--12-31Q10000849145false00008491452022-09-010000849145us-gaap:ProductMember2023-01-012023-03-310000849145hgbl:LibertyIndustrialParkLlcMember2022-08-122022-08-120000849145hgbl:CPFHLLCMemberus-gaap:OtherInvesteesMember2018-11-140000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-03-310000849145hgbl:HGCFundingILLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-03-310000849145us-gaap:FinancialServicesSectorMember2023-01-012023-03-310000849145us-gaap:OtherInvesteesMemberhgbl:KnfhLlcMember2022-04-300000849145us-gaap:RetainedEarningsMember2023-12-3100008491452024-05-010000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-03-310000849145hgbl:ALTMemberhgbl:VendorRelationshipsMember2023-12-310000849145hgbl:HGCFundingILLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-03-310000849145hgbl:EdwardsvilleOfficeMember2023-06-012023-06-010000849145hgbl:KnfhIiLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310000849145us-gaap:TreasuryStockCommonMember2022-12-310000849145hgbl:LeaseAmountsMemberhgbl:EdwardsvilleILMemberhgbl:SeniorOfficerOfNLEXMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310000849145hgbl:DavidLudwigAndTomLudwigMemberus-gaap:RestrictedStockMember2018-06-012018-06-010000849145hgbl:HGCFundingILLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-03-310000849145us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000849145us-gaap:RetainedEarningsMember2024-01-012024-03-310000849145us-gaap:RestrictedStockMember2024-03-310000849145hgbl:HGCFundingILLCMember2024-03-310000849145hgbl:AuctionAndLiquidationMember2024-01-012024-03-3100008491452023-01-012023-12-310000849145us-gaap:SubsidiaryOfCommonParentMember2021-08-232021-08-230000849145hgbl:SpecialtyLendingMember2024-01-012024-03-310000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310000849145us-gaap:SubsidiaryOfCommonParentMember2024-01-012024-03-310000849145hgbl:CThreeBankNationalAssociationMember2023-05-262023-05-260000849145us-gaap:CommonStockMember2024-01-012024-03-310000849145us-gaap:CommonStockMember2022-12-310000849145us-gaap:ServiceMember2023-01-012023-03-310000849145hgbl:DelMarCAMember2024-03-310000849145us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000849145us-gaap:PreferredStockMember2022-12-310000849145hgbl:TwoThousandTwentyThreeCreditFacilityMember2024-03-310000849145hgbl:EquityIncentivePlanMemberhgbl:EmployeesMember2023-03-312023-03-310000849145us-gaap:CorporateAndOtherMember2023-01-012023-03-310000849145us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000849145srt:MaximumMemberhgbl:CThreeBankNationalAssociationMember2023-05-262023-05-260000849145us-gaap:AdditionalPaidInCapitalMember2023-03-310000849145hgbl:CommonStockOptionMember2024-01-012024-03-310000849145hgbl:KnfhIiLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-03-310000849145hgbl:Dhc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-03-310000849145us-gaap:PrimeRateMember2023-05-262023-05-260000849145hgbl:HGCFundingILLCMember2024-01-012024-03-310000849145us-gaap:ServiceMember2024-01-012024-03-310000849145us-gaap:PrimeRateMemberhgbl:CThreeBankNationalAssociationMember2024-03-3100008491452023-12-310000849145hgbl:ConsolidatedMember2023-01-012023-03-310000849145hgbl:EdwardsvilleILMember2024-03-310000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-03-310000849145hgbl:CThreeBankNationalAssociationMember2023-12-310000849145hgbl:TwoThousandTwentyOneCreditFacilityMember2024-03-310000849145hgbl:EdwardsvilleOfficeMembersrt:MaximumMember2023-06-012023-06-010000849145us-gaap:CommercialAndIndustrialSectorMember2023-01-012023-03-310000849145us-gaap:FinancialServicesSectorMember2024-01-012024-03-310000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-03-310000849145hgbl:Dhc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-03-3100008491452024-01-012024-03-310000849145hgbl:Dhc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-03-310000849145us-gaap:PrimeRateMemberhgbl:CThreeBankNationalAssociationMember2023-05-260000849145us-gaap:OtherInvesteesMemberhgbl:Dhc8LlcMember2022-12-310000849145us-gaap:OtherInvesteesMemberhgbl:KnfhIiLlcMember2023-12-310000849145hgbl:EquityIncentivePlanMemberhgbl:NonExecutiveDirectorsMember2023-03-292023-04-020000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-03-3100008491452023-01-012023-03-310000849145hgbl:EquityIncentivePlanMemberhgbl:NonExecutiveDirectorsMember2023-03-312023-03-310000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310000849145us-gaap:AccountingStandardsUpdate202202Memberus-gaap:EquityMethodInvestmentsMember2024-03-310000849145us-gaap:AccountingStandardsUpdate202202Member2024-01-012024-03-310000849145us-gaap:CommonStockMember2024-03-310000849145hgbl:CommonStockOptionMember2024-03-310000849145hgbl:DavidLudwigAndTomLudwigMember2018-06-012018-06-010000849145us-gaap:RetainedEarningsMember2022-12-3100008491452022-12-310000849145hgbl:HGPMember2024-03-310000849145us-gaap:TradeNamesMemberhgbl:NLEXMember2023-12-310000849145hgbl:BrokerageMember2023-01-012023-03-3100008491452019-01-010000849145us-gaap:AccountingStandardsUpdate202202Member2024-03-310000849145hgbl:CThreeBankNationalAssociationMember2021-05-050000849145us-gaap:PrimeRateMemberus-gaap:SubsidiaryOfCommonParentMember2023-05-262023-05-260000849145hgbl:SanDiegoCaMember2024-03-310000849145hgbl:EquityIncentivePlanMemberhgbl:EmployeesMember2024-03-072024-03-070000849145hgbl:NLEXMember2024-03-310000849145hgbl:NonExecutiveDirectorsMember2022-08-032022-08-030000849145hgbl:HGPMember2023-12-310000849145us-gaap:CommonStockMember2023-12-310000849145us-gaap:RestrictedStockMember2024-01-012024-03-310000849145hgbl:SpecialtyLendingMember2023-01-012023-03-310000849145hgbl:NonExecutiveDirectorsMember2024-03-072024-03-070000849145hgbl:ALTMemberus-gaap:TradeNamesMember2024-03-310000849145hgbl:CThreeBankNationalAssociationMember2024-03-310000849145hgbl:RefurbishmentResaleMember2024-01-012024-03-310000849145hgbl:CThreeBankNationalAssociationMember2024-01-012024-03-310000849145hgbl:HGPTradeNamesMember2023-12-310000849145us-gaap:ProductMember2024-01-012024-03-310000849145hgbl:LeaseAmountsMemberhgbl:EdwardsvilleILMemberhgbl:SeniorOfficerOfNLEXMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310000849145us-gaap:TreasuryStockCommonMember2023-03-310000849145hgbl:HGPTradeNamesMember2024-01-012024-03-310000849145us-gaap:AdditionalPaidInCapitalMember2022-12-310000849145hgbl:ALTMemberus-gaap:TradeNamesMember2023-12-310000849145us-gaap:RestrictedStockMember2023-01-012023-03-310000849145us-gaap:CommonStockMember2023-01-012023-03-3100008491452023-03-310000849145hgbl:ALTMember2024-03-310000849145hgbl:ALTMember2023-12-310000849145us-gaap:AccountingStandardsUpdate202202Memberus-gaap:EquityMethodInvestmentsMember2024-01-012024-03-3100008491452023-06-010000849145us-gaap:AccountingStandardsUpdate202202Member2023-12-310000849145hgbl:EmployeesMember2024-01-012024-03-310000849145hgbl:LibertyIndustrialParkLlcMember2022-08-120000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-03-310000849145us-gaap:CommonStockMember2023-03-310000849145us-gaap:TradeNamesMemberhgbl:NLEXMember2024-03-310000849145us-gaap:PreferredStockMember2023-12-310000849145us-gaap:OtherInvesteesMemberhgbl:HgcMpgFundingLlcMember2023-05-310000849145hgbl:EdwardsvilleILMember2023-12-3100008491452024-03-310000849145hgbl:HGCFundingILLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310000849145hgbl:RefurbishmentResaleMember2023-01-012023-03-310000849145hgbl:DelMarCAMember2023-12-310000849145hgbl:BrokerageMember2024-01-012024-03-310000849145us-gaap:AccountingStandardsUpdate202202Memberus-gaap:NotesReceivableMember2024-01-012024-03-310000849145us-gaap:SubsidiaryOfCommonParentMember2021-08-230000849145us-gaap:AccountingStandardsUpdate202202Memberus-gaap:EquityMethodInvestmentsMember2023-12-310000849145us-gaap:TreasuryStockCommonMember2024-03-310000849145hgbl:TwoThousandTwentyThreeCreditFacilityMember2023-12-310000849145hgbl:HaywardFGHKIndustrialLLCMember2023-12-310000849145us-gaap:RetainedEarningsMember2023-01-012023-03-310000849145hgbl:CommonStockOptionMember2023-01-012023-03-310000849145hgbl:HeritageAltLlcNoteMember2024-03-310000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-03-310000849145hgbl:TwoThousandTwentyOneCreditFacilityMember2024-01-012024-03-310000849145hgbl:AuctionAndLiquidationMember2023-01-012023-03-310000849145hgbl:TwoThousandTwentyOneCreditFacilityMember2023-12-310000849145us-gaap:PrimeRateMemberhgbl:CThreeBankNationalAssociationMember2024-01-012024-03-310000849145hgbl:ALTMemberus-gaap:TradeNamesMember2024-01-012024-03-310000849145us-gaap:RestrictedStockMemberhgbl:NonExecutiveDirectorsMember2022-08-032022-08-030000849145us-gaap:TreasuryStockCommonMember2023-12-310000849145us-gaap:CorporateAndOtherMember2024-01-012024-03-310000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-03-310000849145hgbl:SanDiegoCaMember2023-12-310000849145hgbl:Dhc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310000849145us-gaap:CommercialAndIndustrialSectorMember2024-01-012024-03-310000849145hgbl:NLEXMember2023-12-310000849145hgbl:KnfhIiLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-03-310000849145us-gaap:PreferredStockMember2023-01-012023-03-310000849145us-gaap:RetainedEarningsMember2023-03-310000849145hgbl:ALTMemberhgbl:VendorRelationshipsMember2024-03-310000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310000849145hgbl:KnfhIiLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-03-310000849145us-gaap:AdditionalPaidInCapitalMember2024-03-310000849145srt:MaximumMemberhgbl:LibertyIndustrialParkLlcMember2022-08-122022-08-120000849145us-gaap:PreferredStockMember2024-03-310000849145hgbl:HGPTradeNamesMember2024-03-310000849145us-gaap:RetainedEarningsMember2024-03-310000849145us-gaap:PreferredStockMember2023-03-310000849145hgbl:HaywardFGHKIndustrialLLCMember2024-03-310000849145hgbl:ConsolidatedMember2024-01-012024-03-310000849145hgbl:ALTMemberhgbl:VendorRelationshipsMember2024-01-012024-03-310000849145hgbl:HeritageAltLlcNoteMember2023-12-310000849145us-gaap:AdditionalPaidInCapitalMember2023-12-310000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-03-310000849145hgbl:OwnershipPercentageMember2024-03-31xbrli:pureutr:sqftxbrli:shareshgbl:Portfoliohgbl:Segmentiso4217:USDxbrli:shareshgbl:Locationiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number: 001-39471

img162489445_0.jpg 

HERITAGE GLOBAL INC.

(Exact name of registrant as specified in its charter)

 

Florida

59-2291344

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer Identification No.)

12625 High Bluff Drive, Suite 305, San Diego, CA 92130

(Address of Principal Executive Offices)

(858) 847-0659
(Registrant’s Telephone Number)

N/A

(Registrant’s Former Name)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered

Common stock, $0.01 par value HGBL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

 

Smaller reporting company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

As of May 1, 2024, there were 37,341,185 shares of common stock outstanding, $0.01 par value.

 

 


 

TABLE OF CONTENTS

 

Part I.

Financial Information

 

Item 1.

Financial Statements

3

 

Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023

3

 

 

Condensed Consolidated Statements of Income for the three months ended March 31, 2024 and 2023 (unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)

5

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)

6

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

 

 

Item 4.

Controls and Procedures

28

 

 

Part II.

Other Information

 

 

 

 

Item 1.

Legal Proceedings

29

 

 

 

Item 1A.

Risk Factors

29

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

 

 

 

Item 3.

Defaults Upon Senior Securities

29

 

 

 

Item 4.

Mine Safety Disclosures

29

 

 

 

Item 5.

Other Information

29

 

 

 

Item 6.

Exhibits

30

 

 

 

 

Signature Page

31

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements.

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

ASSETS

 

(unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,577

 

 

$

12,279

 

Accounts receivable (net of allowance for credit losses of $126 in 2024 and $132 in 2023)

 

 

1,558

 

 

 

1,910

 

Current portion of notes receivable (net of allowance for credit losses of $643 in 2024 and $650 in 2023)

 

 

6,514

 

 

 

6,581

 

Inventory – equipment

 

 

4,735

 

 

 

5,074

 

Other current assets

 

 

490

 

 

 

448

 

Total current assets

 

 

28,874

 

 

 

26,292

 

Non-current portion of notes receivable, net

 

 

10,698

 

 

 

10,890

 

Equity method investments

 

 

20,271

 

 

 

21,361

 

Right-of-use assets

 

 

2,377

 

 

 

2,539

 

Property and equipment, net

 

 

1,684

 

 

 

1,705

 

Intangible assets, net

 

 

3,655

 

 

 

3,753

 

Goodwill

 

 

7,446

 

 

 

7,446

 

Deferred tax assets

 

 

8,637

 

 

 

9,115

 

Other assets

 

 

64

 

 

 

67

 

Total assets

 

$

83,706

 

 

$

83,168

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

4,564

 

 

$

7,237

 

Payables to sellers

 

 

6,816

 

 

 

4,975

 

Current portion of third party debt

 

 

1,765

 

 

 

1,733

 

Current portion of lease liabilities

 

 

779

 

 

 

789

 

Total current liabilities

 

 

13,924

 

 

 

14,734

 

Non-current portion of third party debt

 

 

5,040

 

 

 

5,495

 

Non-current portion of lease liabilities

 

 

1,710

 

 

 

1,859

 

Total liabilities

 

 

20,674

 

 

 

22,088

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 563 of Series N as of March 31, 2024 and December 31, 2023; with liquidation preference over common stockholders equivalent to $1,000 per share

 

 

6

 

 

 

6

 

Common stock, $0.01 par value, authorized 300,000,000 shares; issued 37,336,392 and 37,157,616 shares as of March 31, 2024 and December 31, 2023, respectively; and outstanding 36,940,217 and 36,761,441 shares as of March 31, 2024 and December 31, 2023, respectively

 

 

373

 

 

 

372

 

Additional paid-in capital

 

 

294,674

 

 

 

294,522

 

Accumulated deficit

 

 

(231,227

)

 

 

(233,026

)

Treasury stock at cost, 396,175 shares as of March 31, 2024 and December 31, 2023

 

 

(794

)

 

 

(794

)

Total stockholders’ equity

 

 

63,032

 

 

 

61,080

 

Total liabilities and stockholders’ equity

 

$

83,706

 

 

$

83,168

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US dollars, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

Services revenue

 

$

8,983

 

 

$

10,245

 

Asset sales

 

 

3,178

 

 

 

6,367

 

Total revenues

 

 

12,161

 

 

 

16,612

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

Cost of services revenue

 

 

1,480

 

 

 

2,340

 

Cost of asset sales

 

 

2,411

 

 

 

4,335

 

Selling, general and administrative

 

 

6,358

 

 

 

6,300

 

Depreciation and amortization

 

 

141

 

 

 

120

 

Total operating costs and expenses

 

 

10,390

 

 

 

13,095

 

Earnings of equity method investments

 

 

787

 

 

 

377

 

Operating income

 

 

2,558

 

 

 

3,894

 

Interest expense, net

 

 

(92

)

 

 

(68

)

Income before income tax expense

 

 

2,466

 

 

 

3,826

 

Income tax expense

 

 

667

 

 

 

997

 

Net income

 

$

1,799

 

 

$

2,829

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

 

36,592,801

 

 

 

36,005,150

 

Weighted average common shares outstanding – diluted

 

 

37,367,268

 

 

 

37,334,459

 

Net income per share – basic

 

$

0.05

 

 

$

0.08

 

Net income per share – diluted

 

$

0.05

 

 

$

0.08

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands of US dollars, except share amounts)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

Common stock

 

 

paid-in

 

 

Accumulated

 

 

Treasury stock

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

Shares

 

 

Amount

 

 

Total

 

Balance as of December 31, 2023

 

 

563

 

 

$

6

 

 

 

37,157,616

 

 

$

372

 

 

$

294,522

 

 

$

(233,026

)

 

 

396,175

 

 

$

(794

)

 

$

61,080

 

Issuance of common stock from stock option awards

 

 

 

 

 

 

 

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 

 

 

 

 

 

 

 

 

 

 

228

 

Issuance of restricted common stock

 

 

 

 

 

 

 

 

177,576

 

 

 

1

 

 

 

(76

)

 

 

 

 

 

 

 

 

 

 

 

(75

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,799

 

 

 

 

 

 

 

 

 

1,799

 

Balance as of March 31, 2024

 

 

563

 

 

$

6

 

 

 

37,336,392

 

 

$

373

 

 

$

294,674

 

 

$

(231,227

)

 

 

396,175

 

 

$

(794

)

 

$

63,032

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

Common stock

 

 

paid-in

 

 

Accumulated

 

 

Treasury stock

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

Shares

 

 

Amount

 

 

Total

 

Balance as of December 31, 2022

 

 

565

 

 

$

6

 

 

 

36,932,177

 

 

$

369

 

 

$

293,589

 

 

$

(245,270

)

 

 

243,468

 

 

$

(395

)

 

$

48,299

 

Cumulative change in accounting principle (Note 2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(231

)

 

 

 

 

 

 

 

 

(231

)

Balance as of January 1, 2023 (as adjusted
for change in accounting principle)

 

 

565

 

 

 

6

 

 

 

36,932,177

 

 

 

369

 

 

 

293,589

 

 

 

(245,501

)

 

 

243,468

 

 

 

(395

)

 

 

48,068

 

Issuance of common stock from stock option awards

 

 

 

 

 

 

 

 

31,191

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Issuance of restricted common stock

 

 

 

 

 

 

 

 

134,592

 

 

 

2

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

152

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

179

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,829

 

 

 

 

 

 

 

 

 

2,829

 

Balance as of March 31, 2023

 

 

565

 

 

$

6

 

 

 

37,097,960

 

 

$

371

 

 

$

293,923

 

 

$

(242,672

)

 

 

243,468

 

 

$

(395

)

 

$

51,233

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

1,799

 

 

$

2,829

 

Adjustments to reconcile net income to net cash provided by operating
   activities:

 

 

 

 

 

 

Amortization of deferred issuance costs and fees

 

 

3

 

 

 

34

 

Earnings of equity method investments

 

 

(787

)

 

 

(377

)

Noncash credit loss expense

 

 

(2

)

 

 

102

 

Noncash lease expense

 

 

162

 

 

 

159

 

Depreciation and amortization

 

 

141

 

 

 

120

 

Deferred taxes

 

 

478

 

 

 

816

 

Stock-based compensation expense

 

 

228

 

 

 

179

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

347

 

 

 

(322

)

Inventory – equipment

 

 

339

 

 

 

1,127

 

Other current assets

 

 

(39

)

 

 

(26

)

Accounts payable and accrued liabilities

 

 

(2,674

)

 

 

(687

)

Payables to sellers

 

 

1,841

 

 

 

5,145

 

Lease liabilities

 

 

(160

)

 

 

(154

)

Net cash provided by operating activities

 

 

1,676

 

 

 

8,945

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Investment in notes receivable

 

 

(2,256

)

 

 

(13,221

)

Payments received on notes receivable

 

 

2,520

 

 

 

1,071

 

Cash received on transfer of notes receivable to partners

 

 

 

 

 

4,613

 

Investment in equity method investments

 

 

(193

)

 

 

(512

)

Return of investment in equity method investments

 

 

1,283

 

 

 

975

 

Cash distributions from equity method investments

 

 

787

 

 

 

377

 

Purchase of property and equipment

 

 

(22

)

 

 

(89

)

Net cash provided by (used in) investing activities

 

 

2,119

 

 

 

(6,786

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from debt payable to third parties

 

 

 

 

 

3,400

 

Repayment of debt payable to third parties

 

 

(422

)

 

 

(2,403

)

Proceeds from issuance of common stock from stock option awards

 

 

 

 

 

5

 

Payments of tax withholdings related to issuance of restricted common stock and stock option awards

 

 

(75

)

 

 

(95

)

Net cash (used in) provided by financing activities

 

 

(497

)

 

 

907

 

Net increase in cash and cash equivalents

 

 

3,298

 

 

 

3,066

 

Cash and cash equivalents as of beginning of period

 

 

12,279

 

 

 

12,667

 

Cash and cash equivalents as of end of period

 

$

15,577

 

 

$

15,733

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for taxes

 

$

(1

)

 

$

 

Cash paid for interest

 

$

92

 

 

$

49

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

6


 

HERITAGE GLOBAL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

 

Note 1 –Basis of Presentation

These unaudited condensed consolidated interim financial statements include the accounts of Heritage Global Inc. ("HG") together with its subsidiaries, including Heritage Global Partners, Inc. (“HGP”), National Loan Exchange Inc. (“NLEX”), Heritage Global LLC (“HG LLC”), Heritage Global Capital LLC (“HGC”), and Heritage ALT LLC (“ALT”). These entities, collectively, are referred to as "the Company,” "us" “we” or “our” in these consolidated financial statements. These consolidated financial statements were prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), as outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and include the assets, liabilities, revenues, and expenses of all subsidiaries over which HG exercises control. All significant intercompany accounts and transactions have been eliminated upon consolidation.

