15 May 2024
Vertu Motors plc ('Vertu',
'Group')
Final results for the year
ended 29 February 2024
Record revenues, substantial
cash generation and increased dividend
Vertu Motors, the UK automotive retailer with a
network of 188 sales and aftersales outlets, announces its final
results for the year ended 29 February 2024 ('Year').
Commenting on
the results, Robert Forrester, Chief Executive Officer,
said:
''It was pleasing to see the Group successfully
navigating a difficult period of trading with declining used car
values in the last few months of 2023. Used vehicle prices
and margins have now stabilised and there has been strong cash
generation from lower working capital reducing net debt below
market expectations. During the year, record revenues of £4.72
billion were achieved.
Moving to the new financial year, March and
April 2024 were successful months. The Group delivered new
retail like-for-like sales volumes ahead of the market decline in
March and April. This demonstrates the robustness and
strength of the Group's operations.
The Group remains focused and thoughtful around
capital allocation."
FINANCIAL
SUMMARY
Years ended 29
February
|
2024
|
2023
|
2022
|
Revenue
|
£4,719.6m
|
£4,014.5m
|
£3,615.1m
|
Adjusted1 profit before
tax
|
£37.8m
|
£39.3m
|
£80.7m
|
Profit before tax
|
£34.6m
|
£32.5m
|
£78.8m
|
Basic Adjusted1
EPS
|
8.37p
|
9.16p
|
17.92p
|
Dividends per share
|
2.35p
|
2.15p
|
1.70p
|
Free Cash Flow
|
£57.0m
|
£54.3m
|
£44.4m
|
Net (Debt)2/
Cash
|
(£54.0m)
|
(£75.3m)
|
£16.2m
|
HIGHLIGHTS
·
Profit before tax rose 6.5% to £34.6m from £32.5m.
·
Adjusted1 profit before tax of £37.8m (FY23:
£39.3m), on record revenues of £4.7 billion. Profit in line
with current market expectations.
·
Operating expenses as a percentage of revenues fell to 9.7%
(FY23: 9.9%) reflecting application of strong cost disciplines
despite inflationary pressures.
·
Used car margins weakened in H2 due to price corrections in
the market: values and margins stabilised by the end of the
Year.
·
Aftersales delivered a strong performance, with like-for-like
revenue up 8.6% and Core Group gross profit up £13.2m compared to
FY23.
·
Free Cash Flow of £57.0m in the Year (FY23: £54.3m)
reflecting excellent working capital management and the underlying
cash generative nature of the business.
·
Net debt2 of £54.0m as at 29 February 2024, lower
than market expectations (FY23: Net debt: £75.3m).
·
Final Dividend of 1.50p per share recommended, bringing full
year dividend to 2.35p per share (FY23: 2.15p), an increase of
9.3%.
·
Net tangible assets per share of 70.5p.
·
£7.5m returned to shareholders via repurchase of 11.3m shares
during the Year.
CURRENT
TRADING AND OUTLOOK
·
Strong trading performance delivered in key months of March
and April gives confidence for the new financial year.
·
Group gained market share in the critical March and April new
retail market showing like-for-like decline of 2.6% against market
decline in SMMT registrations of 10.8%.
·
Fleet volumes and margins remain robust.
·
Used vehicle prices have been stable with volumes and margins
robust in March and April. Like-for-like used car volumes grew 5.8%
year-on-year and gross profit increased.
·
Aftersales revenues and profits remain highly resilient and
saw growth aided by retention products, such as service plans, and
additional numbers of technicians recruited.
·
Battery electric vehicle sales growth in the UK has
stalled. Government mandated targets increase over the coming
years and there is a risk the industry falls short of these
targets. With the threat of significant fines on Manufacturers on
missing targets, the risk of potential market volatility later in
the year and medium-term is elevated.
· In
FY25 cash proceeds from disposal of properties of £10.6m are
anticipated, approximately £2.6m in excess of book
value.
·
Group well positioned with stable management and a very
strong balance sheet.
· A
share buyback approval for the potential purchase of shares for up
to £3m has been put in place for the new financial year.
Gearing limit of up to 1.5x net debt/EBITDA
reconfirmed.
1 Adjusted to remove non-underlying items
2 Excludes lease liabilities, includes used vehicle stocking
loans
Webcast
details
Vertu management will make a webcast available for analysts and
investors this morning on the Group's website https://investors.vertumotors.com/results/
For further
information please contact:
Vertu Motors plc
|
|
Robert Forrester, CEO
Karen Anderson, CFO
Phil Clark, Investor
relations
|
Tel: 0191 491 2121
Tel: 0191 491 2121
PClark@vertumotors.com
|
Stifel (Nominated Advisor and Broker)
|
|
Matthew Blawat
|
Tel: 0207 710 7688
|
Nick Harland
|
|
Camarco
|
|
Billy Clegg
Tom Huddart
|
Tel: 020 3757 4983
|
CHAIRMAN'S
STATEMENT
The Group has again executed well, in what
turned out to be a challenging Year, delivering an
Adjusted1 profit before tax of £37.8m, broadly in line
with analysts' expectations. There were noteworthy highlights
in the Year:
·
The successful integration of the significant Helston
acquisition completed in December 2022 and the bolt on acquisition
of Rowes in October 2023, augmenting the Group's growing presence
in the Southwest of England.
·
The delivery of operational excellence and digitalisation
continued with the full roll-out of the Group's in-house analytics
system 'Vertu Insights', a used vehicle stock management
tool. Use of this dynamic tool helped the Group to
successfully navigate the significant impact of movements in the
wholesale used vehicle market in the second half of the
Year.
·
The roll out of the in-house developed 'Pay Later' product to
all Group sites, allowing customers to spread their vehicle repair
payments interest free over 3-5 months. This has aided
conversion of the sale of repair work identified as part of the
Group's vehicle health check process, and reduced costs compared to
a third-party solution.
·
The successful reduction of vacancy levels, particularly in
respect of service technicians.
· A
9.3% increase in the annual dividend per share reflects the Board's
confidence in the Group's future trading and continued strong free
cash flow generation.
·
The return of £7.5m to shareholders through the purchase of
11,343,372 shares for cancellation, representing 3.3% of opening
total issued share capital.
The Board welcomed two new non-executive
directors during the Year. John Mewett, the Chief Executive
Officer of Screwfix, part of the Kingfisher plc group, joined the
Board in June 2023. John is responsible for the development of the
Screwfix business across the UK, Ireland and France and has over 25
years' retail experience. David Gillard, a Non-Executive
Director and the Chair of Audit Committee at Bradford and Sons
Limited, a builders' merchant, joined the Board in January
2024. David was previously the Group Finance Director and
Deputy to the Managing Partner at DAC Beachcroft LLP, the
international law firm. David will replace Ken Lever as chair
of the Audit Committee when Ken leaves the Board at the forthcoming
AGM after nine years' service. I would like to take this
opportunity to thank Ken for his tremendous contribution to the
strategy and success of the Group over his nine-year
tenure.
The Board is cognisant of possible challenges
in the year ahead. These include the impacts of a General
Election, high interest rates and a cost-of-living squeeze on
consumer confidence. There is additionally, potential for
disruption in new vehicle supply as the UK Government seeks to
transition to battery electric vehicles and Manufacturers attempt
to navigate new emission legislation and potential significant
fines. These impacts have the potential to effect revenues
and profitability in the short-term. We remain, however,
focused on the delivery of the Group's long-term strategic goals,
appropriate capital allocation and free cash flow
generation.
The Group's performance is, as always, the
result of the commitment and hard work of all colleagues. I
would like to thank all the team for their continued effort and
dedication.
Andy Goss,
Chairman
1 Adjusted to remove non-underlying items
CHIEF
EXECUTIVE'S REVIEW
17 years of
trading and 100 years of history
March 2024 marked a milestone 17 years of
trading of the Group. This followed the £40m purchase back in
March 2007 of Bristol Street Group Limited, which operated 32
franchised dealerships and three used vehicle supermarkets.
Since this initial acquisition, the Group has grown from 35 to 188
sales outlets and the number of colleagues employed by the Group
has risen from 1,700 to over 7,600. Over that same period,
revenues have increased from the £0.6 billion delivered by Bristol
Street Group in 2006 to the £4.7 billion reported in these
results.
Whilst the Vertu Group is a relative youngster
in the sector, another significant milestone was reached in March
2024, the centenary of Bristol Street Motors. Officially
incorporated on 18 March 1924, Bristol Street Motors operated a
single Ford dealership in the heart of Birmingham. Today,
Bristol Street Motors Birmingham Ford still operates as part of the
Group from the same location as it did 100 years ago. Bristol
Street Motors is the Group's largest brand; and is also the most
well-known automotive brand in England. This strength comes
from 88 locations and substantial marketing activity including TV
campaigns, sponsorship of a British Touring Car Championship racing
team and the EFL's Bristol Street Motors Trophy cup competition.
The Group has faced several considerable
challenges over its short history. A global financial crisis,
Brexit, a global pandemic and its impact on supply chains, a shift
in powertrains and more normal economic fluctuations. The business
has proven to be very resilient in the face of these and indeed has
developed significant advantages:
·
Dealer
network
The Group operates franchised dealerships from
a physical network of 143 locations, from as far north as Paisley
in Scotland, down to Orpington in the South East and Truro in the
South West of England. These locations are pivotal to the
delivery of the Group's Mission 'to deliver an outstanding customer
motoring experience through honesty and trust' and to serve the
requirements of our Manufacturer partners.
·
In-House
systems
Over the years, the Group has developed
in-house bespoke and proprietary systems, including our showroom
sales process system, fully integrated with the Group's on-line
customer journey, excellent management information systems
providing data in real time and used vehicle inventory management
systems. The Group currently has 56 in-house developers and
robotics specialists.
·
Stable committed management
team
The stable senior management team have a
wealth of sector expertise and the Group has a focus on growing its
'Next Generation' of senior leaders to assure the continued and
sustainable delivery of the Group's strategic goals in the
long-term.
