West
Bromwich Building Society
Announcement of half-year results for the six months
to 30 September
2024
West Brom Building Society
announces record homeowner lending including 39% growth in first
time buyer mortgages
The West Brom Building Society has
reported record levels of homeowner lending in the first half of
the financial year, with mortgages to first time buyers increasing
by 39%, exceeding the current market growth of
24%1.
First time buyers made up 66% of
all new mortgage customers (62% in 2023), helping over 3,000
customers purchase their first home, while contributing to the
Society's highest-ever level of homeowner lending, up 41% to £646m,
in the first six months of the financial year.
The Society also announced strong
pre-tax profits of £17.2m, an increase of 26% from the same period
last year.
Jonathan Westhoff, Chief Executive Officer, at West Brom
Building Society said: "This year
we've celebrated 175 years of helping people achieve their ambition
of buying a home and saving to help secure their future. We're
especially proud to have helped over 3,000 first time buyers secure
their own homes, a 41% increase compared with the same period last
year.
"We've extended our offering for
those with smaller deposits through our new build mortgage range,
alongside our continued support for alternative routes to buying a
home, such as shared ownership. These options, as well as our
Differentiated Standard Variable Rate approach, have helped us
achieve our highest ever homeowner lending in the first six months
of a financial year.
"On the savings side, we've
welcomed over 7,000 new savers, an increase of 127% from the same
period last year and maintained rates around a third higher than
market average rates2 - demonstrating our commitment to
providing value to all our members as a building society. This
means savers have earned an additional £21.8m in interest above
average market savings rates2 (6 months to 30 September
2023: £19.6m).
"Beyond this performance we've
built on our commitment to making a positive impact in our
communities. In the period, we've provided 750 students across 18
schools with financial education sessions. We've also partnered
with Birmingham based charity, Jericho, to support employment
opportunities and engaged with 40 charities through our employee
volunteer network. This is at the heart of what we do and why we do
it.
"While the UK economy continues to
show modest growth amid global uncertainty, with easing inflation
lowering interest rates and mortgage costs, the market remains
challenging. With a new government in place and ongoing economic
pressures impacting household finances, it is encouraging the
housing market has demonstrated resilience with house prices
holding steady.
"Despite these challenges our
strong financial performance, reflected in a 26% increase in
pre-tax profits supports our capital strength and, therefore,
capability to continue to support the vital segments in which we
have grown strongly."
Key highlights to the end of September
2024:
·
Lent £646m of mortgages to people so they can buy
their own home. This is an increase of 41%, and the highest amount
of home ownership lending reached in the first half of a financial
year during the Society's 175 year history (30 September 2023:
£458m)
·
Helped 3,125 first time buyers buy their own
home, 41% more than the same period last year.
·
Delivered £23.7m of member benefits to
customers:
o Savers earned a total of £21.8m in interest over the average
savings rates in the market2 (30 September 2023:
£19.6m), welcoming 7,640 new savers to the Society, an increase of
127%.
o Mortgage customers paying the Society's unique Differentiated
Standard Variable Rate paid £1.9m less interest than if they had
paid the average rate offered by the market3 at the end
of their mortgage deal (30 September 2023: £1.3m).
·
Profit before tax grew by 26% to £17.2m (30
September 2023: £13.6m) with a Common Equity Tier 1 ratio of 17.1%
(31 March 2024: 17.8%). This strong capital position means the
Society can continue to support more people to buy their own homes
and invest for future customers.
·
Since April 2024, the financial education team,
made up of staff volunteers, has reached 750 students across 18
local schools. The team has also developed a new financial
education session to help support vulnerable adults who are
experiencing financial hardship.
· The
Society announced its new partnership with Birmingham based charity
Jericho - who work to provide vital support and activities to those
experiencing isolation, by supporting recovery, inclusion, and
employability.
ENDS
1 UK Finance mortgage completion
reporting for September tables BTL22, S1 final.
2 Weighted average market rates
sourced from Bank of England Bankstats table A6.1 April 24 to Sept
24.
3 Weighted average market
reversion rate sourced from Moneyfacts April 24 to Sept
24.
For more information, please contact:
Corporate Communications Manager,
West Brom Building Society:
Becky.Hume@westbrom.co.uk
07484 515676
Notes to editors
About the West Brom
The West Brom is the UK's eighth
largest building society and is a leading provider of financial
services. Proudly independent, West Brom Building Society is owned
by and run for the benefit of its customers. Since its foundation
in 1849, the Society's fundamental principles
have been, and remain, to offer people the opportunity to buy their
own homes and save for the future.
West Bromwich Building Society
Condensed consolidated
half-yearly financial information
30 September 2024
Chief Executive Officer's business review
The first half of our financial
year has continued to bring changes, opportunities and challenges,
and it's been a poignant time particularly as we reflect and
celebrate our 175th anniversary. We've had a successful six months
during a time where the economy reacted to the first change of
Government since 2010, and the Bank of England reduced Bank Rate
for the first time in four years.
We've lent a record level of £646m
of homeowner mortgages during the first half of our financial year
(30 September 2023: £458m) and helped 4,716 customers buy their own
home (30 September 2023: 3,497). These amounts become especially
meaningful as 66% of these customers were first time buyers.
Overall, our lending to first time buyers has increased by 39%, at
a time where lending to first time buyers across the mortgage
market only increased by 24%3.
We're passionate about helping
more people buy their first home so we've also introduced a 'new
build' mortgage range to support more customers who have a smaller
deposit and want to buy a new build property.
Our record level of lending was
supported by high numbers of existing customers choosing to keep
their mortgage with us, giving us strong growth in our residential
mortgage book of £354m in the first half year of our financial year
(30 September 2023: £81.0m).
For existing mortgage customers
our market-first approach to Standard Variable Rate (SVR), where
customers with more equity in their homes are offered a lower rate
to switch to at the end of their initial deal, means we can offer
customers good value compared to average market SVRs2.
As mortgage rates have been quite volatile over the past six months
this approach has given our customers more flexibility and time
before remortgaging. During the first half of our financial year
our customers on SVR paid a total of £1.9m less than they would
have done on the market average SVR2 (30 September 2023:
£1.3m). On average our rates were around 25% below the market
average.
We've welcomed 7,640 new savers to
the Society (30 September 2023: 3,372), an increase of 127%. Our
savings rates on average are around one third above the market
average1, which means overall our customers have
received £21.8m more interest than if they'd have been on average
savings rates1 (30 September 2023: £19.6m).
1 Weighted average market rates
sourced from Bank of England Bankstats table A6.1 April 24 to Sept
24.
2 Weighted average market
reversion rate sourced from Moneyfacts April 24 to Sept
24.
3 UK Finance mortgage completion
reporting for September tables BTL22, S1 final.
Many of our new savers came
through our new products such as our Four Access Saver and Double
Access ISA, which give customers more flexibility and better rates
for their savings. We've also continued to improve our digital
savings portal so that our customers can open and manage their
accounts online. These new products and improvements to our digital
savings experience has attracted 4,500 new customers, and we now
have over 25,000 existing customers managing their accounts
online.
Our strong profit before tax of
£17.2m has helped to grow our capital reserves and means we can
continue to support more people to buy their own homes and invest
for our future customers (30 September 2023: £13.6m).
Last Autumn we completed a major
strategic review to lay out our vision and direction for the next
five years and we're now in the first year of delivering our
refreshed strategy. At the heart of this is a significant
investment in our people and technology to enhance our digital
services. Over the past six months we've been running a process to
select our technology partners and to recruit and develop the
skills we'll need to implement these new digital services. The
second half of our financial year will see us start on a major
multi-year programme of implementation.
As we invest in this major digital
programme, including a £2.0m investment in the period to support
its delivery, we're still committed to offering customers the
choice of how they wish to be served and will continue to develop
products and services for online, on the phone and in our 34
branches. As part of this we've launched a refreshed brand,
celebrating our heritage in the West Midlands, with a more
contemporary look. And 175 years on, since 20 local people set up
the 'West Bromwich Permanent Building Society', we're proud to be
bringing 'Building Society' back into our name.
Our vision and strategy
For this phase of our strategy,
our new vision is underpinned by five pillars to guide our
strategic direction. Our vision is that:
Our customers and
communities own a more secure future.
We believe our customers should be
able to own their financial future whether that's through a
mortgage, savings, or both.
Our five strategic pillars
are:
1. Help our customers achieve a more financially
secure future
We offer products, services and a customer experience that
enables our customers to achieve a more secure financial
future.
2. Strengthening our
communities
As a regional Society, we support customers in the region and
play an active role in helping our local communities
thrive.
3. We are customer centric and purpose
driven
We have colleagues and a culture that strive to do the right
thing for our customers, and we're committed to making our Society
a place where our people can flourish and
develop.
4. Modernise our digital and technology
estate
We'll embrace sustainable and reliable technology to stay up
to date with our increasingly digital world and meet our customers'
expectations to serve them how and when they
want.
5. Keep our business secure and sustainable for
the future
We'll remain financially resilient and committed to social
and environmental sustainability practices.
At the end of the financial year,
we'll provide an update on the progress we're making
against
these pillars.
Building on our financial strength
Our strong set of financial
results for the six months up to 30 September 2024 means we've the
financial strength to offer existing and future customers products
and services that work for them. Our profit before tax for the
first six months was £17.2m (30 September 2023: £13.6m), a 26%
increase on the same period in 2023.
On an underlying basis, after
adding back the one-off cost of buying back Tier 2 subordinated
debt last year, our profit before tax reduced slightly from £18.7m
to £17.2m. This reduction is the result of lower net interest
income and higher administrative expenses as we invest in our
digital transformation, and are partially offset by reduced
impairment costs and an improved revaluation gain on our investment
property portfolio.
Our net interest receivable
reduced by £6.5m as the interest we pay to our savings customers
increased by 30% whilst we saw a smaller increase of only 14% in
the interest we earn on mortgages.
A slight increase in house prices
and a modest improvement in the economic outlook were the main
reasons for a £1.0m release of impairment provisions for credit
losses on residential loans (30 September 2023: release £1.1m).
We also recorded a reduced charge of £1.7m against our closed
commercial lending book (30 September 2023: charge £8.1m) which
further increased the provision coverage to 45.2% (31 March 2024:
43.4%).