The Company began its operations in 2009 with the establishment of HG LLC. The business was subsequently expanded by the acquisitions of HGP, NLEX, and ALT in 2012, 2014, and 2021 respectively, and the creation of HGC in 2019. As a result, HG is positioned to provide an array of value-added capital and financial asset solutions: auction and appraisal services, traditional asset disposition sales, and specialty financing solutions. The Company’s reportable segments consist of Auction and Liquidation, through HGP, Refurbishment & Resale, through ALT, Brokerage, through NLEX and Specialty Lending, through HGC.

The Company prepared the unaudited condensed consolidated interim financial statements included herein pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). In the opinion of management, these condensed financial statements reflect all adjustments that are necessary to present fairly the results for the interim periods included herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures are appropriate. These condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 14, 2024 (the “Form 10-K”).

The results of operations for the three-month period ended March 31, 2024 are not necessarily indicative of those operating results to be expected for any subsequent interim period or for the entire year ending December 31, 2024. The accompanying condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated balance sheet as of December 31, 2023, contained in the Company’s Form 10-K.

Repurchase Program

The Company’s Board of Directors authorized a share repurchase program on May 5, 2022 (“2022 Repurchase Program”), which permits the Company to purchase up to an aggregate of $4.0 million in common shares over a three year period ending in June of 2025. As of March 31, 2024, the Company had approximately $3.2 million in remaining aggregate dollar value of shares that may be purchased under the program. There were no shares repurchased in the open market for the three months ended March 31, 2024.

 

7


 

Note 2 – Summary of Significant Accounting Policies

 

Use of estimates

The preparation of the Company’s unaudited condensed consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Management bases its estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant estimates include the assessment of collectability of revenue recognized and the valuation of accounts receivable and notes receivable, inventory, investments, goodwill and intangible assets, liabilities, deferred income tax assets and liabilities, including projecting future years’ taxable income, and stock-based compensation. These estimates have the potential to significantly impact our condensed consolidated interim financial statements, either because of the significance of the financial statement item to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events that are continuous in nature.

Revenue recognition

The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) and ASC Topic 310, Receivables (“ASC 310”).

Services revenue generally consists of commissions and fees from providing auction services, appraisals, brokering of sales transactions, and secured lending. Asset sales revenue generally consists of proceeds obtained through sales of purchased assets. With the exception of revenue generated within our Specialty Lending segment, revenue is recognized for both services revenue and asset sales revenue based on the ASC 606 standard recognition model, which consists of the following: (1) an agreement exists between two or more parties that creates enforceable rights and obligations, (2) the performance obligations are clearly identified, (3) the transaction price has been determined, (4) the transaction price has been properly allocated to each performance obligation, and (5) the entity satisfies a performance obligation by transferring a promised good or service to a customer for each of the entities.

All services and asset sales revenue from contracts with customers consists of three reportable segments: Auction and Liquidation, Refurbishment & Resale, and Brokerage. Generally, revenue is recognized at the point in time in which the performance obligation has been satisfied and full consideration is received. The exception to recognition at a point in time occurs when certain contracts provide for advance payments recognized over a period of time. Services revenue recognized over a period of time is not material in comparison to total revenues (less than 1% of total revenues for the three months ended March 31, 2024 and 2023), and therefore not reported on a disaggregated basis. Further, as certain contracts stipulate that the customer make advance payments, amounts not recognized within the reporting period are considered deferred revenue and the Company’s “contract liability”. The deferred revenue balance was approximately $0.3 million as of March 31, 2024 and $0.5 million as of December 31, 2023 and is reflected in accounts payable and accrued liabilities on the condensed consolidated balance sheets. The deferred revenue balance is primarily related to customer deposits on asset sales within the Refurbishment & Resale segment. The Company records receivables in certain situations based on timing of payments for Auction and Liquidation transactions held at the end of the reporting period; however, revenue is generally recognized in the period that the Company satisfies the performance obligation and cash is collected. The Company does not record a “contract asset” for partially satisfied performance obligations.

For auction services and brokerage sale transactions, funds are typically collected from buyers and are held by the Company on the seller's behalf. The funds are included in cash and cash equivalents in the condensed consolidated balance sheets. The Company releases the funds to the seller, less the Company's commission and other fees due, after the buyer has accepted the goods. The amount of cash held on behalf of the sellers is recorded as payables to sellers in the accompanying condensed consolidated balance sheets.

The Company evaluates revenue from Auction and Liquidation and Brokerage segment transactions in accordance with the accounting guidance to determine whether to report such revenue on a gross or net basis. The Company has determined that it acts as an agent for its fee based transactions and therefore reports the revenue from transactions in which the Company acts as an agent on a net basis.

The Company also earns income through transactions that involve the Company acting jointly with one or more additional purchasers or lenders, pursuant to a partnership, joint venture or limited liability company (“LLC”) agreement (collectively, “Joint Ventures”). For these transactions, in which the Company’s ownership share meets the criteria for the equity method investments under ASC Topic 323, Equity Method and Joint Ventures, the Company does not record revenue or expense. Instead, the Company’s proportionate share of the net income (loss) is reported as earnings of equity method investments. In general, the Joint Ventures apply the same revenue recognition and other accounting policies as the Company.

 

8


 

Through our Specialty Lending segment, the Company provides specialty financing solutions to investors in charged-off and nonperforming asset portfolios. The Company recognizes revenue generated by lending activity in accordance with ASC 310. Fees collected in relation to the issuance of loans include loan origination fees, interest income, portfolio monitoring fees, and a backend profit share percentage related to the underlying asset portfolio.

The loan origination fees are offset with any direct origination costs and are deferred upon issuance of the loan and amortized over the lives of the related loans, as an adjustment to interest income. The interest method is used to arrive at a periodic interest cost (including amortization) that will represent a level effective rate on the sum of the face amount of the debt and (plus or minus) the unamortized premium or discount and expense at the beginning of each period.

The monitoring fees and the backend profit share are considered a separate earnings process as compared to the origination fees and interest income. Monitoring fees are recorded at the agreed upon rate, and at the moment in which payments are made by the borrower. The backend profit share is recognized in accordance with the agreed upon rate at the time in which the amount is realizable and earned. The recognition policy was established due to the uncertainty of timing of the amount of backend profit share which will be realized.

Specialty Lending - Concentration and credit risk

As of March 31, 2024, the Company held a gross balance of investments in notes receivable of $37.3 million, recorded in both notes receivable and equity method investments, and consisting of one borrower’s note balance of approximately $23.4 million, or 63% as of March 31, 2024, as compared to 62% as of December 31, 2023. The Company does not intend to hold highly concentrated balances due from one borrower as part of its long-term strategy but may, in the short term, have concentration risk on its path to an established and diversified portfolio.

The Company does not evaluate concentration risk solely based on balance due from specific borrowers, but also considers the number of portfolio purchases, type of charged off accounts within the portfolio, and the seller of the portfolio when determining the overall risk. Of the balance due from one borrower of $23.4 million, there are 11 distinct loan agreements. The underlying portfolio of accounts are diversified throughout FinTech loans, installment loans and credit card accounts, and further diversified amongst six separate sellers of these charged off portfolios.

The Company mitigates this concentration risk by requiring, and monitoring, security from each borrower consisting of their charged off and nonperforming receivable portfolios. The Company engages in a due diligence process that leverages its valuation expertise and knowledge in the underlying nonperforming receivable portfolios marketplace. In the event of default, the Company is entitled to call the unpaid interest and principal balances and receive all net collections directly. The Company may also recover its investment by engaging a third party to collect on the underlying charged off or nonperforming receivable portfolio or the underlying portfolio can be sold through the Company's Brokerage segment. In certain cases, the Company’s recovery options may be subject to concurrence of the originator or other prior holder of the assets.

From inception of the specialty lending program through March 31, 2024, the Company has incurred no actual credit losses.

Accounts receivable

The Company carries accounts receivable at the face amounts less an allowance for estimated credit losses. The Company estimates its reserve for credit losses using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts.

The Company only extends credit to entities and institutions of significance, such as well-known academic and financial institutions and U.S. government agencies. Consequently, historical accounts receivable credit losses are nearly zero, which provides the starting point for management’s assessment of the reserve for credit losses for its accounts receivable. The Company estimates its expected credit losses for accounts receivable based on historical credit loss experience, its assessment of current conditions, and other relevant available information from internal and external sources on a quarterly basis.

As of March 31, 2024 and December 31, 2023, the reserve for credit losses related to accounts receivable was approximately $0.1 million.

Notes receivable

Under ASC 326, the Company evaluates notes receivable as a single pool, for individual notes receivable and borrowers with similar risk characteristics. Notes receivable and borrowers that do not share risk characteristics are evaluated on an individual basis. Management estimates the reserve balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience typically provides the basis for an estimation of expected credit losses; however, the Company lacks sufficient data upon which to base a historical estimation.

 

9


 

Additionally, since the Company began recording notes receivable on the condensed consolidated balance sheets, the Company has recorded no actual credit losses to notes receivable.

Lacking historical internal data upon which to base a reserve for credit losses to notes receivable, the Company, under ASC 326, estimates its reserve using external credit loss experience data. Management observes that the Company's notes receivable are similar in character to transactions undertaken by smaller banking institutions. The Company estimates its expected credit losses based on the Scaled Current Expected Credit Loss (CECL) Allowance Loss Estimator ("SCALE rate") available from the Federal Reserve. The SCALE rate methodology is endorsed by the FASB and the Conference of State Bank Supervisors. Management determined under ASC 326 that the SCALE rate, a generally applicable rate, may be appropriately adjusted by its assessment of observable facts and relevant circumstances indicating that the factors analyzed in the determination of the SCALE rate may not conform to the Company's operations and borrower assessments.

As of March 31, 2024, the SCALE rate was 1.3861% and the Company's credit loss allowance rate specific to notes receivable was 3.6%. The increase over the SCALE rate was due to both the above mentioned risks presented by a concentrated balance with a single borrower and declining collections industry-wide. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses related to notes receivable outstanding was $0.6 million and $0.7 million, respectively. In order to evaluate the need for an adjustment to the receivable balance related to credit losses, or impairment, the Company performs a review of all outstanding loan receivables on a quarterly basis to determine if any indicators exist that suggest the loan will not be fully recoverable and assess the credit quality of the loan receivables. This review includes monthly and cumulative key performance indicators for each loan and borrower, as well as evaluation of borrower's financial condition.

Equity method investments

Similar to notes receivable, the loans held by the joint ventures are evaluated on a quarterly basis to determine if an adjustment to the allowance for credit losses is needed.

As of March 31, 2024, the SCALE rate was 1.3861% and the credit loss allowance rate specific to equity method investments was 4.4%. The increase over the SCALE rate was due to both the above mentioned risks presented by a concentrated balance with a single borrower and declining collections industry-wide. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses related to its equity method investments was $0.9 million.

Future accounting pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" ("ASU 2023-07"), which, among other updates, requires enhanced disclosures about significant segment expenses regularly provided to the chief operating decision maker, as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is evaluating the impact of ASU 2023-07 on its consolidated financial statements and the related disclosures.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"), which requires enhanced annual disclosures with respect to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The Company is evaluating the impact of ASU 2023-07 on its consolidated financial statements and the related disclosures.

 

 

10


 

Note 3 – Accounts Receivable, net

The Company’s accounts receivable, net consists of accounts receivables recorded in the ordinary course of business associated with the recognition of revenue from contracts with customers.

In accordance with ASC 326, the Company performs a review of accounts receivables on a quarterly basis. During the three months ended March 31, 2024, the Company recorded no material adjustments for credit losses in selling, general and administrative expense on the consolidated statement of income related to accounts receivable. As of March 31, 2024 and December 31, 2023, the reserve for credit losses was approximately $0.1 million.

Note 4 – Notes Receivable, net

The Company’s notes receivable, net consists of investments in loans to buyers of charged-off and nonperforming receivable portfolios. As of March 31, 2024 and December 31, 2023, the Company’s outstanding notes receivables, net of unamortized deferred fees and costs on originated loans, and adjusted for the reserve for credit losses was $17.2 million and $17.5 million, respectively. The activity during the three months ended March 31, 2024 includes the additional investment in notes receivable of approximately $2.3 million, which was offset by principal payments made by borrowers of approximately $2.5 million.

The table below shows the Company’s lending activity as of March 31, 2024 (in thousands):

 

 

 

 

 

 

March 31, 2024

 

Notes receivable as of December 31, 2023

 

$

18,262

 

Investment in notes receivable

 

 

2,256

 

Transfer of notes

 

 

 

Principal repayments

 

 

(2,520

)

Notes receivable, as of March 31, 2024

 

 

17,998

 

Deferred financing fees and costs, net

 

 

(143

)

Allowance for credit loss

 

 

(643

)

Notes receivable, net, March 31, 2024

 

$

17,212

 

In accordance with ASC 326, the Company performs a review of notes receivable on a quarterly basis. During the three months ended March 31, 2024, the Company recorded no material adjustments to the provision for credit losses in selling, general and administrative expense on the consolidated statement of income. As of March 31, 2024 and December 31, 2023, the allowance for credit losses was approximately $0.6 million and $0.7 million, respectively.

Note 5 – Stock-based Compensation

As of March 31, 2024, the Company had four stock-based compensation plans, which are described more fully in Note 16 – Stockholders' Equity - Stock-Based Compensation Plans of the Company's audited consolidated financial statements for the year ended December 31, 2023 contained in the Company’s Form 10-K.

At the Company's 2022 Annual Meeting of Shareholders, the Company's shareholders approved the 2022 Heritage Global Inc. Equity Incentive Plan, which replaced the Heritage Global Inc. 2016 Plan, and authorized the issuance of an aggregate of 3.5 million shares of common stock for awards made after June 8, 2022.

Stock Options

During the three months ended March 31, 2024, the Company issued options to purchase 20,000 shares of common stock to certain of the Company’s employees. During the same period, the Company canceled 12,750 options to purchase common stock as a result of employee resignations.

The following summarizes the changes in common stock options for the three months ended March 31, 2024:

 

 

11


 




 

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining Contractual Term (Years)

 

 

Aggregate Intrinsic Value (In thousands)

 

Outstanding as of December 31, 2023

 

 

2,265,350

 

 

$

1.71

 

 

 

6.8

 

 

$

3,059

 

Granted

 

 

20,000

 

 

$

2.93

 

 

 

 

 

 

 

Exercised

 

 

(3,750

)

 

$

1.87

 

 

 

 

 

 

 

Forfeited

 

 

(12,750

)

 

$

1.87

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

2,268,850

 

 

$

1.72

 

 

 

6.5

 

 

$

2,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable as of March 31, 2024

 

 

1,363,975

 

 

$

1.25

 

 

 

5.4

 

 

$

1,936

 

The Company recognized stock-based compensation expense related to common stock options of $0.1 million for both the three months ended March 31, 2024 and 2023. As of March 31, 2024, there was approximately $1.3 million of unrecognized stock-based compensation expense related to unvested common stock options outstanding, which is expected to be recognized over a weighted average period of 2.3 years.

Restricted Stock

Restricted stock awards represent a right to receive shares of common stock at a future date determined in accordance with the participant’s award agreement. There is no exercise price and no monetary payment required for receipt of restricted stock awards or the shares issued in settlement of the award. Instead, consideration is furnished in the form of the participant’s services to the Company. Compensation cost for these awards is based on the fair value of the shares of common stock on the date of grant and recognized as compensation expense on a straight-line basis over the requisite service period.

On June 1, 2018, the Company granted 600,000 shares of Company restricted common stock in connection with the Addendum to the Employment Agreements of David Ludwig and Tom Ludwig. The shares were subject to certain restrictions on transfer and a right of repurchase over five years. The shares vested in full on May 31, 2023.

On August 3, 2022, the Company granted 115,000 shares of Company restricted common stock to non-executive directors under the 2022 Heritage Global Inc. Equity Incentive Plan. Of these restricted stock shares granted during 2022, 40,000 shares were granted with a vesting term that was completed prior to the grant date due to a delay in the Company’s ability to grant such shares, and the remaining 75,000 shares vested in full on March 31, 2023.

On March 1, 2023, the Company granted 97,290 shares of Company restricted common stock to employees under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vested in full on March 1, 2024.

On March 31, 2023, the Company granted 75,000 shares of Company restricted common stock to non-executive directors under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vested in full on March 31, 2024. During the quarter ended March 31, 2024, the Company canceled 15,000 restricted stock awards in connection with the resignation of a member of the Company's Board of Directors.

On April 1, 2023, the Company granted 15,000 shares of Company restricted common stock to one non-executive director under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vested in full on April 1, 2024.

On March 7, 2024, the Company granted 128,044 shares of Company restricted common stock to employees under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vest on March 7, 2025.

On March 7, 2024, the Company granted 75,000 shares of Company restricted common stock to non-executive directors under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vest on March 7, 2025.

The Company determined the fair value of the shares awarded by using the closing price of our common stock as of the grant date. Stock-based compensation expense related to the restricted stock awards was approximately $0.1 million for both the three months ended March 31, 2024 and 2023. The unrecognized stock-based compensation expense as of March 31, 2024 was approximately $0.5 million.

 

12


 

Note 6 – Equity Method Investments

In November 2018, CPFH LLC, of which the Company holds a 25% share, was formed to purchase certain real estate assets among partners in a joint venture. In March 2020, HGC Origination I LLC and HGC Funding I LLC were formed as joint ventures with a partner for purposes of conducting business relating to the sourcing, origination and funding of loans to debt purchasing clients. In April 2022, KNFH LLC, of which the Company holds a 25% share, was formed to purchase certain real estate assets and machinery and equipment among partners in a joint venture. In December 2022, DHC8 LLC, of which the Company holds a 13.33% share was formed to provide funding and receive principal and interest payments as a result of the initial investment. In May 2023, HGC MPG Funding LLC, of which the Company holds a 25% share, was formed as a joint venture with a partner for purposes of conducting business relating to the sourcing, origination and funding of loans to debt purchasing clients. In December 2023, KNFH II LLC, of which the Company holds a 25% share, was formed to purchase certain real estate assets and machinery and equipment among partners in a joint venture. CPFH LLC, KNFH LLC, DHC8 LLC and KNFH II LLC are joint ventures formed in connection with the Company’s Industrial Assets division, whereas HGC Origination I LLC, HGC Funding I LLC, and HGC MPG Funding LLC were formed in connection with the Financial Assets division. The Company has significant influence over the operations and financial policies of each of its equity method investments.

In accordance with ASC 326, the Company performs a review of notes receivable on a quarterly basis for each of its specialty lending investments. During the three months ended March 31, 2024, the Company recorded no material adjustments for its share of the joint venture’s reduction to the provision for credit losses. As of March 31, 2024, the Company's share of the allowance for credit losses was approximately $0.9 million, which was primarily related to HGC Origination I LLC and HGC MPG Funding LLC. As of March 31, 2024, the Company has incurred no actual credit losses through its equity method investments.

Based on the nature of our equity method investments, the joint venture entities' revenues and gross profit are not materially different and furthermore, operating income and net income have no material differences. The table below details the Company’s joint venture revenues and earnings during the three months ended March 31, 2024 and 2023 (in thousands):

 

 

March 31,

 

 

 

2024

 

 

2023

 

Revenues and gross profit:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

440

 

DHC8 LLC

 

 

321

 

 

 

445

 

KNFH II LLC

 

 

 

 

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,140

 

 

 

1,297

 

HGC MPG Funding LLC

 

 

1,241

 

 

 

 

Total revenues and gross profit

 

$

2,702

 

 

$

2,182

 

 

 

 

 

 

 

Operating income (loss) and net income (loss):

 

 

 

 

 

 

KNFH LLC

 

 

 

 

 

(10

)

DHC8 LLC

 

 

268

 

 

 

378

 

KNFH II LLC

 

 

(44

)

 

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,134

 

 

 

1,304

 

HGC MPG Funding LLC

 

 

1,241

 

 

 

 

Total operating income and net income

 

$

2,599

 

 

$

1,672

 

 

13


 

The table below details the summarized components of assets and liabilities of the Company’s joint ventures, as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

292

 

DHC8 LLC

 

 

4,700

 

 

 

7,061

 

KNFH II LLC

 

 

8,306

 

 

 

8,150

 

HGC Origination I LLC and HGC Funding I LLC

 

 

27,174

 

 

 

28,389

 

HGC MPG Funding LLC

 

 

36,413

 

 

 

38,081

 

Total assets

 

$

76,593

 

 

$

81,973

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

289

 

DHC8 LLC

 

 

1,080

 

 

 

1,102

 

KNFH II LLC

 

 

4,000

 

 

 

4,000

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,244

 

 

 

10

 

HGC MPG Funding LLC

 

 

 

 

 

 

Total liabilities

 

$

6,324

 

 

$

5,401

 

 

Note 7 – Earnings Per Share

The Company is required, in periods in which it has net income, to calculate basic earnings per share (“basic EPS”) using the two-class method. The two-class method is required because the Company’s shares of Series N preferred stock, each of which is convertible to 40 common shares, have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock. Under the two-class method, earnings for the period are allocated on a pro-rata basis to the common and preferred stockholders. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares. For the three months ended March 31, 2024 and 2023, the earnings allocated to the outstanding preferred shares were not material.