·
Customer
base
The Group's 2 million strong customer base
enables the Group to focus on retention in sales and service and
the further development of ancillary services such as retail
cosmetic repair operations.
·
Resilient aftersales
operations
The Group has a well-established and growing
aftersales business. Customer retention initiatives such as
over 163,000 live service plans together with focus on the delivery
of high levels of customer service aid the resilience of this
business.
·
Brand
Strength
The longevity of the Bristol Street Motors
brand along with the Group's continued investment in brand
marketing and partnerships mean that Bristol Street Motors remains
the most recognised motor retail brands in England. Macklin
Motors in Scotland and Vertu also have growing brand
awareness. Such awareness is vital in a world of customers
searching on the internet and undertaking omni-channel
retailing.
·
Strong Manufacturer
relationships
Operational delivery and strong mutual respect
have generated good relationships with the Group's chosen
Manufacturer partners. Such relationships are key to the delivery
of future scale and provide excellent support to the Group in
periods of crisis, such as the pandemic.
·
Balance
sheet
Significant asset backing, low levels of net
debt and strong cash generation enable the Group to continue to
deliver on its strategic goals.
·
Values based
Group
Strong values-based culture and commitment to
customer service with the Mission 'to deliver an outstanding
customer motoring experience through honesty and trust'.
Strategy
Summary
The Group's key long-term strategic goal
remains: To deliver growing, sustainable cashflows from operational
excellence in the automotive retail sector. The strategic
objectives of the Group, which were reviewed during the Year,
remain consistent and are summarised below:
• To grow
as a major scaled franchised dealership group and to develop our
portfolio of Manufacturer partners, while being mindful of industry
development trends, to maximise long-run returns.
·
To be at the forefront of digitalisation in the
sector, delivering a cohesive 'bricks and clicks' strategy,
together with a focus on cost optimisation and
efficiency:
o Optimise our omnichannel retail offering and promote our
brands to drive enquiry levels.
o Digitalise aftersales processes to improve customer service
and productivity.
o Reduce the cost base of the Group by delivering efficiency
using technology.
o Utilise data driven decision making to generate enhanced
returns.
·
To develop and motivate the Group's colleagues to
ensure operational excellence is delivered constantly across the
business.
·
To develop ancillary businesses to add revenue and
returns that complement the automotive retail dealership
business.
Execution of Group Strategy
Developing the Scale of the
Group
The Group has an excellent platform
allowing it to capitalise on growth opportunities and deliver scale
benefits. The following changes to the scale of the Group
have been delivered since 1 March 2023.
· Acquisitions
The Group completed the acquisition of Rowes
Garage Limited ('Rowes') in October 2023. This added four
sales outlets in South-West of England and further strengthened the
Group's position in the region. These dealerships were
rebranded to Bristol Street Motors or Vertu Motors and were fully
integrated onto Group systems and processes upon acquisition.
The outlets represent the Honda franchise in Plymouth and Truro and
a used car sales outlet in Plymouth. In February 2024, the
Honda outlet acquired in Plymstock was closed with the business
being consolidated into the central Plymouth site. The now
empty Plymstock dealership will be refranchised to provide Plymouth
with a Volvo outlet in the months ahead. The Group already
operates Volvo in the region such as in Truro, Exeter and
Barnstaple. The Plymouth used cars outlet will be franchised to
represent Renault and Dacia which the Group already represents in
Exeter.
· Multi-franchising and new
outlets
On 24 April 2023, the Group agreed a sub-lease
of a former Cazoo outlet in Tamworth, Staffordshire. The
outlet opened in July 2023 as a Bristol Street Motornation used car
outlet and has performed successfully since opening. The
opening follows the strategy of the Group to take opportunities as
they arise in strong retail locations for the Group. In the
past, outlets which opened as Bristol Street Motornation have been
transitioned to Franchise dealerships over time. It is
anticipated that Tamworth will be franchised within the next 12
months.
In July 2023, the Group agreed a sub-lease of
a former Jaguar dealership in the west of Newcastle upon
Tyne. This excellently located dealership site was
refurbished for the relocation of the Group's existing Vauxhall
franchise from nearby Scotswood Road in the city. Vauxhall opened
in this new location in October 2023. Following the move, the
substantial freehold dealership vacated by Vauxhall was re-opened
on 1 December 2023 as a Ford car and commercial vehicle
operation. This follows the award by Ford of Tyne and Wear as
a market area to the Group. This additional significant Ford
operation augments the existing representation of the brand by the
Group in nearby Morpeth, Durham, and Hartlepool.
On 12 September 2023, the Group opened the MG
franchise in Chesterfield, alongside the Group's existing Vauxhall
dealership. This marks the fourth sales outlet for the MG
brand (owned by SAIC of China) operated by the Group, alongside the
existing outlets in Beaconsfield, Carlisle and Edinburgh. MG
had a 4.3% market share of the UK car market in calendar 2023
having seen significant growth.
On 28 November 2023, Bristol Street Motornation
Stockton was re-franchised to Nissan, providing a substantial
dealership for this brand in Teesside and augmenting the existing
representation of the brand by the Group in nearby
Darlington.
The Group has been in discussions with BYD, the
world's leading Manufacturer of new energy vehicles, and the Board
are delighted to announce that the Group will shortly commence
trading at Worcester and Gloucester with BYD.
· Active Management
The Board continues to actively manage the
Group's portfolio of properties and businesses. This includes
assessing further growth opportunities as well as the future
potential of existing businesses, utilising strict investment
return metrics to ensure discipline in capital
allocation.
During the Year, the Group closed
operations at its BMW/MINI outlet in Malton, Yorkshire and secured
an early exit from the associated leasehold premises. The
Group also exited from a Ford operation in Stroud, Gloucestershire,
and closed its SEAT Cupra operation, exiting the associated lease,
in Birmingham in January 2024. Exiting these sub-scale
dealerships has reduced operating expenses, and the Group has
retained many of the respective sales and service customers in its
nearby York BMW and MINI and Gloucester Ford dealerships, so
augmenting revenues and profits at these outlets.
Additionally, in existing multi-franchised dealership locations,
the Renault/Dacia franchises in Mansfield and the Hyundai Franchise
in Morpeth have been relinquished in consultation with the
Manufacturers.
In the financial year, the Group continued to
generate cash from surplus properties. A surplus dealership
in Taunton, acquired in the Helston acquisition, was sold for
proceeds of £0.8m and an accident repair centre business and
property in Newcastle was disposed of for £1.4m in the
period. In addition, a surplus property in Hayle acquired
with the Rowes acquisition was sold for proceeds of £1.4m.
These transactions collectively generated cash proceeds of £3.6m
and a profit on disposal of £0.5m.
Subsequent to the financial year end, planning
was formally granted in respect of surplus land adjacent to the
Group's Nissan dealership in central Glasgow. This 1.15-acre
site had been held by the Group since FY16. The sale has not
completed as contractually anticipated, due to the impact of recent
legislative changes in Scotland imposing rent controls. The
Group continue to work with the developer concerned and the Board
consider that a disposal is likely to be completed in
FY25.
A further surplus property, acquired with the
Helston acquisition in FY23, has been sold following the year end
on 13 March 2024. This property in Taunton generated cash
proceeds of £0.8m, in line with the asset's carrying
value.
Additional surplus properties held by the
Group are expected to be disposed of in the next 18 months.
In total, in FY25, cash proceeds from disposal of properties of
£10.6m are presently anticipated, approximately £2.6m in excess of
book value.
Digitalisation
Developments
Omni-channel
Retail Sales
Consumers continue to value a blended retail
experience, with a desire to complete tasks digitally as well as
visiting a dealership to touch, feel and test drive their
prospective new vehicle ('omni-channel retailing').
In FY24, the Group focused on increasing the
number of on-line vehicle sales reservations, as such reservations
convert to a sale at more than twice the rate of traditional
vehicle sales enquiries. The Group took over 22,000 on-line
vehicle reservations in FY24, up 113% on the previous
year.
In terms of continued development of the
customer journey, changes to the Group's sales experience/process
software, built on the same platform that underpins our eCommerce
journeys, have been rolled out across the Group. These
changes provide further efficiency for the sales teams in the
dealerships as well as improving the customer buying
journey.
· Data Model and Customer Data
Platform
During FY24 the Group continued to scale its
data capability. Further investment in the data and business
intelligence teams, which now number 14 colleagues, were
made. This enabled the launch of a comprehensive data
warehouse in Q1 FY24. Utilising existing infrastructure, this
provides the bedrock of data for the Group and the opportunity to
drive further efficiencies across our finance and marketing
functions as well as in dealership operations.
This data platform drives the used vehicle
pricing algorithm in use in the Group's in-house developed 'Vertu
Insights' system. This was rolled out across the Group in
FY24 and enables real-time review and updates to used vehicle
prices to reflect market conditions, and it also forms the basis of
our part exchange valuations to customers on-line. Since completing
the rollout of Vertu Insights, the number of used car price changes
per day have increased by 150% as the technology, which uses a
combination of proprietary and third party machine learning,
enables price changes across all vehicles at a location to be moved
in line with market supply and demand with a single click. Prices
can go up as well as down to maximise profitability. The system is
also supported by our innovative QR Code based forecourt pricing
approach, where 'windscreen' pricing is updated in real-time,
eliminating the need for traditional price boards, which are time
consuming to update.
FY24 also saw the introduction of the Group
Internal Auction Platform, which allows dealerships to sell part
exchanges that do not meet their stock profile to other Group
dealerships, instead of them having traditionally been sold via an
external remarketing channel. Since launch, over 2,200 used
vehicles have been retained in the business to retail, helping with
used vehicle inventory supply whilst reducing stock availability to
competitors.
The business operates in an increasingly
complex technological environment and the above developments can
only be undertaken by a business with scale. As with important
cyber risk investments, once the platform is developed, scale
benefits accrue as more outlets are added to the
platform.
· Digitalisation in
Aftersales
The Year saw increased customer uptake of the
digital self-service check-in in the Group's service departments.
