0001873835 false --12-31 Q2 0001873835 2023-01-01 2023-06-30 0001873835 2023-08-11 0001873835 2023-06-30 0001873835 2022-12-31 0001873835 2023-04-01 2023-06-30 0001873835 2022-04-01 2022-06-30 0001873835 2022-01-01 2022-06-30 0001873835 us-gaap:CommonStockMember 2022-12-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001873835 us-gaap:RetainedEarningsMember 2022-12-31 0001873835 us-gaap:TreasuryStockCommonMember 2022-12-31 0001873835 us-gaap:NoncontrollingInterestMember 2022-12-31 0001873835 us-gaap:CommonStockMember 2023-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001873835 us-gaap:RetainedEarningsMember 2023-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2023-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2023-03-31 0001873835 2023-03-31 0001873835 us-gaap:CommonStockMember 2021-12-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001873835 us-gaap:RetainedEarningsMember 2021-12-31 0001873835 us-gaap:TreasuryStockCommonMember 2021-12-31 0001873835 us-gaap:NoncontrollingInterestMember 2021-12-31 0001873835 2021-12-31 0001873835 us-gaap:CommonStockMember 2022-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001873835 us-gaap:RetainedEarningsMember 2022-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2022-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2022-03-31 0001873835 2022-03-31 0001873835 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001873835 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001873835 2023-01-01 2023-03-31 0001873835 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001873835 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001873835 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001873835 us-gaap:TreasuryStockCommonMember 2023-04-01 2023-06-30 0001873835 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001873835 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001873835 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001873835 2022-01-01 2022-03-31 0001873835 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001873835 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001873835 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001873835 us-gaap:TreasuryStockCommonMember 2022-04-01 2022-06-30 0001873835 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001873835 us-gaap:CommonStockMember 2023-06-30 0001873835 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001873835 us-gaap:RetainedEarningsMember 2023-06-30 0001873835 us-gaap:TreasuryStockCommonMember 2023-06-30 0001873835 us-gaap:NoncontrollingInterestMember 2023-06-30 0001873835 us-gaap:CommonStockMember 2022-06-30 0001873835 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001873835 us-gaap:RetainedEarningsMember 2022-06-30 0001873835 us-gaap:TreasuryStockCommonMember 2022-06-30 0001873835 us-gaap:NoncontrollingInterestMember 2022-06-30 0001873835 2022-06-30 0001873835 IMMX:ImmixBiopharmaAustraliaPtyLtdMember 2023-06-30 0001873835 us-gaap:CommonStockMember 2021-12-01 2021-12-31 0001873835 us-gaap:OverAllotmentOptionMember 2022-01-01 2022-01-31 0001873835 IMMX:MarchSalesAgreementMember 2023-03-21 2023-03-22 0001873835 IMMX:MarchSalesAgreementMember 2023-06-14 2023-06-15 0001873835 IMMX:JulySalesAgreementMember us-gaap:SubsequentEventMember 2023-07-13 2023-07-14 0001873835 us-gaap:SubsequentEventMember IMMX:JulyATMFacilityMember 2023-08-10 2023-08-10 0001873835 IMMX:AustralianTaxIncentiveMember 2023-04-01 2023-06-30 0001873835 IMMX:AustralianTaxIncentiveMember 2022-04-01 2022-06-30 0001873835 IMMX:AustralianTaxIncentiveMember 2023-01-01 2023-06-30 0001873835 IMMX:AustralianTaxIncentiveMember 2022-01-01 2022-06-30 0001873835 IMMX:StockOptionsAndWarrantsExercisableMember 2023-01-01 2023-06-30 0001873835 IMMX:StockOptionsAndWarrantsExercisableMember 2022-01-01 2022-06-30 0001873835 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001873835 us-gaap:FairValueInputsLevel2Member 2023-06-30 0001873835 us-gaap:FairValueInputsLevel3Member 2023-06-30 0001873835 IMMX:NexcellaFoundersAgreementMember 2022-12-08 0001873835 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember us-gaap:PreferredClassAMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember us-gaap:CommonClassAMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember us-gaap:CommonStockMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaManagementServicesAgreementMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaManagementServicesAgreementMember 2022-12-08 0001873835 IMMX:MarchATMSalesAgreementMember 2023-03-22 0001873835 IMMX:MarchATMSalesAgreementMember 2023-03-21 2023-03-22 0001873835 IMMX:MarchATMSalesAgreementMember 2023-01-01 2023-03-31 0001873835 IMMX:MarchATMSalesAgreementMember 2023-04-01 2023-06-30 0001873835 IMMX:MarchATMSalesAgreementMember us-gaap:SubsequentEventMember 2023-07-01 2023-09-30 0001873835 IMMX:MarchATMSalesAgreementMember us-gaap:SubsequentEventMember 2023-10-01 2023-12-31 0001873835 IMMX:MarchATMFacilityMember 2023-01-01 2023-06-30 0001873835 IMMX:MarchATMFacilityMember 2023-06-30 0001873835 us-gaap:CommonStockMember IMMX:MarketingServicesAgreementMember 2023-03-08 2023-03-09 0001873835 us-gaap:CommonStockMember IMMX:MarketingServicesAgreementMember 2023-01-01 2023-06-30 0001873835 us-gaap:CommonStockMember IMMX:MarketingServicesAgreementMember 2023-04-22 2023-04-23 0001873835 IMMX:TwoThousandSixteenPlanMember 2016-12-31 0001873835 IMMX:TwoThousandSixteenPlanMember 2021-12-31 0001873835 IMMX:TwoThousandTwentyOnePlanMember 2021-09-10 0001873835 IMMX:AmendedAndRestatedTwoThousandTwentyOneOmnibusEquityIncentivePlanMember 2023-04-22 2023-04-24 0001873835 IMMX:TwoThousandTwentyOnePlanMember 2023-06-30 0001873835 us-gaap:StockOptionMember 2023-04-01 2023-06-30 0001873835 us-gaap:StockOptionMember 2022-04-01 2022-06-30 0001873835 us-gaap:StockOptionMember 2023-01-01 2023-06-30 0001873835 us-gaap:StockOptionMember 2022-01-01 2022-06-30 0001873835 us-gaap:StockOptionMember 2023-06-30 0001873835 us-gaap:WarrantMember 2023-06-30 0001873835 IMMX:NexcellaTwoThousandTwentyTwoPlanMember 2023-06-30 0001873835 us-gaap:CommonStockMember IMMX:NexcellaTwoThousandTwentyTwoPlanMember 2023-01-01 2023-06-30 0001873835 us-gaap:StockOptionMember IMMX:NexcellaTwoThousandTwentyTwoPlanMember 2023-01-01 2023-06-30 0001873835 us-gaap:CommonStockMember IMMX:TwoThousandTwentyTwoPlanMember 2023-06-30 0001873835 us-gaap:StockOptionMember IMMX:TwoThousandTwentyTwoPlanMember 2023-06-30 0001873835 IMMX:NexcellaTwoThousandTwentyTwoPlanMember 2023-01-01 2023-06-30 0001873835 us-gaap:PrivatePlacementMember srt:ChiefExecutiveOfficerMember 2023-01-01 2023-06-30 0001873835 us-gaap:PrivatePlacementMember srt:ChiefFinancialOfficerMember 2023-01-01 2023-06-30 0001873835 IMMX:NexcellaTwoThousandTwentyTwoPlanMember 2022-01-01 2022-12-31 0001873835 IMMX:NexcellaTwoThousandTwentyTwoPlanMember 2022-12-31 0001873835 2022-01-01 2022-12-31 0001873835 IMMX:NexcellaMember IMMX:OfficersMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaMember IMMX:OfficersMember 2022-12-08 0001873835 us-gaap:GeneralAndAdministrativeExpenseMember 2023-04-01 2023-06-30 0001873835 us-gaap:GeneralAndAdministrativeExpenseMember 2023-01-01 2023-06-30 0001873835 us-gaap:RestrictedStockMember 2023-06-30 0001873835 us-gaap:RestrictedStockMember 2023-01-01 2023-06-30 0001873835 IMMX:RestrictedCommonStockMember 2023-01-01 2023-06-30 0001873835 IMMX:FoundersAgreementMember 2023-03-12 2023-03-13 0001873835 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001873835 IMMX:RangeOneMember 2023-06-30 0001873835 IMMX:RangeOneMember 2023-01-01 2023-06-30 0001873835 IMMX:RangeTwoMember 2023-06-30 0001873835 IMMX:RangeTwoMember 2023-01-01 2023-06-30 0001873835 IMMX:RangeThreeMember 2023-06-30 0001873835 IMMX:RangeThreeMember 2023-01-01 2023-06-30 0001873835 IMMX:RangeFourMember 2023-06-30 0001873835 IMMX:RangeFourMember 2023-01-01 2023-06-30 0001873835 IMMX:RangeFiveMember 2023-06-30 0001873835 IMMX:RangeFiveMember 2023-01-01 2023-06-30 0001873835 us-gaap:WarrantMember IMMX:RangeOneMember 2023-06-30 0001873835 us-gaap:WarrantMember IMMX:RangeOneMember 2023-01-01 2023-06-30 0001873835 IMMX:RangeTwoMember us-gaap:WarrantMember 2023-06-30 0001873835 us-gaap:WarrantMember IMMX:RangeTwoMember 2023-01-01 2023-06-30 0001873835 IMMX:DueThroughSeptemner2026Member 2022-12-07 2022-12-08 0001873835 us-gaap:LicenseAgreementTermsMember 2023-01-01 2023-06-30 0001873835 IMMX:ServiceAgreementMember IMMX:AixoMxMember 2014-12-21 2014-12-22 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2021-06-17 2021-06-18 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2022-07-12 2022-07-14 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember srt:MaximumMember 2022-07-12 2022-07-14 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2023-03-06 2023-03-07 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2021-03-17 2021-03-18 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2021-12-01 2021-12-31 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2022-07-12 2022-07-14 0001873835 IMMX:EmploymentAgreementMember IMMX:MrMorrisMember 2022-07-12 2022-07-14 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2023-03-06 2023-03-07 0001873835 us-gaap:SubsequentEventMember IMMX:JulySalesAgreementMember 2023-07-14 0001873835 IMMX:JulyATMSalesAgreementMember us-gaap:SubsequentEventMember 2023-07-13 2023-07-14 0001873835 IMMX:JulyATMSalesAgreementMember 2023-01-01 2023-03-31 0001873835 IMMX:JulyATMSalesAgreementMember 2023-04-01 2023-06-30 0001873835 IMMX:JulyATMSalesAgreementMember us-gaap:SubsequentEventMember 2023-07-01 2023-09-30 0001873835 IMMX:JulyATMSalesAgreementMember us-gaap:SubsequentEventMember 2023-10-01 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:AUD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________to ___________

 

Commission File Number: 001-41159

 

IMMIX BIOPHARMA, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware   45-4869378

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

   
11400 West Olympic Blvd., Suite 200, Los Angeles, CA   90064
(Address of principal executive offices)   (Zip Code)

 

(310) 651-8041

(Registrant’s telephone number, including area code)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common stock, $0.0001 par value   IMMX   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
       
Non-accelerated filer   Smaller reporting company
       
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Number of common stock outstanding as of August 11, 2023 was 16,286,818.

 

 

 

 

 

 

       

Page

No.

PART I. FINANCIAL INFORMATION    
         
Item 1.   Financial Statements   5
         
    Condensed Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022   5
         
    Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months ended June 30, 2023 and 2022 (Unaudited)   6
         
    Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months ended June 30, 2023 and 2022 (Unaudited)   7
         
    Condensed Consolidated Statements of Cash Flows for the Six Months ended June 30, 2023 and 2022 (Unaudited)   8
         
    Notes to the Condensed Consolidated Financial Statements (Unaudited)   9
         
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   22
         
Item 3.   Quantitative and Qualitative Disclosures About Market Risk   27
         
Item 4.   Controls and Procedures   27
         
PART II. OTHER INFORMATION    
         
Item 1.   Legal Proceedings   28
         
Item 1A.   Risk Factors   28
         
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds   29
         
Item 3.   Defaults Upon Senior Securities   29
         
Item 4.   Mine Safety Disclosures   29
         
Item 5.   Other Information   29
         
Item 6.   Exhibits   29
         
Signatures   30

 

2
 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

 

This Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:

 

  our projected financial position and estimated cash burn rate;
     
  our estimates regarding expenses, future revenues and capital requirements;
     
  our ability to continue as a going concern;
     
  our need to raise substantial additional capital to fund our operations;
     
  the success, cost and timing of our clinical trials;
     
  our dependence on third parties in the conduct of our clinical trials;
     
  our ability to obtain the necessary regulatory approvals to market and commercialize our product candidates;
     
  the ultimate impact of a health epidemic, on our business, our clinical trials, our research programs, healthcare systems or the global economy as a whole;
     
  the potential that results of pre-clinical and clinical trials indicate our current product candidates or any future product candidates we may seek to develop are unsafe or ineffective;
     
  the results of market research conducted by us or others;
     
  our ability to obtain and maintain intellectual property protection for our current and future product candidates;
     
  our ability to protect our intellectual property rights and the potential for us to incur substantial costs from lawsuits to enforce or protect our intellectual property rights;

 

3
 

 

  the possibility that a third party may claim we or our third-party licensors have infringed, misappropriated or otherwise violated their intellectual property rights and that we may incur substantial costs and be required to devote substantial time defending against claims against us;
     
  our reliance on third-party suppliers and manufacturers;
     
  the success of competing therapies and products that are or become available;
     
  our ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel;
     
  the potential for us to incur substantial costs resulting from product liability lawsuits against us and the potential for these product liability lawsuits to cause us to limit our commercialization of our product candidates;
     
  market acceptance of our product candidates, the size and growth of the potential markets for our current product candidates and any future product candidates we may seek to develop, and our ability to serve those markets; and
     
  the successful development of our commercialization capabilities, including sales and marketing capabilities.

 

All of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.

 

This Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications, articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party sources.

 

4
 

 

ITEM 1. FINANCIAL STATEMENTS.

 

Immix Biopharma, Inc.

