RNS Number:5131P
Litho Supplies PLC
09 September 2003




                               LITHO SUPPLIES Plc


                 Results for the six months ended 30 June 2003


                                   HIGHLIGHTS




*         Pretax profits before exceptionals of #0.81m (2002: #0.92m).


*         Strong cash flow; bank balance of #1.88m (2002: overdraft of #1.79m).


*         Recommending an increased interim dividend of 1.75p (1.5p) per share.


*         Challenging market conditions continue but margins are holding up well.


*         Focused on increasing margins, achieving lowering levels of working 
          capital and further reductions in costs to increase profits and 
          generate more cash.






Contacts:


Michael Hammond, Chief Executive                     Tel:  01332 873921
Gerry Mitchell, Financial Director                   Tel:  0117 9724455


CHAIRMAN'S INTERIM STATEMENT



Results for the six months ended 30 June 2003



The unaudited interim results for the six months ended 30th June 2003 show
pretax profits of #0.81m (#0.92m), after adding back #2.12m (#0.76m) of
exceptional charges incurred in the reorganisation of the business, #2.09m of
which relates to a provision for the Litho Supplies (UK) Limited Pension Fund.
This has had no cash flow impact on the interim results and is explained in
greater detail in the pension section below.  The loss before tax after
exceptional items was #1.31m (profit of #0.15m).  Sales for the six months ended
30 June 2003 were #24.05m (#28.67m), the reduction partly reflecting the closure
of the Belgian subsidiary in April 2002.



Basic earnings per share for the six months ended 30th June 2003 before
exceptional items are 2.43p (2.79p) and after exceptional charges are -4.37p
(-0.50p).



I am pleased to report continuing improvements in the reduction of stock levels
and debtor balances which, together with cost control, has resulted in a cash
balance at 30 June 2003 of #1.88m compared with an overdraft balance of #1.78m
at 30 June 2002, an improvement of #3.66m.



Trading conditions continue to be difficult, but in view of the improvement in
our cash position and the strength of our Balance Sheet with no bank overdraft
or long term borrowings, the Board is recommending an interim dividend of 1.75p
(1.5p) per share. This dividend will be paid on 31 October 2003 to shareholders
on the register as at 26 September 2003.  The ex dividend date is 24 September
2003.



Consumables



UK consumable sales, which continue to represent the core activity of the
business, were  #19.10m (#20.85m).  The trend continues to reflect customers
moving away from analogue products to digital technology.  Demand for our
customers' products remains low due to current economic conditions.  Combined
with overcapacity in the printing industry, this has resulted in pressure on
both prices and margins for our customers and ourselves.



The change from analogue to digital technology is a continuing feature of our
market and it is not until the volume of the higher value digital consumables
outweighs the decline in analogue products that we will see a turnaround in
these figures.



An upturn in our consumables business is likely to occur as a result of a
general improvement in the UK economy and thence the advertising market which
will in turn start to improve the printing industry and its requirement for both
consumable supplies and equipment.  We also expect to see some casualties
amongst our competitors which will reduce the overcapacity currently keeping
prices at a low level.



Within our consumables business, we have seen further growth in our Pressroom
division as a result of our investment in our technical support facilities. We
intend to continue to increase our market share in this area and devote more of
our resources to this part of the business.



Sales in our Packaging division remain flat, like others in this specific market
sector.



We have seen substantial growth from a small base in our wide format inkjet
consumables sales following a greater focus on this market. We expect this
growth to continue.



The figures being reported by our competitors suggest that we are faring better
than most of them during this difficult period and our margins are holding up
well.



From 1st July 2003 onwards we have been benefiting from a round of price
increases from two of our major suppliers.  This increase, the first for several
years, will be passed on to customers and will contribute to the top line sales
in the second half.



It is also again encouraging to see a decline in both the number and value of
bad debts during the first half.  Our credit management has done well to
minimise our exposure at this difficult time.  However, I anticipate credit
conditions to continue to remain challenging in the second half of 2003.



Electronic equipment



UK sales of electronic equipment in the first half were #4.77m (#4.49m) which
was a creditable performance.  The first half of last year had the benefit of
orders from the ten day international trade show IPEX 2002 held at the NEC in
Birmingham once every four years.



We had a successful exhibition in May 2003 at Northprint in Harrogate and took
orders to the value of #1.3m, all of which were delivered and installed by the
end of June.



As I stated in my last report, we have worked hard on the added value services
such as maintenance and technical support in relation to the sale of electronic
equipment and this has improved the margin being generated by the division.



Sales of Computer to Plate and Digital Printing equipment remain strong, showing
confidence from our customer base to invest in their own businesses.  The
strength of customer balance sheets has sometimes made financing the equipment
difficult, but we have been successful in finding innovative ways to overcome
funding issues for our customers.



Following a review of our business with Xerox, we have decided to invest jointly
with them in upgrading our showroom in Scotland and this will be completed
shortly.  We expect this refurbishment to enhance our profile and ultimately
increase further our Digital Printing business in Scotland and the North of
England.





Pension commitments



In conjunction with changes to the company's pension arrangements and the
introduction of a new alternative defined contribution group personal pension
plan, the Board has made an exceptional provision of #2.09m for the shortfall on
the defined benefit Litho Supplies (UK) Limited Pension Scheme.  The provision
has been charged to the Profit and Loss Account as an exceptional item and
provided in accordance with Statement of Standard Accounting Practice (SSAP)24.
The provision assumptions used are consistent with the SSAP24 disclosure note in
the audited accounts for the year ended 31 December 2002.  In accordance with
actuarial calculations, the company is making additional monthly contributions
of #25,000 to fund the shortfall.  Total additional contributions in the period
are #150,000 and these have been offset against the provision.



Reorganisation



Following the reorganisation programme which has been successfully implemented
over the last three years, we have concentrated our efforts over the last few
months in consolidating the business and making internal improvements,
particularly within our computer systems.



There remain opportunities ahead to make further improvements and these will be
effected as and when appropriate without risking any disruption which could
damage the business in either the short or long term.



Current trading



Whilst opportunities for sales growth in this difficult market will be sought
wherever possible, we continue to focus our energies on increasing margins,
achieving lower levels of working capital and further reductions in costs to
increase profits and generate more cash.  As mentioned before, we are beginning
to benefit from price increases across a large range of consumable products
which should help in providing a similar trading outcome in the second half.



Our telesales division is making real progress with increases in both turnover
and profitability.



Our business solutions company Murodigital, which sells a range of digital mono
and colour multi function output devices to the corporate and education market,
continues to improve.  Its exclusive document binding system, "Fastback", has a
new range of hardback covers which will provide further selling opportunities in
the corporate sector.  The range of laminators and document finishing equipment,
with associated consumables, continues to find new buyers in the education
sector.



We believe that continuing difficult trading conditions may force some of our
competitors to consider leaving the market which could provide opportunities for
selective bolt-on acquisitions.



I should like to thank all our customers and suppliers for their continuing
support and particularly our employees for their loyalty and hard work, without
whom the very real progress which has been made in the past six months would not
have been possible.





B C Clark

Chairman



9 September 2003


LITHO SUPPLIES Plc



UNAUDITED GROUP PROFIT AND LOSS ACCOUNT

                                                                                     6 months          Year
                                                                                        ended         ended
                                             6 months ended                           30 June        31 Dec
                                               30 June 2003                              2002          2002
                                         Before
                                   Excep-tional     Excep-tional
                                          Costs            Costs        Total
                                          #'000            #'000        #'000           #'000         #'000
Turnover

Continuing operations                    24,053                -       24,053          26,351        51,476
Discontinued operations                       -                -            -           2,317         2,317
Total turnover                           24,053                -       24,053          28,668        53,793

Cost of sales
Continuing operations                    19,867                -       19,867          21,631        42,612
Discontinued operations                       -                -            -           1,882         1,882
                                         19,867                -       19,867          23,513        44,494
Gross profit                              4,186                -        4,186           5,155         9,299

Distribution costs
Continuing operations                     1,177                -        1,177           1,340         2,595
Discontinued operations                       -                -            -              95            95
                                          1,177                -        1,177           1,435         2,690
Administrative expenses
Continuing operations                     2,195            2,119        4,314           3,131         4,573
Discontinued operations                       -                -            -             275           275
                                          2,195            2,119        4,314           3,406         4,848

Operating profit/(loss)
Continuing operations                       814          (2,119)      (1,305)             249         1,696
Discontinued operations                       -                -            -              65            65
Total operating profit/(loss)               814          (2,119)      (1,305)             314         1,761
Sale of fixed assets                          -                -            -               -           251
Sale of business                              -                -            -               -         (711)
Closure of business                           -                -            -            (19)         (702)
Profit/(loss) before interest and
tax
                                            814          (2,119)      (1,305)             295           599

Interest receivable                           1                -            1               -             3
Interest payable and similar
charges                                     (6)                -          (6)           (141)         (207)
                                            (5)                -          (5)           (141)         (204)

Profit/(loss) on ordinary
activities before taxation                  809          (2,119)      (1,310)             154           395

Tax on profit on ordinary
activities                                  279            (636)        (357)             237           363

Profit/(loss) on ordinary
activities after taxation                   530          (1,483)        (953)            (83)            32

Equity minority interests                     -                -            -            (25)          (25)

Profit/(loss) attributable to
members of the parent company               530          (1,483)        (953)           (108)             7

Dividends on equity shares                  381                -          381             327           654
Retained (loss)/profit for the
period                                      149          (1,483)      (1,334)           (435)         (647)

Earnings per share - basic                2.43p                       (4.37)p         (0.50)p         0.03p
                   - diluted              2.43p                       (4.37)p         (0.50)p         0.03p

Dividends per share                                                     1.75p           1.50p         3.00p






UNAUDITED GROUP BALANCE SHEET


                                                               6 months          6 months              Year
                                                                  ended             ended             ended
                                                                30 June           30 June            31 Dec
                                                                   2003              2002              2002
                                                                  #'000             #'000             #'000
Fixed assets

Intangible assets                                                   574               630               600
Tangible assets                                                     562               993               603
                                                                  1,136             1,623             1,203

Current assets

Stocks                                                            7,346             8,686             7,788
Debtors                                                          14,460            16,840            14,617
Cash at bank and in hand                                          1,884                 3               204
                                                                 23,690            25,529            22,609

Creditors: amounts falling due within one year                   11,394            14,888            11,054

Net current assets                                               12,296            10,641            11,555


Total assets less current liabilities                            13,432            12,264            12,758

Provisions for liabilities and charges                            2,008                 -                 -

Net assets                                                       11,424            12,264            12,758

Capital and reserves

Called up share capital                                           2,179             2,179             2,179
Share premium account                                            13,420            13,420            13,420
Capital redemption reserve                                          461               461               461
Profit and loss account                                         (4,636)           (3,796)           (3,302)

Equity shareholders' funds                                       11,424            12,264            12,758





UNAUDITED GROUP CASH FLOW STATEMENT


                                                               6 months          6 months              Year
                                                                  ended             ended             ended
                                                                30 June           30 June            31 Dec
                                                                   2003              2002              2002
                                                                  #'000             #'000             #'000

Net cash inflow from operating activities                         2,171             3,530             5,728

Returns on investments and servicing of finance

Interest received                                                     1                 -                 3
Interest paid                                                      (15)             (151)             (218)

Net cash outflow from returns on investments and
servicing of finance                                               (14)             (151)             (215)

Taxation

Corporation tax paid                                              (152)             (155)             (604)

Capital expenditure and financial investment

Payments to acquire tangible fixed assets                          (59)              (40)              (92)
Receipts from the sale of tangible fixed assets                      11                28               602

Net cash inflow/(outflow) from capital expenditure and
financial investment                                                (48)              (12)               510

Acquisitions and disposals                                           50               909             1,017