60% of customers now check in for their service from home
with a third of these going on to use the instore kiosks to safely
deposit their vehicle keys. The Group has also seen increased
penetration of add-on sales in service from customers using this
facility. The functionality of the kiosks is being further
enhanced to allow courtesy vehicle collection, customer check out
and payment as well as integration with the Group's new Retail
smart repair offering, 'Bristol Street Motors Repair
Master'.
'Pay Later', an in-house developed deferred
payment option for service customers, was fully rolled out during
the Year. This has substantially reduced the cost to the
business of offering this service, previously provided by a third
party. Working capital increased by £1.3m to the end of the
financial year following the rollout and no material credit issues
have been experienced to date. The offering is an efficient
use of capital and has a powerful impact on converting work from
Visual Health Check activity. It is driving higher average
invoice values.
· Digitalisation to improve efficiency
and reduce cost
A new substantial project has
commenced, investing significant development resource to improve
the productivity of the Group's financial processing. The
first project, to allow the seamless transfer of vehicles between
Group dealerships, including invoicing, transfer of supporting
records and payment is currently under development. This
functionality will then be utilised to allow similar ease of cross
charging for Group parts supply and for services such as cosmetic
repairs. The successful implementation of this technology
should substantially improve the efficiency of the Group's finance
functions. Further opportunities to increase finance
efficiency, which should bring cost savings, have also been
identified.
Recruiting, Retaining and
Developing Colleagues
It is a priority of the Group to develop and
motivate the Group's colleagues to ensure the delivery of
operational excellence and outstanding customer experiences.
The Group has been successful in reducing colleague turnover in
recent years. Nevertheless, the Board considers that turnover
in the key roles of sales executives and service advisors remains
at too high a level. In order to increase colleague stability
in all areas, the Group has commenced substantial training and
other initiatives to improve recruitment, induction and appraisal
processes. For example, every manager is currently undergoing
training to improve coaching skills. These initiatives should
enhance colleague retention and therefore the Group's ability to
deliver operational excellence.
Whilst the number of UK job vacancies has
reduced slightly to 0.9 million in January 2024 from the more than
1.0 million seen, throughout much of 2023, (source: ONS: March 2024 labour market overview)
workforce recruitment and retention remains a challenge for
many UK businesses. Resource constraints, coupled with
cost-of-living pressures and the significant increase in the
national minimum wage have led to wage inflation, with average
weekly income growing in absolute and real terms in the UK.
Following the recent increase in the National Minimum Wage, 24.3%
of the Group's colleagues are paid at or within 5% of Minimum Wage,
up from 12.3%. Such colleagues are no longer able to
participate in tax efficient salary sacrifice schemes such as the
holiday purchase scheme or making pension contributions. The
consequence of these Government actions appears to have led to
reduced level of satisfaction amongst these colleagues. A
survey conducted in February 2024 saw 72.7% of colleagues ranking
the Group as a great place to work (down from 85.9% in the full
annual survey). The greatest reductions in satisfaction scores were
recorded in roles paid at or just above minimum wage. In the
face of such challenges, the Group continues to strive to achieve a
reasonable balance between managing the growth of employment costs
whilst ensuring that a stable, motivated workforce is in
place.
The Group has long been committed to extensive
investment in the development of all colleagues to provide
opportunity to those who are talented and driven to succeed.
Programmes include a degree apprentice scheme, technician
apprentice schemes and 'Evolution' development programmes to
facilitate progression to management roles in all areas. These
programmes are critical to delivering a business which is
meritocratic and full of opportunity for colleagues.
Ancillary Businesses
The Group's ancillary business division has a
dedicated divisional team to drive the success of the businesses,
which include Vansdirect, Aceparts and The Taxi Centre. The
Group has a strategy to develop such businesses to add revenue and
returns that complement the core dealership businesses.
The Taxi Centre, which has been in operation
for over 20 years, delivered 1,066 taxis in the Year (FY23: 854)
and importantly generated profit before tax of £1.0m, a significant
increase on the £0.5m delivered in FY23. Improved supply of
vehicles, and an expansion in the size of the sales team, drove
this strong performance.
Aceparts sells parts to customers via
Marketplaces, with over 2.5 million listings on eBay, and makes on
average 2,000 despatches per day. The business has grown
'direct to consumer' sales from selected suppliers which has
allowed sales growth whilst inventory levels have been
reduced. Wiperblades.com augments this business with a
website sales platform. Wiperblades distribution has been
consolidated into the Group's existing warehouse in Sittingbourne
in Kent. Aceparts is also a material supplier to our Dealerships
for non-manufacturer parts and consumables, facilitated from
distribution centres in the Group's existing dealership
premises.
Vansdirect had a good year, with a robust
financial performance of £2.1m in profit before tax (FY23:
£2.8m). Supply dislocation in respect of a number of
supplying Manufacturers held back sales volumes in the Year and
margins normalised.
Strategic
Summary
The Group's experienced management team, strong
brands, digital prowess, and financial strength ensure the Group is
well positioned to take advantage of opportunities and react
quickly to challenges in the sector. The Group will continue
to innovate and execute to ensure that it excels in meeting
customer needs and responds to the changing external environment in
which we operate. Capital is allocated to those activities,
locations and franchises that are best placed to meet the
competitive challenges arising, provide the best growth
opportunities and maximise long-term return on invested
capital. The Group will leverage on its proven strengths and
execute on cost saving initiatives, continued development of
colleagues, accelerating brand growth and pursuing new business
opportunities.
Sector
Trends
The franchised automotive retail sector
continues to evolve with the following trends apparent.
1. Supply and outlet
dynamics
The supply disruption in the post pandemic
period eased as the Year progressed with production flowing more
freely once again. This resulted in a 17.9% increase in the
number of new vehicles registered in the UK in 2023 (Source:
SMMT). Supply was such that pre-registration activity
reappeared, which had been largely absent in the last three
years. This indicates an excess of supply of inventory versus
demand and a return to a supply push environment. There is an
expectation of increased competition from Chinese manufacturers as
they seek to expand vehicle sales into the relatively low tariff
environments in both Europe and the UK as growth in their domestic
market has stalled. Governments in the UK and EU are
considering the competition aspects of this with the potential for
additional tariffs for Chinese producers.
Despite the addition of new entrants such as
BYD and GWM ORA, the UK's total number of franchised sales outlets
fell 3.2%2 (133 outlets), to a total of just over 4,200
outlets. This decline in outlets continues the trend of the last
few years and should mean increased sales from those outlets which
remain.
2Source: Auto Retail Networks Report 2024
2.
Electrification
The Group is supportive of the transition to
electrified powertrains in the UK vehicle parc as part of the move
to a cleaner environment, particularly in respect of urban air
pollution. Investment in training, charging infrastructure,
specialised tooling and dedicated battery competence centres has
been made to support this transition. The Group has recently
received recognition for the efforts made in embracing the
transition to 'zero emissions', winning the National Franchised
Dealers Association ('NFDA') Green Dealer Award in April
2024. The award was given for the Group's commitment to the
Electric Vehicle Accreditation ('EVA') programme, demonstrating
dedication to being at the forefront of electric vehicle
retailing.
In 2023, the UK Government rolled back the
full ban on the sale of new petrol and diesel cars in the UK from
2030 to 2035. Despite this policy announcement, the UK
Government have imposed the Vehicle Emission Trading Scheme (VETS)
from January 2024. VETS was imposed instead of the much-discussed
Zero Emissions Vehicle (ZEV) mandate. VETS represents two
schemes which run concurrently, namely the Non-Zero Emission Car
Registration Trading Scheme (CRTS) and Non-Zero Emission Car C02
Trading Scheme (CCTS). This is the most aggressive Government
imposed environment policy in Europe, pushing BEV vehicle sales
through fines rather than incentives.
CRTS requires Manufacturers to achieve
specific zero emissions vehicle sales targets, starting at 22% of
total car sales and 10% of van sales in 2024. The target
rises incrementally each year to 80% for cars and 70% for vans in
2030, and 100% for both by 2035. Manufacturers can generate
additional allowances through the purchase of credits from other
Manufacturers or through the CCTS scheme. The CCTS scheme
looks at the average CO2 of a Manufacturer's registered vehicles in
2021, and if average CO2 is reduced overall in future years,
overachievement can be converted into CRTS credits. For every
vehicle that does not comply under CRTS the Manufacturer pays a
fine of £15,000. If a Manufacturer misses their CCTS target a fine
of £86 is levied for every gramme of CO2 over the base
line.
The potential fines for Manufacturers from
these two schemes are huge (particularly after 2024 as targets ramp
up). Increased pressure for the sale of new electric vehicles
is evident in response to this complex legislation. Retail
demand for electric vehicles remains muted with no financial
incentives from Government available, despite the onerous targets
and fine regime. Most demand is coming from the fleet and business
channels where Government tax incentives are in place.
Manufacturers are seeking to stimulate retail demand for these
vehicles through the offer of discounted prices and supported
finance rates, yet these are clearly costly to their
profitability.
Both CRTS and CCTS are only judged at the end
of the calendar year and as such it is highly likely that the
pressure to generate BEV volumes will further increase as the year
progresses and in future years as targets tighten. One outcome may
well be a reduction in the supply of Internal Combustion Engine
(ICE) vehicles in the second half of FY25 to minimise exposure to
regulatory fines. This could, in turn, impact on the size of
the UK vehicle market.
A further potential challenge to the
transition to BEV discussed in previous reports arose from
tightening Rules of Origin requirements where BEVs sold between the
EU and UK face 10% tariffs, based on the origin of their
components. The introduction of this tariff has been delayed
from 1 January 2024 to 2027 which is clearly a helpful development.
The Society of Motor Manufacturers and Traders
(SMMT) registration statistics show UK BEV registrations in the
period January to April 2024 represented 15.7% of all sales, below
the mix achieved in 2023. Growth has been achieved in the
fleet and Motability sales channel, rather than retail.
3. Financial Conduct
Authority (FCA)
The Financial Conduct Authority (FCA) is
currently investigating Discretionary Commission Arrangements
(DCAs) within automotive finance. Preliminary findings from
the FCA review suggest that motor finance providers, and motor
finance credit brokers (including motor dealers) who have engaged
in motor finance agreements involving DCAs could be impacted.