Condensed Consolidated Balance Sheets

 

   June 30, 2023   December 31, 2022 
   (Unaudited)     
ASSETS          
Current assets:          
Cash and cash equivalents  $12,653,523   $13,436,714 
Tax receivable   296,996    255,705 
Prepaid expenses and other current assets   2,556,695    1,205,398 
           
Total current assets   15,507,214    14,897,817 
           
Other assets   56,724    6,724 
Equipment, net   2,549    3,560 
           
Total assets  $15,566,487   $14,908,101 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $2,395,914   $1,273,296 
           
Total current liabilities   2,395,914    1,273,296 
           
Funds held for subsidiary private offering   -    475,000 
           
Total liabilities   2,395,914    1,748,296 
           
Commitments and contingencies   -    - 
           
Stockholders’ equity:          
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding   -    - 
Common stock, $0.0001 par value; 200,000,000 shares authorized; 16,334,181 shares issued and 16,261,818 shares outstanding at June 30, 2023 and 13,964,485 shares issued and 13,892,122 shares outstanding at December 31, 2022   1,634    1,397 
Additional paid-in capital   57,285,917    51,156,597 
Accumulated other comprehensive income   80,882    87,021 
Accumulated deficit   (44,041,127)   (37,985,247)
Treasury stock at cost, 72,363 shares as of June 30, 2023 and December 31, 2022   (99,963)   (99,963)
Total Immix Biopharma, Inc. stockholders’ equity   13,227,343    13,159,805 
Non-controlling interests   (56,770)   - 
Total stockholders’ equity   13,170,573    13,159,805 
           
Total liabilities and stockholders’ equity  $15,566,487   $14,908,101 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5
 

 

Immix Biopharma, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   2023   2022   2023   2022 
   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Operating expenses:                    
General and administrative expenses  $1,511,467   $953,203   $2,713,201   $1,653,710 
Research and development   2,209,244    607,751    3,528,264    1,237,282 
                     
Total operating expenses   3,720,711    1,560,954    6,241,465    2,890,992 
                     
Loss from operations   (3,720,711)   (1,560,954)   (6,241,465)   (2,890,992)
                     
Other income (expense):                    
Interest income   128,848    -    156,740    - 
Interest expense   -    (109)   -    (497)
Total other income (expense), net   128,848    (109)   156,740    (497)
                     
Loss before provision for income taxes   (3,591,863)   (1,561,063)   (6,084,725)   (2,891,489)
                     
Provision for income taxes   6,349    1,715    11,519    3,337 
                     
Net loss   (3,598,212)   (1,562,778)   (6,096,244)   (2,894,826)
Net loss attributable to non-controlling interests   21,996    -    40,364    - 
Net loss attributable to Immix Biopharma, Inc. common stockholders  $(3,576,216)  $(1,562,778)  $(6,055,880)  $(2,894,826)
                     
Other comprehensive income (loss):                    
Foreign currency translation   (1,665)   (38,551)   (6,139)   (22,964)
Total other comprehensive loss   (1,665)   (38,551)   (6,139)   (22,964)
                     
Comprehensive loss  $(3,599,877)  $(1,601,329)  $(6,102,383)  $(2,917,790)
                     
Loss per common share - basic and diluted  $(0.24)  $(0.11)  $(0.42)  $(0.21)
                     
Weighted average shares outstanding - basic and diluted   15,038,989    13,881,414    14,468,373    13,856,052 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

6
 

 

Immix Biopharma, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

For the Three and Six Months Ended June 30, 2023 and 2022

(Unaudited)

 

       Common   Additional   Accumulated Other           Treasury   Non-   Total 
   Common   Stock   Paid-in   Comprehensive   Accumulated   Treasury   Stock   Controlling   Stockholders’ 
   Shares   Amount   Capital   Income   Deficit   Shares   Amount   Interests   Equity 
Balance December 31, 2022   13,964,485   $1,397   $51,156,597   $87,021   $(37,985,247)   (72,363)  $(99,963)  $-   $13,159,805 
                                              
Shares issued under ATM facility for cash proceeds, net of offering costs   50,000    5    101,318    -    -    -    -    -    101,323 
                                              
Nexcella shares issued for cash proceeds   -    -    650,000    -    -    -    -    -    650,000 
                                              
Stock-based compensation   6,700    1    329,918    -    -    -    -    -    329,919 
                                              
Non-controlling interests in subsidiary   -    -    13,990    -    -    -    -    (13,990)   - 
                                              
Net loss   -    -    -    -    (2,479,664)   -    -    (18,368)   (2,498,032)
                                              
Foreign currency translation adjustment   -    -    -    (4,474)   -    -    -    -    (4,474)
                                              
Balance March 31, 2023   14,021,185    1,403    52,251,823    82,547    (40,464,911)   (72,363)   (99,963)   (32,358)   11,738,541 
                                              
Shares issued under ATM facility for cash proceeds, net of offering costs   2,213,868    221    4,584,032    -    -    -    -    -    4,584,253 
                                              
Stock-based compensation   99,128    10    447,646    -    -    -    -    -    447,656 
                                              
Non-controlling interests in subsidiary   -    -    2,416    -    -    -    -    (2,416)   - 
                                              
Net loss   -    -    -    -    (3,576,216)   -    -    (21,996)   (3,598,212)
                                              
Foreign currency translation adjustment   -    -    -    (1,665)   -    -    -    -    (1,665)
                                              
Balance June 30, 2023   16,334,181   $1,634   $57,285,917   $80,882   $(44,041,127)   (72,363)  $(99,963)  $(56,770)  $13,170,573 
                                              
Balance December 31, 2021   13,228,689   $1,323   $47,618,852   $125,408   $(29,755,534)   -   $-   $-   $17,990,049 
                                              
Shares issued for cash proceeds, net of offering costs   630,000    63    2,913,687    -    -    -    -    -    2,913,750 
                                              
Stock-based compensation   -    -    65,074    -    -    -    -    -    65,074 
                                              
Net loss   -    -    -    -    (1,332,048)   -    -    -    (1,332,048)
                                              
Foreign currency translation adjustment   -    -    -    15,587    -    -    -    -    15,587 
                                              
Balance March 31, 2022   13,858,689    1,386    50,597,613    140,995    (31,087,582)   -    -    -    19,652,412 
                                              
Shares issued for cashless exercise of option   62,532    6    (6)   -    -    -    -    -    - 
                                              
Stock-based compensation   -    -    65,709    -    -    -    -    -    65,709 
                                              
Shares issued for services   26,315    3    49,997    -    -    -    -    -    50,000 
                                              
Repurchase of common shares   -    -    -    -    -    (37,418)   (55,963)   -    (55,963)
                                              
Net loss   -    -    -    -    (1,562,778)   -    -    -    (1,562,778)
                                              
Foreign currency translation adjustment   -    -    -    (38,551)   -    -    -    -    (38,551)
                                              
Balance June 30, 2022   13,947,536   $1,395   $50,713,313   $102,444   $(32,650,360)   (37,418)  $(55,963)  $-   $18,110,829 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

7
 

 

Immix Biopharma, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

         
   For the Six Months Ended 
   June 30, 
   2023   2022 
Operating Activities:          
Net loss  $(6,096,244)  $(2,894,826)
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock-based compensation   777,575    180,783 
Depreciation   1,011    1,003 
Changes in operating assets and liabilities:          
Tax receivable   (47,239)   (146,177)
Prepaid expenses and other current assets   (1,370,736)   (11,059)
Accounts payable and accrued expenses   1,128,291    837,487 
Accrued interest   -    (9,099)
           
Net cash used in operating activities   (5,607,342)   (2,041,888)
           
Financing Activities:          
Payments of deferred offering costs   (175,817)   - 
Proceeds from sale of common stock, net of offering costs   4,811,393    2,913,750 
Proceeds from sale of Nexcella common stock   175,000    - 
Payments on note payable   -    (50,000)
Repurchase of common stock   -    (55,963)
           
Net cash provided by financing activities   4,810,576    2,807,787 
           
Effect of foreign currency on cash   13,575    (8,026)
           
Net change in cash and cash equivalents   (783,191)   757,873 
Cash and cash equivalents – beginning of period   13,436,714    17,644,478 
Cash and cash equivalents – end of period  $12,653,523   $18,402,351 
           
Supplemental Disclosures of Cash Flow Information:          
Interest paid  $-   $9,596 
Income taxes paid  $11,519   $- 
           
Supplemental Disclosures of Noncash Financing Information:          
Nexcella shares issued for funds previously received  $475,000   $- 
Deferred offering costs charged against proceeds from sale of common stock  $125,817   $- 
Common stock issued for cashless exercise of stock options  $-   $6 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

8
 

 

Immix Biopharma, Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 – Nature of Business

 

Immix Biopharma, Inc. (the “Company”) is a clinical-stage biopharmaceutical pharmaceutical company organized as a Delaware corporation on January 7, 2014 and is focused on developing a novel class of Tissue-Specific Therapeutics in oncology and immune-dysregulated diseases. In August 2016, the Company established a wholly-owned Australian subsidiary, Immix Biopharma Australia Pty Ltd. (“IBAPL”), in order to conduct various preclinical and clinical activities for its development candidates. In November 2022, the Company established a majority-owned subsidiary, Nexcella, Inc. (“Nexcella”), which is a clinical-stage biopharmaceutical company engaged in the discovery and development of novel cell therapies for hematologic malignancies (blood cancers), oncology and other indications.

 

Note 2 – Summary of Significant Accounting Policies

 

The accompanying condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). The Company’s fiscal year end is December 31.

 

The condensed consolidated financial statements and related disclosures as of June 30, 2023 and for the three and six months ended June 30, 2023 and 2022 are unaudited, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the Company’s opinion, these unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the years ended December 31, 2022 and 2021 which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 27, 2023. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.

 

Risk and Uncertainties - The Company operates in a dynamic and highly competitive industry and is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including, but not limited to, development by competitors of new technological innovations, protection of proprietary technology, dependence on key personnel, contract manufacturer and contract research organizations, compliance with government regulations and the need to obtain additional financing to fund operations. Product candidates currently under development will require significant additional research and development efforts, including extensive preclinical studies and clinical trials and regulatory approval, prior to commercialization. These efforts require significant amounts of additional capital, adequate personnel infrastructure and extensive compliance and reporting. The Company believes that changes in any of the following areas could have a material adverse effect on the Company’s future financial position, results of operations, or cash flows; ability to obtain future financing; advances and trends in new technologies and industry standards; results of clinical trials; regulatory approval and market acceptance of the Company’s products; development of sales channels; certain strategic relationships; litigation or claims against the Company based on intellectual property, patent, product, regulatory, or other factors; and the Company’s ability to attract and retain employees necessary to support its growth.

 

Products developed by the Company require approvals from the U.S. Food and Drug Administration (“FDA”) or other international regulatory agencies prior to commercial sales. There can be no assurance that the Company’s research and development will be successfully completed, that adequate protection for the Company’s intellectual property will be obtained or maintained, that the products will receive the necessary approvals, or that any approved products will be commercially viable. If the Company is denied approval, approval is delayed or the Company is unable to maintain approval, it could have a material adverse impact on the Company. Even if the Company’s product development efforts are successful, it is uncertain when, if ever, the Company will generate revenue from product sales. The Company operates in an environment of rapid change in technology and substantial competition from other pharmaceutical and biotechnology companies. In addition, the Company is dependent upon the services of its employees, consultants and other third parties.

 

9
 

 

The Company has expended and will continue to expend substantial funds to complete the research, development and clinical testing of product candidates. The Company also will be required to expend additional funds to establish commercial-scale manufacturing arrangements and to provide for the marketing and distribution of products that receive regulatory approval. The Company may require additional funds to commercialize its products. The Company is unable to entirely fund these efforts with its current financial resources. If adequate funds are unavailable on a timely basis from operations or additional sources of financing, the Company may have to delay, reduce the scope of or eliminate one or more of its research or development programs which may materially and adversely affect its business, financial condition and operations.

 

Use of Estimates in Financial Statement Presentation The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company uses significant judgements when making estimates related to the valuation of deferred tax assets and related valuation allowances, accrual and prepayment of research and development expenses, and the valuation of stock-based compensation. Actual results could differ from those estimates.

 

Principles of ConsolidationThe accompanying condensed consolidated financial statements include the accounts of Immix Biopharma, Inc., the accounts of its 100% owned subsidiary, IBAPL, and the accounts of its majority-owned subsidiary, Nexcella. All intercompany transactions and balances have been eliminated in consolidation. For consolidated entities where the Company owns less than 100% of the subsidiary, the Company records net loss attributable to non-controlling interests in its condensed consolidated statements of operations and comprehensive loss equal to the percentage of the economic or ownership interest retained in such entities by the respective non-controlling parties.

 

Liquidity and Going Concern These condensed consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain financing to continue operations. In December 2021, the Company received $18,648,934 in net proceeds from the initial public offering (“IPO”) of its common stock. In January 2022, the Company raised additional net proceeds of $2,913,750 from the exercise of the underwriter’s over-allotment option in connection with the Company’s IPO. On March 22, 2023, the Company entered into an ATM Sales Agreement (the “March Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”), pursuant to which the Company, issued and sold through the Sales Agent, approximately $5 million of shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “March ATM Facility”) (see Note 4). As of June 15, 2023, the Company completed the equity raise pursuant to the March Sales Agreement and received net proceeds of $4,685,576 under the March ATM Facility. On July 14, 2023, the Company entered into an additional ATM Sales Agreement (the “July Sales Agreement”) with the Sales Agent, pursuant to which the Company, may, from time to time, issue and sell through the Sales Agent shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “July ATM Facility”) (see Note 7). Initially, the Company is eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July Sales Agreement.

 

As of August 10, 2023, the Company has sold 25,000 common shares pursuant to the July ATM Facility for net proceeds of $51,335.

 

The Company has a history of, and expects to continue to report, negative cash flows from operations and a net loss. While the Company’s estimates of its operating expenses and working capital requirements could be incorrect and the Company may use its cash resources faster than it anticipates, management believes that its cash on hand at June 30, 2023, and funds that may be raised from the July ATM Facility, will be sufficient to meet the Company’s working capital requirements through at least August 11, 2024.

 

10
 

 

Concentration of Credit Risk Periodically, the Company may carry cash and cash equivalents balances at financial institutions in excess of the federally insured limit of $250,000, or the Australian insured limit of AUD 250,000. At times, deposits held with financial institutions may exceed the amount of insurance provided. The Company has not experienced losses on these accounts and management believes that the credit risk with regard to these deposits is not significant.

 

Cash and Cash Equivalents – The Company’s cash equivalents include short-term highly liquid investments with an original maturity of 90 days or less when purchased and are carried at fair value.

 

Fair Value of Financial InstrumentsThe carrying value of short-term instruments, including cash and cash equivalents, tax receivable, accounts payable and accrued expenses, approximate fair value due to the relatively short period to maturity for these instruments.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value.

 

The following fair value hierarchy tables presents information about the Company’s asset measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3 
   Fair Value Measurements at June 30, 2023 
   Level 1   Level 2   Level 3 
Assets:               
Cash equivalents (money market funds)  $12,296,740   $-   $- 

 

As of June 30, 2023, the Company had no liabilities required to be measured at fair value on a recurring basis.

 

As of December 31, 2022, the Company had no assets or liabilities required to be measured at fair value on a recurring basis.

 

Australian Tax IncentiveIBAPL is eligible to receive a cash refund from the Australian Taxation Office for eligible research and development (“R&D”) expenditures under the Australian R&D Tax Incentive Program (the “Australian Tax Incentive”). The Australian Tax Incentive is recognized as a reduction to R&D expense when there is reasonable assurance that the relevant expenditure has been incurred, the amount can be reliably measured and that the Australian Tax Incentive will be received. The Company recognized reductions to R&D expense of $149,349 and $110,217 for the three months ended June 30, 2023 and 2022, respectively. The Company recognized reductions to R&D expense of $221,537 and $146,177 for the six months ended June 30, 2023 and 2022, respectively.

 

11
 

 

Deferred Offering Costs – The Company has capitalized qualified legal, accounting and other direct costs related to its efforts to raise capital on behalf of its wholly-owned subsidiary, Nexcella. Deferred offering costs will be deferred until such capital raising is completed, at which time they will be reclassified to additional paid-in capital as a reduction of the Nexcella proceeds. If the Company terminates the Nexcella capital raising efforts or there is a significant delay, all of the deferred offering costs will be immediately written off to operating expenses. As of June 30, 2023, $56,724 of deferred offering costs were capitalized, which are included in other assets in the accompanying condensed consolidated balance sheet.

 

Stock-Based Compensation Stock-based compensation expense represents the estimated grant date fair value of the Company’s equity awards, consisting of stock options issued under the Company’s stock option plan and restricted common stock (see Note 4). The fair value of equity awards is recognized over the requisite service period of such awards (usually the vesting period) on a straight-line basis. The Company estimates the fair value of stock options using the Black-Scholes option pricing model on the date of grant and recognizes forfeitures as they occur. For stock awards for which vesting is subject to performance-based milestones, the expense is recorded over the remaining service period after the point when the achievement of the milestone is probable, or the performance condition has been achieved.

 

Research and Development Costs R&D costs are expensed as incurred. R&D costs consist primarily of clinical research fees paid to consultants and outside service providers, other expenses relating to design, development and testing of the Company’s therapy candidates, and for license and milestone costs related to in-licensed products and technology. Costs incurred in obtaining technology licenses are charged to R&D expense if the technology licensed has not reached commercial feasibility and has no alternative future use. Such licenses purchased by the Company require substantial completion of research and development, regulatory and marketing approval efforts in order to reach commercial feasibility and have no alternative future use.