In periods in which the Company records a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. As the preferred stock does not participate in losses, the two-class method is not used in periods in which the Company records a net loss.

Stock options and other potential common shares are included in the calculation of diluted earnings per share (“diluted EPS”). In calculating diluted EPS, such shares are assumed to be exercised or converted, except when their effect would be anti-dilutive.

The table below shows the calculation of the number of shares used in computing diluted EPS:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Basic weighted average shares outstanding

 

 

36,592,801

 

 

 

36,005,150

 

Treasury stock effect of common stock options and restricted stock awards

 

 

774,467

 

 

 

1,329,309

 

Diluted weighted average common shares outstanding

 

 

37,367,268

 

 

 

37,334,459

 

 

For the three months ended March 31, 2024 and 2023, there were potential common shares of 0.2 million and 0.3 million, respectively, that were excluded from the computation of diluted EPS, as the inclusion of such common shares would have been anti-dilutive.

 

14


 

Note 8 – Leases

The Company leases office and warehouse space in four locations: Del Mar, California, Hayward, California, San Diego, California and Edwardsville, Illinois. The Company determined that all of its lease arrangements are classified as operating leases.

On August 12, 2022, the Company entered into an agreement with Liberty Industrial Park, LLC pursuant to which the Company leases 6,627 square feet of industrial space in San Diego, California. The commencement date of the lease was September 1, 2022. It provides for an initial monthly base rent of $11,266, which increases on an annual basis to $13,180 per month in the final year. In addition, the Company is obligated to pay its share of maintenance costs of common areas.

On June 1, 2023, the Company amended its Edwardsville office building lease with David Ludwig, extending the term of the agreement to May 31, 2027 and setting rent amounts for the new term. It provides for an initial monthly base rent of $9,412, which increases on an annual basis to $9,914 per month in the final year.

The right-of-use assets and lease liabilities for each lease location are as follows (in thousands):


 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Right-of-use assets:

 

 

 

 

 

 

Del Mar, CA

 

$

147

 

 

$

186

 

Hayward, CA

 

 

1,455

 

 

 

1,525

 

San Diego, CA

 

 

447

 

 

 

477

 

Edwardsville, IL

 

 

328

 

 

 

351

 

Total right-of-use assets

 

$

2,377

 

 

$

2,539

 

 

 

 

 

 

 

 

Lease liabilities

 

 

 

 

 

 

Del Mar, CA

 

$

161

 

 

$

203

 

Hayward, CA

 

 

1,527

 

 

 

1,594

 

San Diego, CA

 

 

470

 

 

 

498

 

Edwardsville, IL

 

 

331

 

 

 

353

 

Total lease liabilities

 

$

2,489

 

 

$

2,648

 

 

The Company’s leases generally do not provide an implicit rate, and, therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used its incremental borrowing rate as of January 1, 2019 for operating leases that commenced prior to that date. As of January 1, 2019, the Company’s incremental borrowing rate was 5.25%. For leases commencing after January 1, 2019 the Company uses its incremental borrowing rate at time of commencement. On September 1, 2022 and June 1, 2023, the Company’s incremental borrowing rate was 5.50% and 7.25%, respectively. The weighted average remaining lease term for operating leases is 3.9 years and the weighted average discount rate is 5.35% as of March 31, 2024.

Lease expense is recognized on a straight-line basis over the lease term. For the three months ended March 31, 2024 and March 31, 2023, lease expense was approximately $0.2 million. As of March 31, 2024, undiscounted future minimum lease payments related to leases that have initial or remaining lease terms in excess of one year are as follows (in thousands):

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

594

 

2025

 

 

661

 

2026

 

 

649

 

2027

 

 

543

 

2028

 

 

299

 

Total undiscounted future minimum lease payments

 

 

2,746

 

Less: imputed interest

 

 

(257

)

Present value of lease liabilities

 

$

2,489

 

 

 

15


 

Note 9 – Intangible Assets and Goodwill

Intangible assets

The Company’s identifiable intangible assets are associated with its acquisitions of HGP in 2012, NLEX in 2014 and ALT in 2021, as shown in the table below (in thousands except for lives), and are amortized using the straight-line method over their remaining estimated useful lives. The Company’s tradename that was acquired as part of the acquisition of NLEX in 2014 has an indefinite life and therefore is not amortized.

 

 

Remaining

 

 

Carrying Value

 

 

 

 

 

Carrying Value

 

 

 

Life

 

 

December 31,

 

 

 

 

 

March 31,

 

 

 

(years)

 

 

2023

 

 

Amortization

 

 

2024

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (HGP)

 

 

0.8

 

 

$

128

 

 

$

(32

)

 

$

96

 

Trade Name (ALT)

 

 

17.4

 

 

 

575

 

 

 

(8

)

 

 

567

 

Vendor Relationship (ALT)

 

 

2.4

 

 

 

613

 

 

 

(58

)

 

 

556

 

Total amortizable intangible assets

 

 

 

 

 

1,316

 

 

 

(98

)

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

 

 

2,437

 

 

 

 

 

 

2,437

 

Total intangible assets

 

 

 

 

$

3,753

 

 

$

(98

)

 

$

3,655

 

Amortization expense during the three months ended March 31, 2024 and 2023 was $0.1 million. The Company estimates that the residual value for intangible assets is not significant.

As of March 31, 2024, the estimated amortization expense for the remainder of the current fiscal year and the next five fiscal years and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

293

 

2025

 

 

263

 

2026

 

 

186

 

2027

 

 

32

 

2028

 

 

32

 

Thereafter

 

 

412

 

Total estimated amortization expense

 

$

1,218

 

Goodwill

The Company’s goodwill relates to its acquisition of various entities. Goodwill consists of the following at March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

ALT

 

$

1,861

 

 

$

1,861

 

HGP

 

 

2,041

 

 

 

2,041

 

NLEX

 

 

3,544

 

 

 

3,544

 

Total goodwill

 

$

7,446

 

 

$

7,446

 

There were no additions to goodwill and no impairments recorded to the carrying value of goodwill during the three months ended March 31, 2024.

 

16


 

Note 10 – Debt

Outstanding debt as of March 31, 2024 and December 31, 2023 is summarized as follows (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Current:

 

 

 

 

 

 

ALT Note

 

$

515

 

 

$

511

 

2021 Credit Facility

 

 

-

 

 

 

-

 

2023 Credit Facility

 

 

1,250

 

 

 

1,222

 

Total third party debt, current

 

 

1,765

 

 

 

1,733

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

ALT Note

 

 

265

 

 

 

395

 

2023 Credit Facility

 

 

4,775

 

 

 

5,100

 

Total third party debt, non-current

 

 

5,040

 

 

 

5,495

 

 

 

 

 

 

 

 

Total third party debt

 

$

6,805

 

 

$

7,228

 

2021 Credit Facility

On May 5, 2021, the Company entered into a promissory note, business loan agreement, commercial security agreement and pledge agreement (the “2021 Credit Facility”) with C3bank, National Association ("Lender") for a $10.0 million revolving line of credit. The Company is permitted to use the proceeds of the loan solely for its business operations. The Company is the borrower under the 2021 Credit Facility. The 2021 Credit Facility is secured by a security interest in certain of the Company’s subsidiaries’ current and future tangible and intangible assets, inventory, chattel paper, accounts, equipment and general intangibles, and a pledge of the equity of the direct and indirect subsidiaries of the Company.

On August 23, 2022, the Company entered into a Loan Modification Agreement and Reaffirmation of Loan (the “2022 Modification Agreement”), effective as of April 1, 2022, by and between the Company and Lender. The 2022 Modification Agreement modified and reaffirmed the 2021 Credit Facility to provide for, among other things, the arrangement of financial covenants, which remained unchanged, into two categories: (i) financial covenants used to resize the maximum principal amount available to the Company as of the date of determination (as determined by Lender in its sole discretion), and (ii) financial covenants to be maintained by the Company.

On May 26, 2023, the Company entered into a Loan Modification Agreement and Reaffirmation of Loan (the “Modification Agreement”), effective as of May 26, 2023, by and between the Company and Lender. The Modification Agreement modifies and reaffirms the 2021 Credit Facility to, among other things, extend the maturity date, modify the applicable interest rate, and further modify the loan covenants. The maturity date was modified to October 27, 2024. The applicable interest rate spread and floor was modified to be the Wall Street Journal Prime rate plus 1.00% (such rate not to be less than 6.75% per annum). Additionally, the Modification Agreement modifies the loan covenants to provide that the Company shall pay the Lender an annual unused line fee, payable on the earlier of (a) bi-annually every six (6) months in arrears, within ten (10) days thereof, commencing on October 27, 2023, or (b) the payment in full of the 2021 Credit Facility, but only if the average balance of the 2021 Credit Facility for the respective six months is below $5.0 million. The availability of additional draws under the 2021 Credit Facility is conditioned, among other things, on the compliance with certain customary representations and warranties, including default, insolvency or bankruptcy, material adverse change in financial condition and any guarantor’s attempt to revise its guarantee. The agreement governing the 2021 Credit Facility also contains customary affirmative covenants regarding, among other things, the maintenance of records, maintenance of certain insurance coverage, compliance with governmental requirements and maintenance of several financial covenants. The 2021 Credit Facility contains certain customary financial covenants and negative covenants that, among other things, include restrictions on the Company’s ability to create, incur or assume indebtedness for borrowed money, including capital leases or to sell, transfer, mortgage, assign, pledge, lease, grant a security interest in, or encumber any of the Company’s assets. As of March 31, 2024, the Company was in compliance with all financial and negative covenants. As of March 31, 2024, there was no outstanding balance on the 2021 Credit Facility.

The Company's weighted average interest rate on short-term borrowings as of March 31, 2024 and December 31, 2023 was 8.75% and 9.51%, respectively.

 

17


 

ALT Note

On August 23, 2021, the Company entered into a $2.0 million subordinated promissory note with an interest rate of 3% per annum and a maturity date of August 23, 2025 (the “ALT Note”) as part of the aggregate purchase price paid to acquire certain assets and liabilities of American Laboratory Trading. The ALT Note requires 48 equal installments of approximately $44,000 on the first day of each month beginning September 23, 2021 with the final payment due on August 23, 2025. The outstanding balance of the ALT Note as of March 31, 2024 was $0.8 million.

2023 Credit Facility

On May 26, 2023, the Company entered into a promissory note, a business loan agreement and commercial security agreement (collectively, the “2023 Credit Facility”) with C3 Bank. The 2023 Credit Facility provides for a new $7.0 million term loan (the "Term Loan") which is repayable in monthly installments of principal and interest until the maturity date of April 27, 2028. The Company determines the current portion of the Term Loan to be the amount of principal owed in the next 12 months. The Term Loan sets the interest rate spread and interest rate floor to accrue at a variable interest rate, which is based on the rate of interest last quoted by The Wall Street Journal as the “prime rate,” plus a margin of 0.250%. Additionally, the Term Loan provides that in the event of prepayment the Company shall pay the Lender a prepayment fee during the first year equal to twelve months of interest (less interest actually paid). The Company is the borrower under the Term Loan and is permitted to use the proceeds of the Term Loan solely for its business operations. The Term Loan is secured by a security interest in certain of the Company’s and its certain subsidiaries’ current and future tangible and intangible assets, inventory, chattel paper, accounts, equipment and general intangibles and a pledge of the equity of the direct and indirect subsidiaries of the Company. Specifically, the Term Loan is secured by the building currently used by ALT in East Lyme, CT. As of March 31, 2024, the Company was in compliance with all financial and negative covenants. The outstanding balance of the Term Loan as of March 31, 2024 was $6.0 million, of which $1.2 million was classified as "current" and $4.8 million was classified as "non-current."

Note 11 – Income Taxes

At March 31, 2024, the Company has aggregate federal net operating loss carry forwards of $50.0 million. These net operating loss carry forwards begin to expire in 2024. The Company’s utilization of restricted net operating tax loss carry forwards against future income for tax purposes is restricted pursuant to the “change in ownership” rules in Section 382 of the Internal Revenue Code. These rules, in general, provide that an ownership change occurs when the percentage shareholdings of 5% direct or indirect stockholders of a loss corporation have, in aggregate, increased by more than 50 percentage points during the immediately preceding three years.

The reported tax expense varies from the amount that would be provided by applying the statutory U.S. Federal income tax rate to the income from operations before taxes primarily as a result of the impact of state income taxes.

The Company records net deferred tax assets to the extent that it believes such assets will more likely than not be realized. As a result of cumulative losses and uncertainty with respect to future taxable income, the Company has provided a partial valuation allowance against its net deferred tax assets. As of both March 31, 2024 and December 31, 2023, the Company's valuation allowance against its deferred tax assets was approximately $2.2 million.

Note 12 – Related Party Transactions

As part of the operations of NLEX, the Company leases office space in Edwardsville, IL that is owned by the President of NLEX and a member of the board of directors of the Company, David Ludwig. The total amount paid to the related party for both three-month periods ended March 31, 2024 and 2023 was approximately $28,000, and is included in selling, general and administrative expenses in the unaudited condensed consolidated statements of income.

 

 

18


 

Note 13 – Segment Information

The following table sets forth certain financial information for the Company's reportable segments (in thousands):

 

 

Three Months Ended March 31,

 


 

 

2024

 

 

2023

 

Industrial Assets Division:

 

 

 

 

 

 

Auction and Liquidation

 

$

796

 

 

$

1,468

 

Refurbishment & Resale

 

 

16

 

 

 

1,101

 

Total divisional operating income

 

 

812

 

 

 

2,569

 

 

 

 

 

 

 

 

Financial Assets Division:

 

 

 

 

 

 

Brokerage

 

 

2,067

 

 

 

2,045

 

Specialty Lending

 

 

865

 

 

 

477

 

Total divisional operating income

 

 

2,932

 

 

 

2,522

 

 

 

 

 

 

 

 

Corporate operating expense & other income

 

 

(1,186

)

 

 

(1,197

)

 

 

 

 

 

 

 

Consolidated operating income

 

$

2,558

 

 

$

3,894

 

 

 

 

 

 

 

 

 

 

19


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the information contained in the unaudited condensed consolidated interim financial statements of Heritage Global Inc. (together with its consolidated subsidiaries, “we”, “us”, “our” or the “Company”) and the related notes thereto for the three-month period ended March 31, 2024 and 2023, appearing elsewhere herein, and in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (“SEC”) on March 14, 2024 (the “Form 10-K”).

Forward Looking Information

This Quarterly Report on Form 10-Q (the “Report”) contains certain “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995 that are based on management’s exercise of business judgment as well as assumptions made by, and information currently available to, management. When used in this document, the words “may,” "will,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” and words of similar import, are intended to identify any forward-looking statements. You should not place undue reliance on these forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These statements are subject to certain risks, uncertainties, and assumptions, including the important factors noted under Item 1A “Risk Factors” in our Form 10-K, and as noted below. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results could differ materially from those anticipated in these forward-looking statements. We undertake no obligation, and do not intend, to update, revise or otherwise publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of any unanticipated events. Although we believe that our expectations are based on reasonable assumptions, we can give no assurance that our expectations will materialize.

Overview, History and Recent Developments

Heritage Global Inc. was incorporated in Florida in 1983 under the name “MedCross, Inc.” Our name was changed to “I-Link Incorporated” in 1997, to “Acceris Communications Inc.” in 2003, to “C2 Global Technologies Inc.” in 2005, to “Counsel RB Capital Inc.” in 2011, and to Heritage Global Inc. in 2013. The most recent name change more closely identifies HG with its auction and specialty lending business lines.

Our corporate headquarters are located at 12625 High Bluff Drive, Suite 305, San Diego, CA 92130. Our telephone number is (858) 847-0659 and our corporate website is www.hginc.com. Information contained on our website is not incorporated by reference into this Form 10-Q.

 

20


 

The organization chart below outlines our basic domestic corporate structure as of March 31, 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heritage Global Inc. (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

100%

 

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heritage Global
Partners, Inc.
 (2)
(California)

 

Heritage Global LLC (3)
(Delaware)

 

 

National Loan
Exchange, Inc.
(5)
(Illinois)

 

Heritage Global Capital LLC (6)
(Delaware)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heritage ALT LLC (4)
(Delaware)

 

 

 

 

 

 

 

 

____________________

(1) Registrant.

(2) Auction and Liquidation.

(3) Holding Company.

(4) Refurbishment and Resale.

(5) Brokerage.

(6) Specialty Lending.

Specialty Lending - Concentration and credit risk

As of March 31, 2024, we held a gross balance of investments in notes receivable of $37.3 million, recorded in both notes receivable and equity method investments, and consisting of one borrower’s note balance of approximately $23.4 million, or 63% as of March 31, 2024, as compared to 62% as of December 31, 2023. We do not intend to hold highly concentrated balances due from one borrower as part of its long-term strategy but may, in the short term, have concentration risk on our path to an established and diversified portfolio.

We do not evaluate concentration risk solely based on balance due from specific borrowers, but also consider the number of portfolio purchases, type of charged off accounts within the portfolio, and the seller of the portfolio when determining the overall risk. Of the balance due from one borrower of $23.4 million, there are 11 distinct loan agreements, the underlying portfolio of accounts are diversified throughout FinTech, installment loans and credit card accounts, and further diversified amongst six separate sellers of these charged off portfolios.

We mitigate this concentration risk by requiring, and monitoring, security from each borrower consisting of their charged off and nonperforming receivable portfolios. We engage in a due diligence process that leverages our valuation expertise, knowledge and experience in the underlying nonperforming receivable portfolios marketplace. In the event of default, we are entitled to call the unpaid interest and principal balances and receive all net collections directly. We may also recover our investment by engaging a third party to collect on the underlying charged off or nonperforming receivable portfolio or the underlying portfolio can be sold through our Brokerage segment. In certain cases, our recovery options may be subject to concurrence of the originator or other prior holder of the assets. From inception of the specialty lending program through March 31, 2024, we have incurred no actual credit losses.

 

21


 

Industry and Competition

Our business consists primarily of the auction, appraisal, refurbishment and asset advisory services provided by our Industrial Assets division and the charged-off receivable brokerage and specialty financing services provided by our Financial Assets division, each of which is further described below. Our business also includes the purchase and sale, including at auction, of industrial machinery and equipment, real estate, inventories, charged-off receivable and distressed debt. The market for all of these services and assets is highly fragmented. To acquire auction or appraisal contracts, or assets for resale, we compete with other liquidators, auction companies, dealers and brokers. We also compete with them for potential purchasers and lenders. Some competitors have significantly greater financial and marketing resources and name recognition.

We believe that our business is positioned to grow in all economic cycles. As the economy encounters situations of recession, flattening yield curves and rising credit costs, our business may experience wider margins on principal asset sales, a favorable lending cycle for charged-off and nonperforming asset portfolios, higher volumes of nonperforming assets and building surplus inventories and bankruptcies. In times of economic growth, our business has demonstrated its ability to experience growth based on our competitive advantages in the industry, including our domain expertise related to deal sourcing and execution capabilities, our diversification of integrated service platforms and our experience across underserved markets. We intend to continue to leverage our competitive advantages to grow within each segment and across platforms through increasing synergies, maintaining high incremental margins, improving earnings predictability, strengthening financial metrics reflected on our balance sheet and managing expenses.

Our business strategy in the Specialty Lending and Auction and Liquidation segments includes the option of partnering with one or more additional purchasers or lenders, pursuant to a partnership, joint venture or limited liability company agreement (collectively, “Joint Ventures”). These Joint Ventures give us access to more opportunities, help to mitigate some of the competition from the market’s larger participants, and contribute to our objective to be the leading resource for clients requiring financial and industrial asset solutions.

Our Competitive Strengths

We believe we have attributes that differentiate us from our competitors and that provide us with significant competitive advantages. Our key competitive strengths are described below.

Differentiated business model - We believe we have diversified business lines serving the financial and industrial asset liquidation market. We have multiple revenue streams including our brokerage, principal based auction services, refurbishment and resale, advisory services and secured lending services. Further, our business is event-driven and we have repeat, forward-flow contracts in place with industry leading customers. We expect to drive growth in our revenue streams by taking different roles, and using partners as needed.