The Group ceased sales involving DCAs in January 2021. The
FCA have indicated that an update on this investigation will be
given by September 2024. The Board does not currently
consider that provisions are required to be made in respect of any
exposures in this area and will update shareholders as the position
becomes clearer.
In a separate development, in November 2023,
the FCA highlighted concerns regarding the proportion of premiums
paid by customers being disbursed in claims in respect of
guaranteed asset protection (GAP) insurance. The Group ceased
the sale of GAP insurance to customers on 31 January 2024. No
provisions have been made.
4. Agency
Distribution
Under the agency distribution model, the
Manufacturer transacts with the customer for new vehicle sales
while the retailer remains the physical touchpoint with the
customer and undertakes the sales process, customer contact and
vehicle delivery as an agent. The retailer-turned-agent
receives a commission on each new vehicle sale. There are varying
versions of the agency model proposed and the picture is evolving
in terms of such factors as Manufacturers' appetite to change, the
legal structure of the model, and the details of operational
implementation.
The Group has long operated on an agency basis
for a significant proportion of fleet and parts sales.
Mercedes-Benz passenger cars moved to a genuine agency model on 1
January 2023 and Volvo from July 2023 in respect of retail new car
sales. The Volkswagen Group brands have also implemented agency
distribution for their BEV ranges in the retail channel.
Honda also moved to agency for the e:Ny1 product from the end of
April 2024. A number of others still plan to do so in
time.
A number of Manufacturers previously announced
they were considering implementing the agency model in the UK,
notably Ford and Land Rover. Both recently announced the
transition will not now take place.
CURRENT
TRADING AND OUTLOOK
· March
and April 2024 Trading (the 'Period')
The Board is pleased with the Group's strong
trading performance in the critical first two months of the new
financial year. Overall, the performance was slightly ahead
of the Board's expectations and expectations for the full year are
unchanged.
The UK new car market saw a growth in total
registrations in March and April 2024 of 7.4% compared to the prior
year. This increase arose in the Fleet and Motability
channels, whilst registrations to private retail customers saw
continued weakness and fell 10.8%.
The Group's volumes of new retail vehicles
sold fell only 2.6% in the Period, significantly ahead of the 10.8%
market decline, improving share to 4.9% (4.5% in the comparative
Period). The Group's Motability sales grew 43.7%
like-for-like compared to an increase of 48.5% in the UK
Market. The growing mix of Motability sales, along with
increased supply of new vehicles generally, continues to weigh on
margins. Gross profits per unit on the sale of new retail and
Motability vehicles in the Core Group were £2,101 in the Period, a
decline of £308 Period-on-period with gross margins normalising to
8.1%. Overall gross profits from the sale of new vehicles
were below prior year levels.
The Group's Fleet and Commercial performance
remained strong in the Period, generating increased gross profit
levels compared to the prior year Period. Group Fleet and
Commercial like-for-like volumes grew 6.7% in the Period.
Gross profits per unit continued to exceed prior year levels at
over £1,300 per unit and consequently gross profits in this channel
were above prior year Period levels.
The UK used vehicle market saw relative
stability in the post year end period, in respect of both consumer
demand and used vehicle prices. Like-for-like volumes of used
cars sold by the Group grew 5.8% in the Period year-on-year.
Core Group Gross margins on the sale of used cars were robust,
growing 0.3% to 7.9%. This margin percentage increase was due
to a reduction in average selling prices of almost £2,000 per unit
(9.0%) reflecting lower used vehicle prices following the market
correction in late 2023. Overall, gross profit from the sale
of used vehicles was slightly up on the prior year
period.
Like-for-like the Group delivered improved
gross profit from all aftersales channels in the Period compared to
last year. Service revenues in the Core Group grew by 9.5%
with margins stable.
As anticipated, the Core Group saw an increase
in operating expenses. Salary costs rose due to the impact of
the National Minimum Wage and further success in filling
vacancies. Vehicle running costs increased year-on-year due
to enhanced depreciation rates being applied and the requirement by
manufacturers for larger demonstrator ranges. Interest costs
also exceeded prior Period levels because of the impact of
increased interest rates.
·
Outlook
The Board is encouraged by the strong trading
results in the first two months of FY25 and this provides
confidence for the remainder of the financial
year.
The SMMT recently upgraded its outlook for
2024 to 1.984m registrations (previously 1.974m) with BEV vehicles
expected to represent a 19.8% share, (reduced on the previous 21.0%
share anticipated). For the four months to April 2024 BEV
vehicles have taken a 15.7% share. The softness of BEV retail
demand represents a considerable challenge in achieving the ZEV
mandate targets for Manufacturers. If unamended this regime,
together with the absence of incentives for consumers in the retail
market, may cause volatility and disruption in the UK new vehicle
market in the near and medium term.
The used vehicle market and pricing is likely
to remain robust except potentially in BEV residuals as consumer
offers by Manufacturers increase to avoid fines and supply to the
used car market increases. A curtailment of supply of new ICE
vehicles by Manufacturers to improve the BEV mix in the light of
potential fines, could underpin future used vehicle residual
values.
The Fleet and Motability markets are likely to
remain strong powered by financial tax incentives for BEV vehicles
and the need to push BEV product in channels other than
retail.
Aftersales demand looks to be well set in the
months ahead as the Group benefits from its customer retention
strategies. Higher availability of technician resource is
another favourable tailwind.
Group Management remains focused on
operational excellence around cost, conversion and customer
experience and the delivery of the Group's strategic
objectives.
Robert
Forrester, CEO
CHIEF
FINANCIAL OFFICER'S REVIEW
The Group's income statement for the Year is
summarised below:
|
FY24
|
FY23
|
Variance
|
|
£'m
|
£'m
|
%
|
|
|
|
|
Revenue
|
4,719.6
|
4,014.5
|
17.6
|
|
|
|
|
Gross profit
|
516.1
|
448.4
|
15.1
|
Operating expenses
reported
|
(456.8)
|
(399.6)
|
(14.3)
|
Adjusted Operating profit
|
59.3
|
48.8
|
21.5
|
Net Finance Charges
|
(21.5)
|
(9.5)
|
126.3
|
Adjusted Profit Before Tax
|
37.8
|
39.3
|
(3.8)
|
Non-Underlying
items3
|
(3.2)
|
(6.8)
|
52.9
|
Profit Before Tax
|
34.6
|
32.5
|
6.5
|
Taxation
|
(8.9)
|
(6.9)
|
(29.0)
|
Profit After Tax
|
25.7
|
25.6
|
0.4
|
3 Non-underlying items represent, share-based payments charge,
amortisation of intangible assets, impairment charges and other
non-underlying items.
The Group generated an adjusted profit before
tax of £37.8m (FY23 £39.3m). Underlying operating
profitability declined due to the impact of declining used car
vehicle values in the final quarter of 2023 and the consequent
impact on used car margins and gross profit generation. Group
profit before tax of £34.6m exceeded prior year levels by 6.5% due
to lower non-underlying costs incurred in the Year.
Revenue grew to £4.7 billion, a growth of
£705.1m (17.6%) compared to the prior year.
Acquisitions completed after 1 March 2022 contributed
additional revenues of £450.1m, whilst dealerships disposed of or
closed in the Year generated a £46.5m reduction in revenues.
Revenue in the Core Group increased by £301.5m (7.9%) driven by an
increase in fleet and Motability vehicle sales volumes, as new car
supply increased.
Acquisition performance is dominated by the
£115m Helston acquisition completed in December 2022. This
was the largest single acquisition undertaken by the Group and will
generate significant shareholder value. All of the acquired
dealerships were fully integrated onto Group systems and processes
by the first quarter of the Year as anticipated. Synergies have
also been delivered as intended, yet despite this, the financial
contribution in the Year from this acquisition was below
expectations due to the impact of the used car price correction,
concentrated in premium businesses in the second half of the Year.
Financial performance is now stronger in the ex-Helston dealership
as used car prices have stabilised and a robust contribution is
anticipated in FY25.
Revenue and
Gross Profit by Department
An analysis of total revenue and gross profit
by department is set out below:
|
FY24
|
FY23
|
Variance
|
|
£'m
|
£'m
|
£'m
|
Revenue
|
|
|
|
New
|
1,452.5
|
1,121.9
|
330.6
|
Fleet & Commercial
|
1,037.4
|
897.6
|
139.8
|
Used
|
1,816.2
|
1,658.2
|
158.0
|
Aftersales
|
413.5
|
336.8
|
76.7
|
Total Group Revenue
|
4,719.6
|
4,014.5
|
705.1
|
|
|
|
|
Gross Profit
|
|
|
|
New
|
119.6
|
98.4
|
21.2
|
Fleet & Commercial
|
55.6
|
42.3
|
13.3
|
Used
|
122.5
|
125.2
|
(2.7)
|
Aftersales
|
218.4
|
182.5
|
35.9
|
Total Gross Profit
|
516.1
|
448.4
|
67.7
|
|
|
|
|
Gross Margin
|
|
|
|
New
|
8.2%
|
8.8%
|
(0.5%)
|
Fleet & Commercial
|
5.4%
|
4.7%
|
0.7%
|
Used
|
6.7%
|
7.5%
|
(0.8%)
|
Aftersales4
|
43.5%
|
44.5%
|
(1.0%)
|
Total Gross Margin
|
10.9%
|
11.2%
|
(0.3%)
|
4 Aftersales margin expressed on internal and external
revenues
The total and like-for-like volumes of vehicles
sold by the Group and trends against market data are set out
below:
|
Total Units
Sold
|
%
|
Like-for-Like Units
Sold
|
%
|
|
FY24
|
FY23
|
Variance
|
FY24
|
FY23
|
Variance
|
|
|
|
|
|
|
|
Used retail vehicles
|
86,437
|
82,561
|
4.7
|
79,691
|
81,336
|
(2.0)
|
Direct new retail cars
|
35,228
|
33,727
|
4.5
|
31,607
|
33,167
|
(4.7)
|
Agency new retail cars
|
1,585
|
80
|
-
|
1,326
|
80
|
-
|
Total new retail cars
|
36,813
|
33,807
|
8.9
|
32,933
|
33,247
|
(0.9)
|
Motability cars
|
19,706
|
11,029
|
78.7
|
19,082
|
10,995
|
73.6
|
Direct fleet cars
|
19,474
|
18,259
|
6.7
|
18,388
|
17,813
|
3.2
|
Agency fleet cars
|
7,770
|
5,236
|
48.4
|
7,770
|
5,237
|
48.4
|
Total fleet cars
|
27,244
|
23,495
|
16.0
|
26,158
|
23,050
|
13.5
|
Commercial vehicles
|
17,569
|
17,710
|
(0.8)
|
17,276
|
17,636
|
(2.0)
|
Total New vehicles
|
101,332
|
86,041
|
17.8
|
95,449
|
84,928
|
12.4
|
Total vehicles
|
187,769
|
168,602
|
11.4
|
175,140
|
166,264
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
UK Market year-on-year
change6
|
Group year-on-year change v
UK market5
|
|
|
New Retail Car
|
(1.0%)
|
0.1%
|
|
|
|
Motability Car
|
70.2%
|
3.4%
|
|
|
|
Fleet Car
|
26.5%
|
(13.0%)
|
|
|
|
Commercial
|
19.3%
|
(21.3%)
|
|
|
5 Represents the year-on-year variance of like-for-like Group
volumes compared to the UK trends reported by SMMT
6 Source SMMT
Used retail
vehicles
The used vehicle market in the UK was best
described as volatile in the Year, particularly in the second
half.
