UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: December 31, 2023
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to ___________
Commission
File Number: 001-39553
AMESITE
INC.
(Exact
name of registrant as specified in its charter)
Delaware | | 82-3431718 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
607 Shelby Street Suite 700 PMB 214 Detroit, MI | | 48226 |
(Address of principal executive offices) | | (Zip Code) |
(734)
876-8130
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 | | AMST | | The Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 2,542,440 shares of the registrant’s
common stock issued and outstanding as of February 14, 2024.
TABLE
OF CONTENTS
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements. These statements may be identified by such forward-looking terminology
as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,”
“believes,” “estimates,” “predicts,” “potential,” “continue” or the negative
of these terms or other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates
and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty.
We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events
could differ materially from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our
forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent
in our statements regarding:
|
● |
our
artificial intelligence (AI)-driven learning platform’s ability to enable businesses, universities, and K-12 schools to offer
timely, improved popular courses and certification programs, without becoming software tech companies; |
|
● |
our
planned online machine learning platform’s ability to result in opportunistic incremental revenue for colleges and universities,
and improved ability to garner state funds due to increased retention and graduation rates through use of machine learning and natural
language processing; |
|
● |
our
ability to obtain additional funds for our operations; |
|
● |
our
ability to obtain and maintain intellectual property protection for our technologies and our ability to operate our business without
infringing the intellectual property rights of others; |
|
● |
our
reliance on third parties to conduct our business and studies; |
|
● |
our
reliance on third party designers, suppliers, and partners to provide and maintain our learning platform; |
|
● |
our
ability to attract and retain qualified key management and technical personnel; |
|
● |
our
expectations regarding the time during which we will be an emerging growth company under the Jumpstart Our Business Startups Act,
or JOBS Act; |
|
● |
our
financial performance; and |
|
● |
the
impact of government regulation and developments relating to our competitors or our industry. |
All
of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ
materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will
prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties
referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other
documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially
and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake
or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or
projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form
10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public
statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements
contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form
10-Q.
This
Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company
surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications,
articles, and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained
therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed.
While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party
sources.
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
Amesite
Inc.
Condensed
Financial Statements
December
31, 2023
Amesite
Inc.
Contents
Amesite, Inc.
Condensed Balance Sheets (unaudited)
| |
December 31, 2023 | | |
June 30, 2023 | |
Assets | |
| | |
| |
Current Assets | |
| | |
| |
Cash and cash equivalents | |
$ | 3,663,463 | | |
$ | 5,360,661 | |
Accounts receivable | |
| - | | |
| 15,000 | |
Prepaid expenses and other current assets | |
| 194,100 | | |
| 106,679 | |
Total current assets | |
| 3,857,563 | | |
| 5,482,340 | |
| |
| | | |
| | |
Noncurrent Assets | |
| | | |
| | |
Property and equipment - net | |
| 77,458 | | |
| 88,966 | |
Capitalized software - net | |
| 617,295 | | |
| 778,446 | |
Total noncurrent assets | |
| 694,753 | | |
| 867,412 | |
| |
| | | |
| | |
Total assets | |
$ | 4,552,316 | | |
$ | 6,349,752 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 64,827 | | |
$ | 70,070 | |
Accrued and other current liabilities: | |
| | | |
| | |
Accrued compensation | |
| 39,100 | | |
| 64,500 | |
Deferred revenue | |
| 13,125 | | |
| 53,958 | |
Other accrued liabilities | |
| 58,912 | | |
| 76,799 | |
Total current liabilities | |
| 175,964 | | |
| 265,327 | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Common stock, $.0001 par value; 100,000,000 shares authorized; 2,542,440 shares issued and outstanding at December 31, 2023 and June 30, 2023, respectively. | |
| 255 | | |
| 255 | |
Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding at December 31, 2023 and June 30, 2023 | |
| 0 | | |
| 0 | |
Additional paid-in capital | |
| 39,602,720 | | |
| 39,514,489 | |
Accumulated earnings deficit | |
| (35,226,623 | ) | |
| (33,430,319 | ) |
Total stockholders’ equity | |
| 4,376,352 | | |
| 6,084,425 | |
| |
| | | |
| | |
Total liabilities and stockholders’ equity | |
$ | 4,552,316 | | |
$ | 6,349,752 | |
See
accompanying Notes to Condensed Financial Statements.
Amesite, Inc.