Compelling macro growth drivers - Historically, recessions drive an increased supply of surplus assets and an increased demand for liquidation services, which we believe we are well-positioned to provide. Further, consumer lending and resulting charge-offs are expected to continue their upward trend to meet, and possibly exceed, pre-pandemic levels, which we believe will drive an increased supply of non-performing consumer loans. Additionally, we believe an active market for mergers and acquisitions in manufacturing industries drives demand for industrial asset liquidations and our services. The market in which we operate is highly fragmented, presenting a continued opportunity for the Company to increase market share and drive consolidation.

High return on invested capital - We believe we have an opportunity to drive improved auction economics by serving more frequently in the role of principal rather than the lower margin role of broker. Further, we believe we have a strong growth opportunity in providing secured loans to our financial asset debt buyers, a service we are providing through HGC.

Strong management team - We have built an experienced executive-level management team with deep domain expertise. Our President and Chief Executive Officer, Ross Dove, is a third-generation auctioneer and a pioneering innovator in applying technology to the asset liquidation industry. Mr. Dove began his career in the auction business over forty years ago, beginning with a small family-owned auction house and helping to expand it into a global firm, DoveBid, which was sold to a third party in 2008. In addition, our senior management team has deep domain expertise in both industrial asset and financial asset transactions. On September 17, 2020, we entered into an Employment Agreement with Kirk Dove, the former President and Chief Operating Officer of the Company. Upon his resignation, Kirk Dove continued his employment with us in an advisory capacity, and is expected to do so until December 31, 2024. Also, during 2020, Nick Dove was appointed as President, Industrial Assets Division, and David Ludwig was appointed as President, Financial Assets Division. Nick Dove previously served as Executive Vice President of Sales of Heritage Global Partners since August 2017. David Ludwig previously served as President of NLEX, a wholly owned subsidiary of the Company, and has served in such capacity since the Company acquired NLEX in 2014.

Financial Assets Division

Our Financial Assets Division provides services to issuers of consumer credit that are looking to monetize nonperforming and charged-off loans — loans that creditors have written off as uncollectable. Nonperforming and charged-off loans typically originate from banks that issue unsecured consumer credit.

 

22


 

Brokerage Segment

Through NLEX, we act as an advisor for sales of charged-off and nonperforming asset portfolios via an electronic auction exchange platform for banks and other debt holders throughout the United States and Canada. Since the 1980s, NLEX has sold over $200 billion face value of performing, nonperforming and charged-off assets. NLEX sales are concentrated in online, automotive, credit card, secured and unsecured consumer and business loan and real estate charge-offs. The typical credit we broker sells at a deep discount to face value, and we typically receive a commission for these services from both buyers and sellers. We have existing relationships with high quality, top-tier and mid-tier debt buyers. In addition to its banking relationships, NLEX has continued to be opportunistic as new lending facilities, such as FinTech, peer-to-peer and more recently Buy Now Pay Later lenders have expanded the availability of consumer credit. Together with growing volume in this industry, due to large increases in delinquency and charge-off rates, we anticipate significant growth opportunities in our brokerage segment as these sectors evolve. Given many of our clients' limited resources in this space, we have also implemented post-sale support, further entrenching NLEX with our dedicated clients as well as differentiating us from competitors.

Specialty Lending Segment

Through HGC, we provide specialty financing solutions to investors in charged-off and nonperforming asset portfolios. Since the inception of HGC in 2019, we have issued $151.7 million in total loans to investors by both self- funded loans and in partnership with senior lenders. Our portion of the total loans funded since inception is $65.2 million. Our income from secured lending consists of upfront fees, interest income, monthly monitoring fees and backend profit share. In general, we expect to earn an annual rate of return on our share of notes receivable outstanding of approximately 20% or more based on established terms of the loans funded and performance of collections. As of March 31, 2024, our total balance related to investments in loans to buyers of charged-off and nonperforming receivable portfolios was $35.9 million, of which $17.2 million is classified as Notes Receivable and $18.7 million is classified as Equity Method Investments.

Our management team has decades of domain expertise with the ability to leverage extensive funding activity and widespread industry relationships. We believe we have the opportunity for growth through increased penetration of the underserved market of mid-tier buyers of charged-off receivables, providing more economic financing options and a greater variety of funding solutions to our customers.

Industrial Assets Division

Our Industrial Assets Division advises enterprise and financial customers on the sale of industrial assets, mostly from surplus and sometimes distressed circumstances while acting as an agent, guarantor or principal in the sale.

Auction and Liquidation Segment

Through HGP, we offer a global full-service auction, appraisal and asset advisory firm, including the acquisition of turnkey manufacturing facilities and used industrial machinery and equipment. The fees for our services typically range from 15%–50%, depending on our role and the transaction. This division predominantly targets sellers of surplus or distressed “inside the building” assets. Our buyers consist of both end-users and dealers.

Refurbishment & Resale Segment

Through ALT, we have specialized our offering in the biotech and pharma sectors, which have been key verticals over the past decade. ALT focuses on refurbishing and reselling laboratory equipment.

Our management team has decades of domain expertise with the ability to leverage extensive industry relationships, real time access to databases of buyers and sales, as well as a deep understanding of the underlying asset value across the more than 25 industrial sectors in which we operate. We believe we have the opportunity for growth in our auction services through our ability to secure ongoing contracts with large multinational sellers, to be a first mover in emerging sectors, and to gain market share in sectors in which we are currently less active. Our extensive network and ability to find and source new opportunities are key factors for expansion. We believe we have the opportunity for growth in our valuation services through the addition of incremental bank-approved vendor lists, geographic expansion and through deeper penetration with our existing bank relationships.

Government Regulation

We are subject to federal, state and local consumer protection laws, including laws protecting the privacy of customer non-public information and regulations prohibiting unfair and deceptive trade practices. Many jurisdictions also regulate “auctions” and “auctioneers” and may regulate online auction services. These consumer protection laws and regulations could result in substantial compliance costs and could interfere with the conduct of our business.

 

23


 

Legislation in the United States has increased public companies’ regulatory and compliance costs as well as the scope and cost of work provided by independent registered public accountants and legal advisors. As regulatory and compliance guidelines continue to evolve, we may incur additional costs in the future, which may or may not be material, in order to comply with legislative requirements or rules, pronouncements and guidelines by regulatory bodies.

Critical Accounting Policies and Estimates

Management’s Discussion and Analysis of Financial Condition and Results of Operations references our unaudited condensed consolidated interim financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Management bases its estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant estimates include the assessment of collectability of revenue recognized and the valuation of accounts receivable and notes receivable, inventory, investments, goodwill and intangible assets, liabilities, deferred income tax assets and liabilities including projecting future years’ taxable income, and stock-based compensation. These estimates have the potential to significantly impact our consolidated financial statements, either because of the significance of the financial statement item to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events that are continuous in nature.

We have no off-balance sheet arrangements.

We have not paid any dividends, and do not expect to pay any dividends in the future.

The critical accounting policies used in the preparation of our audited consolidated financial statements are discussed in our Form 10-K. There have been no changes to these policies in the three months ended March 31, 2024.

Management’s Discussion of Financial Condition

Liquidity and Capital Resources

Liquidity

We had working capital of $15.0 million and $11.6 million as of March 31, 2024 and December 31, 2023, respectively.

Our current assets as of March 31, 2024 increased to $28.9 million compared to $26.3 million as of December 31, 2023. This change was primarily due to an increase in cash of $3.3 million, partially offset by a decrease in inventory of $0.4 million and a decrease in accounts receivable of $0.3 million. Our current liabilities as of March 31, 2024 decreased to $13.9 million compared to $14.7 million as of December 31, 2023. The most significant change was a decrease to accounts payable and accrued liabilities of $2.6 million, partially offset by an increase of $1.8 million in our payables to sellers due to the timing of certain asset liquidation settlements.

During the three months ended March 31, 2024, our primary source of cash was cash on hand and cash provided by operating activities. Cash disbursements during the three months ended March 31, 2024 consisted primarily of investments in notes receivable of $2.3 million and payment of operating expenses of $2.7 million.

We believe we can fund our operations and our debt service obligations for 12 months from the date of filing this quarterly report and beyond through a combination of working capital, cash flows from our on-going operations and accessing financing from our existing line of credit.

Our indebtedness consists of a promissory note dated August 23, 2021 (the “ALT Note”) issued in the amount of $2.0 million as part of the aggregate purchase price paid to acquire certain assets and liabilities of American Laboratory Trading, any amounts borrowed under our 2021 Credit Facility, and the Term Loan. The terms of the ALT Note require us to pay off the Note in 48 equal installments of approximately $44,000 with an interest rate of 3% per annum and a maturity date of August 23, 2025. As of March 31, 2024, we had an outstanding balance of $0.8 million on the ALT Note.

On May 26, 2023, the Company entered into a Loan Modification Agreement and Reaffirmation of Loan (the “Modification Agreement”), by and between the Company and C3 Bank. The Modification Agreement modifies and reaffirms the 2021 Credit Facility to, among other things, extend the maturity date, modify the applicable interest rate, and further modify the loan covenants. The maturity date was modified to October 27, 2024. We are permitted to use the proceeds of the loan solely for our business operations. As of March 31, 2024, there was no outstanding balance on the 2021 Credit Facility.

 

24


 

On May 26, 2023, the Company entered into a promissory note, a business loan agreement and commercial security agreement (collectively, the “2023 Credit Facility”) with C3 Bank. The 2023 Credit Facility provides for a new $7.0 million term loan (the "Term Loan"). The Company is permitted to use the proceeds of the Term Loan solely for its business operations. The maturity date of the Term Loan is April 27, 2028. The Term Loan sets the interest rate spread and interest rate floor to accrue at a variable interest rate, which is based on the rate of interest last quoted by The Wall Street Journal as the “prime rate,” plus a margin of 0.25% and a floor of no less than 6.5%. The Term Loan requires we pay monthly installments over a 5-year term with adjustments for changes in the variable interest rate. As of March 31, 2024, we had an outstanding balance of $6.0 million on the Term Loan.

Capital Resources

As of March 31, 2024 and December 31, 2023, we had stockholders’ equity of $63.0 million and $61.1 million, respectively.

We determine our future capital and operating requirements based upon our current and projected operating performance and contractual commitments. We expect to be able to finance our future operations through a combination of working capital, future net cash flows from operating activities, our 2021 Credit Facility and Term Loan. Our contractual requirements are limited to the outstanding debt and lease commitments with related and unrelated parties. Capital requirements are generally limited to our purchases of surplus and distressed assets and our investment activity under our Specialty Lending segment. We believe that our current capital resources, including available borrowing capacity from our 2021 Credit Facility and Term Loan, are sufficient for these requirements. In the event additional capital is needed, we believe we can obtain additional debt financing through capital partners.

Cash Position and Cash Flows

Cash and cash equivalents as of March 31, 2024 were $15.6 million as compared to $12.3 million as of December 31, 2023, an increase of approximately $3.3 million.

Cash From Operating Activities

Cash provided by operations was $1.7 million during the three months ended March 31, 2024 as compared to $8.9 million during the same period in 2023. The approximate $7.2 million change was primarily attributable to a decrease in operating assets and liabilities of $5.4 million and a decrease of $1.8 million in net income adjusted for noncash items during the three months ended March 31, 2024 as compared to the same period in 2023.

The changes in operating assets and liabilities during the three months ended March 31, 2024 as compared to the same period in 2023 are primarily due to the nature of our operations. We earn revenue from discrete asset liquidation deals that vary considerably with respect to their magnitude and timing, and that can consist of fees, commissions, asset sale proceeds, or a combination thereof. The operating assets and liabilities associated with these deals are, therefore, subject to the same variability and can be quite different at the end of any given period.

Cash From Investing Activities

Cash provided by investing activities during the three months ended March 31, 2024 was $2.1 million compared to cash used in investing activities of $6.8 million during the same period in 2023.

Cash provided by investing activities during the three months ended March 31, 2024 consisted primarily of payments received on notes receivable of $2.5 million and return of investment and cash distributions received from equity method investments of $2.1 million. Cash provided by investing activities during the three months ended March 31, 2024 was offset by cash used in investing activities primarily of investments in notes receivable of $2.3 million and equity method investments of $0.2 million.

Cash used in investing activities during the three months ended March 31, 2023 consisted primarily in investment in notes receivable of $13.2 million and equity method investments of $0.5 million, related entirely to specialty lending activity within our Financial Assets Division. Cash used in investing activities during the three months ended March 31, 2023 was offset by cash provided by investing activities primarily of cash received on transfer of notes receivable to partners of $4.6 million, payments received on notes receivable of $1.1 million as well as return of investment and cash distributions received from equity method investments of $1.4 million.

 

Cash From Financing Activities

Cash used in financing activities was approximately $0.5 million during the three months ended March 31, 2024 compared to cash provided by financing activities of $0.9 million during the three months ended March 31, 2023. Financing activities during the three months ended March 31, 2024 consisted primarily of $0.3 million in repayments of our Term Loan and $0.1 million in repayments to our ALT Note. Financing activities during the three months ended March 31, 2023 consisted primarily of $3.4 million in proceeds from draws on our 2021 Credit Facility, offset by $2.3 million repayment to our 2021 Credit Facility and $0.1 million in repayments to our ALT Note.

 

25


 

Contractual Obligations

Our significant contractual obligations are our third party loans, client and partner asset liquidation settlement payments and lease obligations. The loan and lease obligations are fully described in the notes to the consolidated financial statements included in our Form 10-K.

Management’s Discussion of Results of Operations

The following table sets out the Company’s condensed consolidated results of operations for the three months ended March 31, 2024 and 2023 (in thousands).

 

 

 

Three Months Ended March 31,

 

 

Change

 

 

 

2024

 

 

2023

 

 

Dollars

 

 

Percent

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Services revenue

 

$

8,983

 

 

$

10,245

 

 

 

(1,262

)

 

 

(12

)%

Asset sales

 

 

3,178

 

 

 

6,367

 

 

 

(3,189

)

 

 

(50

)%

Total revenues

 

 

12,161

 

 

 

16,612

 

 

 

(4,451

)

 

 

(27

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services revenue

 

 

1,480

 

 

 

2,340

 

 

 

(860

)

 

 

(37

)%

Cost of asset sales

 

 

2,411

 

 

 

4,335

 

 

 

(1,924

)

 

 

(44

)%

Selling, general and administrative

 

 

6,358

 

 

 

6,300

 

 

 

58

 

 

 

1

%

Depreciation and amortization

 

 

141

 

 

 

120

 

 

 

21

 

 

 

18

%

Total operating costs and expenses

 

 

10,390

 

 

 

13,095

 

 

 

(2,705

)

 

 

(21

)%

Earnings of equity method investments

 

 

787

 

 

 

377

 

 

 

410

 

 

 

109

%

Operating income

 

 

2,558

 

 

 

3,894

 

 

 

(1,336

)

 

 

(34

)%

Interest expense, net

 

 

(92

)

 

 

(68

)

 

 

(24

)

 

 

35

%

Income before income tax expense

 

 

2,466

 

 

 

3,826

 

 

 

(1,360

)

 

 

(36

)%

Income tax expense

 

 

667

 

 

 

997

 

 

 

(330

)

 

 

(33

)%

Net income

 

$

1,799

 

 

$

2,829

 

 

$

(1,030

)

 

 

(36

)%

Our revenue has several components: (1) traditional fee based asset disposition services, such as commissions from on-line and webcast auctions, liquidations and negotiated sales, and commissions from the NLEX charged-off receivables business, (2) the acquisition and subsequent disposition of distressed and surplus assets, including industrial machinery and equipment and real estate, and (3) fees and interest earned for appraisal, management advisory services and specialty lending services.

We report segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of our reportable segments. We manage our business primarily on differentiated revenue streams for services offered. Our reportable segments consist of the Auction and Liquidation segment, Refurbishment & Resale segment, Brokerage segment, and Specialty Lending segment. Our Auction and Liquidation segment, through HGP, operates as a global full-service auction, appraisal and asset advisory firm, including the acquisition of turnkey manufacturing facilities and used industrial machinery and equipment. Our Refurbishment & Resale segment, through ALT, acquires, refurbishes and supplies specialized laboratory equipment. Our Brokerage segment, through NLEX, brokers charged-off receivables in the U.S. and Canada on behalf of financial institutions. Our Specialty Lending segment, through HGC, provides specialty financing solutions to investors in charged-off and nonperforming asset portfolios.

We evaluate the performance of our reportable segments based primarily on operating income. Notwithstanding the foregoing, the reported segment operating income for ALT and HGC represents incremental costs for managing these segments as part of their sister segments (HGP for ALT and NLEX for HGC). As such, the reported operating income for ALT and HGC does not represent their true standalone contribution, as we do not attempt to allocate existing fixed divisional overhead costs of the sister divisions to the newer segments. Similarly, corporate overhead cost is not allocated to the operating divisions for management reporting purposes. Further, we do not utilize segmented asset information to evaluate the performance of our reportable segments and do not include intercompany transfers between segments for management reporting purposes.

 

26


 

The following table sets forth operating income for the Company's reportable segments (in thousands):

 

 

 

Three Months Ended March 31,

 


 

 

2024

 

 

2023

 

Industrial Assets Division:

 

 

 

 

 

 

Auction and Liquidation

 

$

796

 

 

$

1,468

 

Refurbishment & Resale

 

 

16

 

 

 

1,101

 

Total divisional operating income

 

 

812

 

 

 

2,569

 

 

 

 

 

 

 

 

Financial Assets Division:

 

 

 

 

 

 

Brokerage

 

 

2,067

 

 

 

2,045

 

Specialty Lending

 

 

865

 

 

 

477

 

Total divisional operating income

 

 

2,932

 

 

 

2,522

 

 

 

 

 

 

 

 

Corporate operating expense & other income

 

 

(1,186

)

 

 

(1,197

)

 

 

 

 

 

 

 

Consolidated operating income

 

$

2,558

 

 

$

3,894

 

 

 

 

 

 

 

 

Three-Month Period Ended March 31, 2024 Compared to Three-Month Period Ended March 31, 2023

Revenues and cost of revenues – Revenues were $12.2 million during the three months ended March 31, 2024 compared to $16.6 million during the same period in 2023. Costs of services revenue and asset sales were $3.9 million during the three months ended March 31, 2024 compared to $6.7 million during the same period in 2023. The gross profit of these items was $8.3 million during the three months ended March 31, 2024 compared to $9.9 million during the same period in 2023, a decrease of approximately $1.6 million, or approximately 16%. The decrease in gross profit in the first quarter of 2024 compared to the first quarter of 2023 is primarily due to a significant one-time principal auction transaction in our Industrial Asset Division in the first quarter of 2023, as well as the normal changes in the timing and magnitude of asset liquidation transactions.

Selling, general and administrative expense – Selling, general and administrative expense was $6.4 million during the three months ended March 31, 2024 compared to $6.3 million during the same period in 2023.

Significant components of selling, general and administrative expense for the three months ended March 31, 2024 and 2023 are shown below (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

% change

 

Compensation

 

 

 

 

 

 

 

 

 

Auction and liquidation

 

$

1,290

 

 

$

1,443

 

 

 

(11

)%

Refurbishment and resale

 

 

595

 

 

 

505

 

 

 

18

%

Brokerage

 

 

1,431

 

 

 

1,770

 

 

 

(19

)%

Specialty lending

 

 

515

 

 

 

210

 

 

 

145

%

Corporate and other

 

 

648

 

 

 

623

 

 

 

4

%

Stock-based compensation

 

 

228

 

 

 

179

 

 

 

27

%

Board of Directors fees

 

 

78

 

 

 

72

 

 

 

8

%

Accounting, tax and legal professional fees

 

 

503

 

 

 

339

 

 

 

48

%

Insurance

 

 

156

 

 

 

131

 

 

 

19

%

Occupancy

 

 

309

 

 

 

318

 

 

 

(3

)%

Travel and entertainment

 

 

179

 

 

 

278

 

 

 

(36

)%

Advertising and promotion

 

 

155

 

 

 

115

 

 

 

35

%

Information technology support

 

 

136

 

 

 

93

 

 

 

46

%

Provision for credit losses

 

 

(12

)

 

 

102

 

 

 

(112

)%

Other

 

 

147

 

 

 

122

 

 

 

20

%

Total selling, general & administrative expense

 

$

6,358

 

 

$

6,300

 

 

 

1

%

 

 

27


 

Selling, general and administrative expense during the first quarter of 2024 were generally consistent with selling, general and administrative expense during the first quarter of 2023.

Depreciation and amortization expense – Depreciation and amortization expense was $0.1 million during the three months ended March 31, 2024 and the same period in 2023, which consisted primarily of amortization expense related to intangible assets.

Key Performance Indicators

We monitor a number of financial and non-financial measures on a regular basis in order to track our underlying operational performance and trends. Other than operating income (a GAAP financial measure as shown in our consolidated statements of income), which we believe is the most important measure of our operational performance and trends, we believe that EBITDA and Adjusted EBITDA (non-GAAP financial measures) are key performance indicators (“KPIs”) for our business. These KPIs may not be defined or calculated in the same way as similar KPIs used by other companies.