Our administrative expenses rose
by 16.2% to £32.3m (30 September 2023: £27.8m) meaning our
management expense ratio increased from 0.95% to 1.04%. This was
largely because of an increase in the number of colleagues needed
to support the Society's digital strategy and we've invested £2.0m
to support the delivery of transformation in the period. This is an
investment in our future and ensures we're able to provide services
to our customers how and when they want.
Our investment in residential
property saw a small revaluation gain of £1.1m (30 September 2023:
loss £2.5m) as the housing market proved to be resilient and
bounced back from the small fall in prices seen 12 months
earlier.
In September, we raised £300m of
wholesale funding through a successful residential mortgage-backed
security issuance. The deal was well received by the financial
markets and represents a valuable diversification of funding to
complement our retail savings and support our lending
ambitions.
Our capital position remains
strong, and at the end of September 2024, our Common Equity Tier 1
ratio was 17.1% (31 March 2024: 17.8%) showing our financial
strength and enabling us to invest in the digital programme we're
undertaking.
Regulatory capital
resources
|
Transitional basis
(including unaudited interim profit)1
|
Transitional basis
(excluding unaudited interim profit)1
|
Transitional basis (including audited year-end
profit)1
|
|
30-Sep-24
|
30-Sep-24
|
31-Mar-24
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
Members' interests and
equity
|
447.9
|
435.0
|
444.7
|
Permanent interest bearing shares
(PIBS) deduction
|
(3.9)
|
(3.9)
|
(7.8)
|
Other
adjustments2
|
(34.8)
|
(34.8)
|
(34.6)
|
Common Equity Tier 1 (CET 1) capital
|
409.2
|
396.3
|
402.3
|
Additional Tier 1
capital
|
-
|
-
|
-
|
Total Tier 1 capital
|
409.2
|
396.3
|
402.3
|
Tier 2
capital3
|
2.0
|
2.0
|
2.0
|
Total regulatory capital resources
|
411.2
|
398.3
|
404.3
|
|
|
|
|
Risk weighted assets (RWA)
|
2,390.1
|
2,390.1
|
2,258.8
|
Leverage ratio exposure including claims on central
banks
|
6,392.5
|
6,392.5
|
5,939.0
|
Leverage ratio exposure excluding claims on central
banks
|
5,832.8
|
5,832.8
|
5,399.0
|
|
|
|
|
Capital ratios
|
|
|
|
|
%
|
%
|
%
|
Common Equity Tier 1 ratio (as a percentage of RWA)
|
17.1
|
16.6
|
17.8
|
Common Equity Tier 1 before IFRS 9 transitional
arrangements (as a percentage of
RWA)
|
17.1
|
16.6
|
17.8
|
Tier 1 ratio (as a percentage
of RWA)
|
17.1
|
16.6
|
17.8
|
Total capital ratio (as a
percentage of RWA)
|
17.2
|
16.7
|
17.9
|
Leverage ratio including claims on central
banks
|
6.4
|
6.2
|
6.8
|
Leverage ratio excluding claims on central
banks
|
7.0
|
6.8
|
7.5
|
1 The 'Transitional' basis includes the effect of IFRS 9
transitional arrangements. For regulatory reporting purposes,
profit is not recognised as capital until audited.
2 Other adjustments mainly comprise IFRS 9 transitional
arrangements and deductions for intangible assets, deferred tax
assets and the retirement benefit asset.
3 Tier 2 capital comprises subordinated liabilities excluding
accrued interest.
Supporting our people
Delivering the transformation
project needs the support of our colleagues, as well as bringing in
new skills. Our flexible model of employment means we can access
and recruit key skills from a broader catchment area. This
has increased the number of colleagues at the Society to 736 (30
September 2023: 699).
Our commitment to develop our
colleagues has been recognised with the Investors in People Gold
accreditation for the ninth year in a row. We continue to invest in
our colleagues' development to encourage a culture of growth and
innovation, with 23 completing apprenticeships from Level 3 to
Level 7.
Our colleague-led Connect group
works to promote equity, inclusion and diversity within the
Society, broadening the understanding and acceptance of the
differences between us. Connect has several working groups
including our established LGBTQ+, Black Colleague Focus Group, and
Dyslexia Support Group and we're proud to be introducing a new
Women's network very soon.
We're committed to supporting
social mobility, so we've signed up to the Business in the
Community's 'Ban the Box' campaign. This makes it easier for anyone
with a criminal record to apply for a role with us, managing any
potential conflict or risk to the business on a role-by-role
basis.
Supporting our communities
Since April 2024, as part of our
ongoing commitment to provide financial education, we've been able
to reach 750 students in 18 schools. We've also developed a new
financial education session to help support vulnerable adults who
are experiencing financial hardship.
Earlier this year, we announced
our partnership with Jericho, an incredible Birmingham based
charity that helps people facing challenges in our community. They
provide vital support and activities to help reduce isolation,
support recovery, and promote inclusion to transform lives and help
people become more employable.
We've supported over 40 different
charities in our local communities over the last six months through
fundraising, grants, and donations. Our colleagues have further
supported these charities through over 790 hours of volunteering
within the local community.
Principal risks and uncertainties
Right now, there's a lot of
uncertainty in the economy and the wider world.
This report provides an update on
the principal risks and uncertainties set out on pages 38 to 55 of
the 2024 Annual Report and Accounts, with a focus only on key
developments during the first six months.
Business environment and economic
conditions
The outlook for the UK economy is
one of modest, but stable, growth although there remains
significant global uncertainties linked to conflicts in Ukraine and
the Middle East.
Despite the potential effects of
both the Autumn Budget and of the threat of future US trade tariffs
on the UK economy, inflationary pressures have started to ease and
mortgage rates have fallen from their peak. Many people face
financial pressures as their household finances, including mortgage
and housing costs, continue to be strained.
Despite these pressures the
housing market has shown resilience and house prices remain
relatively stable.
Principal risks
The principal risks affecting our
Society remain consistent with those included in the 2024 Annual
Report and Accounts. Our focus remains on credit risk, margin
compression risk and operational resilience as well as a
significant de-risking of our Pension liability risk. The Board
monitors these areas closely using our risk management
framework.
No new principal risks have been
identified.
Credit risk
We're committed to working with
our mortgage customers to keep them in their home and to make sure
repossession is only ever as a last resort. Where we provide help
to customers in the form of forbearance, we go beyond the minimum
requirements set out by the Financial Conduct Authority and we
continue to develop our approach to support customers in financial
difficulty.
The number of mortgage customers
falling behind with payments, as measured by our core residential
arrears of 0.97%, is marginally higher than the industry average of
0.93%4 (31 March 2024: 0.89% and 0.91%). This figure is
increased by the relatively higher arrears in our closed buy to let
lending. Arrears in our homeowner lending are significantly lower
at 0.60% at 30 September 2024 (31 March 2024: 0.57%), well below
the industry average for homeowner lending of 0.97% (31 March 2024:
0.94%)4.
Our closed commercial lending
remains particularly susceptible to future economic shock. The
combination of provisions set aside and capital we've allocated
directly to these exposures remains significant, and the provision
coverage stands at 45.2% (31 March 2024: 43.4%).
Margin compression risk
The volatile interest rate
environment has seen an increase in the risk of margin compression
and, as explained on page 5, we did see our net interest receivable
reduce over the last year.
The wholesale funding raised in
September 2024 reduces our reliance on retail funding from savers
and helps to diversify this risk.
Operational resilience
In the face of increasing external
risks, ensuring we continue to provide the services our customers
rely upon remains a key focus. Our approach has included testing of
severe but plausible scenarios and is continuously evolving to make
sure our operations remain resilient whilst also meeting the
expectations of our regulators. During the period we've had no
incidents that have materially impacted our services to customers,
and we continue to respond to increasing cyberthreats by ensuring
our customers' data is kept safe and secure.
Pension liability risk
We took a significant step to
de-risk volatility in our pension liability by purchasing an
insurance policy to cover the future payments due to defined
benefit pensioners. This provides greater certainty for the Society
by transferring many of the associated risks to the insurer and
securing benefits for the scheme's pensioners.
4 As reported by UK Finance a
trade association for the UK banking and financial services
sector.
Outlook
As the structural imbalance
between housing demand and supply remains in the UK, we are
enthusiastic about the Government's commitment to increase the
housing supply and their manifesto pledge to double the size of the
mutual sector. We're committed to expanding the ways we can help
those who are underserved own a home and will be launching further
mortgage products to help customers struggling to save for a house
deposit.
Over the next six months and
beyond, we'll be progressing with our technology transformation
programme initially focused on developing digital savings in
collaboration with our selected technology partners. We'll also
continue to enhance our existing savings portal by improving the
registration process and the services we offer.
Whether members are looking to own
their first home or build up savings they can rely on, we'll
continue to make this happen, as we have done for 175
years.
Jonathan Westhoff
Chief Executive Officer
Forward-looking
statements
Certain statements in this
half-yearly report are forward-looking. Although the West Brom
believes that the expectations reflected in these forward-looking
statements are reasonable, we can give no assurance that these
expectations will prove to be an accurate reflection of actual
results.
By their nature, all
forward-looking statements involve risk and uncertainty because
they relate to future events and circumstances that are beyond our
control. As a result, our actual future financial condition,
business performance and results may differ materially from the
plans, goals and expectations expressed or implied in these
forward-looking statements. Due to such risks and uncertainties the
West Brom cautions readers not to place undue reliance on such
forward-looking statements. We undertake no obligation to update
any forward-looking statements whether as a result of new
information, future events or otherwise.