Condensed Statements of Operations (unaudited)
| |
Three Months Ended | | |
Six Months Ended | |
| |
December 31, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Net Revenue | |
$ | 41,443 | | |
$ | 237,139 | | |
$ | 104,776 | | |
$ | 517,421 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
General and administrative expenses | |
| 443,801 | | |
| 316,348 | | |
| 882,063 | | |
| 1,292,668 | |
Technology and content development | |
| 331,224 | | |
| 431,087 | | |
| 664,658 | | |
| 912,274 | |
Sales and marketing | |
| 222,502 | | |
| 201,696 | | |
| 464,129 | | |
| 606,728 | |
Total operating expenses | |
| 997,527 | | |
| 949,131 | | |
| 2,010,850 | | |
| 2,811,670 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from Operations | |
| (956,084 | ) | |
| (711,992 | ) | |
| (1,906,074 | ) | |
| (2,294,249 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 50,473 | | |
| 12,508 | | |
| 109,770 | | |
| 17,959 | |
Other expense | |
| - | | |
| - | | |
| - | | |
| (531 | ) |
Total other income | |
| 50,473 | | |
| 12,508 | | |
| 109,770 | | |
| 17,428 | |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (905,611 | ) | |
$ | (699,484 | ) | |
$ | (1,796,304 | ) | |
$ | (2,276,821 | ) |
| |
| | | |
| | | |
| | | |
| | |
Earnings per Share | |
| | | |
| | | |
| | | |
| | |
Basic and diluted loss per share | |
$ | (.036 | ) | |
$ | (0.28 | ) | |
$ | (0.71 | ) | |
$ | (0.95 | ) |
Weighted average shares outstanding | |
| 2,542,440 | | |
| 2,525,464 | | |
| 2,542,440 | | |
| 2,405,247 | |
See accompanying Notes
to Condensed Financial Statements.
Amesite, Inc.
Condensed Statement Of Stockholders’ Equity (unaudited)
| |
| | |
| | |
Additional | | |
| | |
| |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance - July 1, 2022 | |
| 2,166,124 | | |
$ | 217 | | |
$ | 37,412,551 | | |
$ | (29,277,016 | ) | |
$ | 8,135,752 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,577,338 | ) | |
| (1,577,338 | ) |
Issuance of common stock for consulting services | |
| 10,417 | | |
| 1 | | |
| 61,249 | | |
| - | | |
| 61,250 | |
Issuance of common stock | |
| 348,485 | | |
| 35 | | |
| 1,850,466 | | |
| - | | |
| 1,850,501 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| 175,779 | | |
| - | | |
| 175,779 | |
Balance - September 30, 2022 | |
| 2,525,025 | | |
$ | 253 | | |
$ | 39,500,045 | | |
$ | (30,854,354 | ) | |
$ | 8,645,944 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (699,484 | ) | |
| (699,484 | ) |
Issuance of common stock for consulting services | |
| 3,667 | | |
| 1 | | |
| 10,689 | | |
| - | | |
| 10,690 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| (77,900 | ) | |
| - | | |
| (77,900 | ) |
Balance - December 31, 2022 | |
| 2,528,692 | | |
$ | 254 | | |
$ | 39,432,834 | | |
$ | (31,553,838 | ) | |
$ | 7,879,250 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance - July 1, 2023 | |
| 2,542,440 | | |
| 255 | | |
| 39,514,489 | | |
| (33,430,319 | ) | |
| 6,084,425 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (890,693 | ) | |
| (890,693 | ) |
Stock-based compensation expense | |
| - | | |
| - | | |
| 55,098 | | |
| - | | |
| 55,098 | |
Balance - September 30, 2023 | |
| 2,542,440 | | |
$ | 255 | | |
$ | 39,569,587 | | |
$ | (34,321,012 | ) | |
$ | 5,248,830 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (905,611 | ) | |
| (905,611 | ) |
Stock-based compensation expense | |
| - | | |
| - | | |
| 33,133 | | |
| - | | |
| 33,133 | |
Balance - December 31, 2023 | |
| 2,542,440 | | |
$ | 255 | | |
$ | 39,602,720 | | |
$ | (35,226,623 | ) | |
$ | 4,376,352 | |
See accompanying Notes
to Condensed Financial Statements.
Amesite, Inc.
Condensed Statements Of Cash Flows (unaudited)
| |
Six Months Ended | |
| |
December 31, | |
| |
2023 | | |
2022 | |
Cash Flows from Operating Activities | |
| | |
| |
Net Loss | |
$ | (1,796,304 | ) | |
$ | (2,276,821 | ) |
Adjustments to reconcile change in net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 292,025 | | |
| 362,340 | |
Stock-based compensation expense | |
| 88,232 | | |
| 97,879 | |
Value of common stock issued in exchange for consulting services | |
| - | | |
| 71,940 | |
Changes in operating assets and liabilities which used cash: | |
| | | |
| | |
Accounts Receivable | |
| 15,000 | | |
| (90,440 | ) |
Prepaid expenses and other current assets | |
| (87,421 | ) | |
| 298,860 | |
Accounts payable | |
| (5,244 | ) | |
| (9,422 | ) |
Accrued compensation | |
| (25,400 | ) | |
| (137,856 | ) |
Deferred revenue | |
| (40,833 | ) | |
| (65,932 | ) |
Accrued and other liabilities | |
| (17,887 | ) | |
| (87,110 | ) |
Net cash and cash equivalents used in operating activities | |
| (1,577,832 | ) | |
| (1,836,562 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities | |
| | | |
| | |
Purchase of property and equipment | |
| (1,166 | ) | |
| (2,861 | ) |
Investment in capitalized software | |
| (118,200 | ) | |
| (175,209 | ) |
Net cash and cash equivalents used in investing activities | |
| (119,366 | ) | |
| (178,070 | ) |
| |
| | | |
| | |
Cash flows from Financing Activity | |
| | | |
| | |
Issuance of common stock - net of issuance costs | |
| - | | |
| 1,850,501 | |
Net cash and cash equivalents provided by financing activity | |
| - | | |
| 1,850,501 | |
| |
| | | |
| | |
Net decrease in cash and cash equivalents | |
| (1,697,198 | ) | |
| (164,131 | ) |
Cash and cash equivalents - Beginning of period | |
| 5,360,661 | | |
| 7,155,367 | |
Cash and cash equivalents - End of period | |
$ | 3,663,463 | | |
$ | 6,991,236 | |
See
accompanying Notes to Condensed Financial Statements.