 

Clinical trial costs are a component of R&D expenses. The Company estimates expenses incurred for clinical trials that are in process based on services performed under contractual agreements with clinical research organizations and actual clinical investigators. Included in the estimates are (1) the fee per patient enrolled as specified in the clinical trial contract with each institution participating in the clinical trial and (2) progressive data on patient enrollments obtained from participating clinical trial sites and the actual services performed. Changes in clinical trial assumptions, such as the length of time estimated to enroll all patients, rate of screening failures, patient drop-out rates, number and nature of adverse event reports, and the total number of patients enrolled can impact the average and expected cost per patient and the overall cost of the clinical trial. The Company monitors the progress of the trials and their related activities and adjusts expense accruals, when applicable. Adjustments to accruals are charged to expense in the period in which the facts give rise to the adjustments become known.

 

Other Comprehensive Income (Loss)Other comprehensive income (loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected as a separate component of stockholders’ equity in the condensed consolidated balance sheets, as accumulated other comprehensive income.

 

Foreign Currency Translation and Transaction Gains (Losses)The Company, and its majority-owned subsidiary Nexcella, maintain their accounting records in U.S. Dollars. The Company’s operating subsidiary, IBAPL, is located in Australia and maintains its accounting records in Australian Dollars, which is its functional currency. Assets and liabilities of the subsidiary are translated into U.S. dollars at exchange rates at the balance sheet date, equity accounts are translated at historical exchange rate and revenues and expenses are translated by using the average exchange rates for the period. Translation adjustments are reported as a separate component of other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Foreign currency denominated transactions are translated at exchange rates approximating those in effect at the transaction dates. Gains (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss and were $(1,449) and $3,523 for the three months ended June 30, 2023 and 2022, respectively, and $(1,723) and $4,092 for the six months ended June 30, 2023 and 2022, respectively.

 

Loss Per Common Share - Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. As of June 30, 2023 and 2022, the Company’s potentially dilutive shares, which were not included in the calculation of net loss per share, included stock options and warrants exercisable for 2,168,742 and 1,588,742 shares of common stock, respectively.

 

12
 

 

Reclassifications

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying condensed consolidated financial statements.

 

Note 3 – Agreements with Nexcella Subsidiary

 

Founders Agreement

 

Effective December 8, 2022, the Company entered into a Founders Agreement with Nexcella (the “Nexcella Founders Agreement”).

 

The Nexcella Founders Agreement provides that prior to a Qualified IPO (as defined in Nexcella’s Amended and Restated Certificate of Incorporation, as amended (the “Nexcella COI”)) or Qualified Change in Control (as defined in the Nexcella COI), the Company shall provide funds to Nexcella as requested by Nexcella, in good faith, to be evidenced by a senior unsecured promissory note. In exchange for the time and capital expended in the formation of Nexcella and the identification of specific assets, the acquisition of which benefit Nexcella, on December 21, 2022, the Company loaned Nexcella approximately $2.1 million, evidenced by a senior unsecured promissory note, representing the up-front fee required to acquire Nexcella’s license agreement with Hadasit Medica Research Services & Development, Ltd. (“HADASIT”) and BIRAD Research and Development Company Ltd. (“BIRAD”), and for use as working capital for its research and development activities. The note, which matures on January 31, 2030, accrues interest at a rate of 7.875% per annum and is convertible into shares of common stock of Nexcella at a conversion price of $2.00 per share, subject to adjustment; provided, however, that such note shall automatically convert into shares of Nexcella common stock immediately prior to certain conversion triggers set forth in the note. Nexcella may not prepay the note without the Company’s prior written consent. The Nexcella Founders Agreement has a term of 15 years, which, upon expiration, automatically renews for successive one-year periods unless terminated by the Company upon notice at least six months prior to the end of the term or upon the occurrence of a Change of Control (as defined in the Nexcella Founders Agreement). In connection with the Nexcella Founders Agreement, the Company was issued 250,000 shares of Nexcella’s Class A Preferred Stock, 1,000,000 shares of Nexcella’s Class A Common Stock, and 5,000,000 shares of Nexcella’s common stock. The Class A Preferred Stock is identical to the common stock other than as to conversion rights and the PIK Dividend right (as defined below) and voting rights.

 

Each share of Class A Preferred Stock is convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. As a holder of Nexcella’s Class A Preferred Stock, the Company will receive on each March 13 (each a “PIK Dividend Payment Date”) until the date all outstanding Class A Preferred Stock is converted into Nexcella’s common stock or redeemed (and the purchase price is paid in full), pro rata per share dividends paid in additional fully paid and nonassessable shares of Nexcella common stock (“PIK Dividends”) such that the aggregate number of shares of common stock issued pursuant to such PIK Dividend is equal to 2.5% of Nexcella’s fully-diluted outstanding capitalization on the date that is one business day prior to any PIK Dividend Payment Date. In addition, as a holder of Class A Preferred Stock, the Company shall be entitled to cast for each share of Class A Preferred Stock held as of the record date for determining stockholders entitled to vote on matters presented to the stockholders of Nexcella, the number of votes that is equal to 1.1 times a fraction, the numerator of which is the sum of (A) the shares of outstanding Nexcella common stock and (B) the whole shares of Nexcella common stock into which the shares of outstanding Nexcella Class A Common Stock and the Class A Preferred Stock are convertible and the denominator of which is number of shares of outstanding Nexcella Class A Preferred Stock.

 

13
 

 

Each share of Class A Common Stock is convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. In addition, upon a Qualified IPO (as defined the Nexcella COI) or Qualified Change in Control (as defined in the Nexcella COI), the shares of Class A Common Stock, will automatically convert into one fully paid and nonassessable share of Nexcella’s common stock; provided however, if at that time, the Class A Common Stock is not then convertible into a number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of: (a) in the case of a Qualified IPO, at least $5,000,000 based on the initial offering price in such initial public offering, or (b) in the case of a Qualified Change in Control, at least $5,000,000 in cash or at least $5,000,000 of equity based on the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control, the Class A Common Stock will automatically convert into such number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of $5,000,000 based in the initial offering price in such initial public offering or the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control (or if such Qualified Change of Control results in the Class A Shares being exchanged solely for cash, then $5,000,000 in cash). The Company shall be entitled to cast such number of votes equal to the number of whole shares of Nexcella common stock into which the Company’s Class A Common Stock is convertible as of the record date for determining stockholders entitled to vote on matters presented to the stockholders of Nexcella.

 

In addition to the foregoing, the Company shall be entitled to one vote for each share of Nexcella common stock held by it. Except as provided by law or by the Nexcella COI, holders of Nexcella Class A Common Stock and Class A Preferred Stock shall vote together with the holders of Nexcella common stock, as a single class.

 

As additional consideration under the Nexcella Founders Agreement, Nexcella will also: (i) pay an equity fee in shares of common stock, payable within five business days of the closing of any equity or debt financing for Nexcella or any of its respective subsidiaries that occurs after the effective date of the Nexcella Founders Agreement and ending on the date when the Company no longer has majority voting control in Nexcella’s voting equity, equal to 2.5% of the gross amount of any such equity or debt financing; and (ii) pay a cash fee equal to 4.5% of Nexcella’s annual Net Sales (as defined in the Nexcella Founders Agreement), payable on an annual basis, within 90 days of the end of each calendar year. In the event of a Change of Control, Nexcella will pay a one-time change in control fee equal to five times the product of (A) Net Sales for the 12 months immediately preceding the Change of Control and (B) 4.5%.

 

Management Services Agreement

 

Effective as of December 8, 2022, the Company entered into a Management Services Agreement (the “Nexcella MSA”) with Nexcella. Pursuant to the terms of the Nexcella MSA, the Company will render management, advisory and consulting services to Nexcella. Services provided under the Nexcella MSA may include, without limitation, (i) advice and assistance concerning any and all aspects of Nexcella’s operations, clinical trials, financial planning and strategic transactions and financings and (ii) conducting relations on behalf of Nexcella with accountants, attorneys, financial advisors and other professionals (collectively, the “Services”). At the request of the Company, Nexcella shall utilize clinical research services, medical education, communication and marketing services and investor relations/public relation services of companies or individuals designated by the Company, provided those services are offered at market prices. In consideration for the Services, Nexcella will pay the Company an annual base management and consulting fee of $500,000 (the “Annual Consulting Fee”), payable in advance in equal quarterly installments on the first business day of each calendar quarter in each year; provided, however, that such Annual Consulting Fee shall be increased to $1.0 million for each calendar year in which Nexcella has Net Assets (as defined in the Nexcella MSA) in excess of $100 million at the beginning of the calendar year. Notwithstanding the foregoing, the first Annual Consulting Fee payment shall be made on the first business day of the calendar quarter immediately following the completion of the first equity financing for Nexcella that is in excess of $10 million in gross proceeds. The first payment shall include all amounts in arrears from the effective date of the Nexcella MSA through such payment as well as the amounts in advance for such first quarterly payment. Actual and direct out-of-pocket expenses reasonably incurred by the Company in performing the Services shall be reimbursed to the Company by Nexcella. The Nexcella MSA shall continue for a period of five years from the effective date thereof and shall be automatically extended for additional five year periods unless the Company and Nexcella provide written notice to not extend the term at least 90 days prior to the end of the term, unless the Nexcella MSA is terminated earlier by mutual agreement of the Company and Nexcella.

 

14
 

 

Note 4 – Stockholders’ Equity

 

The Company has authorized 200,000,000 shares of common stock and 10,000,000 shares of preferred stock each with a par value of $0.0001 per share.

 

March ATM Sales Agreement

 

On March 22, 2023, the Company entered into the March Sales Agreement with the Sales Agent pursuant to which the Company could offer and sell, from time to time, through the Sales Agent, shares (the “March Shares”) of the Company’s common stock, par value $0.0001 per share, having an aggregate offering price of up to $5,000,000, subject to the terms and conditions set forth in the March Sales Agreement. The March Shares were offered and sold pursuant to the Company’s prospectus supplement, dated March 22, 2023, filed by the Company with the SEC on March 22, 2023, including the accompanying base prospectus forming a part of the Company’s Registration Statement on Form S-3 (File No. 333-269100) filed by the Company with the SEC on January 3, 2023 and declared effective by the SEC on January 11, 2023. The aggregate market value of March Shares eligible for sale under the Sales Agreement was subject to the limitations of General Instruction I.B.6 of Form S-3.

 

Under the March Sales Agreement, the Sales Agent sold the March Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “Securities Act”), including sales made directly on or through The Nasdaq Capital Market, in negotiated transactions at market prices prevailing at the time of sale or at prices related to such prevailing market prices, and/or any other method permitted by law. The Company could instruct the Sales Agent not to sell any March Shares if the sales could not be effected at or above the price designated by the Company from time to time.

 

The Company paid the Sales Agent a fixed commission rate of 3.75% of the aggregate gross proceeds from the sale of the March Shares pursuant to the March Sales Agreement. In addition, the Company paid an expense deposit of $15,000 to the Sales Agent, which was applied against the actual out-of-pocket accountable expenses that were paid by the Company to the Sales Agent in connection with the offering. The Company reimbursed the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and reimbursed the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. Furthermore, the Company provided indemnification and contribution to the Sales Agent with respect to certain liabilities, including liabilities under the Securities Act.

 

During the six months ended June 30, 2023, the Company sold 2,263,868 March Shares pursuant to the March ATM Facility for net cash proceeds of $4,811,393, after deducting commissions. In addition, the Company amortized $125,817 of deferred offering costs for fees paid related to the March ATM Facility.

 

Other Common Stock Issuances

 

On March 9, 2023, the Company entered into a marketing services agreement, whereby the Company agreed to issue 50,000 shares of its common stock valued at $97,500, in exchange for six months of services. As of June 30, 2023, the Company has issued 50,000 shares of the Company’s common stock pursuant to the marketing services agreement. During the six months ended June 30, 2023, the Company recorded stock-based compensation expense of $58,075 related to the fair value of the shares of common stock, with the remaining fair value of the common stock of $39,425 to be recorded over the remaining service period.

 

On April 23, 2023, the Company entered into a marketing services agreement, whereby the Company issued 55,828 shares of its common stock valued at $100,000, which was recorded as stock-based compensation.

 

15
 

 

Stock Options

 

In 2016, the Board of Directors of the Company approved the Immix Biopharma, Inc. 2016 Equity Incentive Plan (the “2016 Plan”). The 2016 Plan allows for the Board of Directors to grant various forms of incentive awards covering up to 417,120 shares of common stock. During the year ended December 31, 2021, the Board of Directors amended the 2016 Plan to increase the aggregate number of shares available for issuance under the 2016 Plan to 1,761,120 shares of common stock. On September 10, 2021, the Board of Directors approved the 2021 Equity Incentive Plan (as amended and restated, the “2021 Plan”) pursuant to which it initially reserved and made available for future issuance under the 2021 Plan (i) 900,000 shares of common stock, plus (ii) the number of shares of common stock reserved, but unissued under the 2016 Plan, and (iii) the number of shares of common stock underlying forfeited awards under the 2016 Plan, provided that shares of common stock issued under the 2021 Plan with respect to an Exempt Award (as defined in the 2021 Plan) would not count against such share limit. Subsequent to September 10, 2021, no further awards are to be issued under the 2016 Plan, but all awards under the 2016 Plan which were outstanding as of September 10, 2021 (including any Grandfathered Arrangement (as defined in the 2021 Plan)) shall continue to be governed by the terms, conditions and procedures set forth in the 2016 Plan and any applicable award agreement. On April 24, 2023, the Company’s Board of Directors adopted the Immix Biopharmaceuticals, Inc. Amended and Restated 2021 Omnibus Equity Incentive Plan (the “Amended 2021 Plan”) which, among other things, increased the number of shares of common stock that may be issued under such plan by 1,034,561 shares, subject to stockholder approval. On June 7, 2023, stockholders of the Company approved the Amended 2021 Plan. As of June 30, 2023, there were 1,614,355 shares of the Company’s common stock remaining to be issued under the Amended 2021 Plan.

 

The Company recognized stock-based compensation of $157,202 and $65,709 related to stock options for the three months ended June 30, 2023 and 2022 and $335,562 and $130,783 related to stock options for the six months ended June 30, 2023 and 2022, respectively, which is included in general and administrative expenses. As of June 30, 2023, the Company had unrecognized stock-based compensation expense of $1,218,727, related to unvested stock options, which is expected to be recognized over the weighted-average vesting period of 2.76 years.

 

The following table summarizes the stock option activity for the six months ended June 30, 2023:

 

   Options  

Weighted-

Average Exercise

Price Per Share

 
Outstanding and exercisable, January 1, 2023   1,771,242   $1.94 
Granted   -   $- 
Exercised   -   $- 
Forfeited   -   $- 
Expired   -   $- 
Outstanding and expected to vest, June 30, 2023   1,771,242   $1.94 

 

The following table discloses information regarding outstanding and exercisable options at June 30, 2023:

 

    Outstanding   Exercisable 
Exercise Price  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Life (Years)

  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

 
$0.80    256,500   $0.80    7.70    256,500   $0.80 
$1.33    150,992   $1.33    2.17    150,992   $1.33 
$1.86    772,500   $1.86    7.97    385,938   $1.86 
$2.64    580,000   $2.64    9.05    187,919   $2.64 
$5.83    11,250   $5.83    8.55    3,985   $5.83 
      1,771,242   $1.94    7.80    985,334   $1.67 

 

16
 

 

Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option and the fair value of the Company’s common stock for stock options that were in-the-money at period end. As of June 30, 2023, the aggregate intrinsic value for the options vested and outstanding was $1,019,355 and $1,359,806, respectively.