Condensed consolidated half-yearly financial
information
30 September 2024
Condensed consolidated half-yearly Income
Statement
for the six months ended 30
September 2024
|
|
6
months
|
|
6
months
|
|
Year
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
Notes
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Interest receivable and similar
income
|
|
|
|
|
|
|
Calculated using the
effective interest method
|
|
135.8
|
|
106.9
|
|
229.4
|
On instruments measured at
fair value through profit or loss
|
|
21.2
|
|
31.1
|
|
57.6
|
Total interest receivable and
similar income
|
|
157.0
|
|
138.0
|
|
287.0
|
Interest expense and similar
charges
|
|
(109.6)
|
|
(84.1)
|
|
(183.4)
|
|
|
|
|
|
|
|
Net interest receivable
|
|
47.4
|
|
53.9
|
|
103.6
|
Fees and commissions
receivable
|
|
0.4
|
|
0.6
|
|
1.1
|
Other operating income
|
|
2.1
|
|
2.3
|
|
4.6
|
Fair value (losses)/gains on
financial instruments
|
|
(0.9)
|
|
0.7
|
|
(0.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
49.0
|
|
57.5
|
|
108.9
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(29.1)
|
|
(25.2)
|
|
(54.0)
|
Depreciation and
amortisation
|
10
|
(3.2)
|
|
(2.6)
|
|
(5.5)
|
|
|
|
|
|
|
|
Operating profit before revaluation losses, impairment and
provisions
|
|
16.7
|
|
29.7
|
|
49.4
|
Gains/(losses) on investment
properties
|
11
|
1.1
|
|
(2.5)
|
|
2.5
|
Impairment on loans and
advances
|
6
|
(0.7)
|
|
(8.5)
|
|
(14.7)
|
Cost on debt buyback
|
16
|
-
|
|
(5.1)
|
|
(5.1)
|
Provisions for
liabilities
|
7
|
0.1
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Profit before tax
|
|
17.2
|
|
13.6
|
|
32.1
|
Taxation
|
|
(4.3)
|
|
(3.5)
|
|
(7.7)
|
|
|
|
|
|
|
|
Profit for the period
|
|
12.9
|
|
10.1
|
|
24.4
|
Condensed consolidated half-yearly Statement of Comprehensive
Income
for the six months ended 30
September 2024
|
|
|
|
6
months
|
|
6
months
|
|
Year
|
|
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
12.9
|
|
10.1
|
|
24.4
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
Items that may subsequently be reclassified to profit or
loss
|
|
|
|
|
|
Fair value through other
comprehensive income investments
|
|
|
|
|
|
|
Valuation gains taken to
equity
|
-
|
|
0.5
|
|
1.3
|
Taxation
|
|
|
-
|
|
(0.1)
|
|
(0.3)
|
Items that will not subsequently be reclassified to profit or
loss
|
|
|
|
|
|
Actuarial losses on defined
benefit obligations
|
(4.3)
|
|
-
|
|
(7.2)
|
Taxation
|
|
|
1.0
|
|
-
|
|
1.7
|
Other comprehensive income for the period, net of
tax
|
(3.3)
|
|
0.4
|
|
(4.5)
|
Total comprehensive income for the period
|
9.6
|
|
10.5
|
|
19.9
|
Condensed consolidated half-yearly Statement of Financial
Position
at 30 September
2024
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
Notes
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Cash and balances with the Bank of
England
|
|
547.3
|
|
446.3
|
|
491.6
|
Loans and advances to credit
institutions
|
|
71.0
|
|
45.9
|
|
46.3
|
Investment securities
|
|
376.2
|
|
403.7
|
|
391.5
|
Derivative financial
instruments
|
|
46.5
|
|
107.3
|
|
61.8
|
Loans and advances to
customers
|
8
|
5,159.3
|
|
4,432.7
|
|
4,785.1
|
Deferred tax assets
|
|
15.7
|
|
21.6
|
|
19.0
|
Trade and other
receivables
|
|
4.2
|
|
3.7
|
|
3.9
|
Intangible assets
|
10
|
17.6
|
|
11.6
|
|
13.9
|
Investment properties
|
11
|
145.1
|
|
145.9
|
|
148.7
|
Property, plant and
equipment
|
10
|
21.4
|
|
22.1
|
|
21.8
|
Retirement benefit
assets
|
9
|
1.6
|
|
10.9
|
|
6.1
|
Total assets
|
|
6,405.9
|
|
5,651.7
|
|
5,989.7
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Shares
|
|
4,933.6
|
|
4,391.0
|
|
4,670.6
|
Amounts due to credit
institutions
|
|
627.4
|
|
645.7
|
|
788.2
|
Amounts due to other
customers
|
|
36.2
|
|
137.2
|
|
37.0
|
Derivative financial
instruments
|
|
27.8
|
|
5.0
|
|
12.8
|
Debt securities in
issue
|
12
|
300.4
|
|
-
|
|
-
|
Current tax liabilities
|
|
0.9
|
|
0.6
|
|
2.0
|
Deferred tax
liabilities
|
|
13.1
|
|
15.6
|
|
14.2
|
Trade and other
payables
|
|
16.2
|
|
16.0
|
|
17.6
|
Provisions for
liabilities
|
7
|
0.3
|
|
0.5
|
|
0.5
|
Subordinated
liabilities
|
16
|
2.1
|
|
2.1
|
|
2.1
|
Total liabilities
|
|
5,958.0
|
|
5,213.7
|
|
5,545.0
|
Members' interests and equity
|
|
|
|
|
|
|
Core capital deferred
shares
|
13
|
127.0
|
|
127.0
|
|
127.0
|
Subscribed capital
|
15
|
3.9
|
|
7.8
|
|
7.8
|
General reserves
|
|
312.8
|
|
299.5
|
|
305.7
|
Revaluation reserve
|
|
3.2
|
|
3.3
|
|
3.2
|
Fair value reserve
|
|
1.0
|
|
0.4
|
|
1.0
|
Total members' interests and equity
|
|
447.9
|
|
438.0
|
|
444.7
|
Total members' interests, equity and
liabilities
|
|
6,405.9
|
|
5,651.7
|
|
5,989.7
|
Condensed consolidated Statement of Changes in Members'
Interests and Equity
for the six months ended 30
September 2024
6
months ended 30 September 2024 (unaudited)
|
Core
capital
deferred shares
|
Subscribed
capital
|
General
reserves
|
Revaluation
reserve
|
Fair value
reserve
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
At 1 April 2024
|
127.0
|
7.8
|
305.7
|
3.2
|
1.0
|
444.7
|
Profit for the period
|
-
|
-
|
12.9
|
-
|
-
|
12.9
|
Other comprehensive income -
Retirement benefit obligations
|
-
|
-
|
(3.3)
|
-
|
-
|
(3.3)
|
Total comprehensive income for the period
|
-
|
-
|
9.6
|
-
|
-
|
9.6
|
Distribution to the holders of
core capital deferred shares
|
-
|
-
|
(2.9)
|
-
|
-
|
(2.9)
|
Buyback and cancellation of
subscribed capital
|
-
|
(3.9)
|
0.4
|
-
|
-
|
(3.5)
|
At 30 September 2024
|
127.0
|
3.9
|
312.8
|
3.2
|
1.0
|
447.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended 30 September 2023
(unaudited)
|
Core
capital deferred shares
|
Subscribed capital
|
General
reserves
|
Revaluation reserve
|
Fair
value reserve
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
At 1 April 2023
|
127.0
|
7.8
|
292.4
|
3.3
|
-
|
430.5
|
Profit for the period
|
-
|
-
|
10.1
|
-
|
-
|
10.1
|
Other comprehensive income - Fair
value of investments
|
-
|
-
|
-
|
-
|
0.4
|
0.4
|
Total comprehensive income for the
period
|
-
|
-
|
10.1
|
-
|
0.4
|
10.5
|
Distribution to the holders of
core capital deferred shares
|
-
|
-
|
(3.0)
|
-
|
-
|
(3.0)
|
At 30 September 2023
|
127.0
|
7.8
|
299.5
|
3.3
|
0.4
|
438.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 March 2024
(audited)
|
Core
capital deferred shares
|
Subscribed capital
|
General
reserves
|
Revaluation reserve
|
Fair
value reserve
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
At 1 April 2023
|
127.0
|
7.8
|
292.4
|
3.3
|
-
|
430.5
|
Profit for the financial
year
|
-
|
-
|
24.4
|
-
|
-
|
24.4
|
Other comprehensive income for the
year (net of tax)
|
|
|
|
|
|
|
Retirement benefit
obligations
|
-
|
-
|
(5.5)
|
-
|
-
|
(5.5)
|
Realisation of previous
revaluation gains
|
-
|
-
|
0.1
|
(0.1)
|
-
|
-
|
Fair value through other
comprehensive income investments
|
-
|
-
|
-
|
-
|
1.0
|
1.0
|
Total other comprehensive
income
|
-
|
-
|
(5.4)
|
(0.1)
|
1.0
|
(4.5)
|
Total comprehensive income for the
year
|
-
|
-
|
19.0
|
(0.1)
|
1.0
|
19.9
|
Distribution to the holders of
core capital deferred shares
|
-
|
-
|
(5.7)
|
-
|
-
|
(5.7)
|
At 31 March 2024
|
127.0
|
7.8
|
305.7
|
3.2
|
1.0
|
444.7
|
Condensed consolidated half-yearly Statement of Cash
Flows
for the six months ended 30
September 2024
|
|
6
months
|
|
6
months
|
|
Year
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
Net cash (outflow)/inflow from operating activities
(below)
|
(300.4)
|
|
(69.5)
|
|
(13.8)
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchase of investment
securities
|
(142.3)
|
|
(117.9)
|
|
(333.0)
|
Proceeds from disposal of
investment securities
|
165.4
|
|
90.9
|
|
258.4
|
Proceeds from disposal of
investment properties
|
5.4
|
|
4.7
|
|
7.4
|
Purchase of property, plant and
equipment, intangible assets and investment properties
|
(7.2)
|
|
(4.0)
|
|
(9.7)
|
|
|
|
|
|
|
|
Net cash flows from investing activities
|
21.3
|
|
(26.3)
|
|
(76.9)
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Repurchase of subordinated
liabilities
|
-
|
|
(20.4)
|
|
(20.4)
|
Purchase of debt securities in
issue
|
300.4
|
|
3.5
|
|
-
|
Interest paid on subordinated
liabilities
|
(0.1)
|
|
(1.6)
|
|
(1.8)
|
Payment of lease
liabilities
|
(0.2)
|
|
(0.2)
|
|
(0.4)
|
Distribution to the holders of
core capital deferred shares
|
(2.9)
|
|
(3.0)
|
|
(5.8)
|
Buyback and cancellation of
subscribed capital
|
(3.9)
|
|
-
|
|
-
|
Net cash flows from financing activities
|
293.3
|
|
(21.7)
|
|
(28.4)
|
|
|
|
|
|
|
|
Net increase/(decrease) in
cash
|
14.2
|
|
(117.5)
|
|
(119.1)
|
Cash and cash equivalents at
beginning of period
|
640.4
|
|
657.0
|
|
657.0
|
For the purposes of the cash flow
statement, cash and cash equivalents comprise the following
balances with maturities of three months or less from the date of
acquisition:
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
£m
|
|
£m
|
|
£m
|
Cash and cash equivalents
|
|
|
|
|
|
Cash in hand (including Bank of
England Reserve account)
|
547.3
|
|
432.9
|
|
491.6
|
Loans and advances to credit
institutions
|
71.0
|
|
45.9
|
|
46.3
|
Investment securities
|
36.3
|
|
60.7
|
|
-
|
|
|
654.6
|
|
539.5
|
|
537.9
|
The Group is required to maintain
certain mandatory balances with the Bank of England which, at 30
September 2024, amounted to £nil (30 September 2023: £13.4m and 31
March 2024: £nil). Cash ratio deposits are mandatory deposits with
the Bank of England which are not available for use in the Group's
day-to-day operations. The Cash ratio deposit scheme was closed in
2023/24 and replaced by the Bank of England Levy. The movement in
these balances is included within cash flows from operating
activities.