Amesite, Inc.
Notes
to Condensed Financial Statements
December 31, 2023 and
2022
Note 1 - Nature of Business
Amesite
Inc. (the “Company”) was incorporated in November 2017. The Company is an artificial intelligence driven platform and course
designer, which provides customized, high performance and scalable online products for schools and businesses. The Company uses machine
learning to provide a novel, mass customized experience to learners. The Company’s Customers are businesses, universities and colleges,
and K-12 schools. The Company’s activities are subject to significant risks and uncertainties. The Company’s operations are
considered to be in one segment.
Note 2 - Significant Accounting
Policies
Basis
of Presentation
The condensed
financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States
of America (“GAAP”) and considering the requirements of the United States Securities and Exchange Commission (“SEC”).
The Company has a fiscal year with a June 30 year end.
In the opinion
of management, the condensed financial statements of the Company as of December 31, 2023 and 2022 and for the six months ended December
31, 2023 and 2022 include all adjustments and accruals, consisting only of normal, recurring accrual adjustments, which are necessary
for a fair presentation of the results for the interim periods. These interim results are not necessarily indicative of results for a
full year.
Certain
information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed in
or omitted from this report pursuant to the rules and regulations of the SEC. These financial statements should be read together with
the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2023.
Use
of Estimates
The preparation
of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue
and expenses during the reporting period. Actual results could differ from those estimates.
Cash
and Cash Equivalents
The Company
considers all investments with an original maturity of three months or less when purchased to be cash equivalents. The total amount of
bank deposits (checking and savings accounts) insured by the FDIC at year end was $250,000.
Property
and Equipment
Property
and equipment are recorded at cost. The straight-line method is used for computing depreciation and amortization. Assets are depreciated
over their estimated useful lives. The cost of leasehold improvements is depreciated (amortized) over the lesser of the length of the
related leases or the estimated useful lives of the assets. Costs of maintenance and repairs are charged to expense when incurred.
|
|
Depreciable Life -
Years |
|
Leasehold improvements |
|
Shorter of estimated lease term or 10 years |
|
Furniture and fixtures |
|
7 years |
|
Computer equipment and software |
|
5 years |
|
Capitalized
Software Costs
The Company
capitalizes costs incurred in the development of software for its Customers, including the costs of the software, materials, consultants,
and payroll and payroll related costs for employees incurred in developing computer software. Planning costs incurred prior to the development
of software and costs not qualifying for capitalization are charged to expense. The Company amortizes capitalized software over a period
of three years, which is the expected useful life of the software. The following table reflects the Company’s capitalized software,
amortization expense, and accumulated amortization for the six months ended December 31, 2023 and 2022, respectively.
| |
Six Months Ended December 31, | |
Capitalized Software Costs | |
2023 | | |
2022 | |
Beginning capitalized software | |
| 3,618,990 | | |
| 3,250,081 | |
Additions | |
| 118,200 | | |
| 175,209 | |
Ending capitalized software | |
| 3,737,190 | | |
| 3,425,290 | |
| |
| | | |
| | |
Beginning accumulated amortization | |
| 2,840,544 | | |
| 2,183,407 | |
Amortization expense | |
| 279,351 | | |
| 349,666 | |
Ending accumulated amortization | |
| 3,119,895 | | |
| 2,533,073 | |
| |
| | | |
| | |
Capitalized software - net | |
| 617,295 | | |
| 892,217 | |
Revenue
Recognition
We generate
our revenue from contractual arrangements with businesses, colleges and universities to provide a comprehensive platform of integrated
technology and technology enabled services related to product offerings. During the six months ended December 31, 2023 and 2022,
we recognized revenue from contracts with Customers of $105,000 and $517,000, respectively, related to services provided over time.
Performance
Obligations and Timing of Recognition
A performance
obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is
allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
This performance
obligation is satisfied as the partners receive and consume benefits, which occur ratably over the contract term.
Occasionally,
we provide professional services, such as custom development, non-complex implementation activities, training, and other various professional
services. We evaluate these services to determine if they are distinct and separately identifiable in the context of the contract. In
our contracts with Customers that contain multiple performance obligations as a result of this assessment, we allocate the transaction
price to each separate performance obligation on a relative standalone selling price basis. Standalone selling prices of our solutions
and services are typically estimated based on observable transactions when the solutions or services are sold on a standalone basis. When
standalone selling prices are not observable, we utilize a cost-plus margin approach to allocate the transaction price.
