Zinnwald
Lithium plc / EPIC: ZNWD.L / Market: AIM / Sector:
Mining
20 September 2024
Zinnwald Lithium plc
("Zinnwald Lithium" or the "Company")
Interim
Results
Zinnwald Lithium Plc (AIM:ZNWD),
the German focused lithium development
company, is pleased announce its Interim Results for the
period ended 30 June 2024.
HIGHLIGHTS
Six
months to 30 June 2024
·
Announced two updates to the Mineral Resource
Estimate ('MRE') - confirmed the Project's position as the
second-largest hard rock lithium project in the EU and strengthened
the Measured category.
·
Advanced processing tests with Metso, which
continue to generate encouraging results that potentially offer
significant advantages in overall recovery, efficiency and
environmental impact reduction.
·
Explored potential to expand project in phases,
starting with Phase 1 producing 16,000-18,000 tpa of battery-grade
Lithium Hydroxide (LiOH), a 50% increase from the 2022 estimate of
12,000 tpa.
·
Received strong expressions of support from
Federal and State Governments in Germany with invitation to
formally apply for federal grant funding strongly backed by the
State of Saxony.
·
Strengthened the team to support increased
activity.
·
Organised events and engaged in regular dialogue
with the local communities.
·
Engaged InvestorHub to streamline communication
with shareholders.
Post period end to 17 September 2024
·
Agreed to develop a Pre-Feasibility Study ('PFS')
to assess the potential for a Phase 2 expansion and undertake
various technical trade-off studies.
·
Progressed workstreams, with several achieving
Feasibility Study accuracy and others nearing completion at PFS
level.
·
Applied for the Project to be designated as
'strategic' under the European Critical Raw Materials Act ('CRMA'),
with a decision expected in December.
·
Held a productive meeting with German Chancellor
Olaf Scholz during his visit to the Saxon Mining
Authority.
Investor hub presentation
Anton Du Plessis, CEO, will provide
a pre-recorded webinar relating to these results, which will be
available for viewing via the Company's investor hub. Investors
will be notified via email of the presentation if they have signed
up to the Zinnwald Investor Hub in advance, which can be done
here: https://investors.zinnwaldlithium.com/auth/signup.
Investors are invited to submit questions in advance at:
https://investors.zinnwaldlithium.com/link/XyOVVP.
For further information visit
www.zinnwaldlithium.com or contact:
Anton du Plessis
Cherif Rifaat
|
Zinnwald Lithium plc
|
info@zinnwaldlithium.com
|
David Hart
Dan Dearden-Williams
|
Allenby Capital
(Nominated Adviser)
|
+44 (0) 20 3328 5656
|
Michael Seabrook
Adam Pollock
|
Oberon Capital Ltd
(Joint Broker)
|
+44 (0) 20 3179 5300
|
Richard Greenfield
Charles Bendon
|
Tamesis Partner LLP
(Joint Broker)
|
+44 (0) 20 3882 2868
|
Isabel de Salis
Paul Dulieu
|
St Brides Partners
(Financial PR)
|
zinnwald@stbridespartners.co.uk
|
Notes
AIM quoted Zinnwald Lithium plc
(EPIC: ZNWD.L) is focused on becoming an important supplier of
lithium hydroxide to Europe's fast-growing battery sector. The
Company owns 100% of the Zinnwald Lithium Project in Germany, which
has an approved mining licence, is located in the heart of Europe's
chemical and automotive industries and has the potential to be one
of Europe's more advanced battery grade lithium
projects.
CHAIRMAN'S STATEMENT
We continue to advance our
integrated lithium hydroxide ('LiOH') project in Germany (the
'Project'), which is positioned to supply Europe with a sustainable
source of lithium at a competitive cost that reduces its dependency
on imports and further develop the EU's battery chain
infrastructure.
During the period, we announced two
updates to our independent Mineral Resource Estimate ('MRE'). The
first, published in February, confirmed the Project's position as
the second-largest hard rock lithium project in the EU, while the
second, published in June, increased the Measured
category.
Accordingly, the increased size of
the resource creates the potential to develop a significantly
larger project, which could be developed in phases, starting with
Phase 1 production of 16,000-18,000 tonnes per annum ('tpa') of
battery-grade (99.5%) LiOH, with the potential of a Phase 2 to add
additional production capacity. Phase 1 would represent a
circa 50% increase over the production of approximately 12,000 tpa
projected in the 2022 Preliminary Economic Assessment and would be
sufficient to power 500,000 electric vehicles per annum.
We also strengthened the team to
support increased activity and continued with testwork programmes
focused primarily on the Metso Alkaline Leach process. Results from
these tests continue to generate encouraging results supporting
further development of this processing route. The alkaline leach
route potentially offers significant advantages in overall
recovery, energy efficiency and environmental impact
reduction.
We had originally planned to
incorporate and publish our findings into a Definitive Feasibility
Study ('DFS') at the end of this year. However, given the increased
scale of the Project and the potential benefits offered by the
Metso process, post period end in July we decided to take an
interim step and produce a Pre-Feasibility Study ('PFS'), which we
expect to complete in Q1 2025. This enables us to evaluate the
potential for Phase 2 and ensure that its impact on the environment
and local communities is minimised and technical testwork and
trade-offs fully examined.
The additional PFS step is not
anticipated to delay the overall project timeline. In
fact, several workstreams have already reached Feasibility Study
level accuracy and others are either in progress or nearing
completion including metallurgical testing, mine planning,
permitting, and commercial activities.
In terms of market dynamics, the
lithium sector continues to navigate complex trading conditions as
a result of geopolitical tensions, regulatory changes and shifting
demand patterns. Despite these hurdles, Europe's future demand for
lithium is projected to exceed supply as the EU strives to secure
its own lithium resources, reduce its reliance on external sources
and achieve its climate objectives.
The European Critical Raw Materials
Act ('CRMA') was enacted in May and represents a crucial move
towards enhancing the bloc's strategic autonomy and economic
resilience. In light of this, in August we submitted an application
to have our project designated as 'strategic' under the CRMA as we
believe it meets the necessary criteria. Achieving this status
would offer several benefits including expedited permitting and
increased regulatory support, which would be instrumental in
advancing the Project and integrating it into the EU's critical raw
materials value chain. The EU is expected to announce its decision
in December.
Encouragingly, in June we received a
strong expression of support from the Government of the State of
Saxony for the Project in relation to our application for a grant
under the German Government's Temporary Crisis and Transition
Framework ('TCTF') scheme for its domestic Battery Chain. Although
the amount and certainty of grant funding for the Project remain
unknown until the Federal Government makes a formal decision on
recommended projects during 2024 and final funding decisions at the
end of the year, this support underscores the emphasis on
developing domestic supplies of critical raw minerals in Germany
and the EU.
We were also delighted to meet
German Chancellor Olaf Scholz during his visit to the Saxon Mining
Authority earlier this month to discuss the future raw material
security. The Chancellor was supportive saying: "We need all of
Europe ready to take on projects like this. It's not just a
challenge for us; there are critical raw materials across Europe
that we can mine and urgently need."
Local support is essential for the
long-term success and sustainability of our Project. With this in
mind, our team in Germany is actively engaging in regular dialogue
with the local communities to foster a shared sense of purpose that
promotes mutual prosperity. By supporting our project, we are
hopeful that they see the value in ensuring the responsible
extraction of resources, economic growth, and job creation while
contributing to global climate goals.
Equally important are our
shareholders, which is why we have engaged InvestorHub. This
platform allows us to streamline our communication, providing
shareholders with timely updates, insights, and essential
information about the Project as well as helping us to better
address shareholder queries.
Financials
The Company continues to maintain
its extremely disciplined approach to expenditure and cash
management and as such is well funded through completion of the PFS
and into the ongoing work in 2024, with cash of €8.1m
as at the date of this report.
Outlook
The remainder of the year promises
to be busy as we look to develop a low-risk, scalable project that
delivers enduring value to our shareholders, stakeholders, and the
communities in which we operate. The updated MRE supports this
vision and underscores the potential for increased production of
LiOH through a phased development approach.
We look forward to keeping our
shareholders informed with regular updates as we progress the
Project towards its construction phase.