We prepared our unaudited condensed consolidated financial statements in accordance with GAAP. We define EBITDA as net income plus depreciation and amortization, interest expense, and provision for income taxes. Adjusted EBITDA reflects EBITDA adjusted further to eliminate the effects of stock-based compensation. Management uses EBITDA and Adjusted EBITDA in assessing the Company’s results, evaluating the Company’s performance and in reaching operating and strategic decisions. Management believes that the presentation of EBITDA and Adjusted EBITDA, when considered together with our GAAP financial statements and the reconciliation to the most directly comparable GAAP financial measure, is useful in providing investors a more complete understanding of the factors and trends affecting the underlying performance of the Company on a historical and ongoing basis. Our use of EBITDA and Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information below, which reconciles our GAAP reported net income to EBITDA and Adjusted EBITDA for the periods presented (in thousands).

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Net income

 

$

1,799

 

 

$

2,829

 

Add back:

 

 

 

 

 

 

Depreciation and amortization

 

 

141

 

 

 

120

 

Interest expense, net

 

 

92

 

 

 

68

 

Income tax expense

 

 

667

 

 

 

997

 

EBITDA

 

 

2,699

 

 

 

4,014

 

 

 

 

 

 

 

 

Management add back:

 

 

 

 

 

 

Stock based compensation

 

 

228

 

 

 

179

 

Adjusted EBITDA

 

$

2,927

 

 

$

4,193

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

As a Smaller Reporting Company, we are not required to provide the information required by this item.

Item 4. Controls and Procedures.

As of the end of the period covered by this Report, our Chief Executive Officer and Principal Financial Officer (the “Certifying Officers”) conducted evaluations of our disclosure controls and procedures. As defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosure. Based on this evaluation, the Certifying Officers have concluded that our disclosure controls and procedures were effective as of March 31, 2024.

Further, there were no changes in our internal control over financial reporting during the three months ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

28


 

PART II – OTHER INFORMATION

There have been no material changes to the legal proceedings discussed in our Form 10-K.

Item 1A. Risk Factors

As a Smaller Reporting Company, we are not required to provide the information required by this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

During the quarter ended March 31, 2024, no director or Section 16 officer of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S-K).

 

29


 

Item 6. Exhibits.

(a) Exhibits

 

Exhibit No.

 

Identification of Exhibit

3.1

 

Amended and Restated Articles of Incorporation (restated for filing purposes only) (filed as Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed on March 9, 2020 (File No. 000-17973), and incorporated herein by reference).

 

 

 

3.2

 

Restated Bylaws, as amended (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 30, 2020 (File No. 001-39471), and incorporated herein by reference).

 

 

 

4.1

 

Warrant Agreement by and between Heritage Global Inc. and Napier Park Industrial Asset Acquisition, LP, effective as of March 19, 2019 (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 25, 2019 (File No. 000-17973), and incorporated herein by reference).

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

30


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized.

 

 

 

Heritage Global Inc.

 

 

 

 

 

Date: May 9, 2024

 

By:

 

/s/ Ross Dove

 

 

 

 

Ross Dove

 

 

 

 

Chief Executive Officer

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

By:

 

/s/ Brian J. Cobb

 

 

 

 

Brian J. Cobb

 

 

 

 

Chief Financial Officer

 

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

31


Exhibit 31.1

OFFICER’S CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ross Dove, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Heritage Global Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2024

 

By:

/s/ Ross Dove

 

Ross Dove

 

Chief Executive Officer

(Principal Executive Officer)

 


Exhibit 31.2

OFFICER’S CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brian J. Cobb, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Heritage Global Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2024

 

By:

 /s/ Brian J. Cobb

 

Brian J. Cobb

 

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 


Exhibit 32.1

HERITAGE GLOBAL INC.

OFFICER’S CERTIFICATION
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. 1350)

The undersigned Ross Dove, duly appointed and incumbent officer of Heritage Global Inc., a Florida corporation (the “Corporation”), in connection with the Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), does hereby represent, warrant and certify pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, that, to the best of his knowledge:

1.
The Report is in full compliance with reporting requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

May 9, 2024

 

/s/ Ross Dove

Ross Dove

Chief Executive Officer

(Principal Executive Officer)

 


Exhibit 32.2

HERITAGE GLOBAL INC.

OFFICER’S CERTIFICATION
PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. 1350)

The undersigned Brian J. Cobb, duly appointed and incumbent officer of Heritage Global Inc., a Florida corporation (the “Corporation”), in connection with the Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), does hereby represent, warrant and certify pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, that, to the best of his knowledge:

1.
The Report is in full compliance with reporting requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

May 9, 2024

 

/s/ Brian J. Cobb

Brian J. Cobb

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 


v3.24.1.u1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 01, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Trading Symbol HGBL  
Security Exchange Name NASDAQ  
Entity Registrant Name HERITAGE GLOBAL INC.  
Entity Central Index Key 0000849145  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Interactive Data Current Yes  
Document Transition Report false  
Title of 12(b) Security Common stock, $0.01 par value  
Entity Incorporation, State or Country Code FL  
Document Quarterly Report true  
Entity Common Stock, Shares Outstanding   37,341,185
Entity Current Reporting Status Yes  
Entity Shell Company false  
Securities Act File Number 001-39471  
Entity Tax Identification Number 59-2291344  
Entity Address, Address Line One 12625 High Bluff Drive  
Entity Address, Address Line Two Suite 305  
Entity Address, City or Town San Diego  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92130  
City Area Code 858  
Local Phone Number 847-0659  
v3.24.1.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 15,577 $ 12,279
Accounts receivable (net of allowance for credit losses of $126 in 2024 and $132 in 2023) 1,558 1,910
Current portion of notes receivable (net of allowance for credit losses of $643 in 2024 and $650 in 2023) 6,514 6,581
Inventory – equipment 4,735 5,074
Other current assets 490 448
Total current assets 28,874 26,292
Non-current portion of notes receivable, net 10,698 10,890
Equity method investments 20,271 21,361
Right-of-use assets 2,377 2,539
Property and equipment, net 1,684 1,705
Intangible assets, net 3,655 3,753
Goodwill 7,446 7,446
Deferred tax assets 8,637 9,115
Other assets 64 67
Total assets 83,706 83,168
Current liabilities:    
Accounts payable and accrued liabilities 4,564 7,237
Payables to sellers 6,816 4,975
Current portion of third party debt 1,765 1,733
Current portion of lease liabilities 779 789
Total current liabilities 13,924 14,734
Non-current portion of third party debt 5,040 5,495
Non-current portion of lease liabilities 1,710 1,859
Total liabilities 20,674 22,088
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 563 of Series N as of March 31, 2024 and December 31, 2023; with liquidation preference over common stockholders equivalent to $1,000 per share 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued 37,336,392 and 37,157,616 shares as of March 31, 2024 and December 31, 2023, respectively; and outstanding 36,940,217 and 36,761,441 shares as of March 31, 2024 and December 31, 2023, respectively 373 372
Additional paid-in capital 294,674 294,522
Accumulated deficit (231,227) (233,026)
Treasury stock at cost, 396,175 shares as of March 31, 2024 and December 31, 2023 (794) (794)
Total stockholders’ equity 63,032 61,080
Total liabilities and stockholders’ equity $ 83,706 $ 83,168
v3.24.1.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Allowance for doubtful accounts $ 126 $ 132
Notes receivable, net of allowance for credit losses $ 643 $ 650
Preferred stock, par value (in dollars per share) $ 10 $ 10
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 563 563
Preferred stock, shares outstanding 563 563
Preferred Stock, Liquidation Preference Per Share $ 1,000 $ 1,000
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 300,000,000 300,000,000
Common Stock, shares issued 37,336,392 37,157,616
Common stock, shares outstanding 36,940,217 36,761,441
Treasury Stock, Common, Shares 396,175 396,175
v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues:    
Total revenues $ 12,161 $ 16,612
Operating costs and expenses:    
Selling, general and administrative 6,358 6,300
Depreciation and amortization 141 120
Total operating costs and expenses 10,390 13,095
Earnings of equity method investments 787 377
Operating income 2,558 3,894
Interest expense, net (92) (68)
Income before income tax expense 2,466 3,826
Income tax expense 667 997
Net income $ 1,799 $ 2,829
Weighted average common shares outstanding – basic 36,592,801 36,005,150
Weighted average common shares outstanding – diluted 37,367,268 37,334,459
Net income per share – basic $ 0.05 $ 0.08
Net income per share – diluted $ 0.05 $ 0.08
Services Revenue [Member]    
Revenues:    
Total revenues $ 8,983 $ 10,245
Operating costs and expenses:    
Cost of services revenue and assets sales 1,480 2,340
Asset Sales [Member]    
Revenues:    
Total revenues 3,178 6,367
Operating costs and expenses:    
Cost of services revenue and assets sales $ 2,411 $ 4,335
v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Treasury Stock, Common [Member]
Beginning Balance at Dec. 31, 2022 $ 48,299 $ 6 $ 369 $ 293,589 $ (245,270) $ (395)
Cumulative change in accounting principle (Note 2) (231)       (231)  
Begining Balance (in shares) at Dec. 31, 2022   565 36,932,177     243,468
Balance as of January 1, 2023 (as adjusted for change in accounting principle) 48,068 $ 6 $ 369 293,589 (245,501) $ (395)
Balance as of January 1, 2023 (as adjusted for change in accounting principle), shares   565 36,932,177     243,468
Issuance of common stock from stock option awards 5     5    
Issuance of common stock from stock options awards, shares     31,191      
Issuance of restricted common stock 152   $ 2 150    
Restricted stock units issued, shares     134,592      
Stock-based compensation expense 179     179    
Net Income (Loss) 2,829       2,829  
Ending Balance at Mar. 31, 2023 51,233 $ 6 $ 371 293,923 (242,672) $ (395)
Ending Balance (in shares) at Mar. 31, 2023   565 37,097,960     243,468
Beginning Balance at Dec. 31, 2023 $ 61,080 $ 6 $ 372 294,522 (233,026) $ (794)
Begining Balance (in shares) at Dec. 31, 2023   563 37,157,616     396,175
Issuance of common stock from stock options awards, shares 3,750   1,200      
Issuance of restricted common stock $ (75)   $ 1 (76)    
Restricted stock units issued, shares     177,576      
Stock-based compensation expense 228     228    
Net Income (Loss) 1,799       1,799  
Ending Balance at Mar. 31, 2024 $ 63,032 $ 6 $ 373 $ 294,674 $ (231,227) $ (794)
Ending Balance (in shares) at Mar. 31, 2024   563 37,336,392     396,175
v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows provided by operating activities:    
Net income $ 1,799 $ 2,829
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred issuance costs and fees 3 34
Earnings of equity method investments (787) (377)
Noncash credit loss expense (2) 102
Noncash lease expense 162 159
Depreciation and amortization 141 120
Deferred taxes 478 816
Stock-based compensation expense 228 179
Changes in operating assets and liabilities:    
Accounts receivable 347 (322)
Inventory – equipment 339 1,127
Other current assets (39) (26)
Accounts payable and accrued liabilities (2,674) (687)
Payables to sellers 1,841 5,145
Lease liabilities (160) (154)
Net cash provided by operating activities 1,676 8,945
Cash flows from investing activities:    
Investment in notes receivable (2,256) (13,221)
Payments received on notes receivable 2,520 1,071
Cash received on transfer of notes receivable to partners 0 4,613
Investment in equity method investments (193) (512)
Return of investment in equity method investments 1,283 975
Cash distributions from equity method investments 787 377
Purchase of property and equipment (22) (89)
Net cash provided by (used in) investing activities 2,119 (6,786)
Cash flows from financing activities:    
Proceeds from debt payable to third parties 0 3,400
Repayment of debt payable to third parties (422) (2,403)
Proceeds from issuance of common stock from stock option awards 0 5
Payments of tax withholdings related to issuance of restricted common stock and stock option awards (75) (95)
Net cash (used in) provided by financing activities (497) 907
Net increase in cash and cash equivalents 3,298 3,066
Cash and cash equivalents as of beginning of period 12,279 12,667
Cash and cash equivalents as of end of period 15,577 15,733
Supplemental cash flow information:    
Cash paid for taxes (1) 0
Cash paid for interest $ 92 $ 49
v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 1,799 $ 2,829
v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.u1
Basis of Presentation
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

Note 1 –Basis of Presentation

These unaudited condensed consolidated interim financial statements include the accounts of Heritage Global Inc. ("HG") together with its subsidiaries, including Heritage Global Partners, Inc. (“HGP”), National Loan Exchange Inc. (“NLEX”), Heritage Global LLC (“HG LLC”), Heritage Global Capital LLC (“HGC”), and Heritage ALT LLC (“ALT”). These entities, collectively, are referred to as "the Company,” "us" “we” or “our” in these consolidated financial statements. These consolidated financial statements were prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), as outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and include the assets, liabilities, revenues, and expenses of all subsidiaries over which HG exercises control. All significant intercompany accounts and transactions have been eliminated upon consolidation.

The Company began its operations in 2009 with the establishment of HG LLC. The business was subsequently expanded by the acquisitions of HGP, NLEX, and ALT in 2012, 2014, and 2021 respectively, and the creation of HGC in 2019. As a result, HG is positioned to provide an array of value-added capital and financial asset solutions: auction and appraisal services, traditional asset disposition sales, and specialty financing solutions. The Company’s reportable segments consist of Auction and Liquidation, through HGP, Refurbishment & Resale, through ALT, Brokerage, through NLEX and Specialty Lending, through HGC.

The Company prepared the unaudited condensed consolidated interim financial statements included herein pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). In the opinion of management, these condensed financial statements reflect all adjustments that are necessary to present fairly the results for the interim periods included herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures are appropriate. These condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 14, 2024 (the “Form 10-K”).

The results of operations for the three-month period ended March 31, 2024 are not necessarily indicative of those operating results to be expected for any subsequent interim period or for the entire year ending December 31, 2024. The accompanying condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated balance sheet as of December 31, 2023, contained in the Company’s Form 10-K.

Repurchase Program

The Company’s Board of Directors authorized a share repurchase program on May 5, 2022 (“2022 Repurchase Program”), which permits the Company to purchase up to an aggregate of $4.0 million in common shares over a three year period ending in June of 2025. As of March 31, 2024, the Company had approximately $3.2 million in remaining aggregate dollar value of shares that may be purchased under the program. There were no shares repurchased in the open market for the three months ended March 31, 2024.

v3.24.1.u1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

 

Use of estimates

The preparation of the Company’s unaudited condensed consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Management bases its estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant estimates include the assessment of collectability of revenue recognized and the valuation of accounts receivable and notes receivable, inventory, investments, goodwill and intangible assets, liabilities, deferred income tax assets and liabilities, including projecting future years’ taxable income, and stock-based compensation. These estimates have the potential to significantly impact our condensed consolidated interim financial statements, either because of the significance of the financial statement item to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events that are continuous in nature.

Revenue recognition

The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) and ASC Topic 310, Receivables (“ASC 310”).

Services revenue generally consists of commissions and fees from providing auction services, appraisals, brokering of sales transactions, and secured lending. Asset sales revenue generally consists of proceeds obtained through sales of purchased assets. With the exception of revenue generated within our Specialty Lending segment, revenue is recognized for both services revenue and asset sales revenue based on the ASC 606 standard recognition model, which consists of the following: (1) an agreement exists between two or more parties that creates enforceable rights and obligations, (2) the performance obligations are clearly identified, (3) the transaction price has been determined, (4) the transaction price has been properly allocated to each performance obligation, and (5) the entity satisfies a performance obligation by transferring a promised good or service to a customer for each of the entities.

All services and asset sales revenue from contracts with customers consists of three reportable segments: Auction and Liquidation, Refurbishment & Resale, and Brokerage. Generally, revenue is recognized at the point in time in which the performance obligation has been satisfied and full consideration is received. The exception to recognition at a point in time occurs when certain contracts provide for advance payments recognized over a period of time. Services revenue recognized over a period of time is not material in comparison to total revenues (less than 1% of total revenues for the three months ended March 31, 2024 and 2023), and therefore not reported on a disaggregated basis. Further, as certain contracts stipulate that the customer make advance payments, amounts not recognized within the reporting period are considered deferred revenue and the Company’s “contract liability”. The deferred revenue balance was approximately $0.3 million as of March 31, 2024 and $0.5 million as of December 31, 2023 and is reflected in accounts payable and accrued liabilities on the condensed consolidated balance sheets. The deferred revenue balance is primarily related to customer deposits on asset sales within the Refurbishment & Resale segment. The Company records receivables in certain situations based on timing of payments for Auction and Liquidation transactions held at the end of the reporting period; however, revenue is generally recognized in the period that the Company satisfies the performance obligation and cash is collected. The Company does not record a “contract asset” for partially satisfied performance obligations.

For auction services and brokerage sale transactions, funds are typically collected from buyers and are held by the Company on the seller's behalf. The funds are included in cash and cash equivalents in the condensed consolidated balance sheets. The Company releases the funds to the seller, less the Company's commission and other fees due, after the buyer has accepted the goods. The amount of cash held on behalf of the sellers is recorded as payables to sellers in the accompanying condensed consolidated balance sheets.

The Company evaluates revenue from Auction and Liquidation and Brokerage segment transactions in accordance with the accounting guidance to determine whether to report such revenue on a gross or net basis. The Company has determined that it acts as an agent for its fee based transactions and therefore reports the revenue from transactions in which the Company acts as an agent on a net basis.

The Company also earns income through transactions that involve the Company acting jointly with one or more additional purchasers or lenders, pursuant to a partnership, joint venture or limited liability company (“LLC”) agreement (collectively, “Joint Ventures”). For these transactions, in which the Company’s ownership share meets the criteria for the equity method investments under ASC Topic 323, Equity Method and Joint Ventures, the Company does not record revenue or expense. Instead, the Company’s proportionate share of the net income (loss) is reported as earnings of equity method investments. In general, the Joint Ventures apply the same revenue recognition and other accounting policies as the Company.

Through our Specialty Lending segment, the Company provides specialty financing solutions to investors in charged-off and nonperforming asset portfolios. The Company recognizes revenue generated by lending activity in accordance with ASC 310. Fees collected in relation to the issuance of loans include loan origination fees, interest income, portfolio monitoring fees, and a backend profit share percentage related to the underlying asset portfolio.

The loan origination fees are offset with any direct origination costs and are deferred upon issuance of the loan and amortized over the lives of the related loans, as an adjustment to interest income. The interest method is used to arrive at a periodic interest cost (including amortization) that will represent a level effective rate on the sum of the face amount of the debt and (plus or minus) the unamortized premium or discount and expense at the beginning of each period.

The monitoring fees and the backend profit share are considered a separate earnings process as compared to the origination fees and interest income. Monitoring fees are recorded at the agreed upon rate, and at the moment in which payments are made by the borrower. The backend profit share is recognized in accordance with the agreed upon rate at the time in which the amount is realizable and earned. The recognition policy was established due to the uncertainty of timing of the amount of backend profit share which will be realized.

Specialty Lending - Concentration and credit risk

As of March 31, 2024, the Company held a gross balance of investments in notes receivable of $37.3 million, recorded in both notes receivable and equity method investments, and consisting of one borrower’s note balance of approximately $23.4 million, or 63% as of March 31, 2024, as compared to 62% as of December 31, 2023. The Company does not intend to hold highly concentrated balances due from one borrower as part of its long-term strategy but may, in the short term, have concentration risk on its path to an established and diversified portfolio.

The Company does not evaluate concentration risk solely based on balance due from specific borrowers, but also considers the number of portfolio purchases, type of charged off accounts within the portfolio, and the seller of the portfolio when determining the overall risk. Of the balance due from one borrower of $23.4 million, there are 11 distinct loan agreements. The underlying portfolio of accounts are diversified throughout FinTech loans, installment loans and credit card accounts, and further diversified amongst six separate sellers of these charged off portfolios.

The Company mitigates this concentration risk by requiring, and monitoring, security from each borrower consisting of their charged off and nonperforming receivable portfolios. The Company engages in a due diligence process that leverages its valuation expertise and knowledge in the underlying nonperforming receivable portfolios marketplace. In the event of default, the Company is entitled to call the unpaid interest and principal balances and receive all net collections directly. The Company may also recover its investment by engaging a third party to collect on the underlying charged off or nonperforming receivable portfolio or the underlying portfolio can be sold through the Company's Brokerage segment. In certain cases, the Company’s recovery options may be subject to concurrence of the originator or other prior holder of the assets.

From inception of the specialty lending program through March 31, 2024, the Company has incurred no actual credit losses.

Accounts receivable

The Company carries accounts receivable at the face amounts less an allowance for estimated credit losses. The Company estimates its reserve for credit losses using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts.

The Company only extends credit to entities and institutions of significance, such as well-known academic and financial institutions and U.S. government agencies. Consequently, historical accounts receivable credit losses are nearly zero, which provides the starting point for management’s assessment of the reserve for credit losses for its accounts receivable. The Company estimates its expected credit losses for accounts receivable based on historical credit loss experience, its assessment of current conditions, and other relevant available information from internal and external sources on a quarterly basis.

As of March 31, 2024 and December 31, 2023, the reserve for credit losses related to accounts receivable was approximately $0.1 million.