 

Stock Warrants

 

The following table summarizes the stock warrant activity for the six months ended June 30, 2023:

 

   Warrants   Weighted-Average
Exercise Price Per
Share
 
Outstanding and exercisable, January 1, 2023   397,500   $      4.11 
Granted   -   $- 
Exercised   -   $- 
Forfeited   -   $- 
Expired   -   $- 
Outstanding and exercisable, June 30, 2023   397,500   $4.11 

 

The following table discloses information regarding outstanding and exercisable warrants at June 30, 2023:

 

    Outstanding   Exercisable 
Exercise Price  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Life (Years)

  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

 
$0.80    156,000   $0.80    7.74    156,000   $0.80 
$6.25    241,500   $6.25    3.46    241,500   $6.25 
      397,500   $4.11    5.14    397,500   $4.11 

 

Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock warrant and the fair value of the Company’s common stock for stock warrants that were in-the-money at period end. As of June 30, 2023, the intrinsic value for the warrants vested and outstanding was $294,840.

 

Nexcella Equity Transactions

 

As of June 30, 2023, the Company’s controlling interest, on a fully dilutive basis, of Nexcella represents 94% of the total common stock equivalents outstanding.

 

The Nexcella 2022 Plan allows for the Board of Directors to grant various forms of incentive awards covering i) up to 375,000 shares of common stock and ii) up to 1,125,000 options to purchase shares of common stock. As of June 30, 2023, there were 25,000 shares of common stock available for issuance under the Nexcella 2022 Plan and 1,125,000 options to purchase shares of common stock as no stock options have been issued pursuant to the Nexcella 2022 Plan as of June 30, 2023.

 

During the six months ended June 30, 2023, Nexcella closed on its private offering for the sale of 100,152 common shares of Nexcella at a purchase price of $6.49 per share for total proceeds of $650,000. The Company’s Chief Executive Officer purchased 7,704 shares of Nexcella’s common stock for a purchase price of $50,000 in the private placement offering. In addition, the Company’s Chief Financial Officer through Alwaysraise, LLC and Alwaysraise Ventures I, L.P., entities affiliated with the Company’s Chief Financial Officer, purchased an aggregate of 15,408 shares of Nexcella’s common stock in the private placement offering for $100,000. As of December 31, 2022, Nexcella entered into subscription agreements for the sale of 73,188 shares of Nexcella’s common stock, at a purchase price of $6.49 per share for total proceeds of $475,000. As of December 31, 2022, the offering had not yet closed, and the shares were not issued by Nexcella as of December 31, 2022, and accordingly, the Company recorded the proceeds of $475,000 in funds held for subsidiary private offering at December 31, 2022.

 

17
 

 

On December 8, 2022, Nexcella issued 350,000 shares of Nexcella restricted common stock to the officers of the Company for services to be performed, which vest in 48 equal monthly installments. The stock was valued at a share price of $6.49 on the date of issuance, which represents the most recent cash sales price of Nexcella’s common stock, for a total value of $2,271,500 related to services. During the three and six months ended June 30, 2023, the Company recorded stock-based compensation expense of $141,969 and $283,938, respectively, related to the total value, which was included in general and administrative expenses. The unrecognized stock-based compensation expense of $1,940,240 related to unvested restricted common stock is expected to be recognized over the remaining vesting period of 3.44 years. As of June 30, 2023, 43,750 shares of the restricted common stock have vested with the remaining 306,250 restricted shares to vest over the vesting period of 3.44 years.

 

On March 13, 2023, pursuant to the terms of the Founders Agreement, Nexcella issued 167,566 shares of common stock to the Company as a PIK Dividend based on the total dilutive shares of Nexcella outstanding as of March 12, 2023.

 

Note 5 – Licenses Acquired

 

On December 8, 2022, Nexcella entered into a Research and License agreement with HADASIT and BIRAD (collectively, the “Licensors”) to acquire intellectual property rights pertaining to CAR-T (the “H&B License”). Pursuant to the H&B License, Nexcella paid the Licensors an upfront license fee of $1.5 million in December 2022 (included in research and development expenses on the consolidated statements of operations and comprehensive loss). Additional quarterly payments totaling approximately $13 million related to the Company’s ongoing support of the CAR-T clinical trials currently ongoing at HADASIT, are due through September 2026, along with an annual license fee of $50,000. Future royalty payments of 5% are due on net sales of licensed products, combined with sales milestone payments in the aggregate amount of up to $20 million when annual net sales reach certain thresholds for each licensed product. The royalties for each licensed product on a country-to-country basis are to be paid through the latter of (a) the expiration of the last-to-expire valid claim under a licensed patent (if any) in such country; (b) the date of expiration of any other Exclusivity Right (as defined in the H&B License) or data protection period granted by a regulatory or other governmental authority with respect to a licensed product that provides exclusivity in the relevant country; or (c) the end of a period of 15 years from the date of the First Commercial Sale (as defined in the H&B License) of the applicable Licensed Product (as defined in the H&B License) in such country.

 

During the six months ended June 30, 2023, the Company recorded R&D expenses of $1,270,851 related to the license agreement.

 

Note 6 – Commitments and Contingencies

 

Indemnifications

 

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and may provide for indemnification of the counterparty. The Company’s exposure under these agreements is unknown because it involves claims that may be made against it in the future but have not yet been made. To date, the Company has not been subject to any claims or been required to defend any action related to its indemnification obligations.

 

The Company indemnifies each of its directors and officers for certain events or occurrences, subject to certain limits, while the director is or was serving at the Company’s request in such capacity, as permitted under Delaware law and in accordance with its certificate of incorporation and bylaws. The term of the indemnification period lasts as long as the director or officer may be subject to any proceeding arising out of acts or omissions of such individual in such capacity. The maximum amount of potential future indemnification is unlimited. The Company believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations as of June 30, 2023.

 

18
 

 

Royalty Agreement

 

On December 22, 2014, the Company entered into a Master Service Agreement (“MSA”) with AxioMx, Inc. (“AxioMx”). AxioMx is in the business of developing and supplying custom affinity reagents. AxioMx and the Company entered into the MSA to serve as a master agreement governing multiple sets of projects as may be agreed upon by them from time to time. Pursuant to the MSA, AxioMx is entitled to royalties on the sale of any Deliverable (as defined in the MSA) that is used for diagnostic, prognostic or therapeutic purposes, in humans or animals, or for microbiology testing, including food safety testing or environmental monitoring. Specifically, the Company shall pay AxioMx a royalty of 3.5% of Net Sales (as defined in the MSA) of assigned products for each Deliverable used in licensed products for therapeutic purposes. In addition, the Company shall pay AxioMx a royalty of 1.5% of Net Sales of assigned products for each Deliverable used in licensed products for diagnostic or prognostic purposes; provided, however, if three Deliverables are used in an assigned product for diagnostic or prognostic purposes, the royalty shall be 4.5%. Through June 30, 2023, no amounts have been paid or accrued under the MSA. As of December 31, 2022, the MSA has expired and the Company does not intend to extend the MSA; however, the royalty obligations shall survive the termination of the MSA.

 

Legal Proceedings

 

From time to time the Company may be involved in claims that arise during the ordinary course of business. Although the results of litigation and claims cannot be predicted with certainty, the Company does not currently have any pending litigation to which it is a party or to which its property is subject that it believes to be material. Regardless of the outcome, litigation can be costly and time consuming, and it can divert management’s attention from important business matters and initiatives, negatively impacting the Company’s overall operations.

 

Employment Agreements

 

On June 18, 2021, the Company entered into an Employment Agreement with Ilya Rachman (as amended, the “Rachman Employment Agreement”), effective for a three-year term. Pursuant to the Rachman Employment Agreement, the Company employs Dr. Rachman as Chief Executive Officer and Dr. Rachman was entitled to a base salary of $360,000 annually. Dr. Rachman was also entitled to a performance-based bonus of 100% of the base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On July 14, 2022, the Compensation Committee of the Board of Directors approved a new compensation package for Dr. Rachman, and on November 9, 2022, the Company entered into an amendment to the Rachman Employment Agreement dated as of June 18, 2021 pursuant to which (i) Dr. Rachman’s annual base salary was increased to $425,000, retroactive as of January 1, 2022 and (ii) entitling Dr. Rachman to a performance-based bonus of up to 50% of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. In addition, on July 14, 2022, the Company issued Dr. Rachman options to purchase up to 250,000 shares of the Company’s common stock at an exercise price of $2.64 per share. Unless terminated by the Company without “cause” or by Dr. Rachman with “good reason” (as such terms are defined in the Rachman Employment Agreement), upon termination, Dr. Rachman will be entitled only to his base salary through the date of termination, valid expense reimbursements and unused vacation pay. If terminated by the Company without “cause” or by Dr. Rachman with “good reason,” he is entitled to be paid his base salary through the end of the term at the rate of 150%, valid expense reimbursements and accrued but unused vacation pay. On March 7, 2023, the Compensation Committee of the Board of Directors approved an increase in the annual base salary and on May 12, 2023, the Company entered into an amendment to the Rachman Employment Agreement pursuant to which Dr. Rachman’s annual base salary was increased to $446,000, effective January 1, 2023. Dr. Rachman’s employment agreement contains provisions for the protection of the Company’s intellectual property and contains non-compete restrictions in the event of his termination other than by the Company without “cause” or by Dr. Rachman with “good reason” (generally imposing restrictions on (i) employment or consultation with competing companies or customers, (ii) recruiting or hiring employees for a competing company and (iii) soliciting or accepting business from our customers for a period of six months following termination). Pursuant to the Rachman Employment Agreement, Dr. Rachman may serve as a consultant to, or on boards of directors of, or in any other capacity to other companies provided that they will not interfere with the performance of his duties to the Company.

 

19
 

 

On March 18, 2021, the Company entered into a Management Services Agreement with Alwaysraise LLC, an entity which Gabriel Morris, the Company’s Chief Financial Officer and a member of the Board, is sole member, effective for a three-year term, which was amended effective June 18, 2021 (as amended, the “Morris MSA”). Pursuant to the Morris MSA, the Company employs Mr. Morris as Chief Financial Officer and Mr. Morris was entitled to a base salary of $240,000 annually beginning in December 2021 ($120,000 annually prior). Mr. Morris was also entitled to a performance-based bonus of 100% of the base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On July 14, 2022, the Compensation Committee of the Board of Directors approved a new compensation package for Mr. Morris, and on November 9, 2022, the Company entered into an amendment to the Morris MSA dated as of March 24, 2021 pursuant to which (i) Mr. Morris’ annual base salary was increased to $425,000, retroactive as of January 1, 2022 and (ii) entitling Mr. Morris to a performance-based bonus of up to 50% of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. In addition, on July 14, 2022, the company issued Mr. Morris options to purchase up to 250,000 shares of the Company’s common stock at an exercise price of $2.64 per share. Unless terminated by the Company without “cause” or by Alwaysraise LLC (as such terms are defined in the Morris MSA), upon termination, Mr. Morris will be entitled only to his base salary through the date of termination, valid expense reimbursements and unused vacation pay. If terminated by the Company without “cause,” he is entitled to be paid his base salary through the end of the term at the rate of 150%, valid expense reimbursements and accrued but unused vacation pay. On March 7, 2023, the Compensation Committee of the Board of Directors approved an increase in the annual base salary, and on May 12, 2023, the Company entered into an amendment to the Morris MSA pursuant to which the Mr. Morris’ annual base salary was increased to $446,000, effective January 1, 2023. The Morris MSA contains provisions for the protection of the Company’s intellectual property and confidential information.

 

On June 24, 2021, the Company issued an offer letter to Graham Ross Oncology Consulting Services Ltd., a United Kingdom company, of which Graham Ross, the Company’s consulting Acting Chief Medical Officer and Head of Clinical Development is the sole member, regarding Dr. Ross’ provision of consultative services to the Company (the “Offer Letter”). Pursuant to the Offer Letter (signed by Dr. Ross on June 24, 2021), Dr. Ross is entitled to an hourly rate for his consulting services and an option grant. On June 24, 2021, the Company also signed a mutual confidentiality and non-disclosure agreement with Graham Ross Oncology Consulting Services Ltd.

 

Collaboration Agreement

 

In August 2021, the Company entered into a Clinical Collaboration and Supply Agreement with BeiGene Ltd. (“BeiGene”) for a combination Phase 1b clinical trial in solid tumors of IMX-110 and anti-PD-1 Tislelizumab (the subject of a collaboration and license agreement among BeiGene and Novartis). Under the terms of the agreement, the Company will conduct the combination trial. The cost of Tislelizumab manufacture and supply (including shipping, taxes and duty if applicable and any third-party license payments that may be due) will be solely borne by BeiGene. To date, no amounts have been paid to BeiGene.

 

Note 7 – Subsequent Events

 

Subsequent events have been evaluated subsequent to the consolidated balance sheet date of June 30, 2023 through the filing date of this Quarterly Report. Based on management’s evaluation, there are no other events that required recognition or disclosure, other than those discussed below and elsewhere in the notes hereto.

 

20
 

 

July ATM Sales Agreement

 

On July 14, 2023, the Company entered into the July Sales Agreement with the Sales Agent pursuant to which the Company may offer and sell, from time to time, through the Sales Agent, shares (the “July Shares”) of the Company’s common stock, par value $0.0001 per share, subject to the terms and conditions set forth in the Sales Agreement. Initially, the Company is eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July Sales Agreement. The July Shares will be offered and sold pursuant to the Company’s prospectus supplement, dated July 14, 2023, filed by the Company with the SEC on July 14, 2023, including the accompanying base prospectus forming a part of the Company’s Registration Statement on Form S-3 (File No. 333-269100) filed by the Company with the SEC on January 3, 2023 and declared effective by the SEC on January 11, 2023.

 

Under the July Sales Agreement, the Sales Agent may sell the July Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act, including sales made directly on or through The Nasdaq Capital Market or any other existing trading market for the Company’s common stock, in negotiated transactions at market prices prevailing at the time of sale or at prices related to such prevailing market prices, and/or any other method permitted by law. The Company may instruct the Sales Agent not to sell any July Shares if the sales cannot be effected at or above the price designated by the Company from time to time.

 

The Company will pay the Sales Agent a fixed commission rate of 3.75% of the aggregate gross proceeds from the sale of the July Shares pursuant to the Sales Agreement. The Company has paid an expense deposit of $15,000 to the Sales Agent, which will be applied against the actual out-of-pocket accountable expenses that will be paid by the Company to the Sales Agent in connection with the offering. The Company has agreed to reimburse the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and shall reimburse the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. The Company has also agreed to provide indemnification and contribution to the Sales Agent with respect to certain liabilities, including liabilities under the Securities Act.

 

As of August 10, 2023, the Company has sold 25,000 July Shares pursuant to the July ATM Facility for net cash proceeds of $51,335.

 

21
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited interim condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as may be amended, supplemented or superseded from time to time by other reports we file with the SEC. All amounts in this report are in U.S. dollars, unless otherwise noted.

 

Throughout this Quarterly Report on Form 10-Q, references to “we,” “our,” “us,” the “Company,” “Immix,” or “Immix Biopharma” refer to Immix Biopharma, Inc., individually, or as the context requires, collectively with its subsidiaries.

 

Overview

 

We have the following two business units:

 

ImmixBio. ImmixBio a clinical-stage biopharmaceutical company developing a novel class of Tissue Specific Therapeutics (“TSTx”)TM in oncology and immuno-dysregulated diseases. ImmixBio’s lead TSTx asset, IMX-110, is a TSTx with TME NormalizationTM, a technology that ImmixBio is developing initially for soft tissue sarcoma. In addition, ImmixBio is pursuing IMX-111, a Tissue-Specific BiologicTM built on ImmixBio’s TME NormalizationTM Technology for the treatment of advanced colorectal cancer, which includes all colorectal cancer diagnosed with regional, distant, and other staging. Lastly, ImmixBio also intends to pursue IMX-120, a Tissue-Specific BiologicTM built on ImmixBio’s Immune Normalization TechnologyTM, for ulcerative colitis and Crohn’s disease, which are both forms of inflammatory bowel disease.