Jeremy Martin
Non-executive Chairman
OPERATIONAL REVIEW
The first half of 2024 saw Zinnwald
Lithium Plc (the "Company") and its wholly owned subsidiary,
Zinnwald Lithium GmbH ("ZL GmbH" and together the "Group")
accelerate its development strategy for its integrated Zinnwald
Lithium Project (the "Project"). During the six months to 30
June, the Company's priorities were completion of its MRE, detailed
mine planning and testwork related to mineral and chemical
processing.
Six
months to 30 June 2024
GEOLOGY AND MINING
Mineral Resource Estimate
On 21 February 2024, the Company
published its updated independent MRE that showed a substantial
increase in its Mineral Resource at the Project with a 243%
increase in contained lithium in the Measured and Indicated
categories versus the 2018 MRE. This establishes the Project as the
second largest hard rock lithium project by both resource size and
contained lithium in the EU and clearly highlights its scale and
strategic importance.
The MRE incorporated 26,911 metres
of new diamond core drilling across 84 drill holes and a
reinterpreted and updated geological model since the previous MRE,
which was released in September 2018. In addition to the
high-grade greisen mineralisation, focus of the recent 2022/2023
drilling was the lithium mineralisation hosted by the broader zone
of altered albite granite, which includes internal lenses of
higher-grade greisen. The highlights of this initial MRE showed a
445% increase over the previous MRE issued in May 2018, with a
total Measured and Indicated resource of 193.5Mt that represents
429,000 tonnes of contained Lithium metal and an Inferred resource
of a further 33.3Mt that represents 71,000 tonnes of contained
Lithium metal.
On 6 June 2024, the Company
announced a further update to the MRE following a geometallurgical
testwork programme recommended by Snowden Optiro on 35 variability
drill core samples derived from the 2022 / 2023 drilling
campaign. It was undertaken to provide a higher level of
confidence in the Mineral Resource within the mineralised albite
granite, which surrounds the lenses of higher-grade greisen
mineralisation. The result was to add an additional 25.0Mt @
2,090ppm Li (52kt contained lithium metal), in the Measured
category representing an increase of 221% in tonnes and 133% in
contained metal in the Measured category compared with the February
2024 MRE. The Project now has sufficient material in Measured
category alone to support over 20 years of production. This is a
major milestone as it further de-risks the resource and adds a
higher level of confidence in the detailed mine plan, which is key
to future financing plans.
Overall, the total Measured category
increased to 36.3Mt @ 2,500ppm Li (91kt contained lithium metal)
while the total Indicated category is now 157.2Mt @ 2,150ppm Li
(337kt contained lithium metal), as a result of the increase in the
Measured category. The total Measured and Indicated category
remains unchanged at 193.5Mt @ 2,220ppm Li (428kt contained lithium
metal). The Inferred category remained unchanged at 33.3Mt @
2,140ppm Li (71kt contained lithium metal).
The MRE (detailed below) was
prepared in accordance with National Instrument 43-101 Standards of
Disclosure for Mineral Projects of the Canadian Securities
Administrators ("NI 43-101") by independent consulting firm Snowden
Optiro Ltd ("Datamine International") of Bristol, United
Kingdom.
Table .1 Mineral Resource Statement
for Zinnwald Lithium Project, effective 5th June 2024.
Classification
|
Domain
|
Tonnes
|
Mean Grade
|
Contained
Metal
|
(Mt)
|
Li (ppm)
|
Li2O (%)
|
Li (kt)
|
LCE (kt)
|
Measured
|
External Greisen (1)
|
11.3
|
3,420
|
0.736
|
39
|
206
|
Mineralised Zone (2)
|
25
|
2,090
|
0.449
|
52
|
277
|
Internal Greisen
|
1.5
|
3,240
|
0.697
|
5
|
27
|
Mineralised Granite
|
23.5
|
2,020
|
0.434
|
47
|
250
|
Subtotal (1) and (2)
|
36.3
|
2,500
|
0.538
|
91
|
483
|
Indicated
|
External Greisen (1)
|
2.1
|
3,510
|
0.756
|
7
|
40
|
Mineralised Zone (2)
|
155.1
|
2,130
|
0.459
|
331
|
1,762
|
Internal Greisen
|
13.2
|
3,330
|
0.717
|
44
|
234
|
Mineralised Granite
|
141.9
|
2,019
|
0.435
|
287
|
1,528
|
Subtotal (1) and (2)
|
157.2
|
2,150
|
0.463
|
338
|
1,802
|
Measured + Indicated
Subtotal
|
|
193.5
|
2,220
|
0.478
|
429
|
2,285
|
Inferred
|
External Greisen (1)
|
0.8
|
3,510
|
0.756
|
3
|
15
|
Mineralised Zone (2)
|
32.5
|
2,110
|
0.454
|
68
|
364
|
Internal Greisen
|
0.6
|
2,880
|
0.62
|
2
|
9
|
Mineralised Granite
|
31.9
|
2,090
|
0.45
|
67
|
355
|
Subtotal (1) and (2)
|
33.3
|
2,140
|
0.461
|
71
|
379
|
This updated MRE cemented the
Project's position as the second largest resource in the EU and the
third largest in Europe as a whole. The chart below puts the
Project in context of the other European hard rock lithium
projects.
Mine Planning Activities
With the completion of the updated
MRE, the Company has commenced detailed mine planning with Snowden
Optiro. Large scale sub-level stoping with subsequent
backfill has previously been determined to be the optimal mining
method, which offers higher capacity, lower operating expenditure
and easier backfill process than the Room and Pillar-method assumed
in earlier studies. Notably, with 36.3Mt in measured
resources and the large dimensions of both the High-Grade External
Greisen ('HGG') and Albite Granite ('AG') domains now confirmed,
significantly larger annual mining volumes can be supported, which
will positively impact production of end product.
It is envisaged that the revised
mine design will incorporate the strategy of higher productivity
mining methods. In addition, operating the mine using a fully
electrified trackless equipment fleet will be evaluated. This
current work focuses on the understanding of key drivers of costs
and efficiency across the entire production operation, taking all
technical aspects of the Project into consideration. Detailed
understanding of geotechnical aspects at Zinnwald as well as
downstream process efficiencies and cost assumptions are crucial to
adequately determine future metrics defining the Cut-off-Grade
('COG') and optimal production capacity scenarios.
PROCESS DEVELOPMENT / TESTWORK / ENGINEERING
The Company has continued its
mineral processing, calcination and hydrometallurgical testwork
programme run by Metso, a leader in sustainable technologies,
end-to-end solutions and services for the aggregates, minerals
processing and metals refining industries
globally.
Mineral Processing
Following completion of the pilot
scale mineral processing testwork in December 2023 at the GTK pilot
facilities in Finland by GTK and Metso, which confirmed the earlier
bench scale test work, basic engineering for a feasibility study
was initiated later that month. In H1 2024, Metso completed
its mineral processing flowsheet design and equipment selection.
This section of the process is a simple mainstream, proven design
with a single crushing stage followed by two production lines
consisting of grinding and rougher-scavenger wet magnetic
separating and dewatering. Basic engineering for this stage is
expected to be completed by the end of September 2024.
Pyro- and Hydrometallurgy
Pilot scale calcination testwork was
undertaken at IBU-tec under Metso's supervision during June
2024. A further large-scale c. 1 tonne sample has been sent
to Metso's facility in York, Pennsylvania, USA for a further
testwork programme focused, inter alia, on equipment sizing.
The calcination tests undertaken at IBU-Tec have provided calcined
material, which will be tested at large bench-scale at Metso's
facility in Pori, Finland, which will help to define the base line
hydrometallurgical process and the mass balance.
The ongoing pyro- and
hydrometallurgy testwork is all designed with the goal of further
proving the suitability of Zinnwaldite for Metso's proprietary
alkaline leach process. The earlier findings for initial
testwork included:
·
No additives needed in calcination;
·
Significantly less waste material
produced;
·
Temperature clearly below 1000°C; and
·
Li recovery to solution above 95%.
The Company and Metso believe that
the alkaline processing route has the potential to offer
significant advantages in terms of overall recovery, efficiency and
reduced impact on the environment. While the use of this
process for zinnwaldite ore is a new application of the process, it
has been successfully demonstrated at continuous pilot scale using
spodumene feedstock at other operations such as the Keliber lithium
project in Finland, which is under construction.
A representative sample of
zinnwaldite concentrate was also tested by K-Utec during Q2 2024.