The Group's loans and advances to
credit institutions includes £nil (30 September 2023: £nil and 31
March 2024: £nil) of balances belonging to the Society's structured
entities which are not available for general use by the
Society
|
|
6
months
|
|
6
months
|
|
Year
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
£m
|
|
£m
|
|
£m
|
Cash flows from operating activities
|
|
|
|
|
|
Profit before tax
|
17.2
|
|
13.6
|
|
32.1
|
Adjustments for non-cash items included in profit before
tax
|
|
|
|
|
|
Impairment on loans and
advances
|
(1.2)
|
|
8.5
|
|
14.7
|
Depreciation, amortisation and
impairment
|
3.2
|
|
2.6
|
|
5.5
|
Disposal of property, plant and
equipment
|
-
|
|
-
|
|
0.1
|
Revaluation (gains)/losses on
investment properties and related disposals
|
(1.1)
|
|
2.5
|
|
(2.5)
|
Changes in provision for
liabilities
|
(0.2)
|
|
-
|
|
-
|
Interest on subordinated
liabilities
|
0.1
|
|
0.6
|
|
0.8
|
Fair value (gains)/losses on
equity release portfolio
|
-
|
|
(0.2)
|
|
(0.2)
|
Changes in fair value
|
(26.1)
|
|
9.4
|
|
(36.7)
|
|
|
(8.1)
|
|
37.0
|
|
13.8
|
Changes in operating assets and liabilities
|
|
|
|
|
|
Loans and advances to
customers
|
(347.0)
|
|
(79.4)
|
|
(391.9)
|
Loans and advances to credit
institutions
|
-
|
|
0.6
|
|
14.0
|
Derivative financial
instruments
|
30.3
|
|
(8.5)
|
|
44.8
|
Shares
|
|
263.0
|
|
84.7
|
|
364.3
|
Deposits and other
borrowings
|
(161.6)
|
|
(109.9)
|
|
(64.1)
|
Trade and other
receivables
|
(0.3)
|
|
7.0
|
|
6.8
|
Trade and other
payables
|
(75.1)
|
|
(1.0)
|
|
0.9
|
Retirement benefit
obligations
|
1.2
|
|
-
|
|
(2.4)
|
Tax paid
|
(2.8)
|
|
-
|
|
-
|
Net cash (outflow)/ inflow from operating
activities
|
(300.4)
|
|
(69.5)
|
|
(13.8)
|
Notes to condensed consolidated half-yearly financial
information
for the six months ended 30
September 2024
1
General information
These half-yearly financial
results do not constitute statutory accounts within the meaning of
the Building Societies Act 1986. A copy of the statutory accounts
for the year ended 31 March 2024 has been delivered to the
Financial Conduct Authority and the relevant
information in this report has been extracted from these statutory
accounts. The statutory accounts for the year ended 31 March 2024
have been reported on by the Group's auditor and the report of the
auditor was (i) unqualified, and (ii) did not include a reference to any matters to which the auditor drew
attention by way of emphasis without qualifying their
report.
The consolidated half-yearly
financial information for the six months to 30 September 2024 and
30 September 2023 is unaudited and has not been
reviewed by the Group's auditor.
2 Basis of preparation
This condensed consolidated
half-yearly financial report for the six months ended 30 September
2024 has been prepared in accordance with the Disclosure and
Transparency Rules of the Financial Conduct Authority and in
accordance with the UK adopted International
Accounting Standards (IAS 34 'Interim Financial Reporting'). The
half-yearly condensed consolidated financial report should be read
in conjunction with the Annual Report and Accounts for the year
ended 31 March 2024, which have been prepared in accordance with International Financial Reporting Standards (IFRS)
adopted pursuant to Regulation (EC) No 1606/2002 as it applies in
the European Union.
3 Going concern and business viability
statement
Details of the Group's objectives,
policies and processes for managing its exposure to risk are
contained in the Risk Management Report of the 2023/24 Annual
Report and Accounts. The Directors also include statements in the
Directors' Report in respect of going concern and
longer-term business viability on page 70 and 71 of the 2023/24
Annual Report and Accounts.
The Directors have reviewed the
latest plans and forecasts for the Group giving consideration to
liquidity and capital adequacy. They are satisfied that the Group has adequate resources to meet both the
normal demands of the business and the requirements which might
arise in stressed circumstances for the next 12 months and that the
longer-term business viability statement in the 2023/24 Annual
Report and Accounts remains appropriate.
Accordingly they continue to adopt the going concern basis in
preparing these half-yearly financial
results.
4 Accounting policies
The accounting policies adopted by
the Group in the consolidated half-yearly information are
consistent with those disclosed in the Annual Report & Accounts
for the year ended 31 March 2024 (details provided on page 112 to
124).
Critical accounting estimates and judgements in applying
accounting policies
In the process of applying
accounting policies, the Group makes various judgements, estimates
and assumptions which affect the amounts recognised in the
financial statements. Estimates and judgements are continually
evaluated and are based on historical experience
and other factors, including expectations of future events that are
believed to be reasonable under the
circumstances.
For the half year accounts, tax
has been charged on the statutory profit before tax at the UK
standard rate of 25%. A full review of the tax
position of the Society and its subsidiaries will be carried out at
the year end date. The significant judgements in applying
accounting policies and key sources of estimation uncertainty at 30
September 2024 are unchanged from those existing at 31 March 2024.
5 Business
segments
Operating segments are reported in
accordance with the internal reporting provided to the Group Board
(the chief operating decision maker), which is responsible for
allocating resources to the reportable segments and assessing their
performance.
The Group has
three main business segments:
• Retail -
incorporating residential lending, savings, investments and
protection;
• Commercial real
estate - primarily representing loans for commercial property
investment; and
• Property - a
portfolio of residential properties for rent.
Central Group operations have been
included in Retail and comprise risk management, finance, treasury
services, human resources and computer services, none of which
constitute a separately reportable
segment.
There were no changes to
reportable segments during the period.
Transactions between the business
segments are carried out at arm's length. The revenue from external
parties reported to the Group Board is measured in a manner
consistent with that in the consolidated Income
Statement.
Funds are ordinarily allocated
between segments, resulting in funding cost transfers disclosed in
inter-segment net interest income. Interest charged for these funds
is based on the Group's cost of capital. Central
administrative costs are also allocated between segments and are
disclosed in inter-segment administrative expenses. There are no
other material items of income or expense between the business
segments.
The Group does not consider its
operations to be cyclical or seasonal in nature.