Notes receivable

Under ASC 326, the Company evaluates notes receivable as a single pool, for individual notes receivable and borrowers with similar risk characteristics. Notes receivable and borrowers that do not share risk characteristics are evaluated on an individual basis. Management estimates the reserve balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience typically provides the basis for an estimation of expected credit losses; however, the Company lacks sufficient data upon which to base a historical estimation.

Additionally, since the Company began recording notes receivable on the condensed consolidated balance sheets, the Company has recorded no actual credit losses to notes receivable.

Lacking historical internal data upon which to base a reserve for credit losses to notes receivable, the Company, under ASC 326, estimates its reserve using external credit loss experience data. Management observes that the Company's notes receivable are similar in character to transactions undertaken by smaller banking institutions. The Company estimates its expected credit losses based on the Scaled Current Expected Credit Loss (CECL) Allowance Loss Estimator ("SCALE rate") available from the Federal Reserve. The SCALE rate methodology is endorsed by the FASB and the Conference of State Bank Supervisors. Management determined under ASC 326 that the SCALE rate, a generally applicable rate, may be appropriately adjusted by its assessment of observable facts and relevant circumstances indicating that the factors analyzed in the determination of the SCALE rate may not conform to the Company's operations and borrower assessments.

As of March 31, 2024, the SCALE rate was 1.3861% and the Company's credit loss allowance rate specific to notes receivable was 3.6%. The increase over the SCALE rate was due to both the above mentioned risks presented by a concentrated balance with a single borrower and declining collections industry-wide. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses related to notes receivable outstanding was $0.6 million and $0.7 million, respectively. In order to evaluate the need for an adjustment to the receivable balance related to credit losses, or impairment, the Company performs a review of all outstanding loan receivables on a quarterly basis to determine if any indicators exist that suggest the loan will not be fully recoverable and assess the credit quality of the loan receivables. This review includes monthly and cumulative key performance indicators for each loan and borrower, as well as evaluation of borrower's financial condition.

Equity method investments

Similar to notes receivable, the loans held by the joint ventures are evaluated on a quarterly basis to determine if an adjustment to the allowance for credit losses is needed.

As of March 31, 2024, the SCALE rate was 1.3861% and the credit loss allowance rate specific to equity method investments was 4.4%. The increase over the SCALE rate was due to both the above mentioned risks presented by a concentrated balance with a single borrower and declining collections industry-wide. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses related to its equity method investments was $0.9 million.

Future accounting pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" ("ASU 2023-07"), which, among other updates, requires enhanced disclosures about significant segment expenses regularly provided to the chief operating decision maker, as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is evaluating the impact of ASU 2023-07 on its consolidated financial statements and the related disclosures.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"), which requires enhanced annual disclosures with respect to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The Company is evaluating the impact of ASU 2023-07 on its consolidated financial statements and the related disclosures.

v3.24.1.u1
Accounts Receivable, net
3 Months Ended
Mar. 31, 2024
Accounts Receivable, after Allowance for Credit Loss [Abstract]  
Accounts Receivable, net

Note 3 – Accounts Receivable, net

The Company’s accounts receivable, net consists of accounts receivables recorded in the ordinary course of business associated with the recognition of revenue from contracts with customers.

In accordance with ASC 326, the Company performs a review of accounts receivables on a quarterly basis. During the three months ended March 31, 2024, the Company recorded no material adjustments for credit losses in selling, general and administrative expense on the consolidated statement of income related to accounts receivable. As of March 31, 2024 and December 31, 2023, the reserve for credit losses was approximately $0.1 million.

v3.24.1.u1
Notes Receivable, Net
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Notes Receivable, net

Note 4 – Notes Receivable, net

The Company’s notes receivable, net consists of investments in loans to buyers of charged-off and nonperforming receivable portfolios. As of March 31, 2024 and December 31, 2023, the Company’s outstanding notes receivables, net of unamortized deferred fees and costs on originated loans, and adjusted for the reserve for credit losses was $17.2 million and $17.5 million, respectively. The activity during the three months ended March 31, 2024 includes the additional investment in notes receivable of approximately $2.3 million, which was offset by principal payments made by borrowers of approximately $2.5 million.

The table below shows the Company’s lending activity as of March 31, 2024 (in thousands):

 

 

 

 

 

 

March 31, 2024

 

Notes receivable as of December 31, 2023

 

$

18,262

 

Investment in notes receivable

 

 

2,256

 

Transfer of notes

 

 

 

Principal repayments

 

 

(2,520

)

Notes receivable, as of March 31, 2024

 

 

17,998

 

Deferred financing fees and costs, net

 

 

(143

)

Allowance for credit loss

 

 

(643

)

Notes receivable, net, March 31, 2024

 

$

17,212

 

In accordance with ASC 326, the Company performs a review of notes receivable on a quarterly basis. During the three months ended March 31, 2024, the Company recorded no material adjustments to the provision for credit losses in selling, general and administrative expense on the consolidated statement of income. As of March 31, 2024 and December 31, 2023, the allowance for credit losses was approximately $0.6 million and $0.7 million, respectively.

v3.24.1.u1
Stock-based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation

Note 5 – Stock-based Compensation

As of March 31, 2024, the Company had four stock-based compensation plans, which are described more fully in Note 16 – Stockholders' Equity - Stock-Based Compensation Plans of the Company's audited consolidated financial statements for the year ended December 31, 2023 contained in the Company’s Form 10-K.

At the Company's 2022 Annual Meeting of Shareholders, the Company's shareholders approved the 2022 Heritage Global Inc. Equity Incentive Plan, which replaced the Heritage Global Inc. 2016 Plan, and authorized the issuance of an aggregate of 3.5 million shares of common stock for awards made after June 8, 2022.

Stock Options

During the three months ended March 31, 2024, the Company issued options to purchase 20,000 shares of common stock to certain of the Company’s employees. During the same period, the Company canceled 12,750 options to purchase common stock as a result of employee resignations.

The following summarizes the changes in common stock options for the three months ended March 31, 2024:

 




 

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining Contractual Term (Years)

 

 

Aggregate Intrinsic Value (In thousands)

 

Outstanding as of December 31, 2023

 

 

2,265,350

 

 

$

1.71

 

 

 

6.8

 

 

$

3,059

 

Granted

 

 

20,000

 

 

$

2.93

 

 

 

 

 

 

 

Exercised

 

 

(3,750

)

 

$

1.87

 

 

 

 

 

 

 

Forfeited

 

 

(12,750

)

 

$

1.87

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

2,268,850

 

 

$

1.72

 

 

 

6.5

 

 

$

2,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable as of March 31, 2024

 

 

1,363,975

 

 

$

1.25

 

 

 

5.4

 

 

$

1,936

 

The Company recognized stock-based compensation expense related to common stock options of $0.1 million for both the three months ended March 31, 2024 and 2023. As of March 31, 2024, there was approximately $1.3 million of unrecognized stock-based compensation expense related to unvested common stock options outstanding, which is expected to be recognized over a weighted average period of 2.3 years.

Restricted Stock

Restricted stock awards represent a right to receive shares of common stock at a future date determined in accordance with the participant’s award agreement. There is no exercise price and no monetary payment required for receipt of restricted stock awards or the shares issued in settlement of the award. Instead, consideration is furnished in the form of the participant’s services to the Company. Compensation cost for these awards is based on the fair value of the shares of common stock on the date of grant and recognized as compensation expense on a straight-line basis over the requisite service period.

On June 1, 2018, the Company granted 600,000 shares of Company restricted common stock in connection with the Addendum to the Employment Agreements of David Ludwig and Tom Ludwig. The shares were subject to certain restrictions on transfer and a right of repurchase over five years. The shares vested in full on May 31, 2023.

On August 3, 2022, the Company granted 115,000 shares of Company restricted common stock to non-executive directors under the 2022 Heritage Global Inc. Equity Incentive Plan. Of these restricted stock shares granted during 2022, 40,000 shares were granted with a vesting term that was completed prior to the grant date due to a delay in the Company’s ability to grant such shares, and the remaining 75,000 shares vested in full on March 31, 2023.

On March 1, 2023, the Company granted 97,290 shares of Company restricted common stock to employees under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vested in full on March 1, 2024.

On March 31, 2023, the Company granted 75,000 shares of Company restricted common stock to non-executive directors under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vested in full on March 31, 2024. During the quarter ended March 31, 2024, the Company canceled 15,000 restricted stock awards in connection with the resignation of a member of the Company's Board of Directors.

On April 1, 2023, the Company granted 15,000 shares of Company restricted common stock to one non-executive director under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vested in full on April 1, 2024.

On March 7, 2024, the Company granted 128,044 shares of Company restricted common stock to employees under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vest on March 7, 2025.

On March 7, 2024, the Company granted 75,000 shares of Company restricted common stock to non-executive directors under the 2022 Heritage Global Inc. Equity Incentive Plan. The restricted stock shares vest on March 7, 2025.

The Company determined the fair value of the shares awarded by using the closing price of our common stock as of the grant date. Stock-based compensation expense related to the restricted stock awards was approximately $0.1 million for both the three months ended March 31, 2024 and 2023. The unrecognized stock-based compensation expense as of March 31, 2024 was approximately $0.5 million.

v3.24.1.u1
Equity Method Investments
3 Months Ended
Mar. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments

Note 6 – Equity Method Investments

In November 2018, CPFH LLC, of which the Company holds a 25% share, was formed to purchase certain real estate assets among partners in a joint venture. In March 2020, HGC Origination I LLC and HGC Funding I LLC were formed as joint ventures with a partner for purposes of conducting business relating to the sourcing, origination and funding of loans to debt purchasing clients. In April 2022, KNFH LLC, of which the Company holds a 25% share, was formed to purchase certain real estate assets and machinery and equipment among partners in a joint venture. In December 2022, DHC8 LLC, of which the Company holds a 13.33% share was formed to provide funding and receive principal and interest payments as a result of the initial investment. In May 2023, HGC MPG Funding LLC, of which the Company holds a 25% share, was formed as a joint venture with a partner for purposes of conducting business relating to the sourcing, origination and funding of loans to debt purchasing clients. In December 2023, KNFH II LLC, of which the Company holds a 25% share, was formed to purchase certain real estate assets and machinery and equipment among partners in a joint venture. CPFH LLC, KNFH LLC, DHC8 LLC and KNFH II LLC are joint ventures formed in connection with the Company’s Industrial Assets division, whereas HGC Origination I LLC, HGC Funding I LLC, and HGC MPG Funding LLC were formed in connection with the Financial Assets division. The Company has significant influence over the operations and financial policies of each of its equity method investments.

In accordance with ASC 326, the Company performs a review of notes receivable on a quarterly basis for each of its specialty lending investments. During the three months ended March 31, 2024, the Company recorded no material adjustments for its share of the joint venture’s reduction to the provision for credit losses. As of March 31, 2024, the Company's share of the allowance for credit losses was approximately $0.9 million, which was primarily related to HGC Origination I LLC and HGC MPG Funding LLC. As of March 31, 2024, the Company has incurred no actual credit losses through its equity method investments.

Based on the nature of our equity method investments, the joint venture entities' revenues and gross profit are not materially different and furthermore, operating income and net income have no material differences. The table below details the Company’s joint venture revenues and earnings during the three months ended March 31, 2024 and 2023 (in thousands):

 

 

March 31,

 

 

 

2024

 

 

2023

 

Revenues and gross profit:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

440

 

DHC8 LLC

 

 

321

 

 

 

445

 

KNFH II LLC

 

 

 

 

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,140

 

 

 

1,297

 

HGC MPG Funding LLC

 

 

1,241

 

 

 

 

Total revenues and gross profit

 

$

2,702

 

 

$

2,182

 

 

 

 

 

 

 

Operating income (loss) and net income (loss):

 

 

 

 

 

 

KNFH LLC

 

 

 

 

 

(10

)

DHC8 LLC

 

 

268

 

 

 

378

 

KNFH II LLC

 

 

(44

)

 

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,134

 

 

 

1,304

 

HGC MPG Funding LLC

 

 

1,241

 

 

 

 

Total operating income and net income

 

$

2,599

 

 

$

1,672

 

The table below details the summarized components of assets and liabilities of the Company’s joint ventures, as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

292

 

DHC8 LLC

 

 

4,700

 

 

 

7,061

 

KNFH II LLC

 

 

8,306

 

 

 

8,150

 

HGC Origination I LLC and HGC Funding I LLC

 

 

27,174

 

 

 

28,389

 

HGC MPG Funding LLC

 

 

36,413

 

 

 

38,081

 

Total assets

 

$

76,593

 

 

$

81,973

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

289

 

DHC8 LLC

 

 

1,080

 

 

 

1,102

 

KNFH II LLC

 

 

4,000

 

 

 

4,000

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,244

 

 

 

10

 

HGC MPG Funding LLC

 

 

 

 

 

 

Total liabilities

 

$

6,324

 

 

$

5,401

 

v3.24.1.u1
Earnings Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

Note 7 – Earnings Per Share

The Company is required, in periods in which it has net income, to calculate basic earnings per share (“basic EPS”) using the two-class method. The two-class method is required because the Company’s shares of Series N preferred stock, each of which is convertible to 40 common shares, have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock. Under the two-class method, earnings for the period are allocated on a pro-rata basis to the common and preferred stockholders. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares. For the three months ended March 31, 2024 and 2023, the earnings allocated to the outstanding preferred shares were not material.

In periods in which the Company records a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. As the preferred stock does not participate in losses, the two-class method is not used in periods in which the Company records a net loss.

Stock options and other potential common shares are included in the calculation of diluted earnings per share (“diluted EPS”). In calculating diluted EPS, such shares are assumed to be exercised or converted, except when their effect would be anti-dilutive.

The table below shows the calculation of the number of shares used in computing diluted EPS:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Basic weighted average shares outstanding

 

 

36,592,801

 

 

 

36,005,150

 

Treasury stock effect of common stock options and restricted stock awards

 

 

774,467

 

 

 

1,329,309

 

Diluted weighted average common shares outstanding

 

 

37,367,268

 

 

 

37,334,459

 

 

For the three months ended March 31, 2024 and 2023, there were potential common shares of 0.2 million and 0.3 million, respectively, that were excluded from the computation of diluted EPS, as the inclusion of such common shares would have been anti-dilutive.

v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

Note 8 – Leases

The Company leases office and warehouse space in four locations: Del Mar, California, Hayward, California, San Diego, California and Edwardsville, Illinois. The Company determined that all of its lease arrangements are classified as operating leases.

On August 12, 2022, the Company entered into an agreement with Liberty Industrial Park, LLC pursuant to which the Company leases 6,627 square feet of industrial space in San Diego, California. The commencement date of the lease was September 1, 2022. It provides for an initial monthly base rent of $11,266, which increases on an annual basis to $13,180 per month in the final year. In addition, the Company is obligated to pay its share of maintenance costs of common areas.

On June 1, 2023, the Company amended its Edwardsville office building lease with David Ludwig, extending the term of the agreement to May 31, 2027 and setting rent amounts for the new term. It provides for an initial monthly base rent of $9,412, which increases on an annual basis to $9,914 per month in the final year.

The right-of-use assets and lease liabilities for each lease location are as follows (in thousands):


 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Right-of-use assets:

 

 

 

 

 

 

Del Mar, CA

 

$

147

 

 

$

186

 

Hayward, CA

 

 

1,455

 

 

 

1,525

 

San Diego, CA

 

 

447

 

 

 

477

 

Edwardsville, IL

 

 

328

 

 

 

351

 

Total right-of-use assets

 

$

2,377

 

 

$

2,539

 

 

 

 

 

 

 

 

Lease liabilities

 

 

 

 

 

 

Del Mar, CA

 

$

161

 

 

$

203

 

Hayward, CA

 

 

1,527

 

 

 

1,594

 

San Diego, CA

 

 

470

 

 

 

498

 

Edwardsville, IL

 

 

331

 

 

 

353

 

Total lease liabilities

 

$

2,489

 

 

$

2,648

 

 

The Company’s leases generally do not provide an implicit rate, and, therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used its incremental borrowing rate as of January 1, 2019 for operating leases that commenced prior to that date. As of January 1, 2019, the Company’s incremental borrowing rate was 5.25%. For leases commencing after January 1, 2019 the Company uses its incremental borrowing rate at time of commencement. On September 1, 2022 and June 1, 2023, the Company’s incremental borrowing rate was 5.50% and 7.25%, respectively. The weighted average remaining lease term for operating leases is 3.9 years and the weighted average discount rate is 5.35% as of March 31, 2024.

Lease expense is recognized on a straight-line basis over the lease term. For the three months ended March 31, 2024 and March 31, 2023, lease expense was approximately $0.2 million. As of March 31, 2024, undiscounted future minimum lease payments related to leases that have initial or remaining lease terms in excess of one year are as follows (in thousands):

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

594

 

2025

 

 

661

 

2026

 

 

649

 

2027

 

 

543

 

2028

 

 

299

 

Total undiscounted future minimum lease payments

 

 

2,746

 

Less: imputed interest

 

 

(257

)

Present value of lease liabilities

 

$

2,489

 

v3.24.1.u1
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 9 – Intangible Assets and Goodwill

Intangible assets

The Company’s identifiable intangible assets are associated with its acquisitions of HGP in 2012, NLEX in 2014 and ALT in 2021, as shown in the table below (in thousands except for lives), and are amortized using the straight-line method over their remaining estimated useful lives. The Company’s tradename that was acquired as part of the acquisition of NLEX in 2014 has an indefinite life and therefore is not amortized.

 

 

Remaining

 

 

Carrying Value

 

 

 

 

 

Carrying Value

 

 

 

Life

 

 

December 31,

 

 

 

 

 

March 31,

 

 

 

(years)

 

 

2023

 

 

Amortization

 

 

2024

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (HGP)

 

 

0.8

 

 

$

128

 

 

$

(32

)

 

$

96

 

Trade Name (ALT)

 

 

17.4

 

 

 

575

 

 

 

(8

)

 

 

567

 

Vendor Relationship (ALT)

 

 

2.4

 

 

 

613

 

 

 

(58

)

 

 

556

 

Total amortizable intangible assets

 

 

 

 

 

1,316

 

 

 

(98

)

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

 

 

2,437

 

 

 

 

 

 

2,437

 

Total intangible assets

 

 

 

 

$

3,753

 

 

$

(98

)

 

$

3,655

 

Amortization expense during the three months ended March 31, 2024 and 2023 was $0.1 million. The Company estimates that the residual value for intangible assets is not significant.

As of March 31, 2024, the estimated amortization expense for the remainder of the current fiscal year and the next five fiscal years and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

293

 

2025

 

 

263

 

2026

 

 

186

 

2027

 

 

32

 

2028

 

 

32

 

Thereafter

 

 

412

 

Total estimated amortization expense

 

$

1,218

 

Goodwill

The Company’s goodwill relates to its acquisition of various entities. Goodwill consists of the following at March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

ALT

 

$

1,861

 

 

$

1,861

 

HGP

 

 

2,041

 

 

 

2,041

 

NLEX

 

 

3,544

 

 

 

3,544

 

Total goodwill

 

$

7,446

 

 

$

7,446

 

There were no additions to goodwill and no impairments recorded to the carrying value of goodwill during the three months ended March 31, 2024.

v3.24.1.u1
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt

Note 10 – Debt

Outstanding debt as of March 31, 2024 and December 31, 2023 is summarized as follows (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Current:

 

 

 

 

 

 

ALT Note

 

$

515

 

 

$

511

 

2021 Credit Facility

 

 

-

 

 

 

-

 

2023 Credit Facility

 

 

1,250

 

 

 

1,222

 

Total third party debt, current

 

 

1,765

 

 

 

1,733

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

ALT Note

 

 

265

 

 

 

395

 

2023 Credit Facility

 

 

4,775

 

 

 

5,100

 

Total third party debt, non-current

 

 

5,040

 

 

 

5,495

 

 

 

 

 

 

 

 

Total third party debt

 

$

6,805

 

 

$

7,228

 

2021 Credit Facility

On May 5, 2021, the Company entered into a promissory note, business loan agreement, commercial security agreement and pledge agreement (the “2021 Credit Facility”) with C3bank, National Association ("Lender") for a $10.0 million revolving line of credit. The Company is permitted to use the proceeds of the loan solely for its business operations. The Company is the borrower under the 2021 Credit Facility. The 2021 Credit Facility is secured by a security interest in certain of the Company’s subsidiaries’ current and future tangible and intangible assets, inventory, chattel paper, accounts, equipment and general intangibles, and a pledge of the equity of the direct and indirect subsidiaries of the Company.

On August 23, 2022, the Company entered into a Loan Modification Agreement and Reaffirmation of Loan (the “2022 Modification Agreement”), effective as of April 1, 2022, by and between the Company and Lender. The 2022 Modification Agreement modified and reaffirmed the 2021 Credit Facility to provide for, among other things, the arrangement of financial covenants, which remained unchanged, into two categories: (i) financial covenants used to resize the maximum principal amount available to the Company as of the date of determination (as determined by Lender in its sole discretion), and (ii) financial covenants to be maintained by the Company.

On May 26, 2023, the Company entered into a Loan Modification Agreement and Reaffirmation of Loan (the “Modification Agreement”), effective as of May 26, 2023, by and between the Company and Lender. The Modification Agreement modifies and reaffirms the 2021 Credit Facility to, among other things, extend the maturity date, modify the applicable interest rate, and further modify the loan covenants. The maturity date was modified to October 27, 2024. The applicable interest rate spread and floor was modified to be the Wall Street Journal Prime rate plus 1.00% (such rate not to be less than 6.75% per annum). Additionally, the Modification Agreement modifies the loan covenants to provide that the Company shall pay the Lender an annual unused line fee, payable on the earlier of (a) bi-annually every six (6) months in arrears, within ten (10) days thereof, commencing on October 27, 2023, or (b) the payment in full of the 2021 Credit Facility, but only if the average balance of the 2021 Credit Facility for the respective six months is below $5.0 million. The availability of additional draws under the 2021 Credit Facility is conditioned, among other things, on the compliance with certain customary representations and warranties, including default, insolvency or bankruptcy, material adverse change in financial condition and any guarantor’s attempt to revise its guarantee. The agreement governing the 2021 Credit Facility also contains customary affirmative covenants regarding, among other things, the maintenance of records, maintenance of certain insurance coverage, compliance with governmental requirements and maintenance of several financial covenants. The 2021 Credit Facility contains certain customary financial covenants and negative covenants that, among other things, include restrictions on the Company’s ability to create, incur or assume indebtedness for borrowed money, including capital leases or to sell, transfer, mortgage, assign, pledge, lease, grant a security interest in, or encumber any of the Company’s assets. As of March 31, 2024, the Company was in compliance with all financial and negative covenants. As of March 31, 2024, there was no outstanding balance on the 2021 Credit Facility.

The Company's weighted average interest rate on short-term borrowings as of March 31, 2024 and December 31, 2023 was 8.75% and 9.51%, respectively.

ALT Note

On August 23, 2021, the Company entered into a $2.0 million subordinated promissory note with an interest rate of 3% per annum and a maturity date of August 23, 2025 (the “ALT Note”) as part of the aggregate purchase price paid to acquire certain assets and liabilities of American Laboratory Trading. The ALT Note requires 48 equal installments of approximately $44,000 on the first day of each month beginning September 23, 2021 with the final payment due on August 23, 2025. The outstanding balance of the ALT Note as of March 31, 2024 was $0.8 million.

2023 Credit Facility

On May 26, 2023, the Company entered into a promissory note, a business loan agreement and commercial security agreement (collectively, the “2023 Credit Facility”) with C3 Bank. The 2023 Credit Facility provides for a new $7.0 million term loan (the "Term Loan") which is repayable in monthly installments of principal and interest until the maturity date of April 27, 2028. The Company determines the current portion of the Term Loan to be the amount of principal owed in the next 12 months. The Term Loan sets the interest rate spread and interest rate floor to accrue at a variable interest rate, which is based on the rate of interest last quoted by The Wall Street Journal as the “prime rate,” plus a margin of 0.250%. Additionally, the Term Loan provides that in the event of prepayment the Company shall pay the Lender a prepayment fee during the first year equal to twelve months of interest (less interest actually paid). The Company is the borrower under the Term Loan and is permitted to use the proceeds of the Term Loan solely for its business operations. The Term Loan is secured by a security interest in certain of the Company’s and its certain subsidiaries’ current and future tangible and intangible assets, inventory, chattel paper, accounts, equipment and general intangibles and a pledge of the equity of the direct and indirect subsidiaries of the Company. Specifically, the Term Loan is secured by the building currently used by ALT in East Lyme, CT. As of March 31, 2024, the Company was in compliance with all financial and negative covenants. The outstanding balance of the Term Loan as of March 31, 2024 was $6.0 million, of which $1.2 million was classified as "current" and $4.8 million was classified as "non-current."

v3.24.1.u1
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 11 – Income Taxes

At March 31, 2024, the Company has aggregate federal net operating loss carry forwards of $50.0 million. These net operating loss carry forwards begin to expire in 2024. The Company’s utilization of restricted net operating tax loss carry forwards against future income for tax purposes is restricted pursuant to the “change in ownership” rules in Section 382 of the Internal Revenue Code. These rules, in general, provide that an ownership change occurs when the percentage shareholdings of 5% direct or indirect stockholders of a loss corporation have, in aggregate, increased by more than 50 percentage points during the immediately preceding three years.

The reported tax expense varies from the amount that would be provided by applying the statutory U.S. Federal income tax rate to the income from operations before taxes primarily as a result of the impact of state income taxes.

The Company records net deferred tax assets to the extent that it believes such assets will more likely than not be realized. As a result of cumulative losses and uncertainty with respect to future taxable income, the Company has provided a partial valuation allowance against its net deferred tax assets. As of both March 31, 2024 and December 31, 2023, the Company's valuation allowance against its deferred tax assets was approximately $2.2 million.

v3.24.1.u1
Related Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

Note 12 – Related Party Transactions

As part of the operations of NLEX, the Company leases office space in Edwardsville, IL that is owned by the President of NLEX and a member of the board of directors of the Company, David Ludwig. The total amount paid to the related party for both three-month periods ended March 31, 2024 and 2023 was approximately $28,000, and is included in selling, general and administrative expenses in the unaudited condensed consolidated statements of income.

v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Reporting Information, Additional Information [Abstract]  
Segment Information

Note 13 – Segment Information

The following table sets forth certain financial information for the Company's reportable segments (in thousands):

 

 

Three Months Ended March 31,

 


 

 

2024

 

 

2023

 

Industrial Assets Division:

 

 

 

 

 

 

Auction and Liquidation

 

$

796

 

 

$

1,468

 

Refurbishment & Resale

 

 

16

 

 

 

1,101

 

Total divisional operating income

 

 

812

 

 

 

2,569

 

 

 

 

 

 

 

 

Financial Assets Division:

 

 

 

 

 

 

Brokerage

 

 

2,067

 

 

 

2,045

 

Specialty Lending

 

 

865

 

 

 

477

 

Total divisional operating income

 

 

2,932

 

 

 

2,522

 

 

 

 

 

 

 

 

Corporate operating expense & other income

 

 

(1,186

)

 

 

(1,197

)

 

 

 

 

 

 

 

Consolidated operating income

 

$

2,558

 

 

$

3,894

 

 

 

 

 

 

 

 

v3.24.1.u1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Use of Estimates

Use of estimates

The preparation of the Company’s unaudited condensed consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Management bases its estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant estimates include the assessment of collectability of revenue recognized and the valuation of accounts receivable and notes receivable, inventory, investments, goodwill and intangible assets, liabilities, deferred income tax assets and liabilities, including projecting future years’ taxable income, and stock-based compensation. These estimates have the potential to significantly impact our condensed consolidated interim financial statements, either because of the significance of the financial statement item to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events that are continuous in nature.

Revenue Recognition

Revenue recognition

The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) and ASC Topic 310, Receivables (“ASC 310”).

Services revenue generally consists of commissions and fees from providing auction services, appraisals, brokering of sales transactions, and secured lending. Asset sales revenue generally consists of proceeds obtained through sales of purchased assets. With the exception of revenue generated within our Specialty Lending segment, revenue is recognized for both services revenue and asset sales revenue based on the ASC 606 standard recognition model, which consists of the following: (1) an agreement exists between two or more parties that creates enforceable rights and obligations, (2) the performance obligations are clearly identified, (3) the transaction price has been determined, (4) the transaction price has been properly allocated to each performance obligation, and (5) the entity satisfies a performance obligation by transferring a promised good or service to a customer for each of the entities.

All services and asset sales revenue from contracts with customers consists of three reportable segments: Auction and Liquidation, Refurbishment & Resale, and Brokerage. Generally, revenue is recognized at the point in time in which the performance obligation has been satisfied and full consideration is received. The exception to recognition at a point in time occurs when certain contracts provide for advance payments recognized over a period of time. Services revenue recognized over a period of time is not material in comparison to total revenues (less than 1% of total revenues for the three months ended March 31, 2024 and 2023), and therefore not reported on a disaggregated basis. Further, as certain contracts stipulate that the customer make advance payments, amounts not recognized within the reporting period are considered deferred revenue and the Company’s “contract liability”. The deferred revenue balance was approximately $0.3 million as of March 31, 2024 and $0.5 million as of December 31, 2023 and is reflected in accounts payable and accrued liabilities on the condensed consolidated balance sheets. The deferred revenue balance is primarily related to customer deposits on asset sales within the Refurbishment & Resale segment. The Company records receivables in certain situations based on timing of payments for Auction and Liquidation transactions held at the end of the reporting period; however, revenue is generally recognized in the period that the Company satisfies the performance obligation and cash is collected. The Company does not record a “contract asset” for partially satisfied performance obligations.

For auction services and brokerage sale transactions, funds are typically collected from buyers and are held by the Company on the seller's behalf. The funds are included in cash and cash equivalents in the condensed consolidated balance sheets. The Company releases the funds to the seller, less the Company's commission and other fees due, after the buyer has accepted the goods. The amount of cash held on behalf of the sellers is recorded as payables to sellers in the accompanying condensed consolidated balance sheets.

The Company evaluates revenue from Auction and Liquidation and Brokerage segment transactions in accordance with the accounting guidance to determine whether to report such revenue on a gross or net basis. The Company has determined that it acts as an agent for its fee based transactions and therefore reports the revenue from transactions in which the Company acts as an agent on a net basis.

The Company also earns income through transactions that involve the Company acting jointly with one or more additional purchasers or lenders, pursuant to a partnership, joint venture or limited liability company (“LLC”) agreement (collectively, “Joint Ventures”). For these transactions, in which the Company’s ownership share meets the criteria for the equity method investments under ASC Topic 323, Equity Method and Joint Ventures, the Company does not record revenue or expense. Instead, the Company’s proportionate share of the net income (loss) is reported as earnings of equity method investments. In general, the Joint Ventures apply the same revenue recognition and other accounting policies as the Company.

Through our Specialty Lending segment, the Company provides specialty financing solutions to investors in charged-off and nonperforming asset portfolios. The Company recognizes revenue generated by lending activity in accordance with ASC 310. Fees collected in relation to the issuance of loans include loan origination fees, interest income, portfolio monitoring fees, and a backend profit share percentage related to the underlying asset portfolio.

The loan origination fees are offset with any direct origination costs and are deferred upon issuance of the loan and amortized over the lives of the related loans, as an adjustment to interest income. The interest method is used to arrive at a periodic interest cost (including amortization) that will represent a level effective rate on the sum of the face amount of the debt and (plus or minus) the unamortized premium or discount and expense at the beginning of each period.

The monitoring fees and the backend profit share are considered a separate earnings process as compared to the origination fees and interest income. Monitoring fees are recorded at the agreed upon rate, and at the moment in which payments are made by the borrower. The backend profit share is recognized in accordance with the agreed upon rate at the time in which the amount is realizable and earned. The recognition policy was established due to the uncertainty of timing of the amount of backend profit share which will be realized.

Specialty Lending - Concentration and Credit risk

Specialty Lending - Concentration and credit risk

As of March 31, 2024, the Company held a gross balance of investments in notes receivable of $37.3 million, recorded in both notes receivable and equity method investments, and consisting of one borrower’s note balance of approximately $23.4 million, or 63% as of March 31, 2024, as compared to 62% as of December 31, 2023. The Company does not intend to hold highly concentrated balances due from one borrower as part of its long-term strategy but may, in the short term, have concentration risk on its path to an established and diversified portfolio.

The Company does not evaluate concentration risk solely based on balance due from specific borrowers, but also considers the number of portfolio purchases, type of charged off accounts within the portfolio, and the seller of the portfolio when determining the overall risk. Of the balance due from one borrower of $23.4 million, there are 11 distinct loan agreements. The underlying portfolio of accounts are diversified throughout FinTech loans, installment loans and credit card accounts, and further diversified amongst six separate sellers of these charged off portfolios.

The Company mitigates this concentration risk by requiring, and monitoring, security from each borrower consisting of their charged off and nonperforming receivable portfolios. The Company engages in a due diligence process that leverages its valuation expertise and knowledge in the underlying nonperforming receivable portfolios marketplace. In the event of default, the Company is entitled to call the unpaid interest and principal balances and receive all net collections directly. The Company may also recover its investment by engaging a third party to collect on the underlying charged off or nonperforming receivable portfolio or the underlying portfolio can be sold through the Company's Brokerage segment. In certain cases, the Company’s recovery options may be subject to concurrence of the originator or other prior holder of the assets.

From inception of the specialty lending program through March 31, 2024, the Company has incurred no actual credit losses.
Accounts Receivable

Accounts receivable

The Company carries accounts receivable at the face amounts less an allowance for estimated credit losses. The Company estimates its reserve for credit losses using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts.

The Company only extends credit to entities and institutions of significance, such as well-known academic and financial institutions and U.S. government agencies. Consequently, historical accounts receivable credit losses are nearly zero, which provides the starting point for management’s assessment of the reserve for credit losses for its accounts receivable. The Company estimates its expected credit losses for accounts receivable based on historical credit loss experience, its assessment of current conditions, and other relevant available information from internal and external sources on a quarterly basis.

As of March 31, 2024 and December 31, 2023, the reserve for credit losses related to accounts receivable was approximately $0.1 million.

Notes Receivable

Notes receivable

Under ASC 326, the Company evaluates notes receivable as a single pool, for individual notes receivable and borrowers with similar risk characteristics. Notes receivable and borrowers that do not share risk characteristics are evaluated on an individual basis. Management estimates the reserve balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience typically provides the basis for an estimation of expected credit losses; however, the Company lacks sufficient data upon which to base a historical estimation.

Additionally, since the Company began recording notes receivable on the condensed consolidated balance sheets, the Company has recorded no actual credit losses to notes receivable.

Lacking historical internal data upon which to base a reserve for credit losses to notes receivable, the Company, under ASC 326, estimates its reserve using external credit loss experience data. Management observes that the Company's notes receivable are similar in character to transactions undertaken by smaller banking institutions. The Company estimates its expected credit losses based on the Scaled Current Expected Credit Loss (CECL) Allowance Loss Estimator ("SCALE rate") available from the Federal Reserve. The SCALE rate methodology is endorsed by the FASB and the Conference of State Bank Supervisors. Management determined under ASC 326 that the SCALE rate, a generally applicable rate, may be appropriately adjusted by its assessment of observable facts and relevant circumstances indicating that the factors analyzed in the determination of the SCALE rate may not conform to the Company's operations and borrower assessments.

As of March 31, 2024, the SCALE rate was 1.3861% and the Company's credit loss allowance rate specific to notes receivable was 3.6%. The increase over the SCALE rate was due to both the above mentioned risks presented by a concentrated balance with a single borrower and declining collections industry-wide. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses related to notes receivable outstanding was $0.6 million and $0.7 million, respectively. In order to evaluate the need for an adjustment to the receivable balance related to credit losses, or impairment, the Company performs a review of all outstanding loan receivables on a quarterly basis to determine if any indicators exist that suggest the loan will not be fully recoverable and assess the credit quality of the loan receivables. This review includes monthly and cumulative key performance indicators for each loan and borrower, as well as evaluation of borrower's financial condition.

Equity Method Investments

Equity method investments

Similar to notes receivable, the loans held by the joint ventures are evaluated on a quarterly basis to determine if an adjustment to the allowance for credit losses is needed.

As of March 31, 2024, the SCALE rate was 1.3861% and the credit loss allowance rate specific to equity method investments was 4.4%. The increase over the SCALE rate was due to both the above mentioned risks presented by a concentrated balance with a single borrower and declining collections industry-wide. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses related to its equity method investments was $0.9 million.

Future Accounting Pronouncements

Future accounting pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" ("ASU 2023-07"), which, among other updates, requires enhanced disclosures about significant segment expenses regularly provided to the chief operating decision maker, as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is evaluating the impact of ASU 2023-07 on its consolidated financial statements and the related disclosures.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"), which requires enhanced annual disclosures with respect to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The Company is evaluating the impact of ASU 2023-07 on its consolidated financial statements and the related disclosures.

v3.24.1.u1
Notes Receivable, net (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Schedule of Company's Lending Activity

The table below shows the Company’s lending activity as of March 31, 2024 (in thousands):

 

 

 

 

 

 

March 31, 2024

 

Notes receivable as of December 31, 2023

 

$

18,262

 

Investment in notes receivable

 

 

2,256

 

Transfer of notes

 

 

 

Principal repayments

 

 

(2,520

)

Notes receivable, as of March 31, 2024

 

 

17,998

 

Deferred financing fees and costs, net

 

 

(143

)

Allowance for credit loss

 

 

(643

)

Notes receivable, net, March 31, 2024

 

$

17,212

 

v3.24.1.u1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Changes in Common Stock Options

The following summarizes the changes in common stock options for the three months ended March 31, 2024:

 




 

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining Contractual Term (Years)

 

 

Aggregate Intrinsic Value (In thousands)

 

Outstanding as of December 31, 2023

 

 

2,265,350

 

 

$

1.71

 

 

 

6.8

 

 

$

3,059

 

Granted

 

 

20,000

 

 

$

2.93

 

 

 

 

 

 

 

Exercised

 

 

(3,750

)

 

$

1.87

 

 

 

 

 

 

 

Forfeited

 

 

(12,750

)

 

$

1.87

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

 

2,268,850

 

 

$

1.72

 

 

 

6.5

 

 

$

2,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable as of March 31, 2024

 

 

1,363,975

 

 

$

1.25

 

 

 

5.4

 

 

$

1,936

 

v3.24.1.u1
Equity Method Investments (Tables)
3 Months Ended
Mar. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Joint Venture Revenues and Net Income (Loss) The table below details the Company’s joint venture revenues and earnings during the three months ended March 31, 2024 and 2023 (in thousands):

 

 

March 31,

 

 

 

2024

 

 

2023

 

Revenues and gross profit:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

440

 

DHC8 LLC

 

 

321

 

 

 

445

 

KNFH II LLC

 

 

 

 

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,140

 

 

 

1,297

 

HGC MPG Funding LLC

 

 

1,241

 

 

 

 

Total revenues and gross profit

 

$

2,702

 

 

$

2,182

 

 

 

 

 

 

 

Operating income (loss) and net income (loss):

 

 

 

 

 

 

KNFH LLC

 

 

 

 

 

(10

)

DHC8 LLC

 

 

268

 

 

 

378

 

KNFH II LLC

 

 

(44

)

 

 

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,134

 

 

 

1,304

 

HGC MPG Funding LLC

 

 

1,241

 

 

 

 

Total operating income and net income

 

$

2,599

 

 

$

1,672

 

Schedule of the Components of Assets and Liabilities

The table below details the summarized components of assets and liabilities of the Company’s joint ventures, as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

292

 

DHC8 LLC

 

 

4,700

 

 

 

7,061

 

KNFH II LLC

 

 

8,306

 

 

 

8,150

 

HGC Origination I LLC and HGC Funding I LLC

 

 

27,174

 

 

 

28,389

 

HGC MPG Funding LLC

 

 

36,413

 

 

 

38,081

 

Total assets

 

$

76,593

 

 

$

81,973

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

KNFH LLC

 

$

 

 

$

289

 

DHC8 LLC

 

 

1,080

 

 

 

1,102

 

KNFH II LLC

 

 

4,000

 

 

 

4,000

 

HGC Origination I LLC and HGC Funding I LLC

 

 

1,244

 

 

 

10

 

HGC MPG Funding LLC

 

 

 

 

 

 

Total liabilities

 

$

6,324

 

 

$

5,401

 

v3.24.1.u1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Calculation of the Shares Used in Computing Diluted EPS

The table below shows the calculation of the number of shares used in computing diluted EPS:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Basic weighted average shares outstanding

 

 

36,592,801

 

 

 

36,005,150

 

Treasury stock effect of common stock options and restricted stock awards

 

 

774,467

 

 

 

1,329,309

 

Diluted weighted average common shares outstanding

 

 

37,367,268

 

 

 

37,334,459

 

v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Right-of-Use Assets and Lease Liabilities

The right-of-use assets and lease liabilities for each lease location are as follows (in thousands):


 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Right-of-use assets:

 

 

 

 

 

 

Del Mar, CA

 

$

147

 

 

$

186

 

Hayward, CA

 

 

1,455

 

 

 

1,525

 

San Diego, CA

 

 

447

 

 

 

477

 

Edwardsville, IL

 

 

328

 

 

 

351

 

Total right-of-use assets

 

$

2,377

 

 

$

2,539

 

 

 

 

 

 

 

 

Lease liabilities

 

 

 

 

 

 

Del Mar, CA

 

$

161

 

 

$

203

 

Hayward, CA

 

 

1,527

 

 

 

1,594

 

San Diego, CA

 

 

470

 

 

 

498

 

Edwardsville, IL

 

 

331

 

 

 

353

 

Total lease liabilities

 

$

2,489

 

 

$

2,648

 

 

Schedule of Undiscounted Future Minimum Lease Commitments As of March 31, 2024, undiscounted future minimum lease payments related to leases that have initial or remaining lease terms in excess of one year are as follows (in thousands):

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

594

 

2025

 

 

661

 

2026

 

 

649

 

2027

 

 

543

 

2028

 

 

299

 

Total undiscounted future minimum lease payments

 

 

2,746

 

Less: imputed interest

 

 

(257

)

Present value of lease liabilities

 

$

2,489

 

v3.24.1.u1
Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The Company’s identifiable intangible assets are associated with its acquisitions of HGP in 2012, NLEX in 2014 and ALT in 2021, as shown in the table below (in thousands except for lives), and are amortized using the straight-line method over their remaining estimated useful lives. The Company’s tradename that was acquired as part of the acquisition of NLEX in 2014 has an indefinite life and therefore is not amortized.

 

 

Remaining

 

 

Carrying Value

 

 

 

 

 

Carrying Value

 

 

 

Life

 

 

December 31,

 

 

 

 

 

March 31,

 

 

 

(years)

 

 

2023

 

 

Amortization

 

 

2024

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (HGP)

 

 

0.8

 

 

$

128

 

 

$

(32

)

 

$

96

 

Trade Name (ALT)

 

 

17.4

 

 

 

575

 

 

 

(8

)

 

 

567

 

Vendor Relationship (ALT)

 

 

2.4

 

 

 

613

 

 

 

(58

)

 

 

556

 

Total amortizable intangible assets

 

 

 

 

 

1,316

 

 

 

(98

)

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

 

 

2,437

 

 

 

 

 

 

2,437

 

Total intangible assets

 

 

 

 

$

3,753

 

 

$

(98

)

 

$

3,655

 

Schedule of Estimated Amortization Expense Intangible Assets

As of March 31, 2024, the estimated amortization expense for the remainder of the current fiscal year and the next five fiscal years and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

293

 

2025

 

 

263

 

2026

 

 

186

 

2027

 

 

32

 

2028

 

 

32

 

Thereafter

 

 

412

 

Total estimated amortization expense

 

$

1,218

 

Schedule of Goodwill

The Company’s goodwill relates to its acquisition of various entities. Goodwill consists of the following at March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

ALT

 

$

1,861

 

 

$

1,861

 

HGP

 

 

2,041

 

 

 

2,041

 

NLEX

 

 

3,544

 

 

 

3,544

 

Total goodwill

 

$

7,446

 

 

$

7,446

 

v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule Of Debt

Outstanding debt as of March 31, 2024 and December 31, 2023 is summarized as follows (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Current:

 

 

 

 

 

 

ALT Note

 

$

515

 

 

$

511

 

2021 Credit Facility

 

 

-

 

 

 

-

 

2023 Credit Facility

 

 

1,250

 

 

 

1,222

 

Total third party debt, current

 

 

1,765

 

 

 

1,733

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

ALT Note

 

 

265

 

 

 

395

 

2023 Credit Facility

 

 

4,775

 

 

 

5,100

 

Total third party debt, non-current

 

 

5,040

 

 

 

5,495

 

 

 

 

 

 

 

 

Total third party debt

 

$

6,805

 

 

$

7,228

 

v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting Information, Additional Information [Abstract]  
Schedule of Financial Information for the Company's Reportable Segments

The following table sets forth certain financial information for the Company's reportable segments (in thousands):

 

 

Three Months Ended March 31,

 


 

 

2024

 

 

2023

 

Industrial Assets Division:

 

 

 

 

 

 

Auction and Liquidation

 

$

796

 

 

$

1,468

 

Refurbishment & Resale

 

 

16

 

 

 

1,101

 

Total divisional operating income

 

 

812

 

 

 

2,569

 

 

 

 

 

 

 

 

Financial Assets Division:

 

 

 

 

 

 

Brokerage

 

 

2,067

 

 

 

2,045

 

Specialty Lending

 

 

865

 

 

 

477

 

Total divisional operating income

 

 

2,932

 

 

 

2,522

 

 

 

 

 

 

 

 

Corporate operating expense & other income

 

 

(1,186

)

 

 

(1,197

)

 

 

 

 

 

 

 

Consolidated operating income

 

$

2,558

 

 

$

3,894

 

 

 

 

 

 

 

 

v3.24.1.u1
Basis of Presentation (Additional Information) (Details) - Common Stock [Member]
$ in Millions
Mar. 31, 2024
USD ($)
Common share purchased, amount $ 4.0
Remained share purchase amount under the programme $ 3.2
v3.24.1.u1
Summary of Significant Accounting Policies (Narrative) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Segment
Portfolio
Dec. 31, 2023
USD ($)
Summary Of Significant Accounting Policies [Line Items]    
Allowance for doubtful accounts as of December 31, 2022 $ 126 $ 132
Accumulated deficit (231,227) (233,026)
Reserve balance for credit loss 100 100
Deferred revenue 300 $ 500
Notes receivable, principal amount 37,300  
Borrower's note balance $ 23,400  
Borrower's note balance, percentage 63.00% 62.00%
Due from borrower $ 23,400  
Number of distinct portfolio purchases and loan agreements | Portfolio 11  
Beginning balance of reserve for credit losses as of January 1, 2023 $ 100 $ 100
Allowance for credit loss $ (643)  
Consolidated [Member]    
Summary Of Significant Accounting Policies [Line Items]    
Number of reporting segment | Segment 3  
Accounting Standards Update 2022-02 [Member]    
Summary Of Significant Accounting Policies [Line Items]    
Percentage of service revenue that is recognized over a period of time against total revenue 1.3861%  
Note receivable outstanding $ 600 700
Accounting Standards Update 2022-02 [Member] | Notes Receivable [Member]    
Summary Of Significant Accounting Policies [Line Items]    
Percentage of service revenue that is recognized over a period of time against total revenue 3.60%  
Accounting Standards Update 2022-02 [Member] | Equity Method Investments [Member]    
Summary Of Significant Accounting Policies [Line Items]    
Percentage of service revenue that is recognized over a period of time against total revenue 1.3861%  
Credit loss rate 4.40%  
Allowance for credit loss $ 900 $ 900
v3.24.1.u1
Accounts Receivable, net (Additional Information) (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Accounts Receivable, after Allowance for Credit Loss [Abstract]    
Accounts Receivable, after Allowance for Credit Loss, Noncurrent $ 0.1 $ 0.1
v3.24.1.u1
Notes Receivable, Net - (Additional Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Receivables with Imputed Interest [Line Items]    
Notes receivables, net of unamortized $ 17,200 $ 17,500
Provision for credit losses 0  
Notes issued 2,300  
Principal payments received 2,500  
Allowance for Credit Losses $ 600 $ 700
v3.24.1.u1
Notes Receivable, Net - Schedule of Company's Lending Activity (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Receivables [Abstract]  
Notes receivable as of December 31, 2023 $ 18,262
Investment in notes receivable 2,256
Transfer of notes 0
Principal repayments (2,520)
Notes receivable, as of March 31, 2024 17,998
Deferred financing fees and costs, net (143)
Allowance for credit loss (643)
Notes receivable, net, March 31, 2024 $ 17,212
v3.24.1.u1
Stock-based Compensation (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 07, 2024
Apr. 02, 2023
Mar. 31, 2023
Aug. 03, 2022
Jun. 01, 2018
Mar. 31, 2024
Mar. 31, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Options to purchase, Granted (in shares)           20,000  
Options cancelled to purchase common stock           12,750  
Stock-based compensation expense           $ 228 $ 179
David Ludwig And Tom Ludwig [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Restricted common stock granted         600,000    
Common Stock Options [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
issuance of shares           3,500,000  
Stock-based compensation expense           $ 100 100
Unrecognized stock-based compensation           $ 1,300  
Unrecognized stock-based compensation, Period for recognition           2 years 3 months 18 days  
Restricted Stock [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Stock-based compensation expense           $ 100 $ 100
Unrecognized stock-based compensation           $ 500  
Restricted Stock [Member] | David Ludwig And Tom Ludwig [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Shares restriction term of service         5 years    
Employees [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Options to purchase, Granted (in shares)           20,000  
Employees [Member] | Equity Incentive Plan [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Restricted common stock granted 128,044   97,290        
Non Executive Directors [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Restricted common stock granted 75,000     115,000      
Non Executive Directors [Member] | Restricted Stock [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Options to purchase, Granted (in shares)       40,000      
Number of Shares vested in period       75,000      
Non Executive Directors [Member] | Equity Incentive Plan [Member]              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Restricted common stock granted   15,000 75,000        
Canceled Restricted Stock     15,000        
v3.24.1.u1
Stock-based Compensation - Schedule of Changes in Common Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]      
Options, Outstanding at the beginning of the period 2,265,350    
Options, Granted 20,000    
Options, Exercised (3,750)    
Forfeited (12,750)    
Options, Outstanding at the end of the period 2,268,850    
Options, Exercisable at the end of the period 1,363,975    
Weighted Average Exercise Price, Outstanding at the beginning of the period $ 1.71    
Weighted Average Exercise Price, Granted 2.93    
Weighted Average Exercise Price, Exercised 1.87    
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price 1.87    
Weighted Average Exercise Price, Outstanding at the end of the period 1.72    
Weighted Average Exercise Price, Exercisable at the end of the period $ 1.25    
Options Outstanding Weighted Average Contractual Life (years) 6 years 6 months 6 years 9 months 18 days  
Options Exercisable Weighted Average Contractual Life (years) 5 years 4 months 24 days    
Aggregate Intrinsic Value, Outstanding $ 2,322   $ 3,059
Aggregate Intrinsic Value, Exercisable $ 1,936    
v3.24.1.u1
Equity Method Investments - Schedule of Joint Venture Revenues and Net Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule Of Equity Method Investments [Line Items]    
Operating (loss) income $ 2,558 $ 3,894
Net income 1,799 2,829
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]    
Schedule Of Equity Method Investments [Line Items]    
Revenues 2,702 2,182
Gross Profit, Total 2,702 2,182
Operating (loss) income 2,599 1,672
Net income 2,599 1,672
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | KNFH LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Revenues 0 440
Operating (loss) income 0 (10)
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | DHC8 LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Revenues 321 445
Operating (loss) income 268 378
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | KNFH II LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Revenues 0 0
Operating (loss) income (44) 0
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | HGC Funding I LLC and Origination I LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Revenues 1,140 1,297
Operating (loss) income 1,134 1,304
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | HGC MPG Funding LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Revenues 1,241 0
Operating (loss) income $ 1,241 $ 0
v3.24.1.u1
Equity Method Investments (Additional Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
May 31, 2023
Dec. 31, 2022
Apr. 30, 2022
Nov. 14, 2018
Schedule of Equity Method Investments [Line Items]            
Provision for credit losses $ 0          
HGC Funding I LLC and Origination I LLC [Member]            
Schedule of Equity Method Investments [Line Items]            
Provision for credit losses 0          
Reserve for credit losses $ 900          
CPFH LLC [Member] | Other Investees Member            
Schedule of Equity Method Investments [Line Items]            
Equity method investment, ownership percentage           25.00%
KNFH LLC [Member] | Other Investees Member            
Schedule of Equity Method Investments [Line Items]            
Equity method investment, ownership percentage         25.00%  
DHC8 LLC [Member] | Other Investees Member            
Schedule of Equity Method Investments [Line Items]            
Equity method investment, ownership percentage       13.33%    
Hgc Mpg Funding Llc Member | Other Investees Member            
Schedule of Equity Method Investments [Line Items]            
Equity method investment, ownership percentage     25.00%      
Knfh Ii Llc Member | Other Investees Member            
Schedule of Equity Method Investments [Line Items]            
Equity method investment, ownership percentage   25.00%        
v3.24.1.u1
Equity Method Investments- Schedule of the Components of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule Of Equity Method Investments [Line Items]    
Total assets $ 83,706 $ 83,168
Total liabilities 20,674 22,088
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]    
Schedule Of Equity Method Investments [Line Items]    
Total assets 76,593 81,973
Total liabilities 6,324 5,401
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | KNFH LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Total assets 0 292
Total liabilities 0 289
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | DHC8 LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Total assets 4,700 7,061
Total liabilities 1,080 1,102
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | KNFH II LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Total assets 8,306 8,150
Total liabilities 4,000 4,000
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | HGC Funding I LLC and Origination I LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Total assets 27,174 28,389
Total liabilities 1,244 10
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member] | HGC MPG Funding LLC [Member]    
Schedule Of Equity Method Investments [Line Items]    
Total assets 36,413 38,081
Total liabilities $ 0 $ 0
v3.24.1.u1
Earnings Per Share (Narrative) (Details) - shares
shares in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Convertible Preferred Stock, Shares Issuable upon Conversion the Company’s shares of Series N preferred stock, each of which is convertible to 40 common shares, have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock.  
Anti-dilutive common shares 0.2 0.3
v3.24.1.u1
Earnings Per Share - Schedule of Calculation of the Shares Used in Computing Diluted EPS (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Basic weighted average shares outstanding 36,592,801 36,005,150
Treasury stock effect of common stock options and restricted stock awards 774,467 1,329,309
Diluted weighted average common shares outstanding 37,367,268 37,334,459
v3.24.1.u1
Leases (Narrative) (Details)
$ in Thousands
3 Months Ended
Jun. 01, 2023
USD ($)
Aug. 12, 2022
USD ($)
ft²
Mar. 31, 2024
USD ($)
Location
Mar. 31, 2023
USD ($)
Sep. 01, 2022
Jan. 01, 2019
Lessee, Lease, Description [Line Items]            
Number of locations | Location     4      
Lessee operating lease, incremental borrowing rate 7.25%       5.50% 5.25%
Lease expense     $ 200 $ 200    
Weighted average remaining lease term     3 years 10 months 24 days      
Weighted average discount rate     5.35%      
Liberty Industrial Park Llc            
Lessee, Lease, Description [Line Items]            
Area of lease | ft²   6,627        
Initial monthly base rent   $ 11,266        
Liberty Industrial Park Llc | Maximum [Member]            
Lessee, Lease, Description [Line Items]            
Initial monthly base rent   $ 13,180        
Edwardsville office [Member]            
Lessee, Lease, Description [Line Items]            
Initial monthly base rent $ 9,412          
Edwardsville office [Member] | Maximum [Member]            
Lessee, Lease, Description [Line Items]            
Initial monthly base rent $ 9,914          
v3.24.1.u1
Leases - Schedule of Right-of-Use Assets and Lease Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Lessee Lease Description [Line Items]    
Right-of-use assets $ 2,377 $ 2,539
Lease liabilities 2,489 2,648
Del Mar, CA [Member]    
Lessee Lease Description [Line Items]    
Right-of-use assets 161 203
Lease liabilities 147 186
Hayward, CA [Member]    
Lessee Lease Description [Line Items]    
Right-of-use assets 1,527 1,594
Lease liabilities 1,455 1,525
San Diego, CA [Member]    
Lessee Lease Description [Line Items]    
Right-of-use assets 470 498
Lease liabilities 447 477
Edwardsville, IL [Member]    
Lessee Lease Description [Line Items]    
Right-of-use assets 331 353
Lease liabilities $ 328 $ 351
v3.24.1.u1
Leases - Schedule of Undiscounted Future Minimum Lease Commitments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Lessee, Operating Lease, Liability, to be Paid, Fiscal Year Maturity [Abstract]    
2024 (remainder of year from April 1, 2024 to December 31, 2024) $ 594  
2025 661  
2026 649  
2027 543  
2028 299  
Total undiscounted future minimum lease payments 2,746  
Less imputed interest (257)  
Present value of lease liabilities $ 2,489 $ 2,648
v3.24.1.u1
Intangible Assets and Goodwill (Additional Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of Intangible Assets $ 98 $ 100
Acquired Finite-Lived Intangible Asset, Residual Value 0  
Goodwill, Impairment Loss 0  
Impairment charges $ 0  
v3.24.1.u1
Intangible Assets and Goodwill - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Finite And Indefinite Lived Intangible Assets By Major Class [Line Items]      
Amortization $ (98) $ (100)  
Total estimated amortization expense 1,218   $ 1,316
Intangible assets, net 3,655   3,753
NLEX [Member] | Trade Name [Member]      
Finite And Indefinite Lived Intangible Assets By Major Class [Line Items]      
Indefinite-lived intangible assets 2,437   2,437
ALT [Member] | Trade Name [Member]      
Finite And Indefinite Lived Intangible Assets By Major Class [Line Items]      
Amortization (8)    
Total estimated amortization expense 567   $ 575
Intangible Assets, Amortizable Period     17 years 4 months 24 days
HGP Trade Name [Member]      
Finite And Indefinite Lived Intangible Assets By Major Class [Line Items]      
Amortization (32)    
Total estimated amortization expense 96   $ 128
Intangible Assets, Amortizable Period     9 months 18 days
Vendor Relationships [Member] | ALT [Member]      
Finite And Indefinite Lived Intangible Assets By Major Class [Line Items]      
Amortization (58)    
Total estimated amortization expense $ 556   $ 613
Intangible Assets, Amortizable Period     2 years 4 months 24 days
v3.24.1.u1
Intangible Assets and Goodwill - Schedule of Estimated Amortization Expense Intangible Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
2024 (remainder of year from April 1, 2024 to December 31, 2024) $ 293  
2025 263  
2026 186  
2027 32  
2028 32  
Thereafter 412  
Total estimated amortization expense $ 1,218 $ 1,316
v3.24.1.u1
Intangible Assets and Goodwill - Schedule of Goodwill (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Finite Lived Intangible Assets [Line Items]    
Goodwill $ 7,446 $ 7,446
ALT [Member]    
Finite Lived Intangible Assets [Line Items]    
Goodwill 1,861 1,861
H G P    
Finite Lived Intangible Assets [Line Items]    
Goodwill 2,041 2,041
NLEX [Member]    
Finite Lived Intangible Assets [Line Items]    
Goodwill $ 3,544 $ 3,544
v3.24.1.u1
Schedule of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current:    
Third party debt current $ 1,765 $ 1,733
Non-current:    
Third party debt 5,040 5,495
Total third party debt 6,805 7,228
2021 Credit Facility    
Current:    
Third party debt current 0 0
2023 Credit Facility    
Current:    
Third party debt current 1,250 1,222
Non-current:    
Third party debt 4,775 5,100
ALT Note    
Current:    
Third party debt current 515 511
Non-current:    
Third party debt $ 265 $ 395
v3.24.1.u1
Debt (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended
May 26, 2023
Aug. 23, 2021
Mar. 31, 2024
Dec. 31, 2023
May 05, 2021
Heritage Global LLC [Member]          
Debt Instrument [Line Items]          
Line of credit   $ 2,000      
Debt instrument, Maturity date   Aug. 23, 2025      
Interest rate per annum   3.00%      
Litigation settlement installments amount due   $ 44,000      
Debt outstanding amount     $ 800    
Wall Street Journal prime rate [Member]          
Debt Instrument [Line Items]          
Interest rate per annum 1.00%        
Wall Street Journal prime rate [Member] | Heritage Global LLC [Member]          
Debt Instrument [Line Items]          
Interest rate per annum 0.25%        
2021 Credit Facility          
Debt Instrument [Line Items]          
Line of Credit Facility, Average Outstanding Amount     5,000    
C3bank [Member]          
Debt Instrument [Line Items]          
Line of credit         $ 10,000
Debt instrument, Maturity date Oct. 27, 2024        
Debt outstanding amount     $ 0    
Short-Term Debt, Weighted Average Interest Rate, at Point in Time     8.75% 9.51%  
C3bank [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Interest rate per annum 6.75%        
C3bank [Member] | Wall Street Journal prime rate [Member]          
Debt Instrument [Line Items]          
Line of credit $ 7,000        
Debt outstanding amount     $ 6,000    
Line of credit facility current portion     1,200    
Line of credit facility non - current portion     $ 4,800    
v3.24.1.u1
Income Taxes (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Income Taxes [Line Items]    
Operating loss carryforwards $ 50.0  
Operating Loss CarryForwards Expiring Year 2024  
Description of Income Tax Credit Carryforwords These rules, in general, provide that an ownership change occurs when the percentage shareholdings of 5% direct or indirect stockholders of a loss corporation have, in aggregate, increased by more than 50 percentage points during the immediately preceding three years.  
Valuation allowance $ 2.2 $ 2.2
Ownership Percentage [Member]    
Income Taxes [Line Items]    
Ownership Percentage 5.00%  
v3.24.1.u1
Related Party Transactions (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Senior Officer of NLEX [Member] | Lease Amounts [Member] | Edwardsville, IL [Member] | Selling, General and Administrative Expenses [Member]    
Related Party Transaction [Line Items]    
Payment to related party $ 28,000 $ 28,000
v3.24.1.u1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net operating income (loss) $ 2,558 $ 3,894
Industrial Assets Division [Member]    
Net operating income (loss) 812 2,569
Financial Assets Division [Member]    
Net operating income (loss) 2,932 2,522
Auction and Liquidation [Member]    
Net operating income (loss) 796 1,468
Refurbishment & Resale [Member]    
Net operating income (loss) 16 1,101
Brokerage [Member]    
Net operating income (loss) 2,067 2,045
Specialty Lending [Member]    
Net operating income (loss) 865 477
Corporate and Other [Member]    
Net operating income (loss) (1,186) (1,197)
Consolidated [Member]    
Net operating income (loss) $ 2,558 $ 3,894

Heritage Global (NASDAQ:HGBL)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Heritage Global Charts.
Heritage Global (NASDAQ:HGBL)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Heritage Global Charts.