This confirmed that the large-scale tests previously performed by
K-Utec based on HGG concentrate are applicable to the material
derived from a combination of both HGG and AG. As such, the
sulphation roast process route that underpinned the PEA published
in 2022 remains a viable processing route for the larger scale
operation. Work to assess this relative to the alkaline leach route
will continue to ensure that the route eventually selected is the
most optimal in terms of delivery, efficiency, cost and
environmental impact.
Hydrogeology
In February 2024, the Company
completed its hydrogeological drill programme that comprised eight
groundwater ('GW') monitoring wells and was started in September
2023. These included six deep wells extending to reach the
mineralised Albite Granite, and two shallow drill wells intended to
penetrate the Rhyolite rock of the hanging wall. All of these
wells will be converted to long term ground water monitoring wells
to collate data on an ongoing basis.
The results of this programme will
support the production of a hydrogeological underground and surface
model. This model will include information received from
Geomet in regard to data on the Czech side of the border to support
the development of a combined cross-border hydrogeological model.
This represents an essential piece of work for both technical and
planning as well as environmental impact assessment ('EIA')
permitting requirements.
The Company is supported by a group
of consultants in this effort, including Geologische
Landesuntersuchung Freiberg GmbH ('GLU'), Fugro and ERM.
Infrastructure
In 2024, the Company has continued
its work on defining the optimal solutions for the required
infrastructure based on the potential for higher production levels
supported by the results of the drilling campaign and the
metallurgical testwork carried out. The Company is using Fichtner
GmbH, a major German consulting group with experience concerning
materials handling, road, and rail infrastructure as well as all
civil works. The Group will, using trade-off studies, evaluate the
most suitable, economical and environmentally friendly options for
all surface facilities.
The Company has also continued with
its evaluations for tailings management, supported by Knight
Piesold (UK), which specialises in tailings management and
engineering. The Company is strongly committed to progress planning
for a Dry Stack Facility ('DSF'), for which multiple design and
site options are being evaluated.
Exploration Licenses
Whilst the Company's primary focus
is on the development of its core Zinnwald License, it continues to
advance targets on its other 100% owned prospective exploration
license areas that surround it including Falkenhain, Altenberg,
Bärenstein and Sadisdorf. The primary focus of the geology
team in the first half of 2024 was on preparing the updated MRE for
Zinnwald, but work has also been carried out to relog and sample
historic data and core related to the exploration
licenses.
In addition, the team is evaluating
an extensive historic geological database derived from historical
drilling campaigns such as those undertaken by the former Wismut
SAG, which has recently been made available to the public. Notably,
there is data for over 900 drill holes of various depths within the
areas of interest to the Company that has the potential to provide
valuable geological and geotechnical information relevant to its
licenses and site location options.
EUROPEAN UNION MARKET & FUNDING
OPPORTUNITIES
Critical Raw Materials Act ("CRMA")
On 23 May 2024, the EU's CRMA passed
into law, which includes two key pillars that are most relevant to
the Project. Firstly, it codifies the EU's benchmark goals
for domestic European capacities to be able to extract 10%, process
40% and recycle 25% of its annual consumption of strategic raw
materials by 2030. Secondly, it states that "selected
strategic projects will benefit from support for access to finance
and shorter permitting timeframes (27 months for extraction permits
and 15 months for processing and recycling
permits)."
The EU Commission issued an
invitation for applications by promotors of critical materials
projects to be formally designated as a "strategic project" under
the specific categories of Extraction, Processing, Recycling or
Substitution. The invitation specified a deadline for the first
round of applications to be submitted by 22 August
2024.
The Company formally applied for the
designation by this deadline under both the Extraction and
Processing categories. It believes that there is a
strong case that the Project will meet the key criteria for
recognition as a Strategic Project, namely, its ability to deliver
a meaningful contribution of LiOH to the EU based on the scale of
its resource as the second largest hard-rock deposit in the EU; the
feasibility of its flowsheet; its sustainability credentials; and
its wider benefits to the EU.
Temporary Crisis and Transition Framework
('TCTF')
In September 2023, the German
Federal Ministry for Economic Affairs and Climate Action ('BMWK')
announced a new programme for public grant funding under the TCTF,
a temporary funding instrument of the EU to promote the production
of climate-neutral, strategically important technologies.
This specific TCTF programme is to support the "Resilience and
Sustainability of the Battery Cell Manufacturing Ecosystem" in
Germany.
Zinnwald Lithium submitted an
application and, as part of Phase 1 of the application process,
underwent a series of detailed reviews with by BMWK's programme
management agency, VDI/VDE Innovation + Technology GmbH
('VDI/VDE'). On 27 June 2024, Zinnwald Lithium received an
invitation from VDI/VDE to formally apply for the envisaged funding
(Phase 2 of the application process). This invitation does
not guarantee that funding will be secured but is a recognition of
the strong potential of the Project.
If the application is ultimately
successful, any funding would be provided 70% by the Federal State
Government and 30% by the State of Saxony. On 4 June 2024,
the Saxony Government announced its commitment to provide its
portion of any funding, subject in part to receipt of formal
approval by the Parliament of the State of Saxony, which was duly
received on 21 June 2024.
Zinnwald Lithium has mandated IKB
Deutsche Industriebank AG to support the application within Phase 1
and 2 of the process.
SUSTAINABILITY MATTERS
Zinnwald continues to comply with
the QCA corporate governance code and its guidance on
sustainability matters. The Company views sustainability as a
guiding principle of its development strategy and is dedicated to
delivering on the commitments to its shareholders, future
investors, clients, employees, local communities and other
stakeholders with this in mind. The Company believes that
transparency and ethical behaviour are central to any successful
group and undertakes all development with respect to the
environment and neighbouring communities.
Permitting and Environmental
Zinnwald is committed to applying
the highest standards for environmental protection, not only in its
future operations but more immediately in its current on-going
exploration phases of the Project. In conjunction with its
environmental surveyors and consultants, the team is focused on
defining its future environmental management strategies and
delivery of its EIA Study.
The Company has ongoing engagement
with all relevant authorities and other stakeholders, including the
Saxony Mining Authority ('SOBA'), the Landesdirektion Sachsen
(State Directorate responsible for spatial planning) and local
municipal, district, state and federal
authorities.
The Company previously held a
Scoping Meeting in 2023 with all relevant authorities and in
January 2024, received the Scoping Meeting Report from SOBA,
detailing stakeholder feedback on the Project. The Company has also
been undertaking an "Early Spatial Planning Procedure" to gather
feedback on its plans from the relevant authorities.
Consequently, an alternative potential processing site location was
identified alongside the A17 Highway, the main highway connecting
Dresden with Prague. This site is large enough to accommodate an
operation that can support the scale of mineral resource that has
been confirmed with the updated MRE.
Social
With the Project gaining momentum,
the Company has continued to build out its long-term operational
owners' team in Germany. Engagement with the local
community of Zinnwald remains a priority for the Company.
Accordingly, the Company's local MD, Marko Uhlig, holds regular
meetings with local and regional representatives to foster
collaboration and dialogue on community-related matters. In
May 2024, as part of its continued commitment to the local
community, the Company took out a long-term lease on a new property
in the City of Altenberg that now houses the Project's extensive
core shed and also presentation areas for engagement with the local
community. On 1 June 2024, the Company held a well-attended
open day for the community at which several hundred people attended
as well as representatives from local government and SOBA. The
Company will continue to hold town hall events in the coming months
to provide further details on the development of the Project, its
benefits, and its aim to mitigate impact on the environment and
community.
Post Balance Sheet events to 16 September
2024
Feasibility study strategy
The significant increase in resource
size coupled with the identification in 2024 of a potential
processing site next to the A17 Highway has created the opportunity
for the Company to consider a significantly larger scale
project. This will increase the relevance of the Project to
the European battery materials markets and improve its prospects of
being classified as a strategic project under the
CRMA.
In order to properly assess the
Project's design and scope, it has been decided to undertake an
interim step of producing a PFS to allow a detailed analysis of the
trade-off and options associated with the increased scope of the
Project and the new site options. The PFS is expected to be
completed in Q1 2025 with several parts already reaching
Feasibility Study accuracy. Alongside this, the Company
continues to progress the spatial planning and permitting process
associated with the Project and, as such, does not anticipate that
taking the additional step of producing a PFS will delay the
overall project timeline.