6
months ended 30 September 2024 (unaudited)
|
Retail
|
Commercial real
estate
|
Property
|
Consolidation
adjustments
|
Total
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Interest receivable and similar
income
|
|
|
|
|
|
Calculated using the
effective interest method
|
139.4
|
4.9
|
-
|
(8.5)
|
135.8
|
On instruments measured at
fair value through profit or loss
|
21.2
|
-
|
-
|
-
|
21.2
|
Total interest receivable and
similar income
|
160.6
|
4.9
|
-
|
(8.5)
|
157.0
|
Interest expense and similar
charges
|
(109.7)
|
(7.2)
|
(1.2)
|
8.5
|
(109.6)
|
Net interest receivable/(expense)
|
50.9
|
(2.3)
|
(1.2)
|
-
|
47.4
|
Fees and commissions
receivable
|
0.4
|
-
|
-
|
-
|
0.4
|
Other operating income
|
0.2
|
-
|
1.9
|
-
|
2.1
|
Fair value gains/(losses) on
financial instruments
|
0.2
|
(1.1)
|
-
|
-
|
(0.9)
|
Total income
|
51.7
|
(3.4)
|
0.7
|
-
|
49.0
|
Administrative expenses
|
(28.7)
|
(0.2)
|
(0.2)
|
-
|
(29.1)
|
Depreciation and
amortisation
|
(3.2)
|
-
|
-
|
-
|
(3.2)
|
Operating profit/ (loss) before revaluation losses,
impairment and provisions
|
19.8
|
(3.6)
|
0.5
|
-
|
16.7
|
Loss on investment
properties
|
-
|
-
|
1.1
|
-
|
1.1
|
Impairment on loans and
advances
|
1.0
|
(1.7)
|
-
|
-
|
(0.7)
|
Provisions for
liabilities
|
0.1
|
-
|
-
|
-
|
0.1
|
Profit/(Loss) before tax
|
20.9
|
(5.3)
|
1.6
|
-
|
17.2
|
|
|
|
|
|
|
Total assets
|
6,510.7
|
145.2
|
148.5
|
(398.5)
|
6,405.9
|
|
|
|
|
|
|
Total liabilities
|
6,100.0
|
368.7
|
113.1
|
(623.8)
|
5,958.0
|
6 months ended 30 September 2023
(unaudited)
|
Retail
|
Commercial real estate
|
Property
|
Consolidation adjustments
|
Total
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Interest receivable and similar
income
|
|
|
|
|
|
Calculated using the
effective interest method
|
110.5
|
4.5
|
-
|
(8.1)
|
106.9
|
On instruments measured at
fair value through profit or loss
|
31.1
|
-
|
-
|
-
|
31.1
|
Total interest receivable and
similar income
|
141.6
|
4.5
|
-
|
(8.1)
|
138.0
|
Interest expense and similar
charges
|
(84.2)
|
(6.7)
|
(1.4)
|
8.2
|
(84.1)
|
Net interest
receivable/(expense)
|
57.4
|
(2.2)
|
(1.4)
|
0.1
|
53.9
|
Fees and commissions
receivable
|
0.6
|
-
|
-
|
-
|
0.6
|
Other operating income
|
0.3
|
-
|
2.0
|
-
|
2.3
|
Fair value gains on financial
instruments
|
1.1
|
(0.4)
|
-
|
-
|
0.7
|
Total income
|
59.4
|
(2.6)
|
0.6
|
0.1
|
57.5
|
Administrative expenses
|
(24.5)
|
(0.6)
|
(0.1)
|
-
|
(25.2)
|
Depreciation and
amortisation
|
(2.6)
|
-
|
-
|
-
|
(2.6)
|
Operating profit/(loss) before
revaluation gains, impairment and provisions
|
32.3
|
(3.2)
|
0.5
|
0.1
|
29.7
|
Gains on investment
properties
|
-
|
-
|
(2.5)
|
-
|
(2.5)
|
Impairment on loans and
advances
|
(0.9)
|
(7.6)
|
-
|
-
|
(8.5)
|
Cost on debt buyback
|
(5.1)
|
-
|
-
|
-
|
(5.1)
|
Profit/(Loss) before
tax
|
26.3
|
(10.8)
|
(2.0)
|
0.1
|
13.6
|
|
|
|
|
|
|
Total assets
|
5,780.3
|
150.1
|
149.5
|
(428.2)
|
5,651.7
|
|
|
|
|
|
|
Total liabilities
|
5,369.6
|
372.7
|
120.7
|
(649.3)
|
5,213.7
|
Year ended 31 March 2024
(audited)
|
Retail
|
Commercial real estate
|
Property
|
Consolidation adjustments
|
Total
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Interest receivable and similar
income
|
|
|
|
|
|
Calculated using the
effective interest method
|
238.1
|
8.3
|
-
|
(17.0)
|
229.4
|
On instruments measured at
fair value through profit or loss
|
57.5
|
0.1
|
-
|
-
|
57.6
|
Total interest receivable and
similar income
|
295.6
|
8.4
|
-
|
(17.0)
|
287.0
|
Interest expense and similar
charges
|
(183.3)
|
(14.4)
|
(2.7)
|
17.0
|
(183.4)
|
Net interest
receivable/(expense)
|
112.3
|
(6.0)
|
(2.7)
|
-
|
103.6
|
Fees and commissions
receivable
|
1.1
|
-
|
-
|
-
|
1.1
|
Other operating income
|
0.5
|
-
|
4.1
|
-
|
4.6
|
Fair value gains on financial
instruments
|
(2.3)
|
1.9
|
-
|
-
|
(0.4)
|
Total income
|
111.6
|
(4.1)
|
1.4
|
-
|
108.9
|
Administrative expenses
|
(52.9)
|
(0.9)
|
(0.2)
|
-
|
(54.0)
|
Depreciation and
amortisation
|
(5.5)
|
-
|
-
|
-
|
(5.5)
|
Operating profit before
revaluation gains, impairment and provisions
|
53.2
|
(5.0)
|
1.2
|
-
|
49.4
|
Gains on investment
properties
|
-
|
-
|
2.5
|
-
|
2.5
|
Impairment on loans and
advances
|
(0.5)
|
(14.2)
|
-
|
-
|
(14.7)
|
Provisions for
liabilities
|
(5.1)
|
-
|
-
|
-
|
(5.1)
|
Profit/(Loss) before
tax
|
47.6
|
(19.2)
|
3.7
|
-
|
32.1
|
|
|
|
|
|
|
Total assets
|
6,100.3
|
148.9
|
152.1
|
(411.6)
|
5,989.7
|
|
|
|
|
|
|
Total liabilities
|
5,694.6
|
370.7
|
118.4
|
(638.7)
|
5,545.0
|
6
Allowance for losses on loans and advances to
customers
|
|
|
|
|
|
|
6
months
|
6
months
|
Year
|
|
|
|
|
|
|
|
ended
|
ended
|
ended
|
|
|
|
|
|
|
|
30-Sep-24
|
30-Sep-23
|
31-Mar-24
|
|
|
|
|
|
|
|
unaudited
|
unaudited
|
audited
|
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
Impairment charge for the period
|
|
|
|
|
0.7
|
8.5
|
14.7
|
|
|
|
|
|
|
|
|
|
|
Impairment provision at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans fully secured on residential
property
|
|
|
|
10.1
|
11.0
|
10.9
|
Loans fully secured on
land
|
|
|
|
|
91.7
|
86.5
|
92.1
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
101.8
|
97.5
|
103.0
|
In accordance with IFRS 9,
'Financial instruments', forecasts of future economic conditions
are integral to the Expected Credit Loss (ECL) calculations. At 30
September 2024, the Group modelled four forward-looking
macroeconomic scenarios: central, upside, downside and severe with the respective probability
weightings the same as those applied at 31 March 2024 following
review. The Group's scenario weightings as at 30 September 2024 are
50% for the central scenario, 5% for the upside scenario, 30% for
the downside scenario and 15% for the severe
scenario (31 March 2024 and 30 September 2023: central scenario
50%, upside scenario 5%, downside scenario 30% and severe scenario
15%). Individual economic variables within the scenarios are
regularly reviewed and updated to reflect the
current economic outlook.
In addition to the scenario
weightings and account-specific factors that impact cashflows, the
key model assumption for commercial provisioning is considered to
be the exit yield requirement, which is used to
estimate the cash flows arising from realisation of the property
values on sale. While interest rates also have a significant impact
on the ECL, via the discount factor applied in the model,
compensating economic hedge arrangements would substantially
offset the movement in profit or loss terms with
an opposing fair value movement. Compared with the central economic
forecast, the exit yield requirement for each loan increases by
0.8% and 1.9% in the downside and severe scenarios respectively and
reduces by 0.2% in the upside scenario. This
compares to an average exit yield of
8%.
Presented below is the sensitivity
to the total residential and commercial ECL provision arising from
the application of 100% weighting to each
scenario.
|
Scenario
weighting
|
|
Current scenario
(%)
|
Increase/ (decrease) in
provision with 100% scenario weighting (£m)
|
Increase/(decrease) in
provision with 10% increase in weighting *(£m)
|
|
|
|
2024/5
|
2025/6
|
5
year average
|
|
|
|
|
|
|
|
|
|
|
Central
scenario
|
50%
|
Bank Rate
|
4.3
|
3.5
|
3.7
|
(7.3)
|
-
|
|
HPI
|
1.1
|
1.5
|
2.6
|
|
Unemployment
|
4.4
|
4.5
|
4.5
|
|
GDP
|
1.1
|
1.4
|
1.4
|
|
|
|
|
|
|
|
(9.9)
|
(0.3)
|
|
Upside
scenario
|
5%
|
Bank Rate
|
4.5
|
3.5
|
3.5
|
|
HPI
|
3.3
|
5.1
|
4.6
|
|
Unemployment
|
4.1
|
3.9
|
3.9
|
|
GDP
|
1.4
|
1.9
|
2.1
|
|
|
|
|
|
|
|
5.4
|
1.3
|
|
Downside
scenario
|
30%
|
Bank Rate
|
6.3
|
6.0
|
5.5
|
|
HPI
|
(3.6)
|
(6.0)
|
(0.8)
|
|
Unemployment
|
4.6
|
5.2
|
5.9
|
|
GDP
|
-
|
0.8
|
0.8
|
|
|
|
|
|
|
|
16.7
|
2.4
|
|
Severe
scenario
|
15%
|
Bank Rate
|
6.5
|
1.5
|
1.8
|
|
HPI
|
(5.1)
|
(13.8)
|
(3.7)
|
|
Unemployment
|
7.6
|
8.3
|
7.8
|
|
GDP
|
(2.0)
|
(2.0)
|
0.3
|
|
|
|
|
|
|
|
|
|
| |
*(increase in
10% weighting with a corresponding reduction in the central
scenario).
The tables below analyse the
movement in residential impairment provisions by IFRS 9
stage.