  

Nexcella. Our majority-owned subsidiary, Nexcella, Inc. (“Nexcella”), is a clinical-stage biopharmaceutical company engaged in the discovery and development of novel cell therapies for hematologic malignancies (blood cancers) oncology and other indications. Nexcella’s lead product candidate, NXC-201, currently in Phase 1b/2a clinical trials for relapsed or refractory (“r/r”) multiple myeloma (“MM”) and r/r AL amyloidosis (“ALA”), is a next generation autologous CAR-T targeting B-cell maturation antigen (“BCMA”). BCMA has been shown to be over-expressed on MM, large B-Cell lymphoma, chronic lymphocytic leukemia, ALA and other plasma cell dyscrasia diseased cells. In addition, Nexcella’s N-GENIUS cell therapy platform, which has produced NXC-201, has broad potential utility in hematologic and autoimmune disease and enables Nexcella’s CAR-Ts to have distinct advantages including: preliminary clinical data — high overall response rate and durable responses; differentiated tolerability profile, resulting in a potential market first “Outpatient CAR-T”; and opportunity to treat a broader group of cancer patients.

 

Since inception, we have devoted substantially all of our resources to developing product and technology rights, conducting research and development, organizing and staffing our Company, business planning and raising capital. We operate as one business segment and have incurred recurring losses, the majority of which are attributable to research and development activities and negative cash flows from operations. We have funded our operations primarily through the sale of convertible debt and equity securities. Currently, our primary use of cash is to fund operating expenses, which consist primarily of research and development expenditures, and to a lesser extent, general and administrative expenditures. We expect to continue to incur significant expenses and operating losses for the foreseeable future as we advance our product candidates through all stages of development and clinical trials and, ultimately, seek regulatory approval. In addition, if we obtain regulatory approval for any of our product candidates, we expect to incur significant commercialization expenses related to product manufacturing, marketing, sales and distribution. Furthermore, we incur costs associated with operating as a public company, including significant legal, accounting, investor relations and other expenses. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and our expenses on other research and development activities.

 

Research and License Agreement with Hadasit and BIRAD

 

On December 8, 2022, Nexcella entered into the Research and License Agreement (the “Agreement”) with Hadasit Medical Research Services & Development, Ltd. and BIRAD – Research and Development Company Ltd. (collectively, the “Licensors”) pursuant to which the Licensors granted to Nexcella an exclusive, worldwide, royalty-bearing license throughout the world, except Israel, Cyprus and other countries in the Middle East (the “Territory”) to an invention entitled “Anti-BCMA CAR-T cells to target plasma cell” to develop, manufacture, have manufactured, use, market, offer for sale, sell, have sold, export and import Licensed Product (as defined in the Agreement). Pursuant to the Agreement, Nexcella paid the Licensors an upfront fee of $1,500,000 in December 2022. Additional quarterly payments totaling approximately $13.0 million are due through September 2026 along with an annual license fee of $50,000. Nexcella has agreed to pay royalties to the Licensors equal to 5% of Net Sales (as defined in the Agreement) during the Royalty Period. “Royalty Period” means for each Licensed Product, on a country-to-country basis, the period commencing on December 8, 2022 and ending on the later of (a) the expiration of the last to expire Valid Claim (as defined in the Agreement) under a Licensed Patent (as defined in the Agreement), if any, in such country, (b) the date of expiration of any other Exclusivity Right (as defined in the Agreement) or data protection period granted by a regulatory or other governmental authority with respect to a Licensed Product or (c) 15 years from the date of First Commercial Sale (as defined in the Agreement) of a Licensed Product in such country.

 

In addition, Nexcella shall pay sales milestone payments of up to $20 million for Net Sales exceeding $700 million and Nexcella has committed to funding NXC-201 clinical trials in Israel over four years for an estimated total cost of approximately $13 million, spread on a quarterly basis over that period, which Nexcella believes will generate clinical trial data owned by Nexcella. The term of the Agreement commenced on December 8, 2022 and, unless earlier terminated pursuant to the terms thereof, shall continue in full force and effect until the later of the expiration of the last Valid Claim under a Licensed Patent or a Joint Patent (as defined in the Agreement) or Exclusivity Right covering a Licensed Product or the expiration of a continuous period of 15 years during which there shall not have been a First Commercial Sale of any Licensed Product in any country in the world. Licensors may terminate the Agreement immediately if Nexcella or its affiliates or sublicensees commences an action in which it challenges the validity, enforceability or scope of any of the Licensed Patents or Joint Patents. In addition, either party may terminate the Agreement if the other party materially breaches the Agreement and fails to cure such breach within 30 days. Additionally, Licensors may terminate the Agreement if Nexcella becomes insolvent or files for bankruptcy.

 

22
 

 

ATM Offering

 

March ATM Offering

 

On March 22, 2023, we entered into an ATM Sales Agreement (the “Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”) pursuant to which we sold, through the Sales Agent, shares of our common stock having an aggregate offering price of up to $5,000,000, subject to the terms and conditions set forth in the Sales Agreement. We paid the Sales Agent a commission rate of 3.75% of the aggregate gross proceeds from the sale of the shares of our common stock pursuant to the Sales Agreement. In addition, we paid an expense deposit of $15,000 to the Sales Agent, which was applied against the actual out-of-pocket accountable expenses. We also reimbursed the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year.

 

As of June 15, 2023, we completed the offering and sold an aggregate of 2,263,868 shares of our common stock for aggregate net proceeds of $4,685,576 after deducting commissions and aggregate offering expenses paid by us in connection with the Sales Agreement.

 

Recent Developments

 

July ATM Offering

 

On July 14, 2023, we entered into an ATM Sales Agreement (the “July Sales Agreement”) with the Sales Agent pursuant to which we may offer and sell, from time to time, through the Sales Agent, shares of our common stock, subject to the terms and conditions set forth in the July Sales Agreement. Initially, we are eligible to sell up to $4,200,000 worth of shares of our common stock as the aggregate market value of our shares of common stock eligible for sale under the July Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that our public float equals or exceeds $75.0 million. In the event the aggregate market value of our outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July Sales Agreement. We will pay the Sales Agent a commission rate of 3.75% of the aggregate gross proceeds from the sale of the shares of our common stock pursuant to the July Sales Agreement and have paid an expense deposit of $15,000 to the Sales Agent, which will be applied against the actual out-of-pocket accountable expenses. In addition, we have agreed to reimburse the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and shall reimburse the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. The offering pursuant to the July Sales Agreement will terminate upon the earlier of (i) the sale of all of the shares of common stock subject to the July Sales Agreement and (ii) termination of the July Sales Agreement as permitted therein. We may terminate the July Sales Agreement in our sole discretion at any time by giving ten days’ prior notice to the Sales Agent. The Sales Agent may terminate the July Sales Agreement under the circumstances specified in the July Sales Agreement and in its sole discretion at any time by giving ten days’ prior notice to us. In addition, the July Sales Agreement may be terminated upon mutual agreement by us and the Sales Agent.

 

23
 

 

As of August 10, 2023, we have sold an aggregate of 25,000 shares of our common stock pursuant to the July Sales Agreement for an aggregate net proceeds of $51,335 after deducting commissions and estimated aggregate offering expenses payable by us.

 

Results of Operations

 

Three Months Ended June 30, 2023 compared to the Three Months Ended June 30, 2022

 

General and Administrative Expense

 

General and administrative expense was $1,511,467 for the three months ended June 30, 2023, compared to $953,203 for the three months ended June 30, 2022.

 

The expenses incurred in both periods were related to salaries, patent maintenance costs and general accounting and other general consulting expenses, which were higher for the three months ended June 30, 2023, due to increased professional services, officer salaries and stock-based compensation.

 

Research and Development Expense

 

Research and development expense was $2,209,244 for the three months ended June 30, 2023, compared to $607,751 for the three months ended June 30, 2022.

 

The increased research and development expenses during the three months ended June 30, 2023, as compared to the three months ended June 30, 2022, were related to our ongoing Phase 1b/2a clinical trial and our CAR-T clinical trial, including, but not limited to, contract research organization (“CRO”) and related costs for maintaining and treating patients in the clinical trial.

 

Interest Income

 

Interest income was $128,848 for the three months ended June 30, 2023, compared to $0 for the three months ended June 30, 2022. Interest income in the current period was related to interest earned on investments in a money market fund.

 

Interest Expense

 

Interest expense was $0 for the three months ended June 30, 2023, compared to $109 for the three months ended June 30, 2022. Interest expense in the prior period was related to interest accrued on a note payable which bore interest at 2.5% per annum.

 

Provision for Income Taxes

 

Provision for income taxes for the three months ended June 30, 2023 was $6,349 compared to $1,715 for the three months ended June 30, 2022, due to withholding taxes relating to our Australian subsidiary.

 

Net Loss

 

Net loss for the three months ended June 30, 2023 was $3,598,212 compared to $1,562,778 for the three months ended June 30, 2022, which increase was due primarily to the increase in general and administrative expenses and research and development expenses.

 

24
 

 

Six Months Ended June 30, 2023 compared to the Six Months Ended June 30, 2022

 

General and Administrative Expense

 

General and administrative expense was $2,713,201 for the six months ended June 30, 2023, compared to $1,653,710 for the six months ended June 30, 2022.

 

The expenses incurred in both periods were related to salaries, patent maintenance costs and general accounting and other general consulting expenses, which were higher for the six months ended June 30, 2023, due to increased professional services, officer salaries and stock-based compensation.

 

Research and Development Expense

 

Research and development expense was $3,528,264 for the six months ended June 30, 2023, compared to $1,237,282 for the six months ended June 30, 2022.

 

The increased research and development expenses during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, were related to our ongoing Phase 1b/2a clinical trial and our CAR-T clinical trial, including, but not limited to, CRO and related costs for maintaining and treating patients in the clinical trial.

 

Interest Income

 

Interest income was $156,740 for the six months ended June 30, 2023, compared to $0 for the six months ended June 30, 2022. Interest income in the current period was related to interest earned on investments in a money market fund.

 

Interest Expense

 

Interest expense was $0 for the six months ended June 30, 2023, compared to $497 for the six months ended June 30, 2022. Interest expense in the prior period was related to interest accrued on a note payable which bore interest at 2.5% per annum.

 

Provision for Income Taxes

 

Provision for income taxes for the six months ended June 30, 2023 was $11,519 compared to $3,337 for the six months ended June 30, 2022, due to withholding taxes relating to our Australian subsidiary.

 

Net Loss

 

Net loss for the six months ended June 30, 2023 was $6,096,244 compared to $2,894,826 for the six months ended June 30, 2022, which increase was due primarily to the increase in general and administrative expenses and research and development expenses.

 

Liquidity and Capital Resources

 

Our primary use of cash is to fund operating expenses, which consist of research and development expenditures and various general and administrative expenses. Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable, accrued expenses and prepaid expenses.

 

Because of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of our operating capital requirements. Our future funding requirements will depend on many factors, including, but not limited to:

 

  the scope, timing, progress and results of discovery, pre-clinical development, laboratory testing and clinical trials for our product candidates;
     
  the costs of manufacturing our product candidates for clinical trials and in preparation for regulatory approval and commercialization;

 

25
 

 

  the extent to which we enter into collaborations or other arrangements with additional third parties in order to further develop our product candidates;
     
  the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual property-related claims;
     
  the costs and fees associated with the discovery, acquisition or in-license of additional product candidates or technologies;
     
  expenses needed to attract and retain skilled personnel;
     
  the costs associated with being a public company;
     
  the costs required to scale up our clinical, regulatory and manufacturing capabilities;
     
  the costs of future commercialization activities, if any, including establishing sales, marketing, manufacturing and distribution capabilities, for any of our product candidates for which we receive regulatory approval; and
     
  revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive regulatory approval.

 

We will need additional funds to meet our operational needs and capital requirements for clinical trials, other research and development expenditures, and general and administrative expenses. We currently have no credit facility or committed sources of capital.

 

Until such time, if ever, as we can generate substantial product revenue, we expect to finance our operations through a combination of equity offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a common stockholder. If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay, limit, reduce or terminate our research, product development or future commercialization efforts, or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

Cash used in operating activities

 

Net cash used in operating activities was $5,607,342 for the six months ended June 30, 2023 and $2,041,888 for the six months ended June 30, 2022 and primarily included general and administrative, CRO, clinical site costs and related logistics expenses.

 

Cash used in investing activities

 

Net cash used in investing activities was $0 for the six months ended June 30, 2023 and 2022.

 

Cash provided by financing activities

 

Net cash provided by financing activities was $4,810,576 for the six months ended June 30, 2023 and $2,807,787 for the six months ended June 30, 2022. Net cash provided by financing activities in 2023 was related to proceeds of $4,811,393 from the sale of common shares through an at-the-market offering and proceeds of $175,000 from the sale of common shares of our majority-owned subsidiary, Nexcella, offset by payments of deferred offering costs of $175,817. Net cash provided by financing activities in 2022 was primarily related to $2,913,750 in net proceeds from the issuance of shares of our common stock pursuant to the exercise of the underwriter’s overallotment option to purchase additional shares of our common stock in connection with our initial public offering completed in December 2021.

 

26
 

 

Our continuation as a going concern is dependent upon our ability to obtain necessary financing to continue operations and the attainment of profitable operations. As of June 30, 2023, we have incurred an accumulated deficit of $44,041,127 and have not yet generated any revenue from operations. Management anticipates that our cash on hand and funds that may be raised pursuant to the July Sales Agreement will be sufficient to fund planned operations for at least 12 months from the filing date of this Quarterly Report on Form 10-Q.

 

We will have additional capital requirements going forward and may need to seek additional financing, which may or may not be available to us on acceptable terms, if at all.

 

JOBS Act

 

On April 5, 2012, the Jumpstart Our Business Startups Act (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

 

We have chosen to take advantage of the extended transition periods available to emerging growth companies under the JOBS Act for complying with new or revised accounting standards until those standards would otherwise apply to private companies provided under the JOBS Act. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates for complying with new or revised accounting standards.

 

Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions, including, without limitation, (i) providing an auditor’s attestation report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with the requirement adopted by the Public Company Accounting Oversight Board regarding the communication of critical audit matters in the auditor’s report on financial statements. We will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of the completion of our initial public offering; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are not required to provide the information required by this Item as we are a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2023, the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is accumulated and communicated to a company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our disclosure controls and procedures as of June 30, 2023, our management, with the participation of our principal executive officer and principal financial officer has concluded that, based on such evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not effective due to the material weakness described below.

 

27
 

 

Material Weakness in Internal Controls Over Financial Reporting

 

We identified a material weakness in our internal control over financial reporting that exists as of June 30, 2023. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. We determined that we had a material weakness because, due to our small size, and our limited number of personnel, we did not have in place an effective internal control environment with formal processes and procedures, including journal entry processing and review, to allow for a detailed review of accounting transactions that would identify errors in a timely manner.

 

Notwithstanding the material weaknesses in our internal control over financial reporting, we have concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States of America.

 

Management’s Plan to Remediate the Material Weakness

 

With the oversight of senior management, we continue to work to remediate our material weaknesses, including the addition of accounting consultants. We will continue to evaluate and implement procedures that will strengthen our internal controls. We are committed to continuing to improve our internal control processes and will continue to diligently review our financial reporting controls and procedures.

 

Changes in Internal Control

 

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.

 

ITEM 1A. RISK FACTORS.

 

Risk factors that affect our business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2022 (“Annual Report”) as filed with the SEC on March 27, 2023. There have been no material changes in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the risks described in our Annual Report, which could materially affect our business, financial condition or future results. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.

 

28
 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

On June 16, 2023, the Company issued 55,828 shares of its common stock for services.

 

On May 18, 2023, the Company issued 43,300 shares of its common stock for services.

 

The foregoing issuances were exempt from registration under Section 4(a)(2) of the Securities Act.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. EXHIBITS.