As with its previous work on the
MRE, the Company will continue to use internationally credible
consultants to assist the Project through this phase and onwards to
the Feasibility Study as this will lend the credibility required by
permitting authorities and ultimately finance partners. For
the PFS, the Company is working with Metso for mineral processing
and pyro and hydromet engineering, Snowden Optiro for mine
planning, Knight Piesold for design of the tailings storage
facility, K-Utec for backfill design, DMT for mining electrical and
communications, ERM for hydrogeology, Fichtner for infrastructure
and Dr Sauer & Partners for tunnel development.
Environmental and Social Impact Assessment ('ESIA') Scoping
Study
Following engagement and various
meetings with the authorities, the Project will follow an
integrated permitting procedure. A Spatial Planning Procedure
(under the Saxony State Directorate - Landesdirektion Sachsen -
LDS) is underway to feed into the overarching permit the General
Operating Plan (GOP - Rahmenbetriebsplan). The Mining Authority of
the Federal State of Saxony (Sächsisches Oberbergamt - SOBA) will
be the single overarching permitting authority for the GOP. The GOP
requires a whole suite of documents including the EIA and other
related documentation (e.g. Natura 2000 Impact Assessments,
Landscape Management Plan, various environmental technical reports
etc.). The Project has been screened under the Mining EIA
legal framework and Project Standards. It has been determined that
an EIA is mandatory for the Project.
In August 2024, the Group issued a
Request for Quotation ('RfQ') to five leading internationally
respected consultancy groups for the production of an ESIA Scoping
Study. The Company expects to select the successful bidder
for this Study in October 2024 with work to start immediately. This
Scoping Study stage will include the provision of ESIA related
inputs to the Stakeholder Engagement Plan ('SEP')', the Land
Acquisition & Resettlement Framework ('LARF') and the
Environmental and Social sections of the PFS. The Company
will then invite the successful bidder during the later part of the
ESIA scoping stage to submit a full technical and commercial
proposal for the full ESIA stage. This will include commercial
proposal for related assessments such as Appropriate Assessment
under Birds & Habitats Directive (if deemed required during
scoping) and a full suite of Environmental and Social Management
Plan ('ESMP') documents.
The ESIA Scoping Report and then
full ESIA will also be used for the purposes of seeking finance
from International Financing Institutions ('IFIs') who are
signatories to the Equator Principles 4 ('EP4'). EP4 is a
risk management framework adopted by IFIs for determining,
assessing and managing environmental and social risks of
investments, as well as the requirements of the IFC Performance
Standards and the broadly aligned EBRD Performance Requirements. In
addition, the WBG EHS Guidelines for Mining and General Guidelines
are relevant to meeting international lender standards. The
Group will also evaluate the applicability of the Initiative for
Responsible Mining Assurance ('IRMA') certification. The
Group also aligns itself to the UN Sustainable Development Goals
('SDGs'), which are a collection of 17 interlinked global goals
supported by 5448 actions. The Group will undertake a process to
identify its initial and future contributions to the UN SDGs on a
local and global scale.
Visit by Chancellor Scholz
On 30 August 2024, Germany's Federal
Chancellor, Olaf Scholz, visited the Saxon Mining Authority
('SOBA') in Freiberg to discuss the future raw material security in
Germany with the Saxon Minister of Economics, Martin Dulig.
Representatives of Zinnwald Lithium GmbH also attended the meeting
at which the potential role of Zinnwald Lithium's Project near
Altenberg was discussed.
During his visit, Chancellor Scholz
was enthusiastic about the possibility of mining lithium in Saxony
in an environmentally friendly way. He said "We are a country
that processes modern raw materials. Germany imports many raw
materials from other countries in the world, but some are also
available in this country - including lithium. In Saxony, lithium
is to be mined on a large scale in an environmentally friendly way
in the future. "This creates jobs, prosperity and is therefore a
priority", the chancellor wrote on X after the meeting. During his
visit to the Oberbergamt, the Chancellor learned about the Project,
in which Zinnwald Lithium GmbH near Altenberg wants to implement
one of the largest lithium mining projects in Europe - by around
2030. The Company's goal is to mine roughly the amount of lithium
needed for about 500,000 car batteries per year. The Federal
Government and the Free State of Saxony support the
Project.
Lithium Market in 2024
2024 has continued to see ongoing
weakness in the price of lithium from the highs of $80,000 per
tonne in 2022 to below $15,000 per tonne in 2024. The lithium
market has grown very rapidly from being a relatively small niche
market from a global perspective. Partly as a consequence of this,
the pricing of lithium has historically been quite volatile if
looked at over a purely short-term basis. The price tends to
overshoot in the short term on both the high and low side, as shown
in the swings from 2022 to 2023. However, pricing remains
materially higher than the prices seen in the previous cyclical low
of 2018-19.
It is important to note that the
Company deliberately took a conservative long term price assumption
of $22,500/t in its PEA in 2022 to ensure the robustness of its
financial forecasts. This can be shown in comparison to other
projects that have issued studies since Zinnwald's PEA was
published with their assumed pricing noted below:
The financial analysis included in the 2022 PEA
indicated that the Project could be relatively robust financially
even at a reduced lithium price. There are large parts of the
current supply chain, most notably Chinese lepidolite production,
that produces at a materially higher cost than those estimated for
the Project.
In Canaccord's most recent quarterly
assessment of pricing for end Q2 2024, it states: "We have flat
lined our price forecast until 2026. We see SC6 pricing being range
bound between US$1,000-1,500/t until 2027 on adequate supply.
Excursions below US$1,000/ t will result in the supply removal and
a quicker rebalancing of the market. We forecast average chemical
pricing of US$15,129/t out to 2027. From 2027, we believe the
supply additions will have abated and demand growth from North
America and Europe will drive pricing higher. We continue to place
LT pricing at US$1,500/t (SC6) and US$22,500/t (chemicals); it
remains our view that this is needed to stimulate supply longer
term." Accordingly, the Company continues to believe that a
Lithium Hydroxide price of $22,500 per tonne is a reasonable
long-term assumption.
Outlook
The Project's updated MRE that has
shown the potential size and scale of the Project has re-positioned
it in terms of its relevance to the German and EU Battery Chain.
The Company's near-term priorities are to progress and complete the
PFS Study for publication in Q1 2025. The Company will also
continue to advance the work required to successfully permit the
Project, including the Spatial Planning submission and the start of
its formal ESIA Scoping Study. Alongside this, advancing the
Project from a technical and permitting aspect, the Company will
continue to advance its long-term financing strategy including
discussions with potential financing partners.
Financial Review
Notwithstanding that the Company is
a UK Plc with its ordinary shares admitted to trading on AIM, the
Company presents its accounts in its functional currency of Euros,
since the majority of its expenditure, including that of its
subsidiary Zinnwald Lithium, is denominated in this
currency.
The Group is still at an exploration
and development stage and not yet producing minerals, which would
generate commercial income. The Group is not expected to
report overall profits until it is able to profitably commercialise
its Zinnwald Lithium project in Germany.
During the period, the Group made a
loss before taxation of €1.2m compared with a loss of €1.3m for the
six-month period ended 30 June 2023. In the six months to 30
June 2024, administrative expenses remained at €1.2m in line with
the previous period. It includes the costs related to being a
public listed company, including the costs of non-executive
directors, brokers, nominated adviser and other advisers. There was
also a share-based payment expense of €0.3m in both 2024 and 2023,
arising from the issuance of new Options and RSUs in each
period. There was rental income in each period of €0.1m
arising from the sub-leasing of space at its offices and core shed
in Freiberg, which has now ended. Interest income on the
Group's cash balances increased to €0.2m in the period reflecting
the higher cash balance flowing through from the Company's fund
raise in March 2023.
The Total Net Assets of the Group
decreased to €38.9m as at 30 June 2024 compared with €39.9m at 31
December 2023. The Group's Intangible asset balance increased
to €30.6m at 30 June 2024 from €27.6m at 31 December 2023 and cash
balances decreased to €9.3m from €14.3m at the end of 2023, which
all reflects ongoing spend on the Zinnwald Lithium Project. As at
the date of this report, the Group's cash balance is
€8.1m.
