report & Accounts for the
year ended 30 June 2024 will be posted to shareholders in mid
October 2024. A copy will shortly be available to view and download
from the Company's website at www.uil.limited
and the National Storage Mechanism at
https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
Please click on the following link to view the
document: http://www.rns-pdf.londonstockexchange.com/rns/4147H_1-2024-10-8.pdf
GROUP PERFORMANCE SUMMARY
|
30 June
2024
|
30 June
2023
|
% change
2024/23
|
NAV total return per ordinary
share1 (for
the year) (%)
|
(15.3)
|
(20.6)
|
n/a
|
Share price total return per ordinary
share1 (for
the year) (%)
|
(24.8)
|
(18.5)
|
n/a
|
Annual compound NAV total
return1 (since
inception2)
(%)
|
6.5
|
7.8
|
n/a
|
NAV per ordinary share
(pence)
|
164.04
|
199.87
|
(17.9)
|
Ordinary share price
(pence)
|
103.50
|
145.00
|
(28.6)
|
Discount1 (%)
|
36.9
|
27.5
|
n/a
|
Returns and dividends (pence)
|
|
|
|
Revenue return per ordinary
share
|
10.15
|
6.68
|
51.9
|
Capital return per ordinary
share
|
(39.99)
|
(59.70)
|
33.0
|
Total return per ordinary
share
|
(29.84)
|
(53.02)
|
43.7
|
Dividends per ordinary
share
|
8.003
|
8.00
|
0.0
|
FTSE All-Share total return
Index
|
9,729
|
8,611
|
13.0
|
Equity holders' funds (£m)
|
|
|
|
Gross assets1
|
240.2
|
304.9
|
(21.2)
|
Loans
|
2.9
|
42.7
|
(93.2)
|
ZDP shares
|
99.8
|
94.6
|
5.5
|
Equity holders' funds
|
137.5
|
167.6
|
(18.0)
|
Revenue account (£m)
|
|
|
|
Income
|
12.2
|
10.2
|
19.6
|
Costs (management and other
expenses)
|
1.5
|
1.7
|
(11.8)
|
Finance costs
|
2.2
|
2.9
|
(24.1)
|
Net income
|
8.5
|
5.6
|
51.8
|
Financial ratios of the Group (%)
|
|
|
|
Ongoing charges
figure1
|
2.8
|
2.8
|
n/a
|
Gearing1
|
73.6
|
83.5
|
n/a
|
(1) See Alternate Performance
Measures on pages 104 to 106 of the Report
and Accounts
(2) All performance data relating to
periods prior to 20 June 2007 are in respect of Utilico Investment
Trust plc, UIL's predecessor.
(3) The third and fourth quarterly
dividend of 2.00p has not been included as a liability in the
accounts
CHAIRMAN'S STATEMENT
It has been another challenging year
for UIL with its focus on smaller, value stocks. Investment
performance has been disappointing with UIL's NAV total return down
15.3% for the year to 30 June 2024. UIL's annual compound NAV total
return since inception in 2003 is 6.5% per annum.
Over the twelve months to 30 June
2024 inflation has reduced significantly in most countries and
markets have moved higher as investors have gained confidence in
the economic outlook and the reduction in interest rates for most
markets. However, the Australian market fell 4.8% over the year
which, given UIL's 47.6% weighting to Australia and New Zealand,
has been a headwind.
A small positive is the reduction in
UIL's net debt to £101.2m from £139.9m as at 30 June 2023, which
has seen UIL's gearing decline. As at 30 June 2024 UIL's gearing
stood at 73.6% (30 June 2023: 83.5%).
Since inception in August 2003, UIL
has distributed £99.7m in dividends, invested £36.9m in ordinary
share buybacks and made net gains of £184.0m for a total return of
276.3% (adjusted for the exercise of warrants and
convertibles).
The Board is disappointed to see the
ordinary shares discount to NAV widen to 36.9% at the end of the
year (30 June 2023: 27.5%). This is partially explained by the
focus of applying cash resources to the repayment of the
outstanding bank loans and planning for the 2024 ZDP shares
redemption. Consequently, no buybacks were undertaken in the year
ended 30 June 2024.
Since the year ended 30 June 2024,
the Company has bought back a modest amount of ZDP shares and
ordinary shares.
UIL's 2024, 2026 and 2028 ZDP shares
are trading at significantly higher gross redemption yields
compared to those as at 30 June 2023, being 12.4%, 10.9% and 10.7%
respectively. As at 30 June 2024, UIL's average blended rate of
funding costs had decreased from 5.7% to 5.2%, mainly as a result
of the lower bank borrowings.
Total revenue income for the year to
30 June 2024 was £12.2m, an increase of 19.6% from £10.2m in the
prior year, a good outcome given the reduced level of investments.
Revenue finance costs decreased significantly in the year to 30
June 2024 to £2.2m, down 24.1% from the prior year at £2.9m. This
resulted in revenue return earnings per share ("EPS") of 10.15p,
representing a increase of 51.9% from 30 June 2023 of
6.68p.
The Board declared unchanged third
and fourth quarterly dividends of 2.00p per ordinary share which
maintains the total for the year at 8.00p, and a yield on the
closing ordinary share price of 7.7%. It is UIL's current intention
to maintain the annual dividend at 8.00p, payable quarterly, in the
absence of unforeseen circumstances.
The revenue reserves carried forward
increased to £15.2m as at 30 June 2024 from £11.7m as at 30 June
2023, representing revenue reserves per share of 18.15p (30 June
2023: 14.00p).
The capital return loss for the year
ended 30 June 2024 was £33.5m.
GROUP DEBT REDUCTION
There have been significant
realisations in UIL's platform companies Somers Limited ("Somers")
and Zeta Resources Limited ("Zeta") helping UIL to repay its Bank
of Nova Scotia debt facility in full. In addition, Somers paid
dividends to its shareholders, of which UIL received £9.5m, while
Zeta offered to buy back shares on the market from all its
shareholders and UIL received £4.7m from its tendered
shares.
Within UIL's portfolio there were
realisations of £52.4m, of which sales of Utilico Emerging Markets
Trust plc ("UEM") (£19.8m), Permanent Investment Limited (holder of
16.7% of Littlepay Mobility Limited ("Littlepay")) (£4.7m), Somers
(£4.3m) and West Hamilton Holdings Limited's ("West Hamilton")
capital distribution of £8.4m were the largest.
ZDP
REDEMPTION
The redemption of the 2024 ZDP
shares will take place on 31 October 2024.
GLOBAL EVENTS
Several themes continue to dominate
global events: heightened geopolitical tensions, elections, China's
emerging dominance, the outlook for inflation and interest rates,
climate change, technology and Artificial Intelligence ("AI"). Most
of these are well understood, but thinking evolves and
opportunities emerge.
The emergence of a strong China
focused on moving up the value chain is being achieved by
encouraging innovation and technology, and seeking resilience for
their economy and equality for their citizens. The Chinese
government has actively supported businesses which achieve its aims
resulting in China dominating a number of world class research and
industrial manufacturing processes from solar to electric vehicles
("EV"). China has shifted from being the world's supplier of high
volume lower technology products (shoes to tennis rackets) to lower
volume higher technology products (solar, wind and EV's) investing
to meet not only its own but the world's demands.