Equity dividends paid                                             (327)             (327)             (654)

Increase in cash in the period                                    1,680             3,794             5,782





UNAUDITED GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES


                                                               6 months          6 months              Year
                                                                  ended             ended             ended
                                                                30 June           30 June            31 Dec
                                                                   2003              2002              2002
                                                                  #'000             #'000             #'000

(Loss)/profit attributable to members of the parent               (953)             (108)                 7
undertaking

Goodwill previously written off to reserves                           -                56                 -

Exchange difference on retranslation of net assets of                 -               (1)               (1)
subsidiary undertakings

Total recognised gains and losses relating to the
period                                                             (953)              (53)                 6





RECONCILIATION OF SHAREHOLDERS' FUNDS
                                                               6 months          6 months              Year
                                                                  ended             ended             ended
                                                                30 June           30 June            31 Dec
                                                                   2003              2002              2002
                                                                  #'000             #'000             #'000

Total recognised gains and losses                                 (953)              (53)                 6

Dividends                                                         (381)             (327)             (654)

Goodwill reinstated on sale of subsidiary                             -                 -               762

Total movement during the period                                (1,334)             (380)               114

Shareholders' funds at start of period                           12,758            12,644            12,644

Shareholders' funds at end of period                             11,424            12,264            12,758





RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS/(DEBT)


                                                               6 months          6 months              Year
                                                                  ended             ended             ended
                                                                30 June           30 June            31 Dec
                                                                   2003              2002              2002
                                                                  #'000             #'000             #'000

Net funds/(debt) at 1 January                                       204           (5,578)           (5,578)
Increase in cash                                                  1,680             3,794             5,782

Net funds/(debt) at end of period                                 1,884           (1,784)               204

Cash at bank and in hand                                          1,884                 3               204
Bank overdrafts                                                       -           (1,787)                 -

                                                                  1,884           (1,784)               204



RECONCILIATION OF OPERATING PROFIT/(LOSS) TO NET CASH INFLOW FROM OPERATING
ACTIVITIES


                                                               6 months          6 months              Year
                                                                  ended             ended             ended
                                                                30 June           30 June            31 Dec
                                                                   2003              2002              2002
                                                                  #'000             #'000             #'000

Operating profit/(loss)                                         (1,305)               314             1,761
Amortisation of goodwill                                             26               631                71
Depreciation                                                         92               178               297
Profit on sale of fixed assets                                      (3)                 -                 -
Decrease in debtors                                                 754               446             2,728
Decrease in stocks                                                  442               296             1,194
Increase/(decrease) in creditors                                    157             1,665             (230)
Increase in provision for pension costs                           2,008                 -                 -
Exceptional non-operating costs                                       -                 -              (93)

Net cash inflow from operating activities                         2,171             3,530             5,728



NOTES:





1.     The earnings per share have been calculated by dividing the profit/(loss)
attributable to the members of the parent undertaking by the number of ordinary
shares in issue during the period.  The number of shares in issue as at 30 June
2002 and 2003 was 21.79 million.



2.     The financial information in this interim statement for the six months
ended 30 June 2003 and the comparative figures for the six months ended 30 June
2002 do not constitute statutory accounts as defined in Section 240 of the
Companies Act 1985.  The financial information for the full preceding year is
based on the statutory accounts for the financial year ended 31 December 2002.
Those accounts, upon which the auditors issued an unqualified opinion, have been
delivered to the Registrar of Companies.



3.     The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year ended
31 December 2002.



4.     Changes have been made to the Company's pension arrangements during the
six month period ended 30 June 2003.  As a result, a provision of #2.09m has
been established on the Company's balance sheet at 1 January 2003.  This
reflects the deficiency on the defined benefit Litho Supplies (UK) Limited
Pension Scheme disclosed by the actuarial valuation as at 31 March 2002
(measured on the assumptions outlined in the accounts for the year to 31
December 2002), which has been updated to 31 December 2002 with interest and to
allow for the Company's special contributions of #25,000 a month.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR SSMFIASDSESU