|
|
|
|
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
6
months ended 30 September 2024 (unaudited)
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
Residential expected credit loss allowance
|
|
|
|
|
|
At 1 April 2024
|
|
|
|
|
|
1.1
|
6.1
|
3.7
|
10.9
|
Transfers due to increased credit
risk:
|
|
|
|
|
|
|
From stage 1 to stage
2
|
|
|
|
(0.1)
|
0.9
|
-
|
0.8
|
From stage 1 to stage
3
|
|
|
|
-
|
-
|
0.1
|
0.1
|
From stage 2 to stage
3
|
|
|
|
-
|
(0.1)
|
0.2
|
0.1
|
Transfers due to decreased credit
risk:
|
|
|
|
|
|
|
From stage 2 to stage
1
|
|
|
|
0.1
|
(0.1)
|
-
|
-
|
From stage 3 to stage
2
|
|
|
|
-
|
-
|
(0.1)
|
(0.1)
|
Remeasurement of expected credit
losses with no stage transfer
|
0.1
|
(0.5)
|
0.3
|
(0.1)
|
Redemptions
|
|
|
|
|
(0.1)
|
(0.1)
|
(0.6)
|
(0.8)
|
Other movements
|
|
|
|
|
(0.1)
|
(0.2)
|
(0.5)
|
(0.8)
|
Movement in provision
overlays
|
|
|
|
(0.1)
|
0.1
|
-
|
-
|
At 30 September 2024
|
|
|
|
|
|
0.9
|
6.1
|
3.1
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
6 months ended 30 September 2023
(unaudited)
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
Residential expected credit loss
allowance
|
|
|
|
|
|
|
At 1 April 2023
|
|
|
|
|
|
1.1
|
6.7
|
2.4
|
10.2
|
Transfers due to increased credit
risk:
|
|
|
|
|
|
|
From stage 1 to stage
2
|
|
|
|
-
|
0.7
|
-
|
0.7
|
From stage 1 to stage
3
|
|
|
|
(0.1)
|
-
|
0.3
|
0.2
|
From stage 2 to stage
3
|
|
|
|
-
|
(0.1)
|
0.3
|
0.2
|
Transfers due to decreased credit
risk:
|
|
|
|
|
|
|
From stage 2 to stage
1
|
|
|
|
-
|
(0.1)
|
-
|
(0.1)
|
Remeasurement of expected credit
losses with no stage transfer
|
0.5
|
-
|
0.1
|
0.6
|
Redemptions
|
|
|
|
|
(0.2)
|
-
|
(0.2)
|
(0.4)
|
Amounts written off
|
|
|
|
|
(0.1)
|
-
|
0.2
|
0.1
|
Other movements
|
|
|
|
|
0.1
|
-
|
(0.2)
|
(0.1)
|
Movement in provision
overlays
|
|
|
|
(0.2)
|
(0.2)
|
-
|
(0.4)
|
At 30 September 2023
|
|
|
|
|
|
1.1
|
7.0
|
2.9
|
11.0
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
Year ended 31 March 2024
(audited)
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
Residential expected credit loss
allowance
|
|
|
|
|
|
|
At 1 April 2023
|
|
|
|
|
|
|
1.1
|
6.7
|
2.4
|
10.2
|
Transfers due to increased credit
risk:
|
|
|
|
|
|
|
From stage 1 to stage
2
|
|
|
|
|
(0.1)
|
1.6
|
-
|
1.5
|
From stage 1 to stage
3
|
|
|
|
|
(0.1)
|
-
|
0.6
|
0.5
|
From stage 2 to stage
3
|
|
|
|
|
-
|
(0.2)
|
0.7
|
0.5
|
Transfers due to decreased credit
risk:
|
|
|
|
|
|
|
From stage 2 to stage
1
|
|
|
|
|
-
|
(0.2)
|
-
|
(0.2)
|
From stage 3 to stage
2
|
|
|
|
|
-
|
0.1
|
(0.1)
|
-
|
Remeasurement of expected credit
losses with no stage transfer
|
0.4
|
(0.2)
|
1.0
|
1.2
|
Redemptions
|
|
|
|
|
|
(0.2)
|
(0.1)
|
(0.5)
|
(0.8)
|
Amounts written off
|
|
|
|
|
|
-
|
-
|
(0.3)
|
(0.3)
|
Other movements
|
|
|
|
|
|
0.2
|
(0.1)
|
(0.1)
|
-
|
Movement in provision
overlays
|
|
|
|
|
(0.2)
|
(1.5)
|
-
|
(1.7)
|
At 31 March 2024
|
|
|
|
|
|
|
1.1
|
6.1
|
3.7
|
10.9
|
The tables below analyse the
movement in commercial impairment provisions by IFRS 9
stage.
|
|
|
|
|
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
6
months ended 30 September 2024 (unaudited)
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
Commercial expected credit loss allowance
|
|
|
|
|
|
At 1 April 2024
|
|
|
|
|
|
|
0.1
|
1.1
|
90.9
|
92.1
|
Transfers due to decreased credit
risk:
|
|
|
|
|
|
|
From stage 2 to stage
1
|
|
|
|
|
0.9
|
(1.0)
|
-
|
(0.1)
|
Remeasurement of expected credit
losses with no stage transfer
|
0.1
|
-
|
1.6
|
1.7
|
Amounts written off
|
|
|
|
|
|
-
|
-
|
(2.0)
|
(2.0)
|
At 30 September 2024
|
|
|
|
|
|
|
1.1
|
0.1
|
90.5
|
91.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
6 months ended 30 September 2023
(unaudited)
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
Commercial expected credit loss
allowance
|
|
|
|
|
|
At 1 April 2023
|
|
|
|
|
|
|
-
|
0.2
|
79.0
|
79.2
|
Transfers due to decreased credit
risk:
|
|
|
|
|
|
|
From stage 2 to stage
1
|
|
|
|
|
0.1
|
(0.2)
|
-
|
(0.1)
|
From stage 3 to stage
2
|
|
|
|
|
-
|
0.5
|
(0.5)
|
-
|
Remeasurement of expected credit
losses with no stage transfer
|
-
|
-
|
9.0
|
9.0
|
Movement in provision
overlays
|
|
|
|
|
-
|
-
|
(1.6)
|
(1.6)
|
At 30 September 2023
|
|
|
|
|
|
|
0.1
|
0.5
|
85.9
|
86.5
|
|
|
|
|
|
|
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
Year ended 31 March 2024
(audited)
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
Commercial expected credit loss
allowance
|
|
|
|
|
|
At 1 April 2023
|
|
|
|
|
|
|
-
|
0.2
|
79.0
|
79.2
|
Transfers due to decreased credit
risk:
|
|
|
|
|
|
|
From stage 2 to stage
1
|
|
|
|
|
0.1
|
(0.2)
|
-
|
(0.1)
|
From stage 3 to stage
2
|
|
|
|
|
-
|
1.1
|
(0.6)
|
0.5
|
Remeasurement of expected credit
losses with no stage transfer
|
-
|
-
|
14.9
|
14.9
|
Amounts written off
|
|
|
|
|
|
-
|
-
|
(0.8)
|
(0.8)
|
Movement in provision
overlays
|
|
|
|
|
-
|
-
|
(1.6)
|
(1.6)
|
At 31 March 2024
|
|
|
|
|
|
|
0.1
|
1.1
|
90.9
|
92.1
|
7
Provisions for liabilities
|
|
|
|
|
|
|
6
months
|
6
months
|
Year
|
|
|
|
|
|
|
|
ended
|
ended
|
ended
|
|
|
|
|
|
|
|
30-Sep-24
|
30-Sep-23
|
31-Mar-24
|
|
|
|
|
|
|
|
unaudited
|
unaudited
|
audited
|
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
At beginning of period
|
|
|
|
|
0.4
|
0.5
|
0.5
|
Release for the period
|
|
|
|
|
(0.1)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
At end of period
|
|
|
|
|
|
0.3
|
0.5
|
0.5
|
Provisions for liabilities
Provisions for liabilities
represent the Group's best estimate of customer redress payable.
The calculation is based on a series of assumptions, including the
number of affected accounts, appropriate level of remediation and
resulting administrative costs.
8 Loans and advances to customers
|
|
|
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
|
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
Amortised cost
|
|
|
|
|
|
|
|
|
Loans fully secured on residential
property
|
|
5,055.6
|
|
4,381.6
|
|
4,701.4
|
Loans fully secured on
land
|
|
|
214.0
|
|
227.7
|
|
220.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,269.6
|
|
4,609.3
|
|
4,922.0
|
Fair value through profit or loss
|
|
|
|
|
|
|
|
Loans fully secured on residential
property
|
|
6.4
|
|
7.7
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,276.0
|
|
4,617.0
|
|
4,929.0
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment for hedged
risk
|
|
(14.9)
|
|
(86.8)
|
|
(40.9)
|
|
|
|
|
|
|
|
|
|
|
|
Less: impairment
provisions
|
|
|
(101.8)
|
|
(97.5)
|
|
(103.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,159.3
|
|
4,432.7
|
|
4,785.1
|
Included within loans and advances
to customers are £216.3m (31 March 2024: £223.0m) of commercial
lending balances of which £4.6m (31 March 2024: £5.0m) have been
sold by the Group to bankrupt remote structured
entities.
The tables below illustrate the
IFRS 9 staging distribution of residential and commercial loans and
advances to customers held at amortised cost and related expected
credit loss provisions. Stage 2 loans have been further analysed to
show those which are more than 30 days past due,
the IFRS 9 backstop for identifying a Significant Increase in
Credit Risk (SICR) and those which meet other SICR criteria.
For the purposes of this disclosure, gross exposures and expected
credit loss provisions are rounded to the nearest
£0.1m whereas the provision coverage percentages are based on the
underlying data prior to rounding.
|
|
|
|
|
|
Gross
exposure
|
|
Expected credit loss
provision
|
|
Provision
coverage
|
|
|
|
|
|
|
|
|
At 30 September 2024 (unaudited)
|
|
|
|
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Residential loans held at amortised cost
|
|
|
|
|
|
|
Stage 1
|
|
|
|
4,288.3
|
|
0.9
|
|
0.02%
|
Stage 2
|
|
|
|
|
|
|
|
|
> 30 days past
due
|
|
|
17.2
|
|
0.3
|
|
1.74%
|
Other SICR
indicators
|
|
|
661.1
|
|
1.8
|
|
0.27%
|
Provision overlays
|
|
|
|
-
|
|
4.0
|
|
-
|
Stage 3
|
|
|
|
88.4
|
|
3.1
|
|
3.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,055.0
|
|
10.1
|
|
0.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
exposure
|
|
Expected
credit loss provision
|
|
Provision coverage
|
|
|
|
|
|
|
|
|
At 30 September 2023
(unaudited)
|
|
|
|
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Residential loans held at
amortised cost
|
|
|
|
|
|
|
Stage 1
|
|
|
|
3,901.3
|
|
1.1
|
|
0.03%
|
Stage 2
|
|
|
|
|
|
|
|
|
> 30 days past
due
|
|
|
18.4
|
|
0.4
|
|
2.17%
|
Other SICR
indicators
|
|
|
385.2
|
|
1.4
|
|
0.36%
|
Provision overlays
|
|
|
|
-
|
|
5.2
|
|
-
|
Stage 3
|
|
|
|
76.0
|
|
2.9
|
|
3.82%
|
|
|
|
|
|
|
4,380.9
|
|
11.0
|
|
0.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
exposure
|
|
Expected
credit loss provision
|
|
Provision coverage
|
|
|
|
|
|
|
|
|
At 31 March 2024
(audited)
|
|
|
|
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Residential loans held at
amortised cost
|
|
|
|
|
|
|
Stage 1
|
|
|
|
4,008.7
|
|
1.1
|
|
0.03%
|
Stage 2
|
|
|
|
|
|
|
|
|
> 30 days past
due
|
|
|
16.7
|
|
0.2
|
|
1.20%
|
Other SICR
indicators
|
|
|
590.9
|
|
2.0
|
|
0.34%
|
Provision
overlays
|
|
|
-
|
|
3.9
|
|
-
|
Stage 3
|
|
|
|
84.8
|
|
3.7
|
|
4.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,701.1
|
|
10.9
|
|
0.23%
|
|
|
|
|
|
|
Gross
exposure
|
|
Expected credit loss
provision
|
|
Provision
coverage
|
|
|
|
|
|
|
|
|
At 30 September 2024 (unaudited)
|
|
|
|
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans held at amortised cost
|
|
|
|
|
|
|
Stage 1
|
|
|
|
33.6
|
|
1.1
|
|
3.27%
|
Stage 2
|
|
|
|
|
|
|
|
|
Other SICR
indicators
|
|
|
1.3
|
|
0.1
|
|
7.45%
|
Stage 3
|
|
|
|
179.7
|
|
90.5
|
|
50.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214.6
|
|
91.7
|
|
42.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
exposure
|
|
Expected
credit loss provision
|
|
Provision coverage
|
|
|
|
|
|
|
|
|
At 30 September 2023
(unaudited)
|
|
|
|
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans held at amortised
cost
|
|
|
|
|
|
|
Stage 1
|
|
|
|
26.0
|
|
0.1
|
|
0.50%
|
Stage 2
|
|
|
|
|
|
|
|
|
Other SICR
indicators
|
|
|
8.7
|
|
0.5
|
|
5.75%
|
Stage 3
|
|
|
|
195.6
|
|
85.9
|
|
43.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230.3
|
|
86.5
|
|
37.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
exposure
|
|
Expected
credit loss provision
|
|
Provision coverage
|
|
|
|
|
|
|
|
|
At 31 March 2024
(audited)
|
|
|
|
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans held at amortised
cost
|
|
|
|
|
|
|
Stage 1
|
|
|
|
29.6
|
|
0.1
|
|
0.34%
|
Stage 2
|
|
|
|
|
|
|
|
|
Other SICR
indicators
|
|
|
7.2
|
|
1.1
|
|
15.48%
|
Stage 3
|
|
|
|
186.8
|
|
90.9
|
|
48.66%
|
|
|
|
|
|
|
223.6
|
|
92.1
|
|
41.20%
|
9
Retirement benefit
obligations
|
|
6
months
|
Year
|
Year
|
Year
|
Year
|
|
|
ended
|
ended
|
ended
|
ended
|
ended
|
|
|
30-Sep-24
|
31-Mar-24
|
31-Mar-23
|
31-Mar-22
|
31-Mar-21
|
|
|
unaudited
|
audited
|
audited
|
audited
|
audited
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net defined benefit pension scheme
asset
|
(1.6)
|
(6.1)
|
(10.9)
|
(14.9)
|
(1.1)
|
The amounts recognised in the
Statement of Financial Position are as follows:
|
|
6
months
|
Year
|
Year
|
|
|
ended
|
ended
|
ended
|
|
|
30-Sep-24
|
31-Mar-24
|
31-Mar-23
|
|
|
unaudited
|
audited
|
audited
|
Group
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
Interest cost
|
|
3.8
|
3.9
|
3.0
|
Interest receivable on plan
assets
|
|
(3.9)
|
(4.5)
|
(3.5)
|
Running costs
|
|
0.3
|
0.5
|
0.5
|
Total pension fund cost
|
|
0.2
|
(0.1)
|
-
|
The amounts recognised in the
Statement of Comprehensive Income are as follows:
|
|
6
months
|
Year
|
|
|
ended
|
ended
|
|
|
30-Sep-24
|
31-Mar-24
|
|
|
unaudited
|
audited
|
Group
|
|
£m
|
£m
|
|
|
|
|
Group
|
|
|
|
Actuarial (gains)/losses arising
from:
|
|
|
|
Financial assumptions
|
|
(2.6)
|
(1.2)
|
Demographic assumptions
|
|
-
|
(0.7)
|
Experience adjustments
|
|
(3.0)
|
0.4
|
Loss on plan assets (excluding
interest)
|
|
9.9
|
8.7
|
Total amount recognised in Other
Comprehensive Income
|
4.3
|
7.2
|
During the period the defined
benefit Staff Retirement Scheme (SRS) underwent a Buy In, whereby
an insurance policy was purchased in relation to the scheme. This
provides greater certainty for the Society by transferring many of
the associated risks to the insurance market,
whilst securing all SRS pension member benefits with a highly
regarded insurer.
At 31 March 2024 assets of £3.6m
were held by the SRS to cover the potential cost of equalising
payments to early retirees which arose due to an
inconsistency in legal documents dating back as
far as 2005. In June 2024 the High Court found in our favour,
extinguishing the potential liability. The extinguishing of this
liability has been recognised as a gain in the Statement of
Comprehensive Income and reverses the charge
recognised in 2022/23. The Society is seeking to recover the costs
incurred, in making this successful High Court claim, from our
legal representatives at that time.
10 Property, plant, equipment
and intangible assets
|
|
|
|
|
|
Intangible
assets
|
|
Property, plant and
equipment
|
6
months ended 30 September 2024 (unaudited)
|
|
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
Net book value at 1 April
2024
|
|
|
|
|
|
13.9
|
|
21.8
|
Additions
|
|
|
|
|
|
5.9
|
|
0.6
|
Depreciation, amortisation,
impairment and other movements
|
|
(2.2)
|
|
(1.0)
|
Net book value at 30 September 2024
|
|
|
|
17.6
|
|
21.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
Property, plant and equipment
|
6 months ended 30 September 2023
(unaudited)
|
|
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
Net book value at 1 April
2023
|
|
|
|
|
|
9.9
|
|
22.7
|
Additions
|
|
|
|
|
|
3.4
|
|
0.3
|
Depreciation, amortisation,
impairment and other movements
|
|
1.7
|
|
(0.9)
|
Net book value at 30 September
2023
|
|
|
15.0
|
|
22.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
Property, plant and equipment
|
Year ended 31 March 2024
(audited)
|
|
|
|
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
Net book value at 1 April
2023
|
|
|
|
|
|
9.9
|
|
22.7
|
Additions
|
|
|
|
|
|
7.6
|
|
1.1
|
Disposals
|
|
|
|
|
|
0.2
|
|
-
|
Depreciation, amortisation,
impairment and other movements
|
|
(3.6)
|
|
(2.0)
|
Write off of previously
capitalised costs
|
|
|
|
(0.2)
|
|
-
|
Net book value at 31 March
2024
|
|
|
13.9
|
|
21.8
|
Capital commitments
The Group has placed contracts
amounting to a total of £1.3m (30 September 2023: £0.6m) for future
expenditure that was not provided in the financial
statements.
11 Investment
properties
|
|
|
|
6
months
|
|
6
months
|
|
Year
|
|
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
Valuation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period
|
|
148.7
|
|
152.7
|
|
152.7
|
Additions
|
|
|
|
0.7
|
|
0.4
|
|
1.0
|
Disposals
|
|
|
|
(5.4)
|
|
(4.7)
|
|
(7.5)
|
Revaluation
gains/(losses)
|
|
1.1
|
|
(2.5)
|
|
2.5
|
|
|
|
|
|
|
|
|
|
At end of period
|
|
|
145.1
|
|
145.9
|
|
148.7
|
12 Debt securities in
issue
|
|
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
Non-recourse finance on
securitised advances
|
|
300.4
|
|
-
|
|
-
|
The non-recourse finance comprises
mortgage backed floating rate notes (the Notes) secured over
portfolios of mortgage loans secured by first charges over
residential properties in the United Kingdom.
13 Core capital deferred
shares
|
|
|
Number of
shares
|
|
CCDS nominal
amount
|
|
Share
premium
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2024 (unaudited)
|
1,288,813
|
|
1.3
|
|
125.7
|
|
127.0
|
At 30 September 2023
(unaudited)
|
1,288,813
|
|
1.3
|
|
125.7
|
|
127.0
|
At 31 March 2024
(audited)
|
1,288,813
|
|
1.3
|
|
125.7
|
|
127.0
|
CCDS are perpetual instruments and
a form of Common Equity Tier 1 (CET 1) capital.
CCDS are the most junior-ranking
capital instrument of the Society, ranking behind the claims of all
depositors, payables and investing members.
Each holder of CCDS has one vote,
regardless of the number of CCDS held.
The CCDS holders are entitled to
receive a distribution at the discretion of the
Society. The total distribution paid on each CCDS in respect of any
given financial year of the Society is subject to a cap provided
for in the Rules of the Society and adjusted annually for
inflation.
A final distribution of £2.25 per
CCDS in respect of the period to 31 March 2024 was paid in August
2024. This distribution has been recognised in the Statement of
Changes in Members' Interests and Equity.
Subsequent to the balance sheet
date, the Directors have announced their
intention to declare an interim distribution of £2.25 per CCDS in
respect of the period to 30 September 2024 which would be paid in
February 2025. The interim distribution is not reflected in the
members reserves of these financial statements as
distributions to the CCDS holders are recognised with reference to
the date they are declared, although they are accrued for in
capital calculations.
14 Related party
transactions
Related party transactions for the
six months to 30 September 2024 are within the normal course of
business and of a similar nature to those for the last financial
year, full details of which are disclosed in the Annual Report and
Accounts for the year ended 31 March 2024, with
the exception that new securities were issued through Kenrick No.4
Plc.
15 Subscribed
capital
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
|
£m
|
|
£m
|
|
£m
|
Permanent Interest Bearing
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
7.8
|
|
7.8
|
|
7.8
|
Purchase and cancellation of
PIBS
|
|
(3.9)
|
|
-
|
|
-
|
At end of year
|
|
3.9
|
|
7.8
|
|
7.8
|
The 6.15% Permanent Interest
Bearing Shares (PIBS) comprise 3,938 PIBS of £1,000 each issued at
a price of 99.828% of their principal amount, with the issue
premium amortised. In August 2024 the Society purchased and
cancelled 3,909 of its remaining PIBS.