The challenge for most economies is
the inability to respond at scale. That has led to rising
protectionism such as Canada's imposition of 100% tariffs on EVs
and Chile's imposition of steel tariffs. China wants to build its
middle class wealth while many of the world's countries want to
protect their middle class.
We fully expect the ongoing friction
between the USA and China to continue to deepen and it is now
difficult to see how this reverses direction. Given the USA and
China are the two largest economies globally this must pose
significant risks at some point in the future, especially for
technology businesses on each side of the Pacific Ocean.
The wars in Ukraine and Gaza have
both gone on longer than expected and today there continues to be
no clear way forward. Over time a solution will emerge, but the
risk of a wrong decision leading to escalation remains
high.
Inflation has moved markedly lower
for most economies over the year in the face of high interest rates
and central banks are now starting to cut rates. This will no doubt
be beneficial to markets as risk assets are priced
higher.
Despite the high interest rate
environment labour markets have remained remarkably strong. We
believe that a number of factors are driving this such as
nearshoring, green investments and the emerging digital economy
which enable companies such as Airbnb and others to utilise
underused economic assets to generate returns.
An ever increasing factor for
investors is climate change. It has clearly had devastating impacts
on a number of communities from wildfires in Canada to floods in
Germany. We are seeing whole ecosystems being impacted by prolonged
droughts and record temperatures. As investors we need to prepare
for these outcomes to continue across our portfolios.
There is a very perceptible shift to
embrace AI by most businesses and as with most technological
developments, those without legacy businesses benefit the most, but
eventually all businesses will need to adapt or risk failure. This
has been our experience in the fintech sector. UIL has a number of
investments with significant exposure to AI, blockchain and quantum
computing.
BOARD
As noted in the half yearly
financial report, Peter Burrows stepped down as Chairman of the
Board on 31 March 2024 and I was appointed Chairman. Peter Burrows
has been an excellent Chairman since his appointment in 2015 and
his chairmanship during this challenging time was exemplary. We
thank him warmly for his contribution.
Peter Durhager joined the Board at
the end of March and has agreed to chair the Audit & Risk
Committee. Peter brings significant operational experience to UIL
which will be invaluable to the Board.
FUTURE OF THE COMPANY
While we have a number of
potentially exciting investments within the portfolio, such as the
merged Waverton Investment Management Group ("Waverton") and London
& Capital Group ("London & Capital"), and Diraq Pty Ltd
("Diraq"), our quantum computing investment, we recognise that
recent poor investment performance has resulted in UIL not having
the scale to build up a sufficiently diversified portfolio. In
addition, the liquidity of the ordinary shares on the market, given
the significant major shareholder ownership, is problematic while
our general investment mandate does not provide the focused
offering which the investor base in the UK now prefers.
Given this, the logical conclusion
is to work towards taking the Company private and cancelling its
stock exchange listings following the redemption of the 2028 ZDP
shares.
The Investment Managers and majority
shareholder both recognise this and have combined to put forward
proposals, which the Board supports, to manage UIL over the next
four years with a view to realising sufficient investments to
enable the redemption of the ZDP shares and provide an opportunity
for the UIL minority shareholders to exit.
To facilitate this, it is the
intention to simplify the platform structures. This is likely to
result in merging the Somers and Zeta investment vehicles into UIL,
thereby consolidating the investments of Somers and Zeta with those
of UIL. Such proposals will increase UIL's asset base, although the
external minority interests in UIL will decrease as a percentage of
the shares in issue, owing to the UIL majority shareholder's
current shareholding in Somers and Zeta. It is proposed that these
consolidations will be implemented at NAV to NAV.
As referred to above, it is UIL's
current intention, in the absence of unforeseen circumstances, to
maintain the annual dividend at 8.00p, payable
quarterly.
Furthermore, it is UIL's aim to
provide each year, through a cost effective mechanism, the
opportunity for minority shareholders to exit a significant
proportion of their shares at a discount to NAV of approximately
20%. Starting in the second half of 2025, this will provide
liquidity for minority shareholders before the 2028 privatisation
and, in addition, UIL plans to continue to buy back ordinary shares
and ZDP shares in the market. It is hoped that these steps will
lead to improved liquidity in UIL's shares, provide improved choice
for ordinary shareholders to exit, whilst maintaining an income
yield to 2028, for those shareholders who prefer regular income. It
also provides improved asset cover for the outstanding ZDP
shareholders.
As a first step, UIL and General
Provincial Life Pension Fund Limited who together hold 95.0% of the
outstanding share capital in Zeta, have formally notified Zeta on
12 July 2024 that they are considering acquiring the shares in Zeta
that they do not currently own, by compulsory acquisition in
accordance with s103 of the Companies Act 1981 of Bermuda. It is
contemplated that such offer would be at or near Zeta's NAV at the
time the offer is made.
OUTLOOK
The outlook for worldwide economies
increasingly rests with global leadership, both political and
central bankers. The polarising of views to the left and right of
the political spectrum is driving fractures through nations as
leaders seek to navigate through escalating challenges. The rising
pressure to meet social expectations and the impact of climate
change, natural disasters and conflict will be difficult to
navigate. Clearly the US election is a pivotal moment as are the
decisions by the US central bank. We remain focused on reducing
risk and helping investee companies through these challenges to
emerge stronger
Stuart Bridges
Chairman
8 October 2024
INVESTMENT MANAGERS' REPORT
The need to repay UIL's bank debt of
£37.5m during the year to 30 June 2024 created continued pressure
on substantial portfolio realisations in difficult markets.
Consequently, this has been a difficult year for the Company to
navigate.
UIL's loss for the year to 30 June
2024 was £25.0m resulting in NAV per share of 164.04p, a decline of
17.9%. This has dragged UIL's annual compound NAV total return
since inception in 2003 down to 6.5% per annum, a disappointing
outcome. Total net debt reduced by £38.8m to £101.2m and gearing
reduced by 9.9% to 73.6%, which was positive.
PORTFOLIO
There was significant activity over
the year including realisations within the top ten holdings, which
enabled them to fund capital distributions, dividends and buybacks.
The investment portfolio reduced from £308.3m to £238.8m, with the
reduction comprising £28.2m from losses on investments and £41.3m
being net proceeds of portfolio sales.
It should be noted that UEM and
Zeta's share price discounts to NAV widened and now represent a
£13.3m reduction to the underlying valuations.
Somers' valuation was largely
unchanged in the year to 30 June 2024, being up by 0.4%. However,
Somers distributed material dividends to its shareholders and
adding these back, Somers' total return was 8.9% for the year.
Within Somers' portfolio a significant transaction completed on 28
June 2024, when Waverton merged its business with London &
Capital creating a £19.3bn wealth and asset management business.
This is a transformative transaction for Waverton and we remain
excited about its prospects. The combined business has the scale,
capability and momentum to significantly outperform the market. As
part of the merger, Somers reduced its investment in Waverton by
two thirds and now owns an 18.0% interest in the enlarged wealth
and asset management group. The cash released from the transaction
allowed Somers to repay its debt and distribute dividends to its
shareholders and UIL received £9.2m. In addition, UIL sold 302,000
of its Somers shares at fair value to a fellow shareholder, Union
Mutual Pension Fund Limited ("UMPF"). During the year, Waverton
gained in value for a total return of 9.9%.