 

Exhibit No.   Description
10.1+   Amendment to Employment Agreement by and between the Company and Ilya Rachman dated as of May 12, 2023 (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 12, 2023)
     
10.2+   Amendment to Master Services Agreement by and between the Company and Alwaysraise, LLC dated as of May 12, 2023 (Incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 12, 2023)
     
31.1*   Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1**   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2**   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 is formatted in Inline XBRL and included in the Exhibit 101 Inline XBRL Document Set

 

* Filed herewith.
** Furnished herewith.
+ Management contract or compensatory plan or arrangement.

 

29
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  IMMIX BIOPHARMA, INC.
   
Date: August 11, 2023 By: /s/ Ilya Rachman
   

Ilya Rachman

Chief Executive Officer

(Principal Executive Officer)

     
Date: August 11, 2023 By: /s/ Gabriel Morris
   

Gabriel Morris,

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

30

 

 

Exhibit 31.1

 

Certification of Chief Executive Officer of Immix Biopharma, Inc.

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Ilya Rachman, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Immix Biopharma, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 11, 2023 /s/ Ilya Rachman
  Ilya Rachman
 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Exhibit 31.2

 

Certification of Chief Financial Officer of Immix Biopharma, Inc.

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Gabriel Morris, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Immix Biopharma, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 11, 2023 /s/ Gabriel Morris
  Gabriel Morris
 

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 

 

Exhibit 32.1

 

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Ilya Rachman, Chief Executive Officer of Immix Biopharma, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:

 

  1. The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 11, 2023

/s/ Ilya Rachman

  Ilya Rachman
 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Exhibit 32.2

 

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Gabriel Morris, Chief Financial Officer of Immix Biopharma, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:

 

  1. The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 11, 2023

/s/ Gabriel Morris

 

Gabriel Morris

Chief Financial Officer

  (Principal Financial and Accounting Officer)

 

 

 

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 11, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 001-41159  
Entity Registrant Name IMMIX BIOPHARMA, INC.  
Entity Central Index Key 0001873835  
Entity Tax Identification Number 45-4869378  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 11400 West Olympic Blvd.  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Los Angeles  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 90064  
City Area Code (310)  
Local Phone Number 651-8041  
Title of 12(b) Security Common stock, $0.0001 par value  
Trading Symbol IMMX  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   16,286,818
v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 12,653,523 $ 13,436,714
Tax receivable 296,996 255,705
Prepaid expenses and other current assets 2,556,695 1,205,398
Total current assets 15,507,214 14,897,817
Other assets 56,724 6,724
Equipment, net 2,549 3,560
Total assets 15,566,487 14,908,101
Current liabilities:    
Accounts payable and accrued expenses 2,395,914 1,273,296
Total current liabilities 2,395,914 1,273,296
Funds held for subsidiary private offering 475,000
Total liabilities 2,395,914 1,748,296
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.0001 par value; 200,000,000 shares authorized; 16,334,181 shares issued and 16,261,818 shares outstanding at June 30, 2023 and 13,964,485 shares issued and 13,892,122 shares outstanding at December 31, 2022 1,634 1,397
Additional paid-in capital 57,285,917 51,156,597
Accumulated other comprehensive income 80,882 87,021
Accumulated deficit (44,041,127) (37,985,247)
Treasury stock at cost, 72,363 shares as of June 30, 2023 and December 31, 2022 (99,963) (99,963)
Total Immix Biopharma, Inc. stockholders’ equity 13,227,343 13,159,805
Non-controlling interests (56,770)
Total stockholders’ equity 13,170,573 13,159,805
Total liabilities and stockholders’ equity $ 15,566,487 $ 14,908,101
v3.23.2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock par value $ 0.0001 $ 0.0001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 16,334,181 13,964,485
Common stock, shares outstanding 16,261,818 13,892,122
Treasury stock, shares 72,363 72,363
v3.23.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating expenses:        
General and administrative expenses $ 1,511,467 $ 953,203 $ 2,713,201 $ 1,653,710
Research and development 2,209,244 607,751 3,528,264 1,237,282
Total operating expenses 3,720,711 1,560,954 6,241,465 2,890,992
Loss from operations (3,720,711) (1,560,954) (6,241,465) (2,890,992)
Other income (expense):        
Interest income 128,848 156,740
Interest expense (109) (497)
Total other income (expense), net 128,848 (109) 156,740 (497)
Loss before provision for income taxes (3,591,863) (1,561,063) (6,084,725) (2,891,489)
Provision for income taxes 6,349 1,715 11,519 3,337
Net loss (3,598,212) (1,562,778) (6,096,244) (2,894,826)
Net loss attributable to non-controlling interests 21,996 40,364
Net loss attributable to Immix Biopharma, Inc. common stockholders (3,576,216) (1,562,778) (6,055,880) (2,894,826)
Other comprehensive income (loss):        
Foreign currency translation (1,665) (38,551) (6,139) (22,964)
Total other comprehensive loss (1,665) (38,551) (6,139) (22,964)
Comprehensive loss $ (3,599,877) $ (1,601,329) $ (6,102,383) $ (2,917,790)
Loss per common share - basic $ (0.24) $ (0.11) $ (0.42) $ (0.21)
Loss per common share - diluted $ (0.24) $ (0.11) $ (0.42) $ (0.21)
Weighted average shares outstanding - diluted 15,038,989 13,881,414 14,468,373 13,856,052
Weighted average shares outstanding - basic 15,038,989 13,881,414 14,468,373 13,856,052
v3.23.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 1,323 $ 47,618,852 $ 125,408 $ (29,755,534) $ 17,990,049
Balance, shares at Dec. 31, 2021 13,228,689          
Stock-based compensation 65,074 65,074
Net loss (1,332,048) (1,332,048)
Foreign currency translation adjustment 15,587 15,587
Shares issued for cash proceeds, net of offering costs $ 63 2,913,687 2,913,750
Shares issued for cash proceeds, net of offering costs, shares 630,000            
Balance at Mar. 31, 2022 $ 1,386 50,597,613 140,995 (31,087,582) 19,652,412
Balance, shares at Mar. 31, 2022 13,858,689          
Balance at Dec. 31, 2021 $ 1,323 47,618,852 125,408 (29,755,534) 17,990,049
Balance, shares at Dec. 31, 2021 13,228,689          
Net loss             (2,894,826)
Balance at Jun. 30, 2022 $ 1,395 50,713,313 102,444 (32,650,360) $ (55,963) 18,110,829
Balance, shares at Jun. 30, 2022 13,947,536       (37,418)    
Balance at Mar. 31, 2022 $ 1,386 50,597,613 140,995 (31,087,582) 19,652,412
Balance, shares at Mar. 31, 2022 13,858,689          
Stock-based compensation 65,709 65,709
Net loss (1,562,778) (1,562,778)
Foreign currency translation adjustment (38,551) (38,551)
Shares issued for cashless exercise of option $ 6 (6)
Shares issued for cashless exercise of option, shares 62,532            
Shares issued for services $ 3 49,997 50,000
Shares issued for services, shares 26,315            
Repurchase of common shares $ (55,963) (55,963)
Repurchase of common shares, shares         (37,418)    
Balance at Jun. 30, 2022 $ 1,395 50,713,313 102,444 (32,650,360) $ (55,963) 18,110,829
Balance, shares at Jun. 30, 2022 13,947,536       (37,418)    
Balance at Dec. 31, 2022 $ 1,397 51,156,597 87,021 (37,985,247) $ (99,963) 13,159,805
Balance, shares at Dec. 31, 2022 13,964,485       (72,363)    
Shares issued under ATM facility for cash proceeds, net of offering costs $ 5 101,318 101,323
Shares issued under ATM facility for cash proceeds, net of offering costs, shares 50,000            
Nexcella shares issued for cash proceeds 650,000 650,000
Stock-based compensation $ 1 329,918 329,919
Stock-based compensation, shares 6,700            
Non-controlling interests in subsidiary 13,990 (13,990)
Net loss (2,479,664) (18,368) (2,498,032)
Foreign currency translation adjustment (4,474) (4,474)
Balance at Mar. 31, 2023 $ 1,403 52,251,823 82,547 (40,464,911) $ (99,963) (32,358) 11,738,541
Balance, shares at Mar. 31, 2023 14,021,185       (72,363)    
Balance at Dec. 31, 2022 $ 1,397 51,156,597 87,021 (37,985,247) $ (99,963) 13,159,805
Balance, shares at Dec. 31, 2022 13,964,485       (72,363)    
Net loss             $ (6,096,244)
Shares issued for cashless exercise of option, shares            
Balance at Jun. 30, 2023 $ 1,634 57,285,917 80,882 (44,041,127) $ (99,963) (56,770) $ 13,170,573
Balance, shares at Jun. 30, 2023 16,334,181       (72,363)    
Balance at Mar. 31, 2023 $ 1,403 52,251,823 82,547 (40,464,911) $ (99,963) (32,358) 11,738,541
Balance, shares at Mar. 31, 2023 14,021,185       (72,363)    
Shares issued under ATM facility for cash proceeds, net of offering costs $ 221 4,584,032 4,584,253
Shares issued under ATM facility for cash proceeds, net of offering costs, shares 2,213,868            
Stock-based compensation $ 10 447,646 447,656
Stock-based compensation, shares 99,128            
Non-controlling interests in subsidiary 2,416 (2,416)
Net loss (3,576,216) (21,996) (3,598,212)
Foreign currency translation adjustment (1,665) (1,665)
Balance at Jun. 30, 2023 $ 1,634 $ 57,285,917 $ 80,882 $ (44,041,127) $ (99,963) $ (56,770) $ 13,170,573
Balance, shares at Jun. 30, 2023 16,334,181       (72,363)    
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Operating Activities:              
Net loss $ (3,598,212) $ (2,498,032) $ (1,562,778) $ (1,332,048) $ (6,096,244) $ (2,894,826)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Stock-based compensation         777,575 180,783  
Depreciation         1,011 1,003  
Changes in operating assets and liabilities:              
Tax receivable         (47,239) (146,177)  
Prepaid expenses and other current assets         (1,370,736) (11,059)  
Accounts payable and accrued expenses         1,128,291 837,487  
Accrued interest         (9,099)  
Net cash used in operating activities         (5,607,342) (2,041,888)  
Financing Activities:              
Payments of deferred offering costs         (175,817)  
Proceeds from sale of common stock, net of offering costs         4,811,393 2,913,750  
Proceeds from sale of Nexcella common stock         175,000  
Payments on note payable         (50,000)  
Repurchase of common stock         (55,963)  
Net cash provided by financing activities         4,810,576 2,807,787  
Effect of foreign currency on cash         13,575 (8,026)  
Net change in cash and cash equivalents         (783,191) 757,873  
Cash and cash equivalents – beginning of period   $ 13,436,714   $ 17,644,478 13,436,714 17,644,478 $ 17,644,478
Cash and cash equivalents – end of period $ 12,653,523   $ 18,402,351   12,653,523 18,402,351 $ 13,436,714
Supplemental Disclosures of Cash Flow Information:              
Interest paid         9,596  
Income taxes paid         11,519  
Supplemental Disclosures of Noncash Financing Information:              
Nexcella shares issued for funds previously received         475,000  
Deferred offering costs charged against proceeds from sale of common stock         125,817  
Common stock issued for cashless exercise of stock options         $ 6  
v3.23.2
Nature of Business
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business

Note 1 – Nature of Business

 

Immix Biopharma, Inc. (the “Company”) is a clinical-stage biopharmaceutical pharmaceutical company organized as a Delaware corporation on January 7, 2014 and is focused on developing a novel class of Tissue-Specific Therapeutics in oncology and immune-dysregulated diseases. In August 2016, the Company established a wholly-owned Australian subsidiary, Immix Biopharma Australia Pty Ltd. (“IBAPL”), in order to conduct various preclinical and clinical activities for its development candidates. In November 2022, the Company established a majority-owned subsidiary, Nexcella, Inc. (“Nexcella”), which is a clinical-stage biopharmaceutical company engaged in the discovery and development of novel cell therapies for hematologic malignancies (blood cancers), oncology and other indications.

 

v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

 

The accompanying condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). The Company’s fiscal year end is December 31.

 

The condensed consolidated financial statements and related disclosures as of June 30, 2023 and for the three and six months ended June 30, 2023 and 2022 are unaudited, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the Company’s opinion, these unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the years ended December 31, 2022 and 2021 which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 27, 2023. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.

 

Risk and Uncertainties - The Company operates in a dynamic and highly competitive industry and is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including, but not limited to, development by competitors of new technological innovations, protection of proprietary technology, dependence on key personnel, contract manufacturer and contract research organizations, compliance with government regulations and the need to obtain additional financing to fund operations. Product candidates currently under development will require significant additional research and development efforts, including extensive preclinical studies and clinical trials and regulatory approval, prior to commercialization. These efforts require significant amounts of additional capital, adequate personnel infrastructure and extensive compliance and reporting. The Company believes that changes in any of the following areas could have a material adverse effect on the Company’s future financial position, results of operations, or cash flows; ability to obtain future financing; advances and trends in new technologies and industry standards; results of clinical trials; regulatory approval and market acceptance of the Company’s products; development of sales channels; certain strategic relationships; litigation or claims against the Company based on intellectual property, patent, product, regulatory, or other factors; and the Company’s ability to attract and retain employees necessary to support its growth.

 

Products developed by the Company require approvals from the U.S. Food and Drug Administration (“FDA”) or other international regulatory agencies prior to commercial sales. There can be no assurance that the Company’s research and development will be successfully completed, that adequate protection for the Company’s intellectual property will be obtained or maintained, that the products will receive the necessary approvals, or that any approved products will be commercially viable. If the Company is denied approval, approval is delayed or the Company is unable to maintain approval, it could have a material adverse impact on the Company. Even if the Company’s product development efforts are successful, it is uncertain when, if ever, the Company will generate revenue from product sales. The Company operates in an environment of rapid change in technology and substantial competition from other pharmaceutical and biotechnology companies. In addition, the Company is dependent upon the services of its employees, consultants and other third parties.

 

 

The Company has expended and will continue to expend substantial funds to complete the research, development and clinical testing of product candidates. The Company also will be required to expend additional funds to establish commercial-scale manufacturing arrangements and to provide for the marketing and distribution of products that receive regulatory approval. The Company may require additional funds to commercialize its products. The Company is unable to entirely fund these efforts with its current financial resources. If adequate funds are unavailable on a timely basis from operations or additional sources of financing, the Company may have to delay, reduce the scope of or eliminate one or more of its research or development programs which may materially and adversely affect its business, financial condition and operations.

 

Use of Estimates in Financial Statement Presentation The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company uses significant judgements when making estimates related to the valuation of deferred tax assets and related valuation allowances, accrual and prepayment of research and development expenses, and the valuation of stock-based compensation. Actual results could differ from those estimates.

 

Principles of ConsolidationThe accompanying condensed consolidated financial statements include the accounts of Immix Biopharma, Inc., the accounts of its 100% owned subsidiary, IBAPL, and the accounts of its majority-owned subsidiary, Nexcella. All intercompany transactions and balances have been eliminated in consolidation. For consolidated entities where the Company owns less than 100% of the subsidiary, the Company records net loss attributable to non-controlling interests in its condensed consolidated statements of operations and comprehensive loss equal to the percentage of the economic or ownership interest retained in such entities by the respective non-controlling parties.

 

Liquidity and Going Concern These condensed consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain financing to continue operations. In December 2021, the Company received $18,648,934 in net proceeds from the initial public offering (“IPO”) of its common stock. In January 2022, the Company raised additional net proceeds of $2,913,750 from the exercise of the underwriter’s over-allotment option in connection with the Company’s IPO. On March 22, 2023, the Company entered into an ATM Sales Agreement (the “March Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”), pursuant to which the Company, issued and sold through the Sales Agent, approximately $5 million of shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “March ATM Facility”) (see Note 4). As of June 15, 2023, the Company completed the equity raise pursuant to the March Sales Agreement and received net proceeds of $4,685,576 under the March ATM Facility. On July 14, 2023, the Company entered into an additional ATM Sales Agreement (the “July Sales Agreement”) with the Sales Agent, pursuant to which the Company, may, from time to time, issue and sell through the Sales Agent shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “July ATM Facility”) (see Note 7). Initially, the Company is eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July Sales Agreement.