In terms of supply, low new vehicle
registrations in the UK from 2020-2022 have meant that generally
the supply of older used vehicles into the market remains
constrained. Improving new vehicle supply as 2023
progressed allowed for the renewal of large corporate,
Motability and daily rental fleets particularly in September.
This in turn generated an influx of supply into the used wholesale
markets, particularly of sub-3-year-old used petrol
vehicles and BEVs. Fleet companies typically
held lower-than-market residual values on those vehicles being
de-fleeted, so wholesale sellers were willing to accept lower
prices to liquidate inventory than previously prevailing market
prices, leading to price falls.
Whilst used vehicles have remained a necessity
purchase for many consumers, factors like cost-of-living pressures,
high interest rates, high vehicle prices following considerable
price inflation in 2022 and the first half of 2023, and soaring
insurance costs dampened consumer demand. This was
particularly pronounced in the more expensive premium
segment.
These market dynamics had an impact on
wholesale UK used vehicle prices over the Year. Values saw
relative stability in the months to August 2023, with prices
remaining some 25-30%7 above historic levels. Gentle
monthly downward movements in prices were witnessed in the first
half of the financial year in all but BEVs. Used BEV supply
had grown rapidly, albeit from a very low base, and outstripped
retail demand. Used BEV prices consequently fell
significantly, with a 44%8 correction being seen over
the twelve months to August 2023. Later in the
financial year, the influx of de-fleet supply, described above, met
with more muted demand and so UK wholesale values across all
powertrains experienced a significant price correction. Wholesale
values fell by 10.3% between October and December (Source:
CAPHPI). Premium vehicle values at the higher end of the
market saw the greatest declines within this, with CAP reporting
drops of 7% -11% in each month, October to December. Used
vehicle prices saw greater stability from January 2024 overall,
however Premium vehicles within this continued to show greater
weakness than the market generally.
The Group continually monitors the used vehicle
pricing, demand and supply environment. Monitoring is significantly
aided by the in-house developed 'Vertu Insights'
system and enhanced by the Group's new data lake. This
includes a pricing algorithm to ensure that, in fast-moving market
conditions, prices are adjusted to optimise stock turn, volume and
margin mix. Retail prices of Group inventory are now frequently
changed on used cars both upwards and downwards. The ability
to respond quickly to market changes is enhanced by the Group's
strong marketing and digital capability.
The Year started with low levels of used
vehicle stock as the Group reduced inventory. Group target
inventory levels were increased in the first half of the Year
reflecting good levels of consumer demand and to take account of
increased time needed to prepare vehicles for sale due to the aging
parc. Despite the ongoing supply constraints prevalent at the time,
the Group was successful in growing inventory levels to 31 August
2023 compared to the opening position. As market
conditions changed, and especially in response to the wholesale
pricing conditions evident from the end of September 2023, the
Group sought to increase stock turn and substantially reduce
inventory levels. The Group was successful in driving
increased stock turn, delivering like-for-like volume growth of
2.0% in the second half of the financial year. In the first half
used volumes declined 5.7% like-for-like, mainly due to the absence
of 0% finance used car events. Used vehicle inventory at 29
February 2024 totalled £163.0m, a 5.7% reduction on the opening
position and substantial reduction of over £40.0m when compared to
half year-end inventory levels (31 August 2023: £205.9m).
Approximately £11m of the reduction was due to an 8% fall in the
average price of inventory, aided by the market price
declines. The remaining £29m reduction was driven by a 16%
reduction in the number of used retail vehicles held in stock, a
fall of over 1,500 units.
Core Group gross profit from the sale of used
vehicles totalled £110.1m for the Year. This represented a
£9.7m decrease in Core Group gross profit year-on-year generated
from used vehicle sales. The following like-for-like
variances compared to last year arose:
·
2.0% decrease in the number of used retail vehicles sold,
with this all arising in the first half of the Year. This decline
was partly due to being unable to execute 0% finance offer events
due to increased interest rates.
·
Gross profit per unit £1,447 (FY23: £1,533) reflective of
declining used vehicle prices and margins in the second
half.
·
Average selling price of £20,200, a 1.4% increase.
·
Gross margin reduced to 7.2% (FY23: 7.7%) reflective of
higher sales prices and reduced gross profit per unit.
Outstanding customer experience on used cars
remains vital to the Group's ongoing success in terms of
profitability and future retention of customers. The Group
assesses customer experience through an extensive mystery shopping
programme and in the majority of the Group via the Judge Service
third party platform. Net Promoter Scores recorded via Judge
Service throughout the Year have been very strong at c.85%, which
the Board believe to be sector leading amongst major market
players.
7Source: CAPHPI: October 2023 Car market overview
8 Source: CAPHPI: September 2023 Car market overview
New retail
cars and Motability sales
UK retail car registrations declined 1.0% in
the year to 29 February 2024. Retail demand has
become increasingly muted over the Year, and this is particularly
the case for BEVs. Increased supply of new BEV
vehicles exceeded retail demand. Manufacturers are facing the
challenging combination of slow retail sales, complex new
regulatory targets (with related significant fines) related to the
share of BEV, and increased competition from new entrants. As a
result, significant discounting and finance offers are increasingly
apparent to stimulate consumer demand for electric
models.
The Group saw like-for-like new
retail vehicle volumes decline by 0.9% when compared to the prior
year, in line with the market. Overall, the Group increased
its UK retail market share to 4.6% (FY23: 4.1%) aided by new
dealerships from acquisitions.
UK Motability registrations continued to
benefit from pent up demand, as already extended contracts came to
an end and supply improved from Manufacturers, rising a significant
70.2%, compared to FY23. The Group's Motability volumes
outperformed the market, growing 73.6% on a like-for-like basis and
representing an increasing UK market share of 6.2% (FY23:
5.9%). The Group remains Motability's largest partner in the
UK with over 41,200 vehicles on the fleet. These vehicles
require an annual service funded by Motability in the Group's
service departments over the three-year lease period and therefore
important to aftersales revenues.
The Group is seeing a dampening effect on new
vehicle gross profits as supply push dynamics become more prevalent
and impact margins and as the Motability channel increases as a
proportion of the new car market. BEV margins are coming
under pressure as the need to hit Government targets
rises.
The following trends were apparent on a
like-for-like basis for the New Retail and Motability sales
channel:
· A £7.0m
increase in gross profit generated, driven by the substantial
increase in Motability volumes.
· Gross
profit per unit of £1,970 (FY23: £2,155) representing the higher
mix of lower margin Motability volumes and increasing discounting
to drive volumes.
· An
average selling price of £24,637 per unit, a 2.9% increase.
This is part driven by increased BEV mix which has higher sales
prices than internal combustion engine product.
· Gross
margin of 8.0% (FY23: 8.8%).
In new vehicles, sales customer experience is
measured by the Group's Manufacturer partners. Approximately
70% of the Group's Core sales outlets delivered experience levels
above national average levels. This represents significant
outperformance and reflects the Group's focus on executing its
Mission Statement ''to deliver an outstanding customer motoring
experience through honesty and trust.''
Fleet &
Commercial vehicle sales
The UK car fleet market has driven the increase
in new vehicle registrations in the UK over the Year.
Registration volumes in the UK car fleet market have grown 26.5%
year-on-year compared to FY23. This growth has been aided by
robust demand for electric vehicles through the fleet
channel. Within the fleet market, daily rental registrations
were up 139%9 in the Year, as several manufacturers
increased volumes in this area. These daily retail volumes
are still a long way short of pre-pandemic levels.
Like-for-like, the Group delivered over 26,000
fleet cars in the Year, representing an increase of 13.5% compared
to FY23. The Group's performance was below the market trends
as the Group kept pricing disciplines to maintain margin and did
not undertake significant volumes of low margin daily rental sales.
Overall, the Group has a 3.6% (FY23: 3.9%) share of the UK
fleet car market.
UK van registrations grew 19.3% in the year to
29 February 2024 as supply pressures eased and demand
stabilised. The market started to see increased
pre-registration activity and a large number of customers paying
for vans, which while registered, were not delivered. These
trends therefore tended to flatter registration trends versus
actual sales reported. The Group's like-for-like sales of new
commercial vehicles fell 2.0% in the Year, largely due to keeping
strong pricing disciplines. The Group sold 5.1% of UK new light
commercial vehicles in the Year (FY23: 6.1%).
Importantly, the Group saw increased profit
generation from its combined fleet and commercial operations,
growing Core Group gross profit by £10.0m compared to last year.