Within the Somers portfolio, Resimac
Group Limited ("Resimac") largely stood still with its share price
declining by 2.3% which was more than offset by dividend
distributions of 8.5%. It should be noted that UIL holds a direct
investment in Resimac, which continues to be in UIL's top ten
investments, in addition to Somers' investment in
Resimac.
Zeta's NAV per share decreased by
22.8% over the year and its share price declined by 18.0%. This is
mainly due to the collapse in nickel prices, the consequent
valuation decline of Panoramic Resources Limited which entered
administration, and the share price decline of 61.9% at Alliance
Nickel Limited. Together these two investments contributed losses
of AUD 48.9m in the year to Zeta.
Hudbay Minerals gained £2.5m in the
year and Zeta took the opportunity to profitably exit its holding
realising £23.3m. Zeta used the funds to buy back shares from
shareholders and UIL successfully tendered 8.2% of its holding
realising £4.7m for UIL.
UEM's NAV total return over the
twelve months was up 7.6%. However, UEM's share price discount
widened over the year from 14.0% to 18.6% reducing the total
returns to UIL to 2.5%. UIL reduced its shareholding in UEM selling
nearly half of its holding, realising £19.8m given the need for UIL
to repay its bank loan.
The valuation of Allectus Quantum
Holdings Limited ("Allectus Quantum") was flat over the year. Its
sole investment is Diraq, a next generation quantum computing
company. Diraq continues to meet its milestones including raising
external funding in these challenging markets. Globally there is
significant interest in quantum computing from the technology
industry, investors and governments. Diraq is seen as an industry
leader and its valuation remains modest relative to its market
position, competitors and the amount of patents and intellectual
property owned.
Allectus Capital Limited's
("Allectus Capital") valuation reduced by 40.9% due to write downs
which mirrored sharp declines in peer group multiple
valuations.
West Hamilton, a listed Bermuda
property developer, completed the sale of its major asset in
Bermuda. It used the proceeds to reduce its debt and to fund a
significant distribution to its shareholders of which UIL's share
was £8.4m.
The Market Limited continues to
underwhelm and its share price decline of 48.3% during the year to
30 June 2024 was reflective. However, it has a strong Australian
digital footprint and good brand positioning in Gumtree, Carsguide
and Autotrader, with over AUD 2.0bn in annual transactions on its
platforms, but unlocking of this ecommerce platform value will be
challenging.
UIL sold Permanent Investments
Limited, which held 16.7% in Littlepay, to Somers. It should be
noted that UIL on a look through basis holds 19.8% of Littlepay as
at 30 June 2024.
Carebook Technologies Inc
("Carebook") and WT Financial Group Limited ("WT Financial")
entered into the top ten holdings due to the sale of Littlepay and
reduced valuation of Arria NLG Limited.
As we have highlighted before,
within the Somers' portfolio is an investment in AK Jensen Group
Limited ("AKJ") which comprises a platform for both traditional
hedge funds and hedge funds trading digital assets. In addition,
AKJ has issued tokens, a crypto currency, which have been sold to
investors and hedge fund managers in the crypto platform. Valuing
the token is difficult as few metrics allow comparability and the
industry has not settled on a methodology we can readily adopt.
While investors and hedge fund managers on the AKJ platform are
buying AKJ tokens at EUR 0.37 the volume held by Somers would
likely see a discount driven by lower liquidity opportunities and
reduced fee discount benefits held by these hedge fund managers.
Somers holds 75.0m AKJ tokens directly and holds further AKJ Tokens
indirectly through its investments in AKJ group companies who in
turn hold AKJ Tokens in treasury. Somers values these tokens at EUR
0.185 per token. Each EUR 0.05 represents £5.7m swing in valuation
for Somers and £2.3m for UIL. Further details on AKJ can be found
on their website and note 29 to the accounts.
FOREIGN EXCHANGE
As at 30 June 2024 UIL held no
forward FX derivative positions. Last year we noted that UIL was
expected to be less vulnerable to volatility in the FX markets for
the coming year. This has turned out to be correct. In the year
ended 30 June 2024, forward contract FX and currency losses
amounted to £0.1m (30 June 2023: £3.6m).
COMMODITIES
Commodities were stronger during the
year to 30 June 2024, with one exception, nickel was down 16.2%.
Oil, copper and gold were all up by 15.4%, 17.4% and 21.2%
respectively.
PORTFOLIO ACTIVITY
During the year to 30 June 2024, UIL
invested £11.1m and realised £52.4m. The realisations include UEM,
£19.8m, West Hamilton capital distribution of £8.4m and Zeta's buy
back of £4.7m.
PLATFORM INVESTMENTS
UIL currently has three platform
investments, Somers, Zeta and Allectus Capital in its top ten
holdings. These investments account for 66.8% of the total
portfolio as at 30 June 2024 (30 June 2023: 58.6%). During the year
to 30 June 2024, net withdrawals from these platforms, including
dividends, amounted to £16.7m (30 June 2023: £36.0m). We have
excluded UEM as a platform given the reduction in shareholding
following the sale of 49.1% of UIL's holding in UEM.
DIRECT INVESTMENTS
UIL has seven direct investments in
its top ten holdings, UEM, Resimac, Allectus Quantum, West
Hamilton, The Market Limited, Carebook and WT Financial.
GEOGRAPHIC AND SECTOR REVIEW
The geographical and sector split as
set out on page 12 of the Report and Accounts reflects movements as
a result of the above, the halving of the investment in UEM and
20.2% loss of value at Zeta, and the realisation of two thirds of
Waverton sees Australia and New Zealand rise. Financial Services
was up, and Infrastructure nearly halved due to the partial
divestment of UEM.
LEVEL 3 INVESTMENTS
UIL's investment in level 3
companies amounted to 61.3% (30 June 2023: 56.0%) of the total
portfolio. The total value reduced from £172.7m as at 30 June 2023
to £146.3m as at 30 June 2024, mainly as a result of West
Hamilton's capital distribution, Somers' dividend and a further
mark down in the Allectus Capital portfolio. The level 3
investments are revalued twice a year, but where there is a
material event that impacts a level 3 investment, it is revalued at
the time, thereby keeping the valuations current.
GEARING
Notwithstanding the significant pull
back in portfolio valuations during the year, this was more than
offset by the reduction in bank debt. As a result, gearing
decreased to 73.6% as at 30 June 2024 from 83.5% as at 30 June 2023
and this remains well inside UIL's target gearing of under 100.0%.
At an absolute level UIL's net debt decreased over the year from
£139.9m to £101.2m as at 30 June 2024. UIL's debt has almost halved
over the last two years.
The blended costs of borrowing as at
30 June 2024 decreased from 5.7% in the previous year to 5.2% as a
result of the lower loan debt.
ZDP
SHARES
On a consolidated basis the ZDP
shares increased by 5.5% from £94.6m to £99.8m, reflecting the
compounding capital return. The 2024 ZDP shares are due for
redemption on 31 October 2024 and UIL is taking steps to fund the
redemption. The liability of £40.8m as at 30 June 2024 has been
moved to current liabilities in the Group balance sheet.
UIL continues to hold 2.3m 2026 ZDP
shares and 0.6m 2028 ZDP shares as at 30 June 2024.