We also
receive fees that are fixed in nature, such as annual license and maintenance charges, in place of or in conjunction with variable consideration.
The fees are recognized ratably over the service period of the contract that the Company’s platform is made available to the customer
(i.e., the customer simultaneously receives and consumes the benefit of the software over the contract service period).
For the six months ended December
31, 2023 and 2022, all revenue recognized has been recognized over the related contract periods. For the six months ended December 31,
2023, two Customers represent 21% each, one represents 18%, and one represents 14% of total revenue.
Accounts Receivable, Contract
Assets, and Deferred Liabilities
Balance sheet items related to
contracts consist of accounts receivable (net), contract assets, and deferred liabilities on our condensed balance sheets. Accounts receivable
(net) is stated at net realizable value, and we utilize the allowance method to provide for doubtful accounts based on management’s
evaluation of the collectability of the amounts due. Our estimates are reviewed and revised periodically based on historical collection
experience and a review of the current status of accounts receivable. Historically, actual write-offs for uncollectible accounts have
not significantly differed from prior estimates. There was no allowance for doubtful accounts on accounts receivable balances as of December
31, 2023 or June 30, 2023.
We may recognize revenue prior
to billing a customer when we have satisfied or partially satisfied our performance obligations as billings to our customers may not be
made until after the service period has commenced. As of December 31, 2023 we had $7,500 of contract assets.
Deferred liabilities as of each
balance sheet date represent the excess of amounts billed or received as compared to amounts recognized in revenue on our condensed statements
of operations as of the end of the reporting period, and such amounts are reflected as a current liability on our condensed balance sheets
as deferred revenue. We generally receive payments prior to completion of the service period and our performance obligations. These payments
are recorded as deferred liability until the services are delivered or until our obligations are otherwise met, at which time revenue
is recognized.
Some contracts also involve annual
license fees, for which upfront amounts are received from customers. In these contracts, the license fees received in advance of the platform’s
launch are recorded as deferred liabilities.
The following table provides
information on the changes in the balance of deferred liabilities for the six months ended December 31:
| |
2023 | | |
2022 | |
Opening balance | |
$ | 53,958 | | |
$ | 342,672 | |
Billings | |
| 63,750 | | |
| 451,490 | |
Less revenue recognized (net of cancellations): | |
| (104,583 | ) | |
| (517,422 | ) |
Closing balance | |
$ | 13,125 | | |
$ | 276,740 | |
Revenue
recognized during the six months ended December 31, 2023 and 2022 that was included in the deferred revenue balance that existed in the
opening balance of each year was approximately $40,800 and $207,000, respectively.
The deferred
revenue balance as of December 31, 2023 is expected to be recognized over the next 12 months.
Stock-Based
Compensation
We have
issued four types of stock-based awards under our stock plans: stock options, restricted stock units, deferred stock units, and stock
warrants. All stock-based awards granted to employees, directors and independent contractors are measured at fair value at each grant
date. We rely on the Black-Scholes option pricing model for estimating the fair value of stock-based awards granted, and expected volatility
is based on the historical volatility of the Company’s stock prices. Stock options generally vest over two years from the grant
date and generally have ten-year contractual terms. Restricted stock units generally have a term of 12 months from the closing date of
the agreement. Stock warrants issued have a term of five years. Information about the assumptions used in the calculation of stock-based
compensation expense is set forth in Note 3 in the Notes to Financial Statements.
Technology
and Content Development
Technology
and content development expenditures consist primarily of personnel and personnel-related expense and contracted services associated with
the maintenance of our platform as well as hosting and licensing costs and are charged to expense as incurred. It also includes amortization
of capitalized software costs and research and development costs related to improving our platform and creating content that are charged
to expense as incurred.
Fair
Value Measurements
Accounting
standards require certain assets and liabilities be reported at fair value in the financial statements and provide a framework for establishing
that fair value. The framework for determining fair value is based on a hierarchy that prioritizes the inputs and valuation techniques
used to measure fair value.
Fair values
determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability
to access.
Fair values
determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted
prices for similar assets and liabilities in active markets and other inputs such as interest rates and yield curves that are observable
at commonly quoted intervals.
Level 3
inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the
related asset. These Level 3 fair value measurements are based primarily on management’s own estimates using pricing models, discounted
cash flow methodologies, or similar techniques.
In instances
wherein inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their
entirety are categorized based on the lowest level input that is significant to the valuation. The Company’s assessment of the significance
of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.
Income
Taxes
A current
tax liability or asset is recognized for the estimated taxes payable or refundable on tax returns for the year. Deferred tax liabilities
or assets are recognized for the estimated future tax effects of temporary differences between financial reporting and tax accounting.
Deferred
tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not
be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in the statement of operations in the period that includes the enactment date.
Net
Loss per Share
At December 31, 2023 and June
30, 2023, the Company had 753,641 and 758,079 potentially dilutive shares of common stock related to common stock options and warrants,
respectively, as determined using the if-converted method. For the six months ended December 31, 2023 and 2022, the dilutive effect of
common stock options and common stock warrants has not been included in the average shares outstanding for the calculation of net loss
per share as the effect would be anti-dilutive as a result of our net losses in these periods.