The following fleet and commercial trends were seen on a
like-for-like basis:
·
Like-for-like fleet and commercial volumes increased 6.8% and
a total of 44,800 vehicles were sold by the Group in this
channel.
· An
average selling price of £27,382 (FY23: £24,634) reflecting
increased BEV sales.
· Record
gross profit per unit of £1,203, a rise of 18.2% from
£1,018.
· Gross
margin rising to a record 5.2% from 4.7%.
9Source: SMMT
Aftersales
The Group's aftersales operations are a vital
contributor to Group profitability, generating over 42% of total
gross profit. The Group is delighted to report that it saw
growth in gross profit generation in all major channels of
aftersales on a like-for-like basis as set out below:
|
Service
|
Parts
|
Accident & Smart
Repair
|
Fuel
Forecourt
|
Total
|
|
£'m
|
£'m
|
£'m
|
£'m
|
£'m
|
Revenue10
|
169.2
|
213.8
|
23.9
|
11.8
|
418.7
|
Revenue10
change
|
9.9
|
21.1
|
4.3
|
(2.1)
|
33.2
|
Revenue10 change
(%)
|
6.2%
|
11.0%
|
21.8%
|
(15.1%)
|
8.6%
|
Gross profit
|
123.5
|
47.0
|
14.0
|
0.9
|
185.4
|
Gross profit change
|
5.8
|
3.8
|
3.6
|
-
|
13.2
|
Gross margin11 FY24
(%)
|
73.0%
|
22.0%
|
58.9%
|
7.8%
|
44.3%
|
Gross margin11 FY23
(%)
|
73.9%
|
22.4%
|
53.3%
|
6.4%
|
44.7%
|
Margin change (%)
|
(0.9%)
|
(0.4%)
|
5.6%
|
1.4%
|
(0.4%)
|
10 includes internal and external revenues
11 Aftersales margin expressed on internal and external
revenues
· Service
At the end of September 2023, there were 41.3
million12 licensed vehicles in the UK, including
commercial vehicles. In January 2024, the UK reached a
milestone in that the millionth BEV reached the road. Despite
this milestone, BEV still represent a very small proportion of the
overall vehicle parc, less than 3%.
Vehicle servicing and repair remains a vital
and resilient revenue stream for the Group, benefitting from robust
demand aided by the Group's excellent retention and conquest
strategies in this area. In the first half of the financial
year, the Group faced challenges in meeting demand due to
constraints in technician resources, impacting both retail service
work and the preparation of used vehicles for sale. In the first
half of the Year, the Group averaged 126 technician vacancies and,
in response, the Group implemented additional pay measures to
enhance the recruitment and retention of technicians. Each
technician contributes an average of £115,000 in service and parts
gross profit for the Group, underscoring the significance of
reducing technician vacancies to capitalise on revenue
opportunities. The Group was successful in reducing vacancy
levels and bolstering its technician workforce, with a 9.8%
increase in like-for-like technician numbers, totalling 914
technicians by the end of the Year (compared to 832 in those same
dealerships in February 2023).
The Group has embraced the use of technology to
improve productivity in aftersales. Over 60% of eligible
customers now check-in for their service or repair on-line in
advance of attending the dealership. A third of those
customers now also go on to use the check-in kiosks in
dealerships. This increases colleague productivity and
enhances the customer experience.
The added efficiency and improvement in
technician resource has helped the Group achieve greater
consistency of execution in its vehicle health check process.
This process checks every vehicle in the workshop to identify
safety related issues requiring immediate attention and any items
which may warrant the customers attention within the next few
months. The customer is sent a video from the vehicle
technician, highlighting any such items found and then a colleague
will contact the customer to ascertain whether they would like the
work to be carried out whilst the vehicle is with the
dealership. On average, each customer was sold an additional
approximately £95 per visit because of this process, aiding average
invoice values to reach record levels of over £330 during the
Year. The ability to sell identified work to customers was
augmented during the Year by the launch of 'Pay Later', which
allows customer to spread the cost of their repair, interest free,
over 3 to 5 equal instalments. In addition, the Group is now
piloting a new technology solution whereby work identified is
communicated digitally to the customer who can click to approve the
work to be undertaken and can also pay for such work online.
Service performance and delivery of outstanding
customer experiences was, negatively impacted in the Year by
dislocation in parts supply in respect of certain of the Group's
Manufacturer partners and technician shortages. This led to
significantly longer repair lead times for some customers and also
reduced the efficiency of a number of the Group's service
operations. The Group's service departments delivered above average
customer experiences as measured by the Manufacturers.
The Group remains committed to excellence of
customer service and uses several customer retention strategies to
ensure that vehicle sales customers return to the Group for their
service. Service plans, through which customers pay monthly
or upfront for their annual service, are a vital part of the
retention strategy. The Group has over 163,000 live service
plans, including manufacturer service plans, which creates
significant resilience to future revenue streams.
Reflecting the trends set out above,
like-for-like service revenue growth of £9.9m (6.2%) was delivered
in the Year. Gross margin percentages on vehicle servicing
were 73.0% (FY23: 73.9%) in the Core Group reflecting increased
remuneration to address technician resource constraints and hence
gross profit generation rose on a like-for-like basis by £5.8m in
service.
12 source www.gov.uk
· Parts
The Group's substantial parts operations
include traditional wholesale operations, agency distribution
centres, on-line parts retailing and accessory sales to dealership
customers. These operations supply parts to the Group's
service and accident repair operations as well as to other
businesses and retail customers in the UK and indeed across the
world via the Groups online parts operations. The Group
successfully grew like-for-like revenue by £21.1m (11%) from the
sale of parts in the Year compared to FY23. Along with price
rises, two operational enhancements have helped overall
performance. First, improvements in the Group's
vehicle health check process as outlined above drove an increase in
parts revenues per labour hour sold through the Group's
workshops. Secondly, all the Group's dealerships are now
serviced by a new Gateshead based central parts sales hub where 21
colleagues handle inbound parts sales calls in respect of retail
parts sales. This increased conversions and sales.
Gross profits generated from the sale of parts
increased by £3.8m over the Year. Parts margins
reduced slightly to 22.0% in the Year reflecting higher selling
prices and reduced bonuses from Manufacturers.
· Accident and Smart
Repair
The Group's accident repair centres are
managed separately from the dealership businesses in a standalone
division, concentrating solely on the management of accident repair
operations. The Group now operates 13 accident repair
centres, from Sunderland in the North East to Truro in the South
West of England. The successful accident repair business in
Yeovil, acquired with the Helston acquisition, was relocated to
standalone leasehold premises in October 2023 with an investment of
£0.5m. In addition, an accident repair operation in Truro was
acquired with the Rowes Garages acquisition on 31 October 2023 and
immediately integrated into the Division and Group systems.
The introduction of uniform operating systems, specific key
performance indicators and focus on higher margin work providers,
have all driven performance improvements over the Year.
The Group's Smart Repair operations have two
fixed operations in addition to 100 vans, mainly servicing the
Group's dealerships' demand for internal repairs to used
cars. A new retail focused smart repair operation ('Bristol
Street Motors Repair Master') has been created as a new business
unit to serve the Group's two million customers. Four vans
are currently operational, servicing corporate clients.
Services to retail customers have commenced in early April 2024
with a pilot in the Group's Sunderland BMW outlet. The pilot
uses the service check-in kiosks in dealerships to determine
whether customers require a quote for work. The Group has the
aspiration to significantly increase the capacity of this new
business offering substantially over the next 18 months.
The Group has delivered a 21.8% increase in
revenues generated from the Group's accident and smart repair Core
operations and a £3.6m increase in related gross
profit.
· Fuel Forecourt
In the Core Group, one fuel forecourt is
operated by the Group in Widnes. As a result of the tempering
of fuel prices from the peaks in FY23, this forecourt saw slightly
reduced revenues but a return to more normal gross margins of 7.8%
in the Year. Active pricing strategies ensured that the
forecourt has maintained market share and delivered increased gross
profit.
Operating
Expenses
A summary of
Group operating expenses is set out below:
|
FY24
|
FY23
|
FY24 variance to
FY23
|
|
£'m
|
£'m
|
£'m
|
%
|
Salary costs
|
220.0
|
214.2
|
5.8
|
2.7%
|
Vehicle and valeting
costs
|
45.6
|
38.0
|
7.6
|
20.0%
|
Marketing costs
|
35.3
|
36.5
|
(1.2)
|
(3.3%)
|
Property costs and
depreciation
|
48.1
|
45.4
|
2.7
|
5.9%
|
Energy costs
|
8.6
|
7.9
|
0.7
|
9.0%
|
Other
|
33.0
|
33.8
|
(0.8)
|
(2.4%)
|
Core Group operating expenses
|
390.6
|
375.8
|
14.8
|
3.9%
|
Acquisitions
|
62.5
|
14.9
|
47.6
|
|
Disposals
|
3.7
|
8.9
|
(5.2)
|
|
Group Net Underlying Operating Expenses
|
456.8
|
399.6
|
57.2
|
|
Operating expenses as a % of
Revenue
|
9.7%
|
9.9%
|
|
(0.2%)
|
Reported underlying operating expenses of
£456.8m, increased by £57.2m compared to the year ended 28 February
2023. Dealerships acquired or sold in the period since 1
March 2022 generated a net £42.4m of this increase.
Underlying Core Group operating expenses therefore grew, by 3.9%,
(£14.8m) compared to last year. Vitally, operating expenses
as a percentage of revenue fell to 9.7% (FY23: 9.9%) despite
obvious inflationary pressures.
The largest operating cost of the Group is
salary costs, which have increased by £5.8m (2.7%) in the Core
Group, compared to last year. Salary costs shown in operating
expenses exclude the productive cost of the Group's aftersales
technicians, which are included in cost of sales. Much of
increase in salary costs is the result of the Group's success in
reducing outstanding vacancy levels in the Year and the impact of
the investment in the Group's Accident and Smart repair
business. Salary changes, such as the impact of the minimum
wage were broadly offset by reduced commissions and bonus payments
because of reduced retail volumes delivered in the Year and by
lower profitability reducing management bonuses.