BANK AND OTHER DEBT
Bank and other loans decreased to
£2.9m as at 30 June 2024 (30 June 2023: £42.7m). The Bank of Nova
Scotia's £37.5m committed senior secured multi-currency revolving
facility was repaid in the year to 30 June 2024 and today UIL has
no bank facility.
As at 30 June 2024, UMPF had loaned
£2.9m to UIL. This loan was repaid in August 2024.
REVENUE RETURNS
Revenue income for the year to 30
June 2024 increased to £12.2m from £10.2m, an increase of
19.6%.
Management and administration fees
and other expenses were down 11.8% at £1.5m (30 June 2023: £1.7m).
Finance costs were significantly lower, down by 24.1% at £2.2m for
the year to 30 June 2024 from £2.9m in the prior year, mainly as a
result of the repayment of loans.
Revenue profit increased by 51.8% to
£8.5m (30 June 2023: £5.6m) and EPS increased by 51.9% to 10.15p
(30 June 2023: 6.68p).
CAPITAL RETURNS
Capital total income reported a loss
of £28.3m (30 June 2023: loss of £44.0m) which was driven mainly by
the £28.2m loss on investments, representing losses of 9.1% on the
opening portfolio.
Finance costs reduced by 14.8% to
£5.2m (30 June 2023: £6.1m) largely reflecting the lower number of
ZDP shares in issue following the redemption of the 2022 ZDP shares
in October 2022.
The resultant capital return loss
for the year to 30 June 2024 was £33.5m (30 June 2023: loss of
£50.0m) and EPS loss was 39.99p per ordinary share (30 June 2023:
loss of 59.70p).
EXPENSE RATIO
The ongoing charges figure,
including and excluding performance fees, was unchanged at 2.8% for
the year ended 30 June 2024 (30 June 2023: 2.8%). No performance
fee was earned at the UIL level or the platform
companies.
All expenses are borne by the
ordinary shareholders.
Charles Jillings
ICM Investment Management
Limited
and ICM Limited
8 October 2024
PRINCIPAL RISKS AND RISK MITIGATION
During the year ended 30 June 2024,
ICMIM was the Company's AIFM and had sole responsibility for risk
management subject to the overall policies, supervision, review and
control of the Board.
As required by the Association of
Investment Companies ("AIC") Code of Corporate Governance, the
Board has undertaken a robust assessment of the principal risks
facing the Company. It seeks to mitigate these risks through
regular review by the Audit & Risk Committee of the Company's
risk register which identifies the risks facing the Company and the
likelihood and potential impact of each risk, together with the
controls established for mitigation.
During the year the Audit & Risk
Committee also discussed and monitored a number of emerging risks
that could potentially impact the Company, the principal ones being
geopolitical risk and climate change risk. The Audit & Risk
Committee has determined that they are not currently sufficiently
material to be categorised as separate key risks and are considered
within investment risk and market risk below.
The principal risks and
uncertainties currently faced by the Company and the controls and
actions to mitigate those risks, are described below. There have
been no significant changes to the principal risks during the
year.
INVESTMENT RISK: The risk that the investment strategy does
not achieve long-term positive total returns for the Company's
shareholders. Insufficient consideration of
ESG factors could lead to poor performance and/or a reduction in
demand for the Company's shares.
The Board monitors the performance
of the Company and has established guidelines to ensure that the
approved investment policy is pursued by the Investment Managers.
The Board regularly reviews strategy in relation to a range of
issues including the balance between quoted and unquoted stocks,
the allocation of assets between geographic regions and sectors and
gearing.
The investment process employed by
the Investment Managers combines assessment of economic and market
conditions in the relevant countries with stock selection.
Fundamental analysis forms the basis of the Company's stock
selection process, with an emphasis on an investment's balance
sheet, cash flows and dividends, as well as market conditions. In
addition, ESG factors are also considered when selecting and
retaining investments and political risks associated with investing
in specific countries are also assessed. Overall, the investment
process aims to achieve absolute returns through an active fund
management approach and the Board monitors the implementation and
results of the investment process with the Investment
Managers.
MARKET RISK: Adverse market movements in the prices of equity
and fixed interest securities, interest rates and foreign currency
exchange rates and adverse liquidity could lead to a fall in
NAV.
The Company's portfolio is exposed
to equity market risk, interest rate risk, foreign currency risk
and liquidity risk. Adverse market conditions may result from
factors such as economic conditions, political change, geopolitical
confrontations, climate change, natural disasters and health
epidemics. At each Board meeting the Board reviews the composition
of the portfolio, asset allocation, stock selection, unquoted
investments and levels of gearing and has set investment
restrictions and guidelines which are monitored and reported on by
the Investment Managers.
The Company's results are reported
in Sterling, although the majority of its assets are priced in
foreign currencies and therefore any rise or fall in Sterling will
lead, respectively, to a fall or rise in the Company's reported
NAV. Such factors are out of the control of the Board and the
Investment Managers and may give rise to distortions in the
reported returns to shareholders. It can be difficult and expensive
to hedge some currencies.
KEY
STAFF RISK: Loss by the Investment Managers of key staff could
affect investment returns.
The quality of the investment
management team is a crucial factor in delivering good performance.
There are training and development programs in place for employees
and the remuneration packages have been developed in order to
retain key staff. Any material changes to the management team are
considered by the Board at its next meeting; the Board discusses
succession planning with the Investment Managers at regular
intervals.
DISCOUNT RISK: The Company's shares may trade at a discount to
their NAV and a widening discount may undermine investor confidence
in the Company.
The Board monitors the price of the
Company's shares in relation to their NAV and is focused on
reducing the discount at which they trade. The Board may agree to
buy back shares if there is a significant overhang of stock in the
market; it targets a discount to NAV of approximately 20% over the
medium term.
OPERATIONAL RISK: Failure by any service provider to carry out
its obligations to the Company in accordance with the terms of its
appointment could have a materially detrimental impact on the
operation of the Company and could affect the ability of the
Company to successfully pursue its investment
policy.
The Company's main service providers
are listed on page 103 of the Report and Accounts.
The Audit & Risk Committee monitors the
performance and controls (including business continuity procedures)
of the key service providers at regular intervals.
Most of UIL's investments are held
in custody for the Company by JPMorgan Chase Bank N.A., Jersey.
JPMEL, the Company's depositary services provider, also monitors
the movement of cash and assets across the Company's accounts. The
Audit & Risk Committee reviews the JP Morgan SOC1 reports,
which are reported on by Independent Service Auditors, in relation
to its administration, custodial and information technology
services.
The Board reviews the overall
performance of the Investment Managers and all the other service
providers on a regular basis. The risk of cyber-crime is high, as
it is with most organisations, but the Board regularly seeks
assurances from the Investment Managers and other key service
providers on the preventative steps that they are taking to reduce
this risk.
GEARING RISK: Whilst the use of borrowings should enhance
total return where the return on the Company's underlying
securities is rising and exceeds the cost of borrowing, it will
have the opposite effect where the underlying return is
falling.
The ordinary shares rank behind
borrowings and ZDP shares, making them a geared
instrument.
The gearing level is high due to the
capital structure of the balance sheet. As at 30 June 2024, gearing
on net assets, including borrowings and ZDP shares, was 73.6% (30
June 2023: 83.5%). The Board reviews the level of gearing at each
Board meeting.