 

As of August 10, 2023, the Company has sold 25,000 common shares pursuant to the July ATM Facility for net proceeds of $51,335.

 

The Company has a history of, and expects to continue to report, negative cash flows from operations and a net loss. While the Company’s estimates of its operating expenses and working capital requirements could be incorrect and the Company may use its cash resources faster than it anticipates, management believes that its cash on hand at June 30, 2023, and funds that may be raised from the July ATM Facility, will be sufficient to meet the Company’s working capital requirements through at least August 11, 2024.

 

 

Concentration of Credit Risk Periodically, the Company may carry cash and cash equivalents balances at financial institutions in excess of the federally insured limit of $250,000, or the Australian insured limit of AUD 250,000. At times, deposits held with financial institutions may exceed the amount of insurance provided. The Company has not experienced losses on these accounts and management believes that the credit risk with regard to these deposits is not significant.

 

Cash and Cash Equivalents – The Company’s cash equivalents include short-term highly liquid investments with an original maturity of 90 days or less when purchased and are carried at fair value.

 

Fair Value of Financial InstrumentsThe carrying value of short-term instruments, including cash and cash equivalents, tax receivable, accounts payable and accrued expenses, approximate fair value due to the relatively short period to maturity for these instruments.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value.

 

The following fair value hierarchy tables presents information about the Company’s asset measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3 
   Fair Value Measurements at June 30, 2023 
   Level 1   Level 2   Level 3 
Assets:               
Cash equivalents (money market funds)  $12,296,740   $-   $- 

 

As of June 30, 2023, the Company had no liabilities required to be measured at fair value on a recurring basis.

 

As of December 31, 2022, the Company had no assets or liabilities required to be measured at fair value on a recurring basis.

 

Australian Tax IncentiveIBAPL is eligible to receive a cash refund from the Australian Taxation Office for eligible research and development (“R&D”) expenditures under the Australian R&D Tax Incentive Program (the “Australian Tax Incentive”). The Australian Tax Incentive is recognized as a reduction to R&D expense when there is reasonable assurance that the relevant expenditure has been incurred, the amount can be reliably measured and that the Australian Tax Incentive will be received. The Company recognized reductions to R&D expense of $149,349 and $110,217 for the three months ended June 30, 2023 and 2022, respectively. The Company recognized reductions to R&D expense of $221,537 and $146,177 for the six months ended June 30, 2023 and 2022, respectively.

 

 

Deferred Offering Costs – The Company has capitalized qualified legal, accounting and other direct costs related to its efforts to raise capital on behalf of its wholly-owned subsidiary, Nexcella. Deferred offering costs will be deferred until such capital raising is completed, at which time they will be reclassified to additional paid-in capital as a reduction of the Nexcella proceeds. If the Company terminates the Nexcella capital raising efforts or there is a significant delay, all of the deferred offering costs will be immediately written off to operating expenses. As of June 30, 2023, $56,724 of deferred offering costs were capitalized, which are included in other assets in the accompanying condensed consolidated balance sheet.

 

Stock-Based Compensation Stock-based compensation expense represents the estimated grant date fair value of the Company’s equity awards, consisting of stock options issued under the Company’s stock option plan and restricted common stock (see Note 4). The fair value of equity awards is recognized over the requisite service period of such awards (usually the vesting period) on a straight-line basis. The Company estimates the fair value of stock options using the Black-Scholes option pricing model on the date of grant and recognizes forfeitures as they occur. For stock awards for which vesting is subject to performance-based milestones, the expense is recorded over the remaining service period after the point when the achievement of the milestone is probable, or the performance condition has been achieved.

 

Research and Development Costs R&D costs are expensed as incurred. R&D costs consist primarily of clinical research fees paid to consultants and outside service providers, other expenses relating to design, development and testing of the Company’s therapy candidates, and for license and milestone costs related to in-licensed products and technology. Costs incurred in obtaining technology licenses are charged to R&D expense if the technology licensed has not reached commercial feasibility and has no alternative future use. Such licenses purchased by the Company require substantial completion of research and development, regulatory and marketing approval efforts in order to reach commercial feasibility and have no alternative future use.

 

Clinical trial costs are a component of R&D expenses. The Company estimates expenses incurred for clinical trials that are in process based on services performed under contractual agreements with clinical research organizations and actual clinical investigators. Included in the estimates are (1) the fee per patient enrolled as specified in the clinical trial contract with each institution participating in the clinical trial and (2) progressive data on patient enrollments obtained from participating clinical trial sites and the actual services performed. Changes in clinical trial assumptions, such as the length of time estimated to enroll all patients, rate of screening failures, patient drop-out rates, number and nature of adverse event reports, and the total number of patients enrolled can impact the average and expected cost per patient and the overall cost of the clinical trial. The Company monitors the progress of the trials and their related activities and adjusts expense accruals, when applicable. Adjustments to accruals are charged to expense in the period in which the facts give rise to the adjustments become known.

 

Other Comprehensive Income (Loss)Other comprehensive income (loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected as a separate component of stockholders’ equity in the condensed consolidated balance sheets, as accumulated other comprehensive income.

 

Foreign Currency Translation and Transaction Gains (Losses)The Company, and its majority-owned subsidiary Nexcella, maintain their accounting records in U.S. Dollars. The Company’s operating subsidiary, IBAPL, is located in Australia and maintains its accounting records in Australian Dollars, which is its functional currency. Assets and liabilities of the subsidiary are translated into U.S. dollars at exchange rates at the balance sheet date, equity accounts are translated at historical exchange rate and revenues and expenses are translated by using the average exchange rates for the period. Translation adjustments are reported as a separate component of other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Foreign currency denominated transactions are translated at exchange rates approximating those in effect at the transaction dates. Gains (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss and were $(1,449) and $3,523 for the three months ended June 30, 2023 and 2022, respectively, and $(1,723) and $4,092 for the six months ended June 30, 2023 and 2022, respectively.

 

Loss Per Common Share - Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. As of June 30, 2023 and 2022, the Company’s potentially dilutive shares, which were not included in the calculation of net loss per share, included stock options and warrants exercisable for 2,168,742 and 1,588,742 shares of common stock, respectively.

 

 

Reclassifications

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying condensed consolidated financial statements.

 

v3.23.2
Agreements with Nexcella Subsidiary
6 Months Ended
Jun. 30, 2023
Agreements With Nexcella Subsidiary  
Agreements with Nexcella Subsidiary

Note 3 – Agreements with Nexcella Subsidiary

 

Founders Agreement

 

Effective December 8, 2022, the Company entered into a Founders Agreement with Nexcella (the “Nexcella Founders Agreement”).

 

The Nexcella Founders Agreement provides that prior to a Qualified IPO (as defined in Nexcella’s Amended and Restated Certificate of Incorporation, as amended (the “Nexcella COI”)) or Qualified Change in Control (as defined in the Nexcella COI), the Company shall provide funds to Nexcella as requested by Nexcella, in good faith, to be evidenced by a senior unsecured promissory note. In exchange for the time and capital expended in the formation of Nexcella and the identification of specific assets, the acquisition of which benefit Nexcella, on December 21, 2022, the Company loaned Nexcella approximately $2.1 million, evidenced by a senior unsecured promissory note, representing the up-front fee required to acquire Nexcella’s license agreement with Hadasit Medica Research Services & Development, Ltd. (“HADASIT”) and BIRAD Research and Development Company Ltd. (“BIRAD”), and for use as working capital for its research and development activities. The note, which matures on January 31, 2030, accrues interest at a rate of 7.875% per annum and is convertible into shares of common stock of Nexcella at a conversion price of $2.00 per share, subject to adjustment; provided, however, that such note shall automatically convert into shares of Nexcella common stock immediately prior to certain conversion triggers set forth in the note. Nexcella may not prepay the note without the Company’s prior written consent. The Nexcella Founders Agreement has a term of 15 years, which, upon expiration, automatically renews for successive one-year periods unless terminated by the Company upon notice at least six months prior to the end of the term or upon the occurrence of a Change of Control (as defined in the Nexcella Founders Agreement). In connection with the Nexcella Founders Agreement, the Company was issued 250,000 shares of Nexcella’s Class A Preferred Stock, 1,000,000 shares of Nexcella’s Class A Common Stock, and 5,000,000 shares of Nexcella’s common stock. The Class A Preferred Stock is identical to the common stock other than as to conversion rights and the PIK Dividend right (as defined below) and voting rights.

 

Each share of Class A Preferred Stock is convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. As a holder of Nexcella’s Class A Preferred Stock, the Company will receive on each March 13 (each a “PIK Dividend Payment Date”) until the date all outstanding Class A Preferred Stock is converted into Nexcella’s common stock or redeemed (and the purchase price is paid in full), pro rata per share dividends paid in additional fully paid and nonassessable shares of Nexcella common stock (“PIK Dividends”) such that the aggregate number of shares of common stock issued pursuant to such PIK Dividend is equal to 2.5% of Nexcella’s fully-diluted outstanding capitalization on the date that is one business day prior to any PIK Dividend Payment Date. In addition, as a holder of Class A Preferred Stock, the Company shall be entitled to cast for each share of Class A Preferred Stock held as of the record date for determining stockholders entitled to vote on matters presented to the stockholders of Nexcella, the number of votes that is equal to 1.1 times a fraction, the numerator of which is the sum of (A) the shares of outstanding Nexcella common stock and (B) the whole shares of Nexcella common stock into which the shares of outstanding Nexcella Class A Common Stock and the Class A Preferred Stock are convertible and the denominator of which is number of shares of outstanding Nexcella Class A Preferred Stock.

 

 

Each share of Class A Common Stock is convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. In addition, upon a Qualified IPO (as defined the Nexcella COI) or Qualified Change in Control (as defined in the Nexcella COI), the shares of Class A Common Stock, will automatically convert into one fully paid and nonassessable share of Nexcella’s common stock; provided however, if at that time, the Class A Common Stock is not then convertible into a number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of: (a) in the case of a Qualified IPO, at least $5,000,000 based on the initial offering price in such initial public offering, or (b) in the case of a Qualified Change in Control, at least $5,000,000 in cash or at least $5,000,000 of equity based on the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control, the Class A Common Stock will automatically convert into such number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of $5,000,000 based in the initial offering price in such initial public offering or the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control (or if such Qualified Change of Control results in the Class A Shares being exchanged solely for cash, then $5,000,000 in cash). The Company shall be entitled to cast such number of votes equal to the number of whole shares of Nexcella common stock into which the Company’s Class A Common Stock is convertible as of the record date for determining stockholders entitled to vote on matters presented to the stockholders of Nexcella.

 

In addition to the foregoing, the Company shall be entitled to one vote for each share of Nexcella common stock held by it. Except as provided by law or by the Nexcella COI, holders of Nexcella Class A Common Stock and Class A Preferred Stock shall vote together with the holders of Nexcella common stock, as a single class.

 

As additional consideration under the Nexcella Founders Agreement, Nexcella will also: (i) pay an equity fee in shares of common stock, payable within five business days of the closing of any equity or debt financing for Nexcella or any of its respective subsidiaries that occurs after the effective date of the Nexcella Founders Agreement and ending on the date when the Company no longer has majority voting control in Nexcella’s voting equity, equal to 2.5% of the gross amount of any such equity or debt financing; and (ii) pay a cash fee equal to 4.5% of Nexcella’s annual Net Sales (as defined in the Nexcella Founders Agreement), payable on an annual basis, within 90 days of the end of each calendar year. In the event of a Change of Control, Nexcella will pay a one-time change in control fee equal to five times the product of (A) Net Sales for the 12 months immediately preceding the Change of Control and (B) 4.5%.

 

Management Services Agreement

 

Effective as of December 8, 2022, the Company entered into a Management Services Agreement (the “Nexcella MSA”) with Nexcella. Pursuant to the terms of the Nexcella MSA, the Company will render management, advisory and consulting services to Nexcella. Services provided under the Nexcella MSA may include, without limitation, (i) advice and assistance concerning any and all aspects of Nexcella’s operations, clinical trials, financial planning and strategic transactions and financings and (ii) conducting relations on behalf of Nexcella with accountants, attorneys, financial advisors and other professionals (collectively, the “Services”). At the request of the Company, Nexcella shall utilize clinical research services, medical education, communication and marketing services and investor relations/public relation services of companies or individuals designated by the Company, provided those services are offered at market prices. In consideration for the Services, Nexcella will pay the Company an annual base management and consulting fee of $500,000 (the “Annual Consulting Fee”), payable in advance in equal quarterly installments on the first business day of each calendar quarter in each year; provided, however, that such Annual Consulting Fee shall be increased to $1.0 million for each calendar year in which Nexcella has Net Assets (as defined in the Nexcella MSA) in excess of $100 million at the beginning of the calendar year. Notwithstanding the foregoing, the first Annual Consulting Fee payment shall be made on the first business day of the calendar quarter immediately following the completion of the first equity financing for Nexcella that is in excess of $10 million in gross proceeds. The first payment shall include all amounts in arrears from the effective date of the Nexcella MSA through such payment as well as the amounts in advance for such first quarterly payment. Actual and direct out-of-pocket expenses reasonably incurred by the Company in performing the Services shall be reimbursed to the Company by Nexcella. The Nexcella MSA shall continue for a period of five years from the effective date thereof and shall be automatically extended for additional five year periods unless the Company and Nexcella provide written notice to not extend the term at least 90 days prior to the end of the term, unless the Nexcella MSA is terminated earlier by mutual agreement of the Company and Nexcella.

 

 

v3.23.2
Stockholders’ Equity
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Stockholders’ Equity

Note 4 – Stockholders’ Equity

 

The Company has authorized 200,000,000 shares of common stock and 10,000,000 shares of preferred stock each with a par value of $0.0001 per share.

 

March ATM Sales Agreement

 

On March 22, 2023, the Company entered into the March Sales Agreement with the Sales Agent pursuant to which the Company could offer and sell, from time to time, through the Sales Agent, shares (the “March Shares”) of the Company’s common stock, par value $0.0001 per share, having an aggregate offering price of up to $5,000,000, subject to the terms and conditions set forth in the March Sales Agreement. The March Shares were offered and sold pursuant to the Company’s prospectus supplement, dated March 22, 2023, filed by the Company with the SEC on March 22, 2023, including the accompanying base prospectus forming a part of the Company’s Registration Statement on Form S-3 (File No. 333-269100) filed by the Company with the SEC on January 3, 2023 and declared effective by the SEC on January 11, 2023. The aggregate market value of March Shares eligible for sale under the Sales Agreement was subject to the limitations of General Instruction I.B.6 of Form S-3.

 

Under the March Sales Agreement, the Sales Agent sold the March Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “Securities Act”), including sales made directly on or through The Nasdaq Capital Market, in negotiated transactions at market prices prevailing at the time of sale or at prices related to such prevailing market prices, and/or any other method permitted by law. The Company could instruct the Sales Agent not to sell any March Shares if the sales could not be effected at or above the price designated by the Company from time to time.

 

The Company paid the Sales Agent a fixed commission rate of 3.75% of the aggregate gross proceeds from the sale of the March Shares pursuant to the March Sales Agreement. In addition, the Company paid an expense deposit of $15,000 to the Sales Agent, which was applied against the actual out-of-pocket accountable expenses that were paid by the Company to the Sales Agent in connection with the offering. The Company reimbursed the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and reimbursed the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. Furthermore, the Company provided indemnification and contribution to the Sales Agent with respect to certain liabilities, including liabilities under the Securities Act.