On behalf of the board
Cherif Rifaat,
CFO
and Director
ZINNWALD LITHIUM PLC
INTERIM CONDENSED CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE
2024
|
|
30 June
2024
Unaudited
|
30 June
2023
Unaudited
|
|
Notes
|
€
|
€
|
Continuing operations
|
|
|
|
Administrative expenses
|
|
(1,231,500)
|
(1,178,600)
|
Other operating income
|
5
|
68,415
|
68,957
|
Share based payments
charge
|
‎14
|
(304,818)
|
(255,111)
|
|
|
|
|
Operating Loss
|
4
|
(1,467,903)
|
(1,364,754)
|
|
|
|
|
Finance income
|
‎6
|
241,332
|
32,792
|
|
|
|
|
Loss before taxation
|
|
(1,226,571)
|
(1,331,962)
|
Tax on loss
|
|
-
|
-
|
|
|
|
|
Loss for the financial period
|
|
(1,226,571)
|
(1,331,962)
|
Other Comprehensive
Income
|
|
-
|
-
|
|
|
|
|
Total comprehensive loss for the period
|
|
(1,226,571)
|
(1,331,962)
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations attributable to
the owners of the parent company
|
‎7
|
|
|
Basic (cents per share)
|
|
(0.25)
|
(0.34)
|
Total loss and comprehensive loss
for the year is attributable to the owners of the parent
company.
ZINNWALD LITHIUM PLC
INTERIM CONDENSED CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
|
|
30 June
2024
Unaudited
|
30 June
2023
Unaudited
|
31 December
2023
Audited
|
|
Notes
|
€
|
€
|
€
|
Non-current assets
|
|
|
|
|
Intangible Assets
|
‎8
|
30,617,235
|
22,654,530
|
27,652,152
|
Property, plant and
equipment
|
‎9
|
413,768
|
353,077
|
386,788
|
Right of Use Assets
|
‎10
|
220,035
|
-
|
-
|
|
|
|
|
|
|
|
31,251,038
|
23,007,607
|
28,038,940
|
|
|
|
|
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
‎11
|
409,378
|
507,920
|
357,463
|
Right of Use Assets
|
‎10
|
120,049
|
116,280
|
46,131
|
Cash and cash equivalents
|
‎12
|
9,287,751
|
19,689,789
|
14,306,191
|
|
|
|
|
|
|
|
9,817,178
|
20,313,989
|
14,709,785
|
|
|
|
|
|
Total Assets
|
|
41,068,216
|
43,321,596
|
42,748,725
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
‎13
|
(492,325)
|
(934,725)
|
(1,469,564)
|
Lease Liabilities < 1
year
|
‎10
|
(116,612)
|
(118,454)
|
(47,795)
|
|
|
|
|
|
|
|
(608,937)
|
(1,053,179)
|
(1,517,359)
|
|
|
|
|
|
Net
current assets
|
|
9,208,241
|
19,260,818
|
13,192,426
|
|
|
|
|
|
Non-current Liabilities
|
|
|
|
|
Deferred tax liability
|
|
(1,382,868)
|
(1,382,868)
|
(1,382,868)
|
Lease Liabilities > 1
year
|
‎10
|
(224,490)
|
-
|
-
|
|
|
|
|
|
|
|
(1,607,358)
|
(1,382,868)
|
(1,382,868)
|
|
|
|
|
|
Total liabilities
|
|
(2,216,295)
|
(2,436,047)
|
(2,900,227)
|
|
|
|
|
|
Net
Assets
|
|
38,851,921
|
40,885,548
|
39,848,498
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
‎15
|
5,377,253
|
5,365,379
|
5,365,379
|
Share premium
|
|
39,476,355
|
39,403,810
|
39,403,810
|
Other reserves
|
|
2,042,106
|
1,623,039
|
1,896,531
|
Retained earnings
|
|
(8,043,793)
|
(5,506,680)
|
(6,817,222)
|
|
|
|
|
|
Total equity
|
|
38,851,921
|
40,885,548
|
39,848,498
|
|
|
|
|
|
ZINNWALD LITHIUM PLC
INTERIM CONDENSED CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE
2024
|
|
Share
Capital
|
Share premium
account
|
Other
reserves
|
Retained
earnings
|
Total
|
|
|
€
|
€
|
€
|
€
|
€
|
Balance at 1 January 2024
|
|
5,365,379
|
39,403,810
|
1,896,531
|
(6,817,222)
|
39,848,498
|
|
|
|
|
|
|
|
Six
months ended 30 June 2024
|
|
|
|
|
|
|
Loss and total other comprehensive
income for the period
|
|
-
|
-
|
-
|
(1,226,571)
|
(1,226,571)
|
Currency translation
difference
|
|
-
|
-
|
38
|
-
|
38
|
|
|
|
|
|
|
|
Total comprehensive income for the
period
|
|
-
|
-
|
38
|
(1,226,571)
|
(1,226,533)
|
|
|
|
|
|
|
|
Issue of share capital
|
|
11,874
|
72,545
|
-
|
-
|
84,419
|
Share issue costs
|
|
-
|
-
|
-
|
-
|
,
|
Credit to equity for equity settled
share-based payments
|
|
-
|
-
|
145,537
|
-
|
145,537
|
|
|
|
|
|
|
|
Total transactions with owners
directly in equity
|
|
11,874
|
72,545
|
145,537
|
-
|
229,956
|
|
|
|
|
|
|
|
Balance at 30 June 2024
|
|
5,377,253
|
39,476,355
|
2,042,106
|
(8,043,793)
|
38,851,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
Capital
|
Share premium
account
|
Other
reserves
|
Retained
earnings
|
Total
|
|
|
€
|
€
|
€
|
€
|
€
|
Balance at 1 January 2023
|
|
3,316,249
|
20,289,487
|
1,367,868
|
(4,174,718)
|
20,798,886
|
|
|
|
|
|
|
|
Six
months ended 30 June 2023
|
|
|
|
|
|
|
Loss and total other comprehensive
income for the period
|
|
-
|
-
|
-
|
(1,331,962)
|
(1,331,962)
|
Currency translation
difference
|
|
-
|
-
|
60
|
-
|
60
|
|
|
|
|
|
|
|
Total comprehensive income for the
period
|
|
-
|
-
|
60
|
(1,331,962)
|
(1,331,902)
|
|
|
|
|
|
|
|
Issue of share capital
|
|
2,049,130
|
19,282,326
|
-
|
-
|
21,331,456
|
Share issue costs
|
|
-
|
(168,003)
|
-
|
-
|
(168,003)
|
Credit to equity for equity settled
share-based payments
|
|
-
|
-
|
255,111
|
-
|
255,111
|
|
|
|
|
|
|
|
Total transactions with owners
recognised directly in equity
|
|
2,049,130
|
19,114,323
|
255,111
|
-
|
21,418,564
|
|
|
|
|
|
|
|
Balance at 30 June 2023
|
|
5,365,379
|
39,403,810
|
1,623,039
|
(5,506,680)
|
40,885,548
|
|
|
|
|
|
|
|
ZINNWALD LITHIUM PLC
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS
FOR THE SIX MONTHS ENDED 30 JUNE
2024
|
|
30 June
2024
Unaudited
|
30 June
2023
Unaudited
|
|
Notes
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Cash used in operations
|
‎16
|
|
(2,154,765)
|
|
(859,168)
|
|
|
|
|
|
|
Net
cash outflow from operating activities
|
|
|
(2,154,765)
|
|
(859,168)
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Exploration expenditure
|
|
(2,955,592)
|
|
(3,689,166)
|
|
Purchase of property, plant and
equipment
|
|
(80,385)
|
|
(50,707)
|
|
Proceeds from sale of tangible
assets
|
|
-
|
|
-
|
|
Interest received
|
|
241,332
|
|
32,792
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(2,794,645)
|
|
(3,707,081)
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from the issue of
shares
|
|
-
|
|
21,163,453
|
|
Lease payments
|
|
(69,030)
|
|
(72,000)
|
|
|
|
|
|
|
|
Net
cash (used in) / generated from financing
activities
|
|
|
(69,030)
|
|
21,091,453
|
|
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
|
|
(5,018,440)
|
|
16,525,204
|
|
|
|
|
|
|
Cash and cash equivalents at
beginning of period
|
|
|
14,306,191
|
|
3,164,585
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
‎12
|
|
9,287,751
|
|
19,689,789
|
|
|
|
|
|
|
ZINNWALD LITHIUM PLC
NOTES TO THE INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE
2024
Accounting Policies
Company Information
Zinnwald Lithium Plc ("the Company")
is a public limited company which is listed on the AIM Market of
the London Stock Exchange domiciled and incorporated in England and
Wales. The registered office address is 29-31 Castle Street, High
Wycombe, Buckinghamshire, United Kingdom, HP13 6RU.