REGULATORY RISK: Failure to comply with applicable legal and
regulatory requirements could lead to suspension of the Company's
Stock Exchange listings, financial penalties, a qualified audit
report or the Company being subject to tax on capital
gains.
The Investment Managers and the
Company's professional advisers monitor developments in relevant
laws and regulations and provide regular reports to the Board in
respect of the Company's compliance.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
in
respect of the Annual Report and Financial
Statements
The Directors are responsible for
preparing the Annual Report and the Group and parent Company
Accounts in accordance with applicable law and
regulations.
The Directors are required to
prepare Group and parent Company financial statements for each
financial year. They have elected to prepare the Group financial
statements in accordance with IFRS Accounting Standards and
applicable law and have elected to prepare the parent Company
financial statements on the same basis.
The Directors must not approve the
financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the Group and parent
Company and of their profit or loss for that period. In preparing
each of the Group and parent Company financial statements, the
Directors are required to:
· select
suitable accounting policies and then apply them
consistently;
· make
judgements and estimates that are reasonable, relevant and
reliable;
· state
whether they have been prepared in accordance with applicable
accounting standards;
· assess
the Group and parent Company's ability to continue as a going
concern, disclosing, as applicable, matters related to going
concern; and
· use
the going concern basis of accounting unless they either intend to
liquidate the Group or the parent Company or to cease operations,
or have no realistic alternative but to do so.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the parent Company's transactions and disclose with
reasonable accuracy at any time the financial position of the
parent Company and enable them to ensure that its financial
statements comply with the Companies Act 1981 of Bermuda. They are
responsible for such internal controls as they determine is
necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error,
and have general responsibility for taking such steps as are
reasonably open to them to safeguard the assets of the Group and to
prevent and detect fraud and other irregularities.
The Directors have decided to
prepare voluntarily a Directors' Remuneration Report in accordance
with Schedule 8 to The Large and Medium-sized Companies and Groups
(Accounts and Reports) Regulations 2008 made under the UK Companies
Act 2006, as if those requirements applied to the Company. The
Directors have also decided to prepare voluntarily a Corporate
Governance Statement under the UK Corporate Governance Code as if
the Company were required to comply with the Listing Rules of the
Financial Conduct Authority applicable to UK companies admitted to
listing in the closed-ended investment funds category of the
Official List.
In accordance with Disclosure
Guidance and Transparency Rule 4.1.15R, the financial statements
will form part of the annual financial report prepared using the
single electronic reporting format under the TD ESEF Regulation.
The auditor's report on these financial statements provides no
assurance over the ESEF format.
The Directors are responsible for
the maintenance and integrity of the corporate and financial
information included on the Company's website. Legislation in the
UK and Bermuda governing the preparation and dissemination of
financial statements may differ from legislation in other
jurisdictions.
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE
ANNUAL FINANCIAL REPORT
We confirm that to the best of our
knowledge:
· the
financial statements, prepared in accordance with the applicable
set of accounting standards, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the
Company and the undertakings included in the consolidation taken as
a whole; and
· the
Strategic Report and Directors' Report include a fair review of the
development and performance of the business and the position of the
Company, and the undertakings included in the consolidation taken
as a whole, together with a description of the principal risks and
uncertainties that they face.
We consider the annual report and
accounts, taken as a whole, is fair, balanced and understandable
and provides the information necessary for shareholders to assess
the Group's position and performance, business model and
strategy.
Approved by the Board and signed on
its behalf by:
Stuart Bridges
Chairman
8 October 2024
GROUP INCOME STATEMENT
for
the year to 30 June
|
|
|
2024
|
|
|
2023
|
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
|
return
|
return
|
return
|
return
|
return
|
return
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Losses on investments
|
-
|
(28,212)
|
(28,212)
|
-
|
(40,342)
|
(40,342)
|
Losses on derivative financial
instruments
|
-
|
(35)
|
(35)
|
-
|
(2,038)
|
(2,038)
|
Foreign exchange losses
|
-
|
(73)
|
(73)
|
-
|
(1,604)
|
(1,604)
|
Investment and other
income
|
12,227
|
-
|
12,227
|
10,229
|
-
|
10,229
|
Total income/(loss)
|
12,227
|
(28,320)
|
(16,093)
|
10,229
|
(43,984)
|
(33,755)
|
Management and administration
fees
|
(565)
|
-
|
(565)
|
(758)
|
-
|
(758)
|
Other expenses
|
(906)
|
(2)
|
(908)
|
(977)
|
(5)
|
(982)
|
Profit/(loss) before finance costs
and taxation
|
10,756
|
(28,322)
|
(17,566)
|
8,494
|
(43,989)
|
(35,495)
|
Finance costs
|
(2,242)
|
(5,207)
|
(7,449)
|
(2,897)
|
(6,059)
|
(8,956)
|
Profit/(loss) before taxation
|
8,514
|
(33,529)
|
(25,015)
|
5,597
|
(50,048)
|
(44,451)
|
Taxation
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) for the year
|
8,514
|
(33,529)
|
(25,015)
|
5,597
|
(50,048)
|
(44,451)
|
|
|
|
|
|
|
|
Earnings per ordinary share - pence
|
10.15
|
(39.99)
|
(29.84)
|
6.68
|
(59.70)
|
(53.02)
|
The Group does not have any income or
expense that is not included in the profit/(loss) for the year and
therefore the profit/(loss) for the year is also the total
comprehensive income for the year, as defined in International
Accounting Standard 1 (revised).
All items in the above statement
derive from continuing operations.
All income is attributable to the
equity holders of the Company. There are no minority
interests.
COMPANY INCOME STATEMENT
for
the year to 30 June
|
|
|
2024
|
|
|
2023
|
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
|
return
|
return
|
return
|
return
|
return
|
return
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Losses on investments
|
-
|
(28,131)
|
(28,131)
|
-
|
(40,411)
|
(40,411)
|
Losses on derivative financial
instruments
|
-
|
(35)
|
(35)
|
-
|
(2,038)
|
(2,038)
|
Foreign exchange losses
|
-
|
(73)
|
(73)
|
-
|
(1,604)
|
(1,604)
|
Investment and other
income
|
12,227
|
-
|
12,227
|
10,229
|
-
|
10,229
|
Total income/(loss)
|
12,227
|
(28,239)
|
(16,012)
|
10,229
|
(44,053)
|
(33,824)
|
Management and administration
fees
|
(565)
|
-
|
(565)
|
(758)
|
-
|
(758)
|
Other expenses
|
(906)
|
(2)
|
(908)
|
(977)
|
(5)
|
(982)
|
Profit/(loss) before finance costs
and taxation
|
10,756
|
(28,241)
|
(17,485)
|
8,494
|
(44,058)
|
(35,564)
|
Finance costs
|
(2,242)
|
(5,393)
|
(7,635)
|
(2,897)
|
(6,260)
|
(9,157)
|
Profit/(loss) before taxation
|
8,514
|
(33,634)
|
(25,120)
|
5,597
|
(50,318)
|
(44,721)
|
Taxation
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) for the year
|
8,514
|
(33,634)
|
(25,120)
|
5,597
|
(50,318)
|
(44,721)
|
|
|
|
|
|
|
|
Earnings per ordinary share - pence
|
10.15
|
(40.11)
|
(29.96)
|
6.68
|
(60.02)
|
(53.34)
|
The Company does not have any income
or expense that is not included in the profit/(loss) for the year
and therefore the profit/(loss) for the year is also the total
comprehensive income for the year, as defined in International
Accounting Standard 1 (revised).