 

During the six months ended June 30, 2023, the Company sold 2,263,868 March Shares pursuant to the March ATM Facility for net cash proceeds of $4,811,393, after deducting commissions. In addition, the Company amortized $125,817 of deferred offering costs for fees paid related to the March ATM Facility.

 

Other Common Stock Issuances

 

On March 9, 2023, the Company entered into a marketing services agreement, whereby the Company agreed to issue 50,000 shares of its common stock valued at $97,500, in exchange for six months of services. As of June 30, 2023, the Company has issued 50,000 shares of the Company’s common stock pursuant to the marketing services agreement. During the six months ended June 30, 2023, the Company recorded stock-based compensation expense of $58,075 related to the fair value of the shares of common stock, with the remaining fair value of the common stock of $39,425 to be recorded over the remaining service period.

 

On April 23, 2023, the Company entered into a marketing services agreement, whereby the Company issued 55,828 shares of its common stock valued at $100,000, which was recorded as stock-based compensation.

 

 

Stock Options

 

In 2016, the Board of Directors of the Company approved the Immix Biopharma, Inc. 2016 Equity Incentive Plan (the “2016 Plan”). The 2016 Plan allows for the Board of Directors to grant various forms of incentive awards covering up to 417,120 shares of common stock. During the year ended December 31, 2021, the Board of Directors amended the 2016 Plan to increase the aggregate number of shares available for issuance under the 2016 Plan to 1,761,120 shares of common stock. On September 10, 2021, the Board of Directors approved the 2021 Equity Incentive Plan (as amended and restated, the “2021 Plan”) pursuant to which it initially reserved and made available for future issuance under the 2021 Plan (i) 900,000 shares of common stock, plus (ii) the number of shares of common stock reserved, but unissued under the 2016 Plan, and (iii) the number of shares of common stock underlying forfeited awards under the 2016 Plan, provided that shares of common stock issued under the 2021 Plan with respect to an Exempt Award (as defined in the 2021 Plan) would not count against such share limit. Subsequent to September 10, 2021, no further awards are to be issued under the 2016 Plan, but all awards under the 2016 Plan which were outstanding as of September 10, 2021 (including any Grandfathered Arrangement (as defined in the 2021 Plan)) shall continue to be governed by the terms, conditions and procedures set forth in the 2016 Plan and any applicable award agreement. On April 24, 2023, the Company’s Board of Directors adopted the Immix Biopharmaceuticals, Inc. Amended and Restated 2021 Omnibus Equity Incentive Plan (the “Amended 2021 Plan”) which, among other things, increased the number of shares of common stock that may be issued under such plan by 1,034,561 shares, subject to stockholder approval. On June 7, 2023, stockholders of the Company approved the Amended 2021 Plan. As of June 30, 2023, there were 1,614,355 shares of the Company’s common stock remaining to be issued under the Amended 2021 Plan.

 

The Company recognized stock-based compensation of $157,202 and $65,709 related to stock options for the three months ended June 30, 2023 and 2022 and $335,562 and $130,783 related to stock options for the six months ended June 30, 2023 and 2022, respectively, which is included in general and administrative expenses. As of June 30, 2023, the Company had unrecognized stock-based compensation expense of $1,218,727, related to unvested stock options, which is expected to be recognized over the weighted-average vesting period of 2.76 years.

 

The following table summarizes the stock option activity for the six months ended June 30, 2023:

 

   Options  

Weighted-

Average Exercise

Price Per Share

 
Outstanding and exercisable, January 1, 2023   1,771,242   $1.94 
Granted   -   $- 
Exercised   -   $- 
Forfeited   -   $- 
Expired   -   $- 
Outstanding and expected to vest, June 30, 2023   1,771,242   $1.94 

 

The following table discloses information regarding outstanding and exercisable options at June 30, 2023:

 

    Outstanding   Exercisable 
Exercise Price  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Life (Years)

  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

 
$0.80    256,500   $0.80    7.70    256,500   $0.80 
$1.33    150,992   $1.33    2.17    150,992   $1.33 
$1.86    772,500   $1.86    7.97    385,938   $1.86 
$2.64    580,000   $2.64    9.05    187,919   $2.64 
$5.83    11,250   $5.83    8.55    3,985   $5.83 
      1,771,242   $1.94    7.80    985,334   $1.67 

 

 

Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option and the fair value of the Company’s common stock for stock options that were in-the-money at period end. As of June 30, 2023, the aggregate intrinsic value for the options vested and outstanding was $1,019,355 and $1,359,806, respectively.

 

Stock Warrants

 

The following table summarizes the stock warrant activity for the six months ended June 30, 2023:

 

   Warrants   Weighted-Average
Exercise Price Per
Share
 
Outstanding and exercisable, January 1, 2023   397,500   $      4.11 
Granted   -   $- 
Exercised   -   $- 
Forfeited   -   $- 
Expired   -   $- 
Outstanding and exercisable, June 30, 2023   397,500   $4.11 

 

The following table discloses information regarding outstanding and exercisable warrants at June 30, 2023:

 

    Outstanding   Exercisable 
Exercise Price  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Life (Years)

  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

 
$0.80    156,000   $0.80    7.74    156,000   $0.80 
$6.25    241,500   $6.25    3.46    241,500   $6.25 
      397,500   $4.11    5.14    397,500   $4.11 

 

Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock warrant and the fair value of the Company’s common stock for stock warrants that were in-the-money at period end. As of June 30, 2023, the intrinsic value for the warrants vested and outstanding was $294,840.

 

Nexcella Equity Transactions

 

As of June 30, 2023, the Company’s controlling interest, on a fully dilutive basis, of Nexcella represents 94% of the total common stock equivalents outstanding.

 

The Nexcella 2022 Plan allows for the Board of Directors to grant various forms of incentive awards covering i) up to 375,000 shares of common stock and ii) up to 1,125,000 options to purchase shares of common stock. As of June 30, 2023, there were 25,000 shares of common stock available for issuance under the Nexcella 2022 Plan and 1,125,000 options to purchase shares of common stock as no stock options have been issued pursuant to the Nexcella 2022 Plan as of June 30, 2023.

 

During the six months ended June 30, 2023, Nexcella closed on its private offering for the sale of 100,152 common shares of Nexcella at a purchase price of $6.49 per share for total proceeds of $650,000. The Company’s Chief Executive Officer purchased 7,704 shares of Nexcella’s common stock for a purchase price of $50,000 in the private placement offering. In addition, the Company’s Chief Financial Officer through Alwaysraise, LLC and Alwaysraise Ventures I, L.P., entities affiliated with the Company’s Chief Financial Officer, purchased an aggregate of 15,408 shares of Nexcella’s common stock in the private placement offering for $100,000. As of December 31, 2022, Nexcella entered into subscription agreements for the sale of 73,188 shares of Nexcella’s common stock, at a purchase price of $6.49 per share for total proceeds of $475,000. As of December 31, 2022, the offering had not yet closed, and the shares were not issued by Nexcella as of December 31, 2022, and accordingly, the Company recorded the proceeds of $475,000 in funds held for subsidiary private offering at December 31, 2022.

 

 

On December 8, 2022, Nexcella issued 350,000 shares of Nexcella restricted common stock to the officers of the Company for services to be performed, which vest in 48 equal monthly installments. The stock was valued at a share price of $6.49 on the date of issuance, which represents the most recent cash sales price of Nexcella’s common stock, for a total value of $2,271,500 related to services. During the three and six months ended June 30, 2023, the Company recorded stock-based compensation expense of $141,969 and $283,938, respectively, related to the total value, which was included in general and administrative expenses. The unrecognized stock-based compensation expense of $1,940,240 related to unvested restricted common stock is expected to be recognized over the remaining vesting period of 3.44 years. As of June 30, 2023, 43,750 shares of the restricted common stock have vested with the remaining 306,250 restricted shares to vest over the vesting period of 3.44 years.

 

On March 13, 2023, pursuant to the terms of the Founders Agreement, Nexcella issued 167,566 shares of common stock to the Company as a PIK Dividend based on the total dilutive shares of Nexcella outstanding as of March 12, 2023.

 

v3.23.2
Licenses Acquired
6 Months Ended
Jun. 30, 2023
Licenses Acquired  
Licenses Acquired

Note 5 – Licenses Acquired

 

On December 8, 2022, Nexcella entered into a Research and License agreement with HADASIT and BIRAD (collectively, the “Licensors”) to acquire intellectual property rights pertaining to CAR-T (the “H&B License”). Pursuant to the H&B License, Nexcella paid the Licensors an upfront license fee of $1.5 million in December 2022 (included in research and development expenses on the consolidated statements of operations and comprehensive loss). Additional quarterly payments totaling approximately $13 million related to the Company’s ongoing support of the CAR-T clinical trials currently ongoing at HADASIT, are due through September 2026, along with an annual license fee of $50,000. Future royalty payments of 5% are due on net sales of licensed products, combined with sales milestone payments in the aggregate amount of up to $20 million when annual net sales reach certain thresholds for each licensed product. The royalties for each licensed product on a country-to-country basis are to be paid through the latter of (a) the expiration of the last-to-expire valid claim under a licensed patent (if any) in such country; (b) the date of expiration of any other Exclusivity Right (as defined in the H&B License) or data protection period granted by a regulatory or other governmental authority with respect to a licensed product that provides exclusivity in the relevant country; or (c) the end of a period of 15 years from the date of the First Commercial Sale (as defined in the H&B License) of the applicable Licensed Product (as defined in the H&B License) in such country.

 

During the six months ended June 30, 2023, the Company recorded R&D expenses of $1,270,851 related to the license agreement.

 

v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 6 – Commitments and Contingencies

 

Indemnifications

 

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and may provide for indemnification of the counterparty. The Company’s exposure under these agreements is unknown because it involves claims that may be made against it in the future but have not yet been made. To date, the Company has not been subject to any claims or been required to defend any action related to its indemnification obligations.

 

The Company indemnifies each of its directors and officers for certain events or occurrences, subject to certain limits, while the director is or was serving at the Company’s request in such capacity, as permitted under Delaware law and in accordance with its certificate of incorporation and bylaws. The term of the indemnification period lasts as long as the director or officer may be subject to any proceeding arising out of acts or omissions of such individual in such capacity. The maximum amount of potential future indemnification is unlimited. The Company believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations as of June 30, 2023.

 

 

Royalty Agreement

 

On December 22, 2014, the Company entered into a Master Service Agreement (“MSA”) with AxioMx, Inc. (“AxioMx”). AxioMx is in the business of developing and supplying custom affinity reagents. AxioMx and the Company entered into the MSA to serve as a master agreement governing multiple sets of projects as may be agreed upon by them from time to time. Pursuant to the MSA, AxioMx is entitled to royalties on the sale of any Deliverable (as defined in the MSA) that is used for diagnostic, prognostic or therapeutic purposes, in humans or animals, or for microbiology testing, including food safety testing or environmental monitoring. Specifically, the Company shall pay AxioMx a royalty of 3.5% of Net Sales (as defined in the MSA) of assigned products for each Deliverable used in licensed products for therapeutic purposes. In addition, the Company shall pay AxioMx a royalty of 1.5% of Net Sales of assigned products for each Deliverable used in licensed products for diagnostic or prognostic purposes; provided, however, if three Deliverables are used in an assigned product for diagnostic or prognostic purposes, the royalty shall be 4.5%. Through June 30, 2023, no amounts have been paid or accrued under the MSA. As of December 31, 2022, the MSA has expired and the Company does not intend to extend the MSA; however, the royalty obligations shall survive the termination of the MSA.

 

Legal Proceedings

 

From time to time the Company may be involved in claims that arise during the ordinary course of business. Although the results of litigation and claims cannot be predicted with certainty, the Company does not currently have any pending litigation to which it is a party or to which its property is subject that it believes to be material. Regardless of the outcome, litigation can be costly and time consuming, and it can divert management’s attention from important business matters and initiatives, negatively impacting the Company’s overall operations.

 

Employment Agreements

 

On June 18, 2021, the Company entered into an Employment Agreement with Ilya Rachman (as amended, the “Rachman Employment Agreement”), effective for a three-year term. Pursuant to the Rachman Employment Agreement, the Company employs Dr. Rachman as Chief Executive Officer and Dr. Rachman was entitled to a base salary of $360,000 annually. Dr. Rachman was also entitled to a performance-based bonus of 100% of the base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On July 14, 2022, the Compensation Committee of the Board of Directors approved a new compensation package for Dr. Rachman, and on November 9, 2022, the Company entered into an amendment to the Rachman Employment Agreement dated as of June 18, 2021 pursuant to which (i) Dr. Rachman’s annual base salary was increased to $425,000, retroactive as of January 1, 2022 and (ii) entitling Dr. Rachman to a performance-based bonus of up to 50% of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. In addition, on July 14, 2022, the Company issued Dr. Rachman options to purchase up to 250,000 shares of the Company’s common stock at an exercise price of $2.64 per share. Unless terminated by the Company without “cause” or by Dr. Rachman with “good reason” (as such terms are defined in the Rachman Employment Agreement), upon termination, Dr. Rachman will be entitled only to his base salary through the date of termination, valid expense reimbursements and unused vacation pay. If terminated by the Company without “cause” or by Dr. Rachman with “good reason,” he is entitled to be paid his base salary through the end of the term at the rate of 150%, valid expense reimbursements and accrued but unused vacation pay. On March 7, 2023, the Compensation Committee of the Board of Directors approved an increase in the annual base salary and on May 12, 2023, the Company entered into an amendment to the Rachman Employment Agreement pursuant to which Dr. Rachman’s annual base salary was increased to $446,000, effective January 1, 2023. Dr. Rachman’s employment agreement contains provisions for the protection of the Company’s intellectual property and contains non-compete restrictions in the event of his termination other than by the Company without “cause” or by Dr. Rachman with “good reason” (generally imposing restrictions on (i) employment or consultation with competing companies or customers, (ii) recruiting or hiring employees for a competing company and (iii) soliciting or accepting business from our customers for a period of six months following termination). Pursuant to the Rachman Employment Agreement, Dr. Rachman may serve as a consultant to, or on boards of directors of, or in any other capacity to other companies provided that they will not interfere with the performance of his duties to the Company.

 

 

On March 18, 2021, the Company entered into a Management Services Agreement with Alwaysraise LLC, an entity which Gabriel Morris, the Company’s Chief Financial Officer and a member of the Board, is sole member, effective for a three-year term, which was amended effective June 18, 2021 (as amended, the “Morris MSA”). Pursuant to the Morris MSA, the Company employs Mr. Morris as Chief Financial Officer and Mr. Morris was entitled to a base salary of $240,000 annually beginning in December 2021 ($120,000 annually prior). Mr. Morris was also entitled to a performance-based bonus of 100% of the base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On July 14, 2022, the Compensation Committee of the Board of Directors approved a new compensation package for Mr. Morris, and on November 9, 2022, the Company entered into an amendment to the Morris MSA dated as of March 24, 2021 pursuant to which (i) Mr. Morris’ annual base salary was increased to $425,000, retroactive as of January 1, 2022 and (ii) entitling Mr. Morris to a performance-based bonus of up to 50% of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. In addition, on July 14, 2022, the company issued Mr. Morris options to purchase up to 250,000 shares of the Company’s common stock at an exercise price of $2.64 per share. Unless terminated by the Company without “cause” or by Alwaysraise LLC (as such terms are defined in the Morris MSA), upon termination, Mr. Morris will be entitled only to his base salary through the date of termination, valid expense reimbursements and unused vacation pay. If terminated by the Company without “cause,” he is entitled to be paid his base salary through the end of the term at the rate of 150%, valid expense reimbursements and accrued but unused vacation pay. On March 7, 2023, the Compensation Committee of the Board of Directors approved an increase in the annual base salary, and on May 12, 2023, the Company entered into an amendment to the Morris MSA pursuