RNS Number:1784P
Walker (Thomas) PLC
29 August 2003

Thomas Walker PLC

Preliminary statement of results for the year ended 30 June 2003

Chairman's Review

The Board of Thomas Walker PLC is pleased to report a 16.4% increase in pre tax
profits to #197,666 (2002 : #169,858) for the year ended 30 June 2003.  There
were no exceptional items during the year (2002: #13,731).

Improved profitability is to be seen against a net reduction of 3.3% in Group
Turnover to #3,749,017 (2002: #3,877,996).   In spite of lower sales, gross
margins were maintained or improved.

The tax charge for 2003 is #68,683 (2002: #59,696) resulting in a Profit after
Taxation of #128,983  (2002: #110,162).

The enhanced profit stems from continuing development of the Company's two main
areas of activity namely "Non-Crush" clothing fasteners and identity products.

During the year the final phase of the transfer of labour intensive production
to South East Asia was completed.  The progress achieved in volume and quality
has been satisfactory.

New premises for factory and offices were acquired at King's Norton in
south-west Birmingham.  All production and administration is scheduled to be
operational in the new location during the early part of the fourth quarter of
2003.   The completion of the sale of the St Paul's Square site is scheduled for
December 2003.

The income and expenditure arising from the re-location is accumulated in a
separate project account and details will be published in the audited accounts
for the year ending June 2004.

The Board is pleased to recommend a final dividend of 0.58p/share  (2002: 0.51p)
making a total dividend for the year of 0.73p/share (2002: 0.66p).

Bryan C Knight
Chairman
29 August 2003





                                      Group Profit and Loss Account

For the year ended 30 June 2003




                                                                            2003                      2002
                                                                               #                         #

Turnover                                                               3,749,017                 3,877,996

Net operating expenses                                               (3,558,766)               (3,713,328)

Operating profit                                                         190,251                   164,668

Bank interest receivable                                                  12,873                     6,528
Interest payable and similar charges                                     (5,457)                   (1,338)

Profit on ordinary activities before taxation                            197,666                   169,858


Taxation                                                                (68,683)                  (59,696)

Profit on ordinary activities after taxation                             128,983                   110,162

Dividends                                                               (44,968)                  (40,656)

Retained profit for the year                                              84,015                    69,506

Earnings per share - basic and diluted                                     2.09p                     1.79p

Dividends per share:           - interim paid                              0.15p                     0.15p
                               - final proposed                            0.58p                     0.51p


All results in the year were from continuing operations.





                            Group Statement of Total Recognised Gains and Losses

For the year ended 30 June 2003

                                                                                2003                    2002
                                                                                   #                       #

Profit for the financial year attributable to members of the
parent company                                                               128,983                 110,162
Exchange difference on retranslation of net assets of
subsidiary undertakings                                                        3,030                   1,521

Total recognised gains and losses relating to the year                       132,013                 111,683
Prior year adjustment                                                              -                  16,000

Total gains and losses recognised since last annual report                   132,013                 127,683





                                            Group Balance Sheet

At 30 June 2003

                                                                               2003                     2002
                                                                                  #                        #

Fixed assets
Intangible Assets                                                            81,659                   77,805
Tangible Assets                                                           2,299,909                  812,834
Investments                                                                     104                      104
                                                                          2,381,672                  890,743

Current assets
Stocks                                                                      860,485                  918,062
Debtors                                                                   1,381,608                1,266,012
Short-term deposits                                                               -                  460,000
Cash in bank and in hand                                                    308,860                  197,429
                                                                          2,550,953                2,841,503

Current liabilities
Creditors: amounts falling due within one year                          (2,203,651)              (1,093,285)

Net current assets                                                          347,302                1,748,218

Total assets less current liabilities                                     2,728,974                2,638,961
Provisions for liabilities and charges                                      (3,582)                    (614)
                                                                          2,725,392                2,638,347

Capital and reserves
Called up share capital                                                     308,000                  308,000
Share premium account                                                        15,200                   15,200
Revaluation reserve                                                         489,770                  497,016
Profit and loss account                                                   1,912,422                1,818,131
Equity shareholders' funds                                                2,725,392                2,638,347





                                      Group Statement of Cash Flows

For the year ended 30 June 2003
                                                                  2003                     2002
                                                                     #             #          #          #

Net cash inflow from operating activities                                     72,757               576,074

Returns on investments and servicing of finance
Interest received                                               12,873                    6,528
Interest element of finance lease payments                     (5,457)                  (1,338)
Net cash inflow from returns on investments
and servicing of finance                                                       7,416                 5,190

Taxation
Corporation tax paid                                          (61,233)                        -
Repayment of prior year corporation tax                              -                    1,653
Net cash inflow from taxation                                               (61,233)                 1,653

Capital expenditure and financial investment
Payments to acquire tangible fixed assets                  (1,616,216)                (150,089)
Payments to acquire intangible fixed assets                   (12,887)                 (27,555)
Receipts from sales of tangible fixed assets                     2,250                   10,050
Net cash outflow from capital expenditure and financial
investment                                                               (1,626,853)             (167,594)

Equity dividends paid                                                       (40,656)              (33,880)

Net cash (outflow)/inflow before management of liquid
resources
and financing                                                            (1,648,469)               381,433

Management of liquid resources
Decrease/(increase) in short term deposits                                   460,000             (360,000)

Financing
Capital element of finance lease rental payments                     -                 (13,734)
Proceeds from new bank loan                                  1,300,000                        -
Net cash inflow/(outflow) from financing                                   1,300,000              (13,734)

Increase/(decrease) in cash in the year                                      111,431                 7,699



Dividends will be paid on 10 November 2003 to those shareholders on the Register
at the close of business on 17 October 2003.

The abridged financial information set out above does not constitute the group's
statutory accounts as defined under Section 240 of the Companies Act 1985. The
Auditors have not yet made a report under Section 235 of the Companies Act 1985
on the financial statements for the year ended 30 June 2003 from which the
financial information is extracted, and consequently full accounts for that
period have not been filed at Companies House.

The report of the auditors on the accounts for the year ended 30 June 2002 was
unqualified and there was no statement under either Section 237 (2) or Section
237 (3). Full accounts for the year ended 30 June 2002 have been filed at
Companies House.

This announcement was approved by the Board of Directors on 29 August 2003.

The Annual General Meeting will be held on Friday 7 November 2003 at 12 noon at
The Birmingham Hippodrome Theatre, Hurst Street, Birmingham.

Further information:

Edward Cook, chief executive
Tel: 0121 236 5565


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR NKCKDNBKDAFB