All items in the above statement
derive from continuing operations.
All income is attributable to the
equity holders of the Company.
GROUP STATEMENT OF CHANGES IN EQUITY
for
the year to 30 June 2024
|
|
|
|
|
|
|
Ordinary
|
Share
|
|
|
|
|
|
share
|
premium
|
Special
|
Capital
|
Revenue
|
|
|
capital
|
account
|
reserve
|
reserves
|
reserve
|
Total
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Balance as at 30 June 2023
|
8,384
|
37,874
|
233,866
|
(124,278)
|
11,735
|
167,581
|
(Loss)/profit for the year
|
-
|
-
|
-
|
(33,529)
|
8,514
|
(25,015)
|
Ordinary dividends paid
|
-
|
-
|
-
|
-
|
(5,031)
|
(5,031)
|
Balance as at 30 June 2024
|
8,384
|
37,874
|
233,866
|
(157,807)
|
15,218
|
137,535
|
for the year to 30 June
2023
|
|
|
|
|
|
|
Ordinary
|
Share
|
|
|
|
|
|
share
|
premium
|
Special
|
Capital
|
Revenue
|
|
|
capital
|
account
|
reserve
|
reserves
|
reserve
|
Total
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Balance as at 30 June 2022
|
8,384
|
37,874
|
233,866
|
(74,230)
|
12,846
|
218,740
|
(Loss)/profit for the year
|
-
|
-
|
-
|
(50,048)
|
5,597
|
(44,451)
|
Ordinary dividends paid
|
-
|
-
|
-
|
-
|
(6,708)
|
(6,708)
|
Balance as at 30 June 2023
|
8,384
|
37,874
|
233,866
|
(124,278)
|
11,735
|
167,581
|
COMPANY STATEMENT OF CHANGES IN EQUITY
for
the year to 30 June 2024
|
|
|
|
|
|
|
Ordinary
|
Share
|
|
|
|
|
|
share
|
premium
|
Special
|
Capital
|
Revenue
|
|
|
capital
|
account
|
reserve
|
reserves
|
reserve
|
Total
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Balance as at 30 June 2023
|
8,384
|
37,874
|
233,866
|
(124,781)
|
11,735
|
167,078
|
(Loss)/profit for the year
|
-
|
-
|
-
|
(33,634)
|
8,514
|
(25,120)
|
Ordinary dividends paid
|
-
|
-
|
-
|
-
|
(5,031)
|
(5,031)
|
Balance as at 30 June 2024
|
8,384
|
37,874
|
233,866
|
(158,415)
|
15,218
|
136,927
|
for the year to 30 June
2023
|
|
|
|
|
|
|
Ordinary
|
Share
|
|
|
|
|
|
share
|
premium
|
Special
|
Capital
|
Revenue
|
|
|
capital
|
account
|
reserve
|
reserves
|
reserve
|
Total
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Balance as at 30 June 2022
|
8,384
|
37,874
|
233,866
|
(74,463)
|
12,846
|
218,507
|
(Loss)/profit for the year
|
-
|
-
|
-
|
(50,318)
|
5,597
|
(44,721)
|
Ordinary dividends paid
|
-
|
-
|
-
|
-
|
(6,708)
|
(6,708)
|
Balance as at 30 June 2023
|
8,384
|
37,874
|
233,866
|
(124,781)
|
11,735
|
167,078
|
STATEMENTS OF FINANCIAL POSITION
|
|
Group
|
|
Company
|
as
at 30 June
|
2024
|
2023
|
2024
|
2023
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Non-current assets
|
|
|
|
|
Investments
|
238,822
|
308,347
|
242,033
|
311,477
|
Current assets
|
|
|
|
|
Other receivables
|
296
|
62
|
296
|
62
|
Derivative financial
instruments
|
-
|
110
|
-
|
110
|
Cash and cash equivalents
|
1,485
|
5,234
|
1,485
|
5,234
|
|
1,781
|
5,406
|
1,781
|
5,406
|
Current liabilities
|
|
|
|
|
Loans
|
(2,850)
|
(42,691)
|
(2,850)
|
(42,691)
|
Other payables
|
(422)
|
(8,892)
|
(41,200)
|
(8,892)
|
Zero dividend preference
shares
|
(40,778)
|
-
|
-
|
-
|
|
(44,050)
|
(51,583)
|
(44,050)
|
(51,583)
|
Net
current liabilities
|
(42,269)
|
(46,177)
|
(42,269)
|
(46,177)
|
Total assets less current liabilities
|
196,553
|
262,170
|
199,764
|
265,300
|
Non-current liabilities
|
|
|
|
|
Other payables
|
-
|
-
|
(62,837)
|
(98,222)
|
Zero dividend preference
shares
|
(59,018)
|
(94,589)
|
-
|
-
|
Net
assets
|
137,535
|
167,581
|
136,927
|
167,078
|
|
|
|
|
|
Equity attributable to equity holders
|
|
|
|
|
Ordinary share capital
|
8,384
|
8,384
|
8,384
|
8,384
|
Share premium account
|
37,874
|
37,874
|
37,874
|
37,874
|
Special reserve
|
233,866
|
233,866
|
233,866
|
233,866
|
Capital reserves
|
(157,807)
|
(124,278)
|
(158,415)
|
(124,781)
|
Revenue reserve
|
15,218
|
11,735
|
15,218
|
11,735
|
Total attributable to equity holders
|
137,535
|
167,581
|
136,927
|
167,078
|
|
|
|
|
|
Net
asset value per ordinary share - pence
|
164.04
|
199.87
|
163.31
|
199.27
|
STATEMENTS OF CASH FLOWS
|
|
Group
|
|
Company
|
for
the year to 30 June
|
2024
|
2023
|
2024
|
2023
|
|
£'000s
|
£'000s
|
£'000s
|
£'000s
|
Loss before taxation
|
(25,015)
|
(44,451)
|
(25,120)
|
(44,721)
|
Deduct investment income -
dividends
|
(11,869)
|
(9,904)
|
(11,869)
|
(9,904)
|
Deduct investment income -
interest
|
(348)
|
(320)
|
(348)
|
(320)
|
Deduct bank interest
|
(10)
|
(5)
|
(10)
|
(5)
|
Add back bank interest
charged
|
2,242
|
2,897
|
2,242
|
2,897
|
Add back losses on
investments
|
28,212
|
40,342
|
28,131
|
40,411
|
Add back losses on derivative
financial instruments
|
35
|
2,038
|
35
|
2,038
|
Add back foreign exchange
losses
|
73
|
1,604
|
73
|
1,604
|
Increase in other debtors
|
(2)
|
(10)
|
(2)
|
(10)
|
Decrease in creditors
|
(6)
|
(60)
|
(6)
|
(60)
|
Add back ZDP shares finance
costs
|
5,207
|
6,059
|
-
|
-
|
Add back intra-group loan account
finance costs
|
-
|
-
|
5,393
|
6,260
|
Net
cash outflow from operating activities
before dividends and interest
|
(1,481)
|
(1,810)
|
(1,481)
|
(1,810)
|
Dividends received
|
11,869
|
3,580
|
11,869
|
3,580
|
Investment income - interest
received
|
117
|
166
|
117
|
166
|
Bank interest received
|
10
|
5
|
10
|
5
|
Interest paid
|
(2,836)
|
(2,375)
|
(2,836)
|
(2,375)
|
Taxation paid
|
-
|
-
|
-
|
-
|
Cash
flows from operating activities
|
7,679
|
(434)
|
7,679
|
(434)
|
Investing activities:
|
|
|
|
|
Purchases of investments
|
(10,130)
|
(17,588)
|
(10,130)
|
(17,588)
|
Sales of investments
|
48,071
|
92,285
|
48,071
|
92,285
|
Net settlement of
derivatives
|
75
|
(4,090)
|
75
|
(4,090)
|
Cash
flows from investing activities
|
38,016
|
70,607
|
38,016
|
70,607
|
Financing activities:
|
|
|
|
|
Equity dividends paid
|
(5,031)
|
(6,708)
|
(5,031)
|
(6,708)
|
Drawdowns of bank loans
|
9,814
|
55,231
|
9,814
|
55,231
|
Repayment of bank loans
|
(46,336)
|
(66,070)
|
(46,336)
|
(66,070)
|
Cash flows from redemption of ZDP
shares
|
-
|
(52,283)
|
-
|
-
|
Cash flows from repayment of
intra-group loan account
|
-
|
-
|
-
|
(52,283)
|
Cash
flows from financing activities
|
(41,553)
|
(69,830)
|
(41,553)
|
(69,830)
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
4,142
|
343
|
4,142
|
343
|
Cash and cash equivalents at the
beginning of the year
|
(2,638)
|
(3,827)
|
(2,638)
|
(3,827)
|
Effect of movement in foreign
exchange
|
(19)
|
846
|
(19)
|
846
|
Cash
and cash equivalents at the end of the year
|
1,485
|
(2,638)
|
1,485
|
(2,638)
|
Comprised of:
|
|
|
|
|
Cash
|
1,485
|
5,234
|
1,485
|
5,234
|
Bank overdraft
|
-
|
(7,872)
|
-
|
(7,872)
|
Total
|
1,485
|
(2,638)
|
1,485
|
(2,638)
|
NOTES
1.
DIVIDENDS
The Directors declared a third
quarterly dividend in respect of the year ended 30 June 2024 of
2.00p per share, paid on 31 July 2024 to all ordinary shareholders
on the register at close of business on 5 July 2024. The total cost
of the dividend, which has not been accrued in the results for the
year to 30 June 2024, is £1,677,000 based on 83,842,918 ordinary
shares in issue. The Directors declared a fourth quarterly dividend
in respect of the year ended 30 June 2024 of 2.00p per share
payable on 8 November 2024 to all ordinary shareholders on the
register at close of business on 27 September 2024. The total cost
of the dividend, which has not been accrued in the results for the
year to 30 June 2024, is £1,675,000 based on 83,755,585 ordinary
shares in issue.
2.
RELATED PARTY TRANSACTIONS
The
following are considered related parties of UIL:
Ultimate parent undertaking:
UIL's majority shareholder General
Provincial Life Pension Fund Limited ("GPLPF") holds 65.4% of UIL's
shares. Union Mutual Pension Fund Limited ("UMPF") holds 10.2% of
UIL's shares. The ultimate parent undertaking of GPLPF and UMPF is
Somers Isles Private Trust Company Limited as referred to in note
25 in the Report and Accounts.
Subsidiaries of UIL:
Coldharbour Technology Limited
("Coldharbour"), Energy Holdings Ltd, Newtel Holdings Limited
("Newtel"), Northbrook Resources Limited, West Hamilton Holdings
Limited ("West Hamilton") and Zeta Resources Limited ("Zeta"). On
consolidation, transactions between the Company and UIL Finance
have been eliminated.
Joint ventures of UIL
Allectus Capital Limited ("Allectus
Capital") and Allectus Quantum Holdings Limited ("Allectus
Quantum").
Associated undertakings:
Carebook Technologies Inc
("Carebook"), DTI Group Ltd ("DTI"), Novareum Blockchain Asset Fund
Ltd ("Novareum"), Orbital Corporation Limited ("Orbital"), Resimac
Group Limited ("Resimac"), Serkel Solutions Pty Ltd ("Serkel"),
Smilestyler Solutions Pty Ltd ("Smilestyler"), Somers Limited
("Somers"), SportEngaged Ltd and The Market Limited.
Subsidiaries of the above subsidiaries and associated
undertakings:
Allectus Capital: Own Solutions AC
Limited, Own Solutions Financial Services Limited, Aplauz CH GmbH,
Aplauz NL B.V., Stiching
Aplauz Foundation
Allectus Quantum: Allectus Quantum
Ltd and Diraq Pty Ltd.
Newtel: Newtel Limited.
Resimac: Access Home Loans Pty Ltd,
Access Network Management Pty Ltd, Auspak Financial Services Pty
Ltd, FAI First Mortgage
Pty Ltd, Independent Mortgage
Corporation Pty Ltd, Resimac Est Pty Ltd and Resimac
Limited.
Somers: Dfinitive Capital Limited,
PCF Group plc, Snapper Services (UK) Limited, Somers Pte Ltd,
Somers Treasury Pty Ltd and
Somers UK (Holdings) Limited and
Waverton Investment Management Limited.
Zeta: Horizon Gold Limited, Kumarina
Resources Pty Ltd, Zeta Energy Pte Ltd, Zeta Investments Limited
and Zeta Minerals Ltd.
Key
management entities and persons:
ICM and ICMIM and the board of
directors of ICM, Alasdair Younie, Charles Jillings, Duncan Saville
and of ICMIM, Charles Jillings and Sandra Pope. ICM Corporate
Services (Pty) Ltd is a wholly owned subsidiary of ICM.
Persons exercising control of UIL:
The Board of UIL.
Company controlled by key management
persons:
Mitre Investments Limited and
Permanent Mutual Limited ("PML").
The
following transactions were carried out during the year to 30 June
2024 between the Company and its related parties
above:
UIL
Finance
Loans from UIL Finance to UIL of
£98.2m as at 30 June 2023 increased by £5.4m, to £103.6m as at 30
June 2024. The loans are
repayable on any ZDP share repayment
date.
Subsidiaries of UIL
Coldharbour: There were no
transactions during the year.
Energy Holdings Ltd: UIL paid
fees of £0.1m incurred by Energy Holdings Ltd.
Newtel: Pursuant to a loan
agreement dated 28 January 2020, under which UIL agreed to loan
monies to Newtel, UIL advanced to Newtel £0.2m. The loan was
converted to equity and in April 2024 the equity shares were sold
to the CEO of Newtel for nil proceeds. As at 30 June 2024, the
balance of the loan was £nil (2023: £nil).
Northbrook Resources Ltd: Pursuant to a loan agreement dated 1 January 2019 under which
UIL agreed to loan monies to Northbrook, the outstanding loan
balance of £1.6m brought forward was re-assigned to SKAC Ltd at nil
proceeds, as part of an ongoing process to liquidate Northbrook.