The group consists of Zinnwald
Lithium Plc and its wholly owned subsidiaries, as follows as at 30
June 2024.
Name of undertaking
|
Registered
office
|
Nature of business
|
Class of shares held
|
Direct holding
|
Indirect holding
|
Zinnwald Lithium Holdings
Ltd
|
United Kingdom
|
Exploration
|
Ordinary
|
100.0%
|
-
|
Zinnwald Lithium
GmbH
|
Germany
|
Exploration
|
Ordinary
|
-
|
100.0%
|
Zinnwald Lithium Services
GmbH
|
Germany
|
Leasing
|
Ordinary
|
-
|
100.0%
|
The registered office address of
Zinnwald Lithium Holdings Ltd (formerly Deutsche Lithium Holdings
Ltd) is 29-31 Castle Street, High Wycombe, Bucks, HP13
6RU.
The registered office address of
both Zinnwald Lithium GmbH Zinnwald Lithium Services GmbH is now at
Antonstrasse 3a, 01097, Dresden, Germany, with effect from 21 June
2024.
Basis of preparation
These unaudited interim condensed
consolidated financial statements have been prepared under the
historical cost convention and in accordance with the AIM Rules for
Companies. As permitted, the Company has chosen not to adopt IAS 34
"Interim Financial Statements" in preparing this interim financial
information. The unaudited interim condensed financial statements
should be read in conjunction with the annual report and financial
statements for the year ended 31 December 2023, which have been
prepared in accordance with UK-adopted International Accounting
Standards (UK IAS) and IFRIC interpretations and with those parts
of the Companies Act 2006 applicable to companies reporting under
UK IAS (except as otherwise stated).
The unaudited interim condensed
consolidated financial statements do not constitute statutory
financial statements within the meaning of the Companies Act 2006.
They have been prepared on a going concern basis in accordance with
the recognition and measurement criteria of UK adopted
international accounting standards. Statutory financial statements
for the year ended 31 December 2023 were approved by the Board of
Directors on 21 March 2024 and delivered to the Registrar of
Companies. The report of the auditor on those financial statements
was unqualified.
The same accounting policies,
presentation and methods of computation are followed in these
unaudited interim condensed financial statements as were applied in
the preparation of the audited financial statements for the year
ended 31 December 2023.
The financial statements are
prepared in euros, which is the functional currency of the Company
and the Group's presentation currency, since the majority of its
expenditure, including funding provided to Deutsche Lithium, is
denominated in this currency. Monetary amounts in these financial
statements are rounded to the nearest €.
The € to GBP exchange rate used for
translation as at 30 June 2024 was €1.176955.
Basis of consolidation
The consolidated financial
statements incorporate those of Zinnwald Lithium Plc and all of its
subsidiaries, as listed above (i.e., entities that the group
controls when the group is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to
affect those returns through its power over the entity).
All intra-group transactions,
balances and unrealised gains on transactions between group
companies are eliminated on consolidation.
Subsidiaries are fully consolidated
from the date on which control is transferred to the group.
They are deconsolidated from the date on which control
ceases.
Going concern
At the time of approving the
financial statements, the directors have a reasonable expectation
that the Group has adequate resources to continue in operational
existence for the foreseeable future. The Company had a cash
balance of €9.3m at the period end and keeps a tight control over
all expenditure. The Board maintains an ongoing strategy to
enable the curtailing of a number of areas of expenditure to enable
it to meet its minimum fixed costs for the next 12 months, even
without raising further funds, whilst still maintaining all
licenses in good standing. Thus, the going concern basis of
accounting in preparing the Financial Statements continues to be
adopted.
Intangible assets
Capitalised Exploration and
Evaluation costs
Exploration and evaluation assets
are capitalised as Intangible Assets and represent the costs
incurred on the exploration and evaluation of potential mineral
resources. They include direct costs (such as permitting costs,
drilling, assays and flowsheet testwork done by consulting
engineers), licence payments and fixed salary/consultant costs,
capitalised in accordance with IFRS 6 "Exploration for and
Evaluation of Mineral Resources". Exploration and Evaluation
assets are initially measured at historic cost. Exploration
and Evaluation Costs are assessed for impairment when facts and
circumstances suggest that the carrying amount of an asset may
exceed its recoverable amount. Any impairment is recognised
directly in profit or loss.
Property, plant and
equipment
Property, plant and equipment are
initially measured at cost and subsequently measured at cost, net
of depreciation and any impairment losses.
Depreciation is recognised so as to
write off the cost or valuation of assets less their residual
values over their useful lives on the following bases:
Leasehold land and
buildings No depreciation is charged on
these balances
Plant and
equipment
25% on cost
Fixtures and
fittings
25% on cost
Computers
25% on cost
Motor
vehicles
16.7% on cost for new vehicles, 33.3% on cost for second-hand
vehicles
Low-value
assets
100% on cost on acquisition for items valued at less than
€800
The gain or loss arising on the
disposal of an asset is determined as the difference between the
sale proceeds and the carrying value of the asset and is recognised
in the income statement.
Impairment of non-current
assets
At each reporting period end date,
the group reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that
those assets have suffered an impairment loss. If any such
indication exists, the recoverable amount of the asset is estimated
in order to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount of an
individual asset, the group estimates the recoverable amount of the
cash-generating unit to which the asset belongs.
Intangible assets not yet ready to
use and not yet subject to amortisation are reviewed for impairment
whenever events or circumstances indicate that the carrying value
may not be recoverable.
Recoverable amount is the higher of
fair value less costs to sell and value in use. In assessing value
in use, the estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks
specific to the asset for which the estimates of future cash flows
have not been adjusted.
If the recoverable amount of an
asset (or cash-generating unit) is estimated to be less than its
carrying amount, the carrying amount of the asset (or
cash-generating unit) is reduced to its recoverable amount. An
impairment loss is recognised immediately in profit or loss, unless
the relevant asset is carried at a revalued amount, in which case
the impairment loss is treated as a revaluation
decrease.
Cash and cash
equivalents
Cash and cash equivalents include
cash in hand and deposits held at call with banks.
Right of Use Assets and Lease
Liabilities
On 1 January 2019, the Group adopted
IFRS 16, which supersedes IAS 17 and sets out principles for the
recognition, measurement, presentation and disclosure of leases for
both parties to a contract. All leases are accounted for by
recognising a right-of-use assets due to a lease liability except
for:
· Lease
of low value assets; and
· Leases
with duration of 12 months or less
The Group reviews its contracts and
agreements on an annual basis for the impact of IFRS 16. The Group
has such short duration leases and lease payments are charged to
the income statement with the exception of the Group's lease for
the Freiberg office and core shed, which expired in April 2024 and
have been replaced by new office leases in Dresden and Core Shed in
Altenberg that both started on 1 May 2024.
Lease liabilities are measured at the
present value of the contractual payments due to the lessor over
the lease term, with the discount rate determined by reference to
the rate inherent in the lease unless (as is typically the case)
this is not readily determinable, in which case the group's
incremental borrowing rate on commencement of the lease is used.
Variable lease payments are only included in the measurement of the
lease liability if they depend on an index or rate. In such cases,
the initial measurement of the lease liability assumes the variable
element will remain unchanged throughout the lease term. Other
variable lease payments are expensed in the period to which they
relate.
On initial recognition, the carrying
value of the lease liability also includes:
· amounts expected to be payable under any residual value
guarantee;
· the
exercise price of any purchase option granted in favour of the
group if it is reasonably certain to assess that option;
· any
penalties payable for terminating the lease, if the term of the
lease has been estimated on the basis of termination option being
exercised.
Right of use assets are initially
measured at the amount of the lease liability, reduced for any
lease incentives received, and increased for:
· lease
payments made at or before commencement of the lease;
· initial direct costs incurred; and
· the
amount of any provision recognised where the group is contractually
required to dismantle, remove or restore the leased
asset
Subsequent to initial measurement
lease liabilities increase as a result of interest charged at a
constant rate on the balance outstanding and are reduced for lease
payments made. Right-of-use assets are amortised on a straight-line
basis over the remaining term of the lease or over the remaining
economic life of the asset if, rarely, this is judged to be shorter
than the lease term.