A resolution was passed in
September 2024 to make an interest payment on the PIBS of 1.5414%,
which was paid on 5 October 2024. This was in line with the
indicative distribution policy, as detailed in the statement issued
on 20 January 2020 and available on the Society's
website.
16 Subordinated liabilities
|
|
|
30-Sep-24
|
|
30-Sep-23
|
|
31-Mar-24
|
|
|
|
unaudited
|
|
unaudited
|
|
audited
|
|
|
|
£m
|
|
£m
|
|
£m
|
|
|
|
|
|
|
|
|
Subordinated notes due 2038 -
11.0%
|
|
2.1
|
|
2.1
|
|
2.1
|
The Society's subordinated notes
rank behind all other creditors of the Society, with the exception
of holders of CCDS and PIBS.
17 Financial instruments
Fair values of financial
assets and financial liabilities
Fair value is the price that would
be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement
date. The Group determines fair values by the following three tier
valuation hierarchy:
Level 1: Quoted prices
(unadjusted) in active markets for identical assets or
liabilities.
Level 2: Valuation techniques
where all inputs are taken from observable market data, either
directly (i.e. as prices) or indirectly (i.e. derived from
prices).
Level 3: Valuation techniques
where significant inputs are not based on observable market
data.
Valuation techniques include net
present value and discounted cash flow models, comparison to
similar instruments for which market observable prices exist
and other valuation models. Assumptions and
market observable inputs used in valuation techniques include
risk-free and benchmark interest rates, equity index prices and
expected price volatilities. The objective of valuation techniques
is to arrive at a fair value determination that
reflects the price of the financial instrument at the reporting
date that would have been determined by market participants acting
at arm's length. Observable prices are those that have been seen
either from counterparties or from market pricing
sources including Bloomberg. The use of these depends upon the
liquidity of the relevant market.
The carrying value of cash and
balances with the Bank of England are assumed to approximate their
fair value.
Financial assets and
financial liabilities held at amortised cost
The tables below show the fair
values of the Group's financial assets and liabilities held at
amortised cost in the Statement of Financial Position, analysed
according to the fair value hierarchy described above.
At 30 September 2024 (unaudited)
|
|
|
Carrying
|
Fair value
|
Fair value
|
Fair value
|
Fair value
|
|
|
|
value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
Loans
and advances to credit institutions
|
71.0
|
-
|
71.0
|
-
|
71.0
|
Loans and advances to
customers
|
|
5,152.9
|
-
|
-
|
5,229.9
|
5,229.9
|
|
|
|
5,223.9
|
-
|
71.0
|
5,229.9
|
5,300.9
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
Shares
|
|
4,933.6
|
-
|
-
|
4,923.5
|
4,923.5
|
Amounts due to credit
institutions
|
|
627.4
|
-
|
627.4
|
-
|
627.4
|
Amounts due to other
customers
|
|
36.2
|
-
|
31.3
|
4.8
|
36.1
|
Debt securities in
issue
|
|
300.4
|
300.1
|
-
|
-
|
300.1
|
Subordinated
liabilities
|
|
2.1
|
-
|
2.1
|
-
|
2.1
|
|
|
|
5,899.7
|
300.1
|
660.8
|
4,928.3
|
5,889.2
|
|
|
|
|
|
|
|
|
At 30 September 2023
(unaudited)
|
|
|
Carrying
|
Fair
value
|
Fair
value
|
Fair
value
|
Fair
value
|
|
|
|
value
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
Loans and advances to credit
institutions
|
45.9
|
-
|
45.9
|
-
|
45.9
|
Loans and advances to
customers
|
|
4,425.0
|
-
|
-
|
4,136.3
|
4,136.3
|
|
|
|
4,470.9
|
-
|
45.9
|
4,136.3
|
4,182.2
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
Shares
|
|
4,391.0
|
-
|
-
|
4,322.1
|
4,322.1
|
Amounts due to credit
institutions
|
|
645.7
|
-
|
645.7
|
-
|
645.7
|
Amounts due to other
customers
|
|
137.2
|
-
|
131.8
|
5.1
|
136.9
|
Subordinated
liabilities
|
|
2.1
|
-
|
2.5
|
-
|
2.5
|
|
|
|
5,176.0
|
-
|
780.0
|
4,327.2
|
5,107.2
|
|
|
|
|
|
|
|
|
At 31 March 2024
(audited)
|
|
|
Carrying
|
Fair
value
|
Fair
value
|
Fair
value
|
Fair
value
|
|
|
|
value
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
Loans and advances to credit
institutions
|
46.3
|
-
|
46.3
|
-
|
46.3
|
Loans and advances to
customers
|
|
4,778.1
|
-
|
-
|
4,866.9
|
4,866.9
|
|
|
|
4,824.4
|
-
|
46.3
|
4,866.9
|
4,913.2
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
Shares
|
|
4,670.6
|
-
|
-
|
4,650.6
|
4,650.6
|
Amounts due to credit
institutions
|
|
788.2
|
-
|
788.2
|
-
|
788.2
|
Amounts due to other
customers
|
|
37.0
|
-
|
31.8
|
5.0
|
36.8
|
Subordinated
liabilities
|
|
2.1
|
-
|
2.1
|
-
|
2.1
|
|
|
|
5,497.9
|
-
|
822.1
|
4,655.6
|
5,477.7
|
a) Loans and advances to
customers
The fair value of loans and
advances to customers has been determined taking into account
factors such as impairment and interest rates. The fair values have
been calculated on a product basis and, as such, do not necessarily
represent the value that could have been obtained
for a portfolio if it were sold at 30 September
2024.
b) Shares and
borrowings
The estimated fair value of
deposits with no stated maturity, which includes non-interest
bearing deposits, is the amount repayable on demand. The estimated
fair value of fixed interest-bearing deposits and
other borrowings without quoted market price is based on discounted
cash flows using interest rates for new deposits with similar
remaining maturity. The fair values have been calculated on a
product basis and as such do not necessarily
represent the value that could have been obtained for a portfolio
if it were sold at 30 September 2024.
c) Debt securities in
issue
The aggregate fair values are
calculated based on quoted market prices. For those notes
where quoted market prices are not available, a
discounted cash flow model is used based on a current yield curve
appropriate for the remaining term to maturity.
Financial assets and
financial liabilities held at fair value
The tables below show the fair
values of the Group's financial assets and liabilities held at fair
value in the Statement of Financial Position, analysed according to
the fair value hierarchy described previously.
At 30 September 2024 (unaudited)
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
At
fair value through other comprehensive income
|
375.9
|
-
|
-
|
375.9
|
At
fair value through profit or loss
|
0.3
|
-
|
-
|
0.3
|
Derivative financial
instruments
|
|
|
|
-
|
46.5
|
-
|
46.5
|
Loans and advances to
customers
|
|
|
|
-
|
-
|
6.4
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376.2
|
46.5
|
6.4
|
429.1
|
Financial liabilities
|
|
|
|
|
|
|
|
Derivative financial
instruments
|
|
|
|
-
|
27.8
|
-
|
27.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2023
(unaudited)
|
|
|
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
At
fair value through other comprehensive income
|
|
403.3
|
-
|
-
|
403.3
|
At
fair value through profit or loss
|
|
|
|
0.4
|
-
|
-
|
0.4
|
Derivative financial
instruments
|
|
|
|
-
|
107.3
|
-
|
107.3
|
Loans and advances to
customers
|
|
|
|
-
|
-
|
7.7
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403.7
|
107.3
|
7.7
|
518.7
|
Financial liabilities
|
|
|
|
|
|
|
|
Derivative financial
instruments
|
|
|
|
-
|
5.0
|
-
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2024
(audited)
|
|
|
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
At
fair value through other comprehensive income
|
|
391.1
|
-
|
-
|
391.1
|
At
fair value through profit or loss
|
|
|
|
0.4
|
-
|
-
|
0.4
|
Derivative financial
instruments
|
|
|
|
-
|
61.8
|
-
|
61.8
|
Loans and advances to
customers
|
|
|
|
-
|
-
|
7.0
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391.5
|
61.8
|
7.0
|
460.3
|
Financial liabilities
|
|
|
|
|
|
|
|
Derivative financial
instruments
|
|
|
|
-
|
12.8
|
-
|
12.8
|
|
|
|
|
|
-
|
12.8
|
-
|
12.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below analyses movements
in the level 3 portfolio during the period.
|
|
|
|
|
|
|
6
months
|
6
months
|
Year
|
|
|
|
|
|
|
ended
|
ended
|
ended
|
|
|
|
|
|
|
30-Sep-24
|
30-Sep-23
|
31-Mar-24
|
|
|
|
|
|
|
unaudited
|
unaudited
|
audited
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
Equity release portfolio
|
|
|
|
|
|
|
|
At beginning of period
|
|
|
|
|
7.0
|
8.6
|
8.6
|
Items recognised in the Income
Statement
|
|
|
|
Interest receivable and
similar income
|
0.4
|
0.5
|
0.9
|
Changes in fair
value
|
|
|
|
|
-
|
0.2
|
0.2
|
Redemption payments
|
|
|
|
|
(1.0)
|
(1.6)
|
(2.7)
|
At end of period
|
|
|
|
|
6.4
|
7.7
|
7.0
|
There have been no transfers of
financial assets or liabilities between levels of the valuation
hierarchy in the period.
18 Statement of Directors' responsibilities
The Directors confirm that this
condensed set of financial statements has been prepared in
accordance with IAS 34 'Interim Financial Reporting', and that the
interim management report herein includes a fair review of the
information required by:
• DTR 4.2.7R of
the Disclosure and Transparency Rules, being an indication of
important events during the first six months of the financial year
and the description of principal risks and uncertainties for the
remaining six months of the financial year; and
• DTR 4.2.8R of
the Disclosure and Transparency Rules, being an indication of any
material related party transactions that have taken place in the
first six months of the financial year and any material changes in
the related party transactions described in the last annual report.
The Directors of West Bromwich
Building Society are listed in the West Bromwich Building Society
Annual Report for the year ended 31 March 2024.
Signed on behalf of the Board of
Directors:
Jonathan
Westhoff
Alex Pawley
Chief Executive
Officer
Chief Financial Officer
28
November 2024