Subsequent
Events
The Company
evaluated subsequent events through the date of this Form 10-Q and has determined that no events have occurred that would require recognition
or disclosure in the financial statements.
Risks
and Uncertainties
The Company
operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties
including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk
of business failure.
Note 3 - Stock-Based Compensation
The Company’s
Equity Incentive Plan (the “Plan”) permits the grant of stock options, stock appreciation rights, restricted stock, restricted
stock units, and deferred stock units to officers, employees, directors, consultants, agents, and independent contractors of the Company.
The Company believes that such awards align the interests of its employees, directors, and consultants with those of its stockholders.
Option awards
are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant; those option
awards generally vest over four years from the grant date and generally have ten-year contractual terms. Certain option awards provide
for accelerated vesting (as defined in the Plan).
The Company
estimates the fair value of each option award using a Black Scholes Model (“BSM”). Expected volatilities are based on historical
volatility of comparable companies. The Company uses historical data to estimate option exercise within the valuation model or estimates
the expected option exercise when historical data is unavailable. The risk-free rate for periods within the contractual life of the option
is based on the U.S. Treasury yield curve in effect at the time of grant. The Company has not paid any dividends on common stock since
its inception and does not anticipate paying dividends on its common stock in the foreseeable future. When calculating the amount of annual
compensation expense, the Company has elected not to estimate forfeitures and instead accounts for forfeitures as they occur.
No options
were granted for the six months ended December 31, 2023 or 2022. As of December 31, 2023, there were approximately $58,000 of total
unrecognized compensation costs for employees and non-employees related to nonvested options. These costs are expected to be recognized
through December 2026.
A summary
of options terminated, as well as those that vested, in the six months ended December 31, 2023 is presented below:
Options | |
Number of Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Contractual Term (in years) | |
Outstanding at July 1, 2023 | |
| 237,041 | | |
$ | 21.73 | | |
| 6.39 | |
Terminated | |
| (6,355 | ) | |
$ | 16.47 | | |
| 5.24 | |
Additional vesting | |
| 1,917 | | |
$ | 28.58 | | |
| 7.08 | |
Outstanding and expected to vest at December 31, 2023 | |
| 232,603 | | |
$ | 21.93 | | |
| 5.92 | |
On September 29, 2021, the board of directors
approved changes to our director compensation program for fiscal year 2022 and beyond. The board instituted an annual cash retainer for
directors in an amount of $48,000 per director with an additional retainer for the chair of our Compensation Committee and Audit Committee
of $7,500 and $10,000, respectively. Directors can choose to receive deferred stock units in lieu of cash payments. For
the six months ended December 31, 2023, $125,000 in deferred stock units were awarded and $27,750 in cash compensation was accrued.
As of December
31, 2023, the Company has 579,331 shares of common stock available for granting under the Plan.
Note 4 – Warrants
As of December
31, 2023 and June 30, 2023, there were 521,000 warrants outstanding.
The Company measures the fair
value of warrants using Black-Scholes Model. No warrants have been issued during the six months ended December 31, 2023. The fair value
of the warrants issued during the year ended June 30, 2023 was approximately $2,026,010 using a volatility of 94.9%, risk-free rate of
3.54%, and an expected term of 5.5 years.
Note
5 - Income Taxes
For the
six months ended December 31, 2023 and prior periods since inception, the Company’s activities have not generated taxable income
or tax liabilities. Accordingly, the Company has not recognized an income tax benefit on the Condensed Statements of Operations for the
six months ended December 31, 2023 and 2022.
The Company
has approximately $25.4 million of net operating loss carryforwards available to reduce future income taxes, of which approximately
$17,000 of net operating loss carryforwards expire in 2037. Due to uncertainty as to the realization of the net operating loss carryforwards
and other deferred tax assets as a result of the Company’s limited operating history and operating losses since inception, a full
valuation allowance has been recorded against the Company’s deferred tax assets.
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
The following discussion and analysis of our
financial condition and results of operations should be read together with our unaudited financial statements and related notes appearing
elsewhere in this Quarterly Report on Form 10-Q and our audited financial statements and related notes for the year ended June 30, 2023
included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, on October 6, 2022. In addition
to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors. We
discuss factors that we believe could cause or contribute to these differences below and elsewhere in this Quarterly Report on Form 10-Q,
including those factors set forth in the section entitled “Cautionary Statement Regarding Forward-Looking Statements” and
in the section entitled “Risk Factors” in Part II, Item 1A.
Overview
The following discussion highlights our results
of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for
the six months ended December 31, 2023 and provides information that management believes is relevant for an assessment and understanding
of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on
our unaudited condensed financial statements contained in this Quarterly Report on Form 10-Q, which we have prepared in accordance with
United States generally accepted accounting principles, or GAAP, and the requirements of the SEC. You should read the discussion and analysis
together with such financial statements and the related notes thereto.