Judgements and key sources of
estimation uncertainty
In the application of the accounting
policies, the directors are required to make judgements, estimates
and assumptions about the carrying amount of assets and liabilities
that are not readily apparent from other sources. The estimates and
associated assumptions are based on historical experience and other
factors that are considered to be relevant. Actual results may
differ from these estimates.
The estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the
estimate is revised where the revision affects only that period, or
in the period of the revision and future periods where the revision
affects both current and future periods.
Critical judgements
The following judgements and
estimates have had the most significant effect on amounts
recognised in the financial statements.
Share-based
payments
Estimating fair value for share
based payment transactions requires determination of the most
appropriate valuation model, which depends on the terms and
conditions of the grant. This estimate also requires determination
of the most appropriate inputs to the valuation model including the
expected life of the share option or appreciation right, volatility
and dividend yield and making assumptions about them. For the
measurement of the fair value of equity settled transactions with
employees at the grant date, the Group and Company use the Black
Scholes model.
Impairment of Capitalised
Exploration Costs
Group capitalised exploration costs
had a carrying value as at 30 June 2024 of €30,617,236 (31
December 2023: €27,652,152), which solely relate to the Zinnwald
Lithium Project, Management tests annually whether capitalised
exploration costs have a carrying value in accordance with the
accounting policy stated in note 1.6. Each exploration project is
subject to a review either by a consultant or an appropriately
experienced Director to determine if the exploration results
returned to date warrant further exploration expenditure and have
the potential to result in an economic discovery. This review takes
into consideration long-term metal prices, anticipated resource
volumes and grades, permitting and infrastructure as well as the
likelihood of on-going funding from joint venture partners. In the
event that a project does not represent an economic exploration
target and results indicate that there is no additional upside, or
that future funding from joint venture partners is unlikely, a
decision will be made to discontinue exploration.
In Germany, ZLGs core mining license
at Zinnwald is valid to 31 December 2047, which underpins the PEA
published in September 2022. In February 2024, and further
updated in June 2024, the group published an updated Mineral
Resource Estimate that showed a materially increased resource that
underpins both the size of the Project and its long mine
life. It shows that the Project is the second largest
hard-rock lithium project in the EU and the third largest in Europe
as a whole. ZLG has additional exploration licenses at Falkenhain
valid to 31 December 2025, at Altenberg to 15 February 2027, at
Sadisdorf to 30 June 2026 and at Bärenstein, newly granted in 2023
and valid to 30 June 2028. The 2022 PEA showed a material
increase in size and output of the Project and underpinned a
pre-tax NPV of $1.6 billion and a post-tax NPV of $1.0 billion and
post-tax IRR of 29%. Accordingly, the Board has concluded
that no impairment charge is required for these assets.
Segmental reporting
The Group operates in the UK and
Germany. Activities in the UK include the Head Office
corporate and administrative costs whilst the activities in Germany
relate to ongoing development work at the group's wholly owned
Zinnwald Lithium Project. The reports used by the Board and
Management are based on these geographical segments. Non-core
Assets related to the historic Abbeytown Zinc Project, which was
sold in April 2023.
|
Non-core
Assets
|
Germany
|
UK
|
Total
|
|
2024
|
2024
|
2024
|
2024
|
|
€
|
€
|
€
|
€
|
|
|
|
|
|
Administrative expenses
|
-
|
(520,159)
|
(808,446)
|
(1,328,605)
|
Share based payment
charge
|
-
|
-
|
(304,818)
|
(304,818)
|
Gain/(loss) on foreign
exchange
|
-
|
-
|
99,296
|
99,296
|
Other operating income
|
-
|
68,415
|
-
|
68,415
|
Finance income
|
-
|
-
|
241,332
|
241,332
|
Interest Paid
|
-
|
(2,191)
|
-
|
(2,191)
|
|
|
|
|
|
Loss from operations per reportable
segment
|
-
|
(453,935)
|
(772,636)
|
(1,226,571)
|
|
|
|
|
|
|
|
|
|
|
Reportable segment assets
|
-
|
30,156,337
|
10,911,880
|
41,068,217
|
Reportable segment
liabilities
|
-
|
2,062,391
|
153,905
|
2,216,296
|
|
|
|
|
|
|
Non-core
Assets
|
Germany
|
UK
|
Total
|
|
2023
|
2023
|
2023
|
2023
|
|
€
|
€
|
€
|
€
|
|
|
|
|
|
Administrative expenses
|
(8,839)
|
(446,466)
|
(811,663)
|
(1,266,968)
|
Share based payment
charge
|
-
|
-
|
(255,111)
|
(255,111)
|
Gain/(loss) on foreign
exchange
|
-
|
-
|
88,368
|
88,368
|
Other operating income
|
-
|
68,957
|
-
|
68,957
|
Finance income
|
-
|
-
|
32,792
|
32,792
|
Interest Paid
|
-
|
(2,511)
|
|
|
|
|
|
|
|
Loss from operations per reportable
segment
|
(8,839)
|
(377,509)
|
(945,614)
|
(1,331,962)
|
|
|
|
|
|
|
|
|
|
|
Reportable segment assets
|
-
|
22,667,315
|
20,654,281
|
43,321,596
|
Reportable segment
liabilities
|
-
|
2,415,318
|
20,730
|
2,436,048
|
|
|
|
|
|
Operating loss
|
2024
|
2023
|
|
€
|
€
|
Operating loss for the period
is stated after charging / (crediting)
|
|
|
|
|
|
Exchange (gains)/losses
|
(99,296)
|
(88,368)
|
Depreciation of Right of Use
Assets
|
66,194
|
69,005
|
Depreciation of owned property,
plant and equipment
|
30,457
|
25,219
|
Amortisation of intangible
assets
|
13,494
|
800
|
Share-based payment
expense
|
304,818
|
255,111
|
Operating lease charges
|
44,906
|
23,712
|
Exploration costs
expensed
|
423,407
|
351,197
|
|
|
|
Other operating income
|
2023
|
2022
|
|
€
|
€
|
Other operating income
|
68,415
|
68,957
|
|
|
|
Other operating income primarily
comprises includes rental and utilities income from sub-lessors at
the Group's former offices in Freiberg.
Finance income
|
Group
|
|
2024
|
2023
|
|
€
|
€
|
Interest income
|
|
|
Interest on bank deposits
|
241,332
|
32,792
|
|
|
|
Earnings per share
|
2024
|
2023
|
|
€
|
€
|
|
|
|
Weighted average number of ordinary
shares for basic earnings per share
|
474,458,825
|
385,948,016
|
|
|
|
Effect of dilutive potential
ordinary shares
|
|
|
- Weighted average number of outstanding share options/RSUs and
PSUs
|
22,276,104
|
9,343,321
|
|
|
|
Weighted average number of ordinary
shares for diluted earnings per share
|
496,734,629
|
395,293,337
|
|
|
|
|
|
|
Earnings
|
|
|
Continuing operations
|
(1,226,571)
|
(1,331,962)
|
Loss for the period for continuing
operations
|
|
|
|
|
|
Earnings for basic and diluted
earnings per share distributable to equity shareholders of the
company
|
(1,226,571)
|
(1,331,962)
|
|
|
|
Earnings per share for continuing operations
|
|
|
Basic and diluted earnings per share
|
|
|
Basic earnings per share
|
(0.25)
|
(0.34)
|
|
|
|
There is no difference between the
basic and diluted earnings per share for the period ended 30 June
2024 or 2023 as the effect of the exercise of options would be
anti-dilutive.
Intangible Assets
Group
|
|
|
Total
|
|
|
|
€
|
Cost
|
|
|
|
At 1 January 2024
|
|
|
27,655,638
|
Additions - group funded
|
|
|
2,955,593
|
Reclassified from tangible
assets
|
|
|
25,075
|
|
|
|
|
At 30 June 2024
|
|
|
30,636,306
|
|
|
|
|
Amortisation and impairment
|
|
|
|
At 1 January 2024
|
|
|
3,486
|
Amortisation charged for the
period
|
|
|
13,494
|
Reclassified from tangible
assets
|
|
|
2,090
|
|
|
|
|
At 30 June 2024
|
|
|
19,070
|
|
|
|
|
Carrying amount
|
|
|
|
At 30 June 2024
|
|
|
30,617,236
|
|
|
|
|
Intangible assets comprise
capitalised exploration and evaluation costs (direct costs, licence
fees and fixed salary / consultant costs) of the Zinnwald Lithium
project in Germany.