The cost of the Core Group's demonstrator and
courtesy vehicle fleet, included within vehicle and valet costs,
increased by £6.7m in the Year. The improving supply position
and expanding product ranges meant a return to increased
demonstrator requirements mandated by Manufacturers. The
Group also applied in the Year increased vehicle depreciation
rates, reflecting the price correction in the wholesale vehicle
market in the Year, to ensure that vehicle carrying values on
de-fleet are appropriate. BEV and Premium vehicles, in
particular, required higher write-down rates.
The Group reduced its core marketing costs
principally as a result of fewer used vehicle events undertaken in
the Year. These savings were delivered whilst further
enhancing the awareness of the Group's brands. Return on
investment is a priority for all marketing spend with a focus on
increasing its effectiveness, especially in the digital space,
maximising conversion, and a renewed focus on retention rather than
conquest activity.
As anticipated, energy was a significant cost
headwind for the Group in the first half of the financial
year. Successful execution of the Group's energy purchasing
strategy, efforts to reduce usage along with the softening in the
market price of electricity meant that Core Group energy costs grew
just £0.7m over the Year. The Group reduced gas and
electricity consumption by 2.0% on a total basis compared to
FY23. The Group completed its investment in LED Lighting and
solar panel installation totalling £2.8m in FY24. A total of
41 of the Group's dealership now have roof solar
installations. 5.9% of the Group's total electricity
requirements were self-generated in FY24 by this onsite clean solar
energy, with this figure expected to exceed 10% in FY25 as the full
year benefit of the installations comes through.
Other costs were tightly controlled delivering
a £0.8m saving in the Core Group compared to prior year.
Non-underlying
operating expenses
|
FY24
|
FY23
|
FY24 Var to
FY23
|
|
£'m
|
£'m
|
£'m
|
Redundancy costs
|
0.9
|
-
|
0.9
|
Lease surrender premium
|
(0.8)
|
-
|
(0.8)
|
Impairment charges
|
0.1
|
1.5
|
(1.4)
|
Share based payments
charge
|
2.5
|
2.1
|
0.4
|
Amortisation
|
0.5
|
0.5
|
-
|
Acquisition fees
|
-
|
2.7
|
(2.7)
|
|
3.2
|
6.8
|
(3.6)
|
The Group undertook a strategic review of
aftersales collection and delivery services at the start of the
Year. Customer charges for this service were introduced or
increased, to match the cost of provision more closely. The
number of employed drivers was also significantly reduced in order
to match reduced demand levels. This led to a one-off
redundancy cost in the Year of £0.9m.
The Group purchased the freehold interest in
its Derby multi-site operation in FY23. A premium was
received in the Year in respect of the remaining lease obligation
from the intermediate landlord. The premium received has been
included in non-underlying items due to its one-off nature and
size.
Net Finance
Charges
Net finance charges are analysed
below:
|
FY24
|
FY23
|
FY24 Var to
FY23
|
|
£'m
|
£'m
|
£'m
|
New vehicle Manufacturer stocking
interest
|
8.2
|
3.4
|
4.8
|
Mortgage Interest
|
6.2
|
1.4
|
4.8
|
Interest on bank
borrowings
|
3.8
|
1.7
|
2.1
|
Used vehicle stock funding
interest
|
1.1
|
0.8
|
0.3
|
Interest on lease
liabilities
|
3.5
|
3.5
|
-
|
Interest income
|
(1.3)
|
(1.3)
|
-
|
Net
Finance Charges
|
21.5
|
9.5
|
12.0
|
The Group saw a significant increase in
interest charged by Manufacturers on funded new vehicle
inventory. This increase was due to increased interest rates
being charged as successive base rate rises took effect, increased
average prices of new vehicles in the pipeline and an easing of
supply of new vehicles in some franchises so extending the pipeline
consigned. The trend was exacerbated in some franchises by
reduced interest free stocking periods offered by Manufacturers
which resulted in a cost transfer to retailers. Total
Group new vehicle stock as at 29 February 2024 was £516m (2023:
£427m), up 21%.
Interest on bank borrowings and mortgages
increased due to the additional facilities drawn for the
acquisition of Helston Garages in December 2022 as well as the
impact of increased base rate applicable to the borrowing. To
minimise the interest rate risk to the Group, derivative contracts
have been entered into. The Group has secured an interest
rate cap contract over £50m of mortgage borrowing capping the
underlying rate (excluding the applicable margin) to a maximum of
4.50%. In addition, in respect of the RCF, an interest rate
swap over £30m of borrowing has been entered into, fixing the
underlying SONIA rate charged at 4.42% until March 2025.
Pension
Costs
The Group has a closed defined benefit scheme.
The last actuarial valuation of the scheme was performed as at 5
April 2021. This valuation showed the scheme had a funding
surplus, with no contributions required from the Company to meet
the cost of accrued benefits. Expenses are also met by the
scheme. No contribution payments are therefore expected for
the accounting period beginning 1 March 2024.
The scheme invests in an LDI portfolio which
aims to fully hedge the scheme's interest rate and inflation risk
to maintain this fully funded position.
On the accounting valuation basis, the scheme
is in surplus. A reduction in the surplus arose over the Year
relating to movements in the applicable inflation
assumptions. Overall, a net actuarial loss of £0.7m was
recognised in the Statement of Comprehensive Income for the
Year. The accounting surplus on the scheme decreased to £2.5m
as at 29 February 2024 (2023: £3.2m).
Tax
Payments
The Group's underlying effective rate of tax
for the Year was 25.0% (FY23: 19.5%). The overall effective
tax rate, increased to 25.6% (FY23: 21.3%) as a result of the
increase in the corporation tax rate applied in the Year. The total
tax charge for the Year increased to £8.9m from £6.9m. The
Group continues to be classified as 'low risk' in a recent review
by HMRC and takes a pro-active approach to minimising tax
liabilities whilst ensuring it pays the appropriate level of tax to
the UK Government.
Cash
Flows
Free Cash Flow of £57.0m (FY23: £54.3m) was
generated in the Year:
|
FY24
|
FY23
|
FY24 Var to
FY23
|
|
£'m
|
£'m
|
£'m
|
Operating profit
|
56.0
|
42.0
|
14.0
|
Depreciation, amortisation, share
based payments & other
|
37.5
|
34.1
|
3.4
|
Movement in working
capital
|
16.7
|
23.7
|
(7.0)
|
Interest and tax payments
|
(26.2)
|
(19.0)
|
(7.2)
|
Net
Cash Inflow from operating activities
|
84.0
|
80.8
|
3.2
|
Sustaining capital
expenditure
|
(12.4)
|
(10.3)
|
(2.1)
|
Proceeds from sale of property,
plant and equipment
|
3.6
|
-
|
3.6
|
Lease principal
repayments
|
(18.2)
|
(16.2)
|
(2.0)
|
Free Cash Flow
|
57.0
|
54.3
|
2.7
|
Net cash inflow from operating activities
benefited from a cash inflow of £16.7m from a reduction in working
capital (FY23: £23.7m). The movements in working capital
which resulted in this cash inflow were: A reduction in the Group's
used vehicle inventory which generated a £12.6m inflow. An
£11.6m inflow arose from an increase in creditors, this represented
increased activity in the Group's businesses, including ancillary
businesses such as Aceparts, Vansdirect and in the Group's used
vehicle procurement business together with an increase in VAT
recoverable on certain new vehicle inventory. These two
inflows were partially offset by a £7.5m outflow in respect of an
increase in trade receivables, arising from increased Fleet and
Commercial vehicle sales in the Year.
In addition to the above movements in working
capital, the Year saw a significant increase in new vehicle
inventory, matched by an equivalent increase in Manufacturer
funding shown within creditors, thus having no impact on cash flow
overall. This £94.0m movement comprised an increase of new
vehicle inventory in the pipeline of approximately £53.0m, a £33m
increase in tactical registrations of vehicles purchased to supply
the Group's fleet and commercial vehicle operations and an £8m
increase in demonstrator vehicles.
Financing and
Capital Structure
The Group has a balance sheet with
shareholders' funds of £353.4m (2023: £341.4m) underpinned by a
freehold and long leasehold portfolio of £311.8m (2023: £306.6m)
and net debt (excluding lease liabilities) of £54.0m as at 29
February 2024. The Group's conservative financing and capital
structure resulted in a strong tangible net assets position of
£235.0m as at 29 February 2024, representing 70.5p per
share.
The Group has a committed acquisition debt
facility of £93m taken out in December 2022 for three years with
the option to extend for a further two years. During the
Year, this facility was extended for the first of the two
additional years out to December 2026. £44m of this committed
facility was drawn as at 29 February 2024 with £49m therefore
available undrawn. The Group operated comfortably within all
covenants during the Year.
The Group also has long term debt funding in
the form of 20-year mortgages totalling £81.5m provided by BMW
Financial Services ('BMW FS'). The mortgages are amortising
facilities with annual repayments of capital of £4.3m.
The Group makes use of used vehicle stocking
loans provided by third party banks, subject to interest and
secured on the related used vehicle inventories. While,
during the Year, there was some utilisation of the facility, as at
29 February 2024, no amounts were drawn in this facility. The
Group has a £50.0m facility under these arrangements and held
£163.0m of unencumbered used vehicle inventory at 29 February
2024.
Capital
Allocation
Consideration of capital allocation is central
to the Board's decision making. The Board believes that the
Group's funding structure should remain conservative and that the
application of the Group's debt facilities to fund activities or
acquisitions which meet the Group's hurdle rates for investment,
will enhance return on equity and increase cash profits in the
future.
The Group spent £6.0m on acquisitions during
the Year, invested £9.2m in multi-franchising or the expansion of
capacity at existing dealerships and made a one off investment in
solar panels of £2.4m, collectively 'expansion capex'. These
cash outflows are excluded from sustaining capital expenditure
utilised in the calculation of Free Cash Flow.
Cash returns to shareholders in the form of
dividends are an important part of the Company's capital allocation
decision making process and remain a priority for the Board.
The Group applies a dividend policy of dividends being covered
three to four times by adjusted diluted earnings per share.
An interim dividend of 0.85p per share was paid in January
2024. The Board recommends a final dividend in respect of the
year ended 29 February 2024 of 1.50p per share to be approved at
the Annual General Meeting on 25 June 2024. This dividend
will be paid, subject to shareholder approval, on 26 July
2024. The ex-dividend date will be 27 June 2024 and the
associated record date 28 June 2024. This final dividend
brings the total dividend in respect of FY24 to 2.35p per share
(FY23: 2.15p), an increase of 9.3%. Against adjusted, fully
diluted EPS of 7.83p this dividend is covered 3.3 times in line
with the Group's stated policy of 3-4 times.
During the Year, the Group purchased 11,343,372
shares for cancellation, representing 3.3% of opening total issued
share capital, for £7.5m. The Board believes that this is an
appropriate use of capital and will continue a programme of
Buybacks as a relevant element of returns to shareholders,
alongside dividend payments. Authority is held for a further
£3m buyback programme to be appropriately deployed. £7.8m was
spent on dividends paid, representing the final dividend in respect
of the year ended 28 February 2023 and interim dividend in respect
of the Year.
The Group also deploys capital on its extensive
franchised dealership network, expending £24.0m on asset additions
in FY24. This included £11.6m of non-sustaining 'expansion
capital expenditure' increasing Group capacity to generate
revenues. The balance of £12.4m is considered sustaining capital
expenditure. For FY25, sustaining capital expenditure is
anticipated to be approximately £18.0m, which includes some
redevelopment projects to meet revised Manufacturer standards which
do not necessarily increase Group capacity. A further £13.8m
of expenditure is anticipated in respect of expansion capital
expenditure. This high level of activity includes the cost of
land purchases to provide additional vehicle compounding for
certain of the Group's dealerships. The category also
includes the build costs of the Ayr Toyota dealership and the
expansion of the Group's Toyota dealership in Chesterfield.
The Group has surplus property assets with disposals in FY25
expected to generate cash proceeds of c.£10m, £0.8m of which has
already been received after 29 February 2024.
Karen
Anderson, CFO
CONSOLIDATED INCOME STATEMENT (AUDITED)
For the year ended 29 February 2024
|
|
Underlying items
2024
|
Non-underlying items
2024
(Note 2)
|
Total 2024
|
Underlying items
2023
|
Non-underlying items
2023
(Note 2)
|
Total 2023
|
|
Note
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
Revenue
|
|
4,719,587
|
-
|
4,719,587
|
4,014,544
|
-
|
4,014,544
|
Cost of sales
|
|
(4,203,507)
|
-
|
(4,203,507)
|
(3,566,134)
|
-
|
(3,566,134)
|
Gross profit
|
|
516,080
|
-
|
516,080
|
448,410
|
-
|
448,410
|
Operating expenses
|
|
(456,845)
|
(3,194)
|
(460,039)
|
(399,590)
|
(6,828)
|
(406,418)
|
Operating profit / (loss)
|
|
59,235
|
(3,194)
|
56,041
|
48,820
|
(6,828)
|
41,992
|
Finance income
|
3
|
1,254
|
-
|
1,254
|
1,300
|
-
|
1,300
|
Finance costs
|
3
|
(22,728)
|
-
|
(22,728)
|
(10,842)
|
-
|
(10,842)
|
Profit / (loss) before tax
|
|
37,761
|
(3,194)
|
34,567
|
39,278
|
(6,828)
|
32,450
|
Taxation
|
4
|
(9,430)
|
576
|
(8,854)
|
(7,663)
|
746
|
(6,917)
|
Profit / (loss) for the year attributable to equity
holders
|
|
28,331
|
(2,618)
|
25,713
|
31,615
|
(6,082)
|
25,533
|
|
|
|
|
|
|
|
|
Basic earnings per share (p)
|
5
|
|
|
7.60
|
|
|
7.40
|
Diluted earnings per share (p)
|
5
|
|
|
7.11
|
|
|
7.02
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(AUDITED)
For the year ended 29 February 2024
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Profit for the year
|
25,713
|
25,533
|
|
|
|
Other comprehensive expenses
|
|
|
Items that will not be reclassified
to profit or loss:
|
|
|
Actuarial losses on retirement
benefit obligations
|
(737)
|
(5,973)
|
Deferred tax relating to actuarial
losses on retirement benefit obligations
|
184
|
1,493
|
Items that may be reclassified
subsequently to profit or loss:
|
|
|
Cash flow hedges
|
116
|
172
|
Deferred tax relating to cash flow
hedges
|
(29)
|
(43)
|
Other comprehensive expense for the year, net of
tax
|
(466)
|
(4,351)
|
|
|
|
Total comprehensive income for the year
|
|
|
attributable to equity holders
|
25,247
|
21,182
|
|
|
|
CONSOLIDATED BALANCE SHEET (AUDITED)
As
at 29 February 2024
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
Non-current assets
|
|
|
|
Goodwill and other indefinite life
assets
|
|
129,092
|
128,080
|
Other intangible assets
|
|
1,971
|
2,286
|
Retirement benefit asset
|
|
2,477
|
3,188
|
Property, plant and
equipment
|
|
335,295
|
328,405
|
Right-of-use assets
|
|
72,886
|
73,078
|
Derivative financial
instruments
|
|
203
|
507
|
Total non-current assets
|
|
541,924
|
535,544
|
Current assets
|
|
|
|
Inventories
|
|
761,996
|
674,380
|
Trade and other
receivables
|
|
93,702
|
85,827
|
Current tax assets
|
|
203
|
1,654
|
Cash and cash equivalents
|
|
70,599
|
78,984
|
|
|
926,500
|
840,845
|
Property assets held for
sale
|
|
7,881
|
6,077
|
Total current assets
|
|
934,381
|
846,922
|
|
|
|
|
Total assets
|
|
1,476,305
|
1,382,466
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(869,931)
|
(758,594)
|
Contract liabilities
|
|
(13,400)
|
(13,477)
|
Borrowings
|
|
(4,395)
|
(29,821)
|
Lease liabilities
|
|
(17,710)
|
(14,498)
|
Total current liabilities
|
|
(905,436)
|
(816,390)
|
Non-current liabilities
|
|
|
|
Borrowings
|
|
(120,183)
|
(124,519)
|
Lease liabilities
|
|
(65,214)
|
(68,959)
|
Deferred income tax
liabilities
|
|
(22,024)
|
(19,117)
|
Contract liabilities
|
|
(10,075)
|
(12,104)
|
Total non-current liabilities
|
|
(217,496)
|
(224,699)
|
|
|
|
|
Total liabilities
|
|
(1,122,932)
|
(1,041,089)
|
|
|
|
|
Net
assets
|
|
353,373
|
341,377
|
|
|
|
|
Capital and reserves attributable to equity holders of the
Group
|
|
|
|
Ordinary share capital
|
|
33,760
|
34,894
|
Share premium
|
|
124,939
|
124,939
|
Other reserve
|
|
10,645
|
10,645
|
Hedging reserve
|
|
220
|
133
|
Treasury share reserve
|
|
(2,056)
|
(2,653)
|
Capital redemption
reserve
|
|
5,967
|
4,833
|
Retained earnings
|
|
179,898
|
168,586
|
|
|
|
|
Total equity
|
|
353,373
|
341,377
|
CONSOLIDATED CASH FLOW STATEMENT (AUDITED)
For the year ended 29 February 2024
|
|
2024
|
2023
|
|
Note
|
£'000
|
£'000
|
Cash flows from operating activities
|
|
|
|
Operating profit
|
|
56,041
|
41,992
|
(Profit)/loss on sale of property,
plant and equipment
|
|
(516)
|
102
|
Profit on lease
modification
|
|
(411)
|
(449)
|
Amortisation of other intangible
assets
|
|
568
|
509
|
Depreciation of property, plant and
equipment
|
|
17,449
|
14,510
|
Depreciation of right-of-use
asset
|
|
18,254
|
16,225
|
Impairment charges
|
|
128
|
1,500
|
Movement in working
capital
|
|
16,708
|
23,737
|
Share based payments
charge
|
|
1,965
|
1,651
|
Cash inflow from operations
|
|
110,186
|
99,777
|
Tax received
|
|
552
|
100
|
Tax paid
|
|
(5,296)
|
(9,118)
|
Finance income received
|
|
1,099
|
1,053
|
Finance costs paid
|
|
(22,576)
|
(10,983)
|
Net
cash inflow from operating activities
|
|
83,965
|
80,829
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Acquisition of businesses, net of
cash, overdrafts and borrowings acquired
|
|
(5,966)
|
(122,066)
|
Acquisition of freehold and long
leasehold land and buildings
|
|
(3,003)
|
(7,468)
|
Purchases of intangible
assets
|
|
(253)
|
(186)
|
Purchases of other property, plant
and equipment
|
|
(23,686)
|
(13,785)
|
Proceeds from disposal of
businesses
|
|
204
|
-
|
Proceeds from disposal of property,
plant and equipment
|
|
3,589
|
179
|
Net
cash outflow from investing activities
|
|
(29,115)
|
(143,326)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Proceeds from borrowings
|
7
|
-
|
110,570
|
Repayment of borrowings
|
7
|
(29,836)
|
(23,358)
|
Principal elements of lease
repayments
|
|
(18,183)
|
(16,187)
|
Purchase of treasury
shares
|
|
-
|
(2,000)
|
Sale of treasury shares
|
|
115
|
744
|
Cash settled share
options
|
|
(109)
|
(180)
|
Repurchase of own shares
|
|
(7,463)
|
(5,898)
|
Dividends paid to equity
holders
|
|
(7,759)
|
(6,003)
|
Net
cash (outflow)/inflow from financing activities
|
|
(63,235)
|
57,688
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
7
|
(8,385)
|
(4,809)
|
Cash and cash equivalents at
beginning of year
|
|
78,984
|
83,793
|
Cash and cash equivalents at end of year
|
|
70,599
|
78,984
|