We are not currently profitable, and we cannot provide
any assurance that we will ever be profitable. We incurred a net loss of $1,796,000 for the six months ended December 31, 2023, and we
incurred a net loss of $35.2 million for the period from November 14, 2017 (date of incorporation) to December 31, 2023.
The assessment of the Company’s ability
to meet its future obligations is inherently judgmental, subjective, and susceptible to change. Based on their current forecast, management
believes that it will have sufficient cash and cash equivalents to maintain the Company’s planned operations for the next twelve
months following the issuance of these financial statements.
Reverse Split of Stock
On February 15, 2023, the Company held a special
meeting of stockholders (the “Special Meeting”). At the Special Meeting, the stockholders also approved a proposal to amend
the Company’s certificate of incorporation to effect a reverse split of the Company’s outstanding shares of common stock,
par value $0.0001 at a specific ratio within a range of one-for five (1-for-5) to a maximum of one-for-fifty (1-for-50) to be determined
by the Company’s board of directors in its sole discretion.
Following the Special Meeting, the board of directors
approved a one-for-twelve (1-for-12) reverse split of the Company’s issued and outstanding shares of common stock (the “Reverse
Stock Split”). On February 21, 2023, the Company filed with the Secretary of State of the State of Delaware a certificate of amendment
to its certificate of incorporation (the “Certificate of Amendment”) to affect the Reverse Stock Split. The Reverse Stock
Split became effective as of 4:01 p.m. Eastern Time on February 21, 2023, and the Company’s common stock began trading on a split-adjusted
basis when the Nasdaq Stock Market opens on February 22, 2023.
On March 8, 2023, the Company received a letter
from The Nasdaq Stock Market LLC (“Nasdaq”) stating that because the Company’s common stock had a closing bid price
at or above $1.00 per share for a minimum of 10 consecutive trading days, the Company had regained compliance with the minimum bid price
requirement of $1.00 per share for continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2).
Basis of Presentation
The financial statements contained herein have
been prepared in accordance with GAAP and the requirements of the SEC.
Critical Accounting Policies and Significant Judgments and Estimates
This management’s discussion and analysis
of financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S.
GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of
assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts
of revenue and expenses during the reported period. In accordance with U.S. GAAP, we base our estimates on historical experience and on
various other assumptions we believe to be reasonable under the circumstances. Actual results may differ from these estimates if conditions
differ from our assumptions. While our significant accounting policies are more fully described in Note 2 in the “Notes to Condensed
Financial Statements,” we believe the following accounting policies are critical to the process of making significant judgments
and estimates in preparation of our financial statements.
Cash, Cash Equivalents, including US Treasury
Market Fund
As of December 31, 2023 and June 30, 2023
our cash and cash equivalents totaled $3.7 million and $5.4 million respectively with the majority invested in a short-term US
Treasury Fund returning approximately 5%. The Fund is invested in US Treasuries with a 7-day liquidity. The decision to allocate
funds to the short-term US Treasury Fund is based on our investment strategy, which prioritizes liquidity and stability while
receiving current rate returns. The returns from the fund for the six months ended December 31, 2023 were 5% and in line with our
expectations and the broader market trends for similar investment vehicles. We continuously monitor our investment portfolio,
considering market conditions and our liquidity needs, ensuring alignment with our broader financial strategy and risk
tolerance.
Internally-Developed Capitalized Software
We capitalize certain costs related to the development
of software for our Customers, primarily consisting of direct labor and third-party vendor costs associated with creating the software.
Software development projects generally include three stages: the preliminary project stage (all costs are expensed as incurred), the
application development stage (certain costs are capitalized and certain costs are expensed as incurred) and the post-implementation/operation
stage (all costs are expensed as incurred). Costs capitalized in the application development stage include costs related to the design
and implementation of the selected software components, software build and configuration infrastructure, and software interfaces. Capitalization
of costs requires judgment in determining when a project has reached the application development stage, the proportion of time spent in
the application development stage, and the period over which we expect to benefit from the use of that software. Once the software is
placed in service, these costs are amortized on the straight-line method over the estimated useful life of the software, which is generally
three years.
The Company capitalized software of $118,000 and
$175,000 and recognized amortization expense of $279,000 and $350,000 for the six months ended December 31, 2023 and 2022, respectively.
Revenue Recognition
We generate substantially all our revenue from
contractual arrangements with businesses, colleges and universities and K-12 schools to provide a comprehensive platform of tightly integrated
technology and technology enabled services related to product offerings. Revenue related to our licensing arrangements is generally recognized
ratably over the contract term commencing upon platform delivery. Revenue related to licensing arrangements recognized in a given time
period will consist of contracts that went live in the current period or that went live in previous periods and are currently ongoing.
We have recorded accounts receivable of $0 and $15,000 as of December
31, 2023 and June 30, 2023, respectively. We have set up deferred revenue liabilities at the end of each period to reflect performance
obligations to be performed in future periods for our services delivered over time. Future obligations related to deferred revenue totaled
$13,000 and $54,000 as of December 31, 2023 and June 30, 2023 respectively.
The majority of our Customers are private and
public learning institutions across various domestic regions. For the six months ended December 31, 2023, five Customers comprised approximately
85% of total revenue.