Interest was charged on the loan at 6.0% per annum. UIL paid fees
of £33k incurred by Northbrook as part of the liquidation
process.
West Hamilton: West Hamilton
made a capital distribution of £8.3m and a dividend distribution of
£0.7m to UIL during the year.
Zeta: Pursuant to a loan
agreement dated 28 July 2023, under which Zeta Energy Pte Ltd (a
100% subsidiary of Zeta) agreed to loan monies to UIL, Zeta Energy
Pte Ltd advanced to UIL AUD 13.5m in the year. UIL repaid the AUD
13.5m in the year and as at 30 June 2024 the balance was £nil. The
loan bears interest at an annual rate of 8.3% and UIL paid interest
of AUD 136k to Zeta Energy Pte Ltd during the year.
During the year, Zeta bought back
28,132,739 Zeta shares from UIL as part of the Zeta's buy back
plan. UIL received AUD 9.0m
Joint Ventures of UIL
Allectus Capital: Pursuant to a
loan agreement dated 1 September 2016 under which UIL agreed to
loan monies to Allectus
Capital, UIL advanced to Allectus
Capital a loan of USD 1.1m. The balance of the loan as at 30 June
2024 was USD 3.2m (30 June 2023: USD 2.1m). The loan is interest
free and repayable on twelve months notice given by UIL.
Allectus Quantum: UIL paid fees
of £28k incurred by Allectus Quantum.
Associated undertakings
Carebook: Pursuant to a loan
agreement dated 22 December 2021, the balance of the loan and
interest outstanding as at 30 June 2024 was CAD 1.0m (2023: CAD
1.0m). UIL received interest of CAD 0.1m in the year. Pursuant to a
loan agreement dated 15 December 2022, the balance of the loan
and interest outstanding as at 30 June 2024 was CAD 1.5m (2023: CAD
1.3m). Pursuant to a convertible loan agreement dated 5 December
2023, under which UIL has agreed to loan monies to Carebook, UIL
advanced to Carebook a loan of CAD 2.0m. As at 30 June 2024, the
balance of the loan and interest outstanding is CAD 2.2m. All three
loans bear interest at an annual rate of the Canadian variable rate
+10.0% and are repayable by 22 December 2026.
DTI: There were no transactions
during the year
Littlepay: See Somers
transactions.
Novareum: UIL redeemed 11,419
units at the NAV price on 30 April 2024, receiving
£2.0m.
Orbital: In September 2023, UIL
committed to take part in Orbital's AUD 4m share placement at AUD
0.14 per share, agreeing to subscribe for 25% of the shares offered
at a cost of AUD 1.0m. This was subject to shareholder approval and
the purchase completed in November after approval was received. UIL
received 7,142,857 shares.
Resimac: There were no
transactions during the year.
Serkel: There were no
transactions during the year.
SmileStyler: There were no
transactions during the year.
Somers: Pursuant to loan
agreements dated 1 September 2016 (USD loan), 5 September 2019 (AUD
loan) and 22 June 2018 (GBP loan), under which UIL agreed to loan
monies to Somers, in the year UIL advanced to Somers loans of USD
5.0m, AUD 1.2m and £1.9m, UIL received interest of USD 17k, AUD 4k
and £25k and received from Somers repayments of USD 5.0m, AUD 1.2m
and £1.9m. As at 30 June 2024, the balance of the loans outstanding
were USD nil, AUD nil and £ nil. The loans bear interest at an
annual rate of 6.0% and are repayable on not less than 12 months'
notice.
In October 2023, UIL purchased 149
shares in Permanent Investment Limited ("PIL") for USD 1 from Prime
Life Common Fund Limited, holding 100% of the shares. The holding
of Littlepay was gifted into PIL. Subsequently Somers purchased
UIL's holding in PIL at fair value for £4.7m.
SportEngaged Ltd: There were no
transactions during the year.
The
Market Limited: There were no
transactions during the year.
Subsidiaries of the above subsidiaries and associated
undertakings
Except for the loan UIL received
from Zeta Energy Pte Ltd (see Zeta above), there were no
transactions during the year to 30 June 2024 with any of the
subsidiaries of the above subsidiaries and associated
undertakings.
Key
management entities and persons
ICM and ICMIM are joint portfolio
managers of UIL. Other than investment management fees, secretarial
costs and performance fees as set out in note 4 to the Report and
Accounts, and reimbursed expenses of £7,000, there were no other
transactions with ICM or ICMIM or ICM Corporate Services (Pty) Ltd.
At the period-end £88,000 remained outstanding to ICM and ICMIM in
respect of management and company secretarial fees and £nil in
respect of performance fees.
Mr Younie is a director of PML,
Somers and West Hamilton. Mr Jillings is a director of Allectus
Capital, PML, Somers and Waverton.
Mr Jillings received dividends from
UIL of £33,000.
Mr Saville is a director of Allectus
Capital, GPLPF, PML, Resimac, West Hamilton and Zeta Energy Pte
Ltd. There were no other transactions in the year with Alasdair
Younie, Charles Jillings, Duncan Saville and Sandra Pope and
UIL.
The
Board
Fees paid to Directors were:
Chairman £52,500 per annum; Chairman of Audit & Risk Committee
£50,150 per annum and Directors £38,850 per annum. The Board
received aggregate remuneration of £180,000 for services as
Directors. As at 30 June 2024, £nil remained outstanding to the
Directors. In addition to their fees, the Directors received
dividends totalling £67,000 during the year. In aggregate the Directors held 552,808 ordinary shares of the
Company as at 30 June 2024. There were no other transactions in the
year with the Board and UIL.
Ultimate parent undertaking and companies controlled by key
management persons:
GPLPF received dividends of
£3,291,000 from UIL, UMPF received dividends of £506,000 from UIL,
Mitre Investments Limited received dividends of £150,000 from UIL
and PML received dividends of £2,000 from UIL.
As at 30 June 2023, UMPF had loaned
USD 6.6m to UIL. In August 2023, UIL sold 302,000 Somers shares at
fair value for USD 4.3m and paid USD 2.3m in cash to UMPF to repay
the loan. In March 2024 UMPF provided a £5.0m loan facility to UIL
and at 30 June 2024 UIL had drawn £2.9m, see note 14 to the Report
and Accounts for details. The loan bears interest at an annual rate
of 8.3% and UIL paid interest of USD 63k to UMPF during the
period.
There were no other transactions
between companies controlled by key management and UIL during the
year to 30 June 2024.
3.
RESULTS
This
statement was approved by the Board on 8 October 2024. The
financial information set out above does not constitute the Group's
or Company's statutory accounts for the years ended 30 June 2024 or
2023 but is derived from those accounts. The auditor has reported
on those accounts; their reports were (i) unqualified and (ii) did
not include a reference to any matters to which the auditor drew
attention by way of emphasis without qualifying their
report.
Annual General Meeting Arrangements
The Annual
General Meeting ("AGM") of the Company will be held at its
registered office, Clarendon House, 2 Church Street, Hamilton HM
11, Bermuda on Thursday, 14 November 2024 at 5.00pm (local time)
and notice is set out at the end of the Report &
Accounts.
Legal Entity Identifier:
213800CTZ7TEIE7YM468