Property plant and
equipment
|
Leasehold,
land and buildings
|
Fixtures, fittings and equipment
|
Motor
vehicles
|
Total
|
|
€
|
€
|
€
|
€
|
Cost
|
|
|
|
|
At 1 January 2024
|
70,990
|
360,263
|
66,593
|
497,846
|
Additions - group funded
|
49,909
|
30,476
|
-
|
80,385
|
Reclassified to
intangibles
|
-
|
(25,075)
|
-
|
(25,075)
|
Exchange adjustments
|
-
|
139
|
-
|
139
|
|
|
|
|
|
At 30 June 2024
|
120,899
|
365,803
|
66,593
|
553,295
|
|
|
|
|
|
Depreciation and impairment
|
|
|
|
|
At 1 January 2024
|
-
|
80,158
|
30,900
|
111,058
|
Depreciation charged for the
year
|
416
|
23,398
|
6,643
|
30,457
|
Reclassified to
intangibles
|
-
|
(2,090)
|
-
|
(2,090)
|
Exchange adjustments
|
-
|
102
|
-
|
102
|
|
|
|
|
|
At 30 June 2024
|
416
|
101,568
|
37,543
|
139,527
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
At 30 June 2024
|
120,483
|
264,235
|
29,050
|
413,768
|
|
|
|
|
|
Right of Use Assets and Lease
Liabilities
In May 2022, Zinnwald Lithium GmbH
entered into a commercial lease agreement for and office and core
shed property in Freiberg, Germany. The duration of the lease
is for 2 years and expired in April 2024. The instalments for
the lease were €12,000 per month, fixed for the duration of the
lease.
In May 2024, Zinnwald Lithium GmbH
entered into two new commercial lease agreements for an office in
Dresden and a Core Shed in Altenberg. The duration of both
leases are for 3 years and expire in April 2027. The monthly
combined leases instalments are €10,515 per month, fixed for the
duration of the leases. The right of use asset and lease
liability for each new leases were recognised on 1 May 2022 on
inception of the leases. Movements in the period are shown as
follows:
Right of use asset
|
€
|
Cost
|
|
At 1 January 2024
|
278,690
|
Initial recognition of new leases on
1 May 2024
|
360,147
|
Expiration of completed
leases
|
(278,690)
|
|
|
At 30 June 2024
|
360,147
|
|
|
Depreciation
|
|
At 1 January 2024
|
232,559
|
Expiration of completed
leases
|
(278,690)
|
Depreciation charged in the
period
|
66,194
|
|
|
At 30 June 2024
|
20,063
|
|
|
Carrying amount
|
|
At 30 June 2024
|
340,084
|
|
|
- Recognised in Current
Assets
|
120,049
|
- Recognised in Non-Current
Assets
|
220,035
|
|
|
Lease Liability
|
|
As at 1 January 2024
|
47,795
|
Initial recognition of new leases on
1 May 2024
|
360,147
|
Interest in the period
|
2,191
|
Lease Payments in the
period
|
(69,030)
|
|
|
As at 30 June 2024
|
341,103
|
|
|
- Recognised in Short Term
Payables
|
116,612
|
- Recognised in Payables >1
year
|
224,491
|
Trade and other
receivables
|
30 June
2024
|
31 December
2023
|
Amounts falling due within one year:
|
€
|
€
|
Trade Receivables
|
-
|
4,418
|
Other receivables
|
258,059
|
216,696
|
Prepayments and accrued
income
|
151,319
|
136,349
|
|
|
|
At period end
|
409,378
|
357,463
|
|
|
|
Cash and cash
equivalents
|
30 June
2024
|
31 December
2023
|
|
€
|
€
|
Cash and cash equivalents
|
9,287,751
|
14,306,191
|
|
|
|
At period end
|
9,287,751
|
14,306,191
|
|
|
|
Trade and other
payables
|
30 June
2024
|
31 December
2023
|
Amounts falling due within one year:
|
€
|
€
|
Trade payables
|
266,272
|
234,817
|
Other taxation and social
security
|
18,785
|
54,082
|
Other payables
|
23,894
|
30,892
|
Accruals and deferred
income
|
183,374
|
1,149,773
|
|
|
|
At period end
|
492,325
|
1,469,564
|
|
|
|
Share based payment
transactions
|
30 June
2024
|
30 June
2023
|
Expenses recognised in the year
|
€
|
€
|
Options issued under the Share
Option Plan (2017)
|
104,158
|
103,061
|
RSUs issued under RSU Scheme
(2020)
|
151,007
|
152,050
|
PSUs issued under PSU Scheme
(2020)
|
49,653
|
-
|
|
|
|
At period end
|
304,818
|
255,111
|
|
|
|
Share Option Plan (2017)
A total of 2,450,000 Options were
granted to employees, consultants and Directors of the Group on 23
March 2023 at a price of 10.41p. A further total of 4,350,000
Options were granted to employees, consultants and Directors of the
Group on 15 January 2024 at a price of 6.75p. All awards vest
1/3 on award, 1/3 after 12 months and 1/3 after 24 months.
The charges are calculated using the Black Scholes method and
expensed over the two year relevant vesting period.
RSU
Scheme (2020)
A total of 3,406,780 RSUs were
issued on 23 March 2023 with an automatic vesting and exercise date
of two years from issue. These are expensed based on the
share price at the date of issue being 10.41p and expensed over the
two year vesting period. A further total of 4,228,475 RSUs
were issued on 15 January 2024 with an automatic vesting and
exercise date of two years from issue. These are expensed based on
a calculation using the Black Scholes method and expensed over the
two year vesting period.
PSU
Scheme (2020)
The first grant of 4,500,000 PSUs
were issued on 15 January 2024 with a two year vesting
period. These are expensed based on a calculation using the
Black Scholes method and expensed over the two year vesting
period.
Share Capital
|
30 June
2024
|
31 December
2023
|
Ordinary share capital
|
€
|
€
|
Issued and fully paid
|
|
|
474,536,675 ordinary shares of 1p
each (2023 : 473,524,624)
|
5,377,252
|
5,365,379
|
|
|
|
|
5,377,252
|
5,365,379
|
|
|
|
The Group's share capital is issued
in GBP £ but is converted into the functional currency of the Group
(Euros) at the date of issue of the shares.
Reconciliation of movements during the
period:
|
|
|
Ordinary
Number
|
Ordinary
Value
|
|
€
|
€
|
Ordinary shares of 1p each
|
|
|
At 1 January 2024
|
473,524,624
|
5,365,379
|
Issue of fully paid shares (exercise
of RSUs)
|
1,012,051
|
11,873
|
|
|
|
At 30 June
2024
|
474,536,675
|
5,377,252
|
|
|
|
Cash (used in)/generated from group
operations
|
2024
|
2023
|
|
€
|
€
|
Loss for the period after
tax
|
(1,226,571)
|
(1,331,962)
|
Adjustments
for:
|
|
|
Investment income
|
(241,332)
|
(32,792)
|
Lease interest
|
2,191
|
2,511
|
Gain on disposal of fixed
assets
|
-
|
-
|
Depreciation of Right of Use
Assets
|
66,194
|
69,005
|
Depreciation of property, plant and
equipment
|
30,457
|
25,219
|
Amortisation of Intangible
Assets
|
13,494
|
800
|
Equity-settled share-based payment
expense
|
304,818
|
255,111
|
RSUs expensed in previous
period
|
(74,862)
|
-
|
Movements in working
capital:
|
|
|
(Increase) in trade and other
receivables
|
(52,665)
|
(198,125)
|
Increase / (decrease) in trade and
other payables
|
(976,489)
|
351,065
|
|
|
|
Cash used in operations
|
(2,154,765)
|
(859,168)
|
|
|
|
Approval of interim condensed
consolidated financial statements
These interim condensed financial
statements were approved by the Board of Directors on 19 September
2024.
*ENDS*