Results of Operations
Revenue
We generated revenues of $105,000 for the six
months ended December 31, 2023 as compared to $517,000 for the six months ended December 31, 2022.
Stock-Based Compensation
We issue four types of stock-based awards under
our stock plans: stock options, restricted stock units, deferred stock units, and stock warrants. All stock-based awards granted to employees,
directors and independent contractors are measured at fair value at each grant date. We rely on the Black-Scholes option pricing model
for estimating the fair value of stock-based awards granted, and expected volatility is based on the historical volatility of the Company’s
stock prices. Stock options generally vest over two years from the grant date and generally have ten-year contractual terms. Restricted
stock units generally have a term of 12 months from the closing date of the agreement. Stock warrants issued have a term of five years.
Information about the assumptions used in the calculation of stock-based compensation expense is set forth in Note 3 in the Notes to Financial
Statements.
General and Administrative
General and administrative expenses consist primarily
of personnel and personnel-related expenses, including executive management, legal, finance, human resources and other departments that
do not provide direct operational services. General and administrative expenses also include professional fees and other corporate expenses.
General
and administrative expenses for the six months ended December 31, 2023 were $882,000 as compared to $1,293,000 for the six months ended
December 31, 2022. The decrease reflects deliberate cost reductions, including reductions in headcount and associated administrative
costs. These reductions were made possible by completion of certain features and platform capabilities that require less staffing to
maintain than to build.
Technology and Content Development
Technology and content development expenses consist
primarily of personnel and personnel-related expenses and contracted services associated with the ongoing improvement and maintenance
of our platform as well as hosting and licensing costs. Technology and content expenses also include the amortization of capitalized software
costs.
Technology
and content development expenses for the six months ended December 31, 2023 were $664,000 as compared to $912,000 for the six months ended
December 31, 2022. The decrease is also principally related to reductions in headcount and associated administrative costs,
reflecting the completion of certain learning programs that are now offered by our customers and require less staffing to maintain than
to build.
Sales and Marketing
Sales and marketing expense consist primarily
of activities to attract Customers to our offerings. This includes personnel and personnel-related expenses, various search engine and
social media costs as well as the cost of advertising.
Sales and
marketing expenses for the six months ended December 31, 2023 were $464,000 as compared to $607,000 for the six months ended December
31, 2022. The decrease is principally related to refinement of sales and marketing processes to those that focus messaging directly
to our key markets and offer improved lead generation. We have seen increases in marketing qualified leads (MQLs) in both periods, while
reducing the overall sales and marketing spends.
Interest Income
For the
six months ended December 31, 2023, interest income totaled $110,000 as compared to interest income of $18,000 for the six months ended
December 31, 2022 reflecting raising interest rates on short-term money market investments.
Net Loss
Our net
loss for the six months ended December 31, 2023 was $1,796,000 as compared to a net loss for the six months ended December 31, 2022 of
$2,277,000. The loss was substantially lower during the six months ended December 31, 2023 compared to 2022 as a result of
deliberate cost savings measures described above, as we have launched capabilities that are now maintainable and lower cost, adjusted
our headcount to reflect the reduced need for staffing, and improved our sales and marketing efficiency with more targeted, effective
messaging.
Capital Expenditures
During the
six months ended December 31, 2023 and 2022, we had capital asset additions of $118,000 and $175,000 in capitalized technology and content
development. We will continue to capitalize significant software development costs, comprised primarily of internal payroll,
payroll related and contractor costs, as we build out and complete our technology platforms.
Financial Position, Liquidity, and Capital
Resources
Overview
We are not currently profitable, and we cannot
provide any assurance that we will ever be profitable, as indicated by our losses noted above.
During the period from November 14, 2017 (date
of incorporation) to September 30, 2020, we raised net proceeds of approximately $11,760,000 from private placement financing transactions
(stock and debt). On September 25, 2020, we completed the Offering of 250,000 shares of our common stock, $0.0001 par value per share,
at an offering price of $60.00 per share (total net proceeds of approximately $12.8 million after underwriting discounts, commissions,
and other offering costs).
On August 2, 2021, we entered into a purchase
agreement (the “Purchase Agreement”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”), under which, subject
to specified terms and conditions, we may sell up to $16.5 million shares of common stock. Our net proceeds under the Purchase Agreement
will depend on the frequency of sales and the number of shares sold to Lincoln Park and the prices at which we sell shares to Lincoln
Park. On August 2, 2021, we sold 63,260 shares of our common stock to Lincoln Park in an initial purchase under the Purchase Agreement
for a total purchase price of $1,500,000. We also issued 12,727 shares of our common stock to Lincoln Park as consideration for its irrevocable
commitment to purchase our common stock under the Purchase Agreement.
On February 16, 2022, we closed on a public offering
of common stock and received approximately $2.51 million of cash proceeds, net of underwriting discounts, commissions, and other offering
costs (Note 6 to the Financial Statements).
On September 1, 2022, we closed on a public offering
of common stock and concurrent private placement of warrants and received approximately $1.85 million of cash proceeds, net of underwriting
discounts, commissions, and other offering costs (Note 6 to the Financial Statements).
As of December 31, 2023, our cash and cash equivalent
balance totaled $3.66 million.
The Company is developing its customer base and
has not completed its efforts to establish a stabilized source of revenue sufficient to cover its expenses. The Company has had a history
of net losses and negative cash flows from operating activities since inception and expects to continue to incur net losses and use cash
in its operations in the foreseeable future.
The assessment of the Company’s ability
to meet its future obligations is inherently judgmental, subjective, and susceptible to change. Based on their current forecast, management
believes that it will have sufficient cash and cash equivalents to maintain the Company’s planned operations for the next twelve
months following the issuance of these financial statements.
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is not required to provide the information
required by this Item as it is a “smaller reporting company.”
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly
Report on Form 10-Q, we carried out an evaluation, under the supervision, and with the participation of, our management, including our
Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial and accounting officer), of
the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act
of 1934, as amended (“Exchange Act”). Based on that evaluation, our management concluded that our disclosure controls and
procedures were effective.
Changes in Internal Controls Over Financial Reporting
There were no changes in our internal control
over financial reporting that occurred during the period ended December 31, 2023, that have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Our business, financial condition, results of
operations, and cash flows may be impacted by a number of factors, many of which are beyond our control, including those set forth in
our Annual Report on Form 10-K, the occurrence of any one of which could have a material adverse effect on our actual results. There have
been no material changes in our risk factors from those previously disclosed in our Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
During the quarter ended December 31, 2023, none
of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a “Rule 10b5-1 trading
arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation
S-K.
Item 6. Exhibits
* |
This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act. |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
AMESITE INC. |
|
|
|
Date: February 14, 2024 |
By: |
/s/ Ann Marie Sastry |
|
|
Ann Marie Sastry, Ph.D. |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
Date: February 14, 2024 |
By: |
/s/ Sherlyn W. Farrell |
|
|
Sherlyn W. Farrell |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
(Principal Accounting Officer) |
0.036
0.28
0.71
0.95
false
--06-30
Q2
2024
0001807166
0001807166
2023-07-01
2023-12-31
0001807166
2024-02-14
0001807166
2023-12-31
0001807166
2023-06-30
0001807166
2023-10-01
2023-12-31
0001807166
2022-10-01
2022-12-31
0001807166
2022-07-01
2022-12-31
0001807166
us-gaap:CommonStockMember
2022-06-30
0001807166
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001807166
us-gaap:RetainedEarningsMember
2022-06-30
0001807166
2022-06-30
0001807166
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001807166
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001807166
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001807166
2022-07-01
2022-09-30
0001807166
us-gaap:CommonStockMember
2022-09-30
0001807166
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001807166
us-gaap:RetainedEarningsMember
2022-09-30
0001807166
2022-09-30
0001807166
us-gaap:CommonStockMember
2022-10-01
2022-12-31
0001807166
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2022-12-31
0001807166
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0001807166
us-gaap:CommonStockMember
2022-12-31
0001807166
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001807166
us-gaap:RetainedEarningsMember
2022-12-31
0001807166
2022-12-31
0001807166
us-gaap:CommonStockMember
2023-06-30
0001807166
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001807166
us-gaap:RetainedEarningsMember
2023-06-30
0001807166
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001807166
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001807166
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001807166
2023-07-01
2023-09-30
0001807166
us-gaap:CommonStockMember
2023-09-30
0001807166
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001807166
us-gaap:RetainedEarningsMember
2023-09-30
0001807166
2023-09-30
0001807166
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0001807166
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0001807166
us-gaap:CommonStockMember
2023-12-31
0001807166
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001807166
us-gaap:RetainedEarningsMember
2023-12-31
0001807166
amst:OneCustomerMember
2022-12-31
0001807166
amst:TwoCustomersMember
2022-12-31
0001807166
2023-06-30
2023-06-30
0001807166
us-gaap:LeaseholdImprovementsMember
2023-07-01
2023-12-31
0001807166
us-gaap:FurnitureAndFixturesMember
2023-12-31
0001807166
us-gaap:ComputerEquipmentMember
2023-12-31
0001807166
srt:BoardOfDirectorsChairmanMember
2023-09-29
2023-09-29
0001807166
2023-09-29
2023-09-29
0001807166
2022-07-01
2023-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
I, Sherlyn W. Farrell, certify that:
In connection with the accompanying
Quarterly Report on Form 10-Q of Amesite Inc. for the period ended December 31, 2023 (the “Report”), the undersigned hereby
certifies in her capacity as Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, to my knowledge and belief, that:
The certification set forth above is being furnished
as an Exhibit solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and is not being filed as part of the Report or as a separate
disclosure document of Amesite Inc. or the certifying officers.
In connection with the accompanying
Quarterly Report on Form 10-Q of Amesite Inc. for the period ended December 31, 2023 (the “Report”), the undersigned hereby
certifies in her capacity as Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, to my knowledge and belief, that:
The certification set forth above is being furnished
as an Exhibit solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and is not being filed as part of the Report or as a separate
disclosure document of Amesite Inc. or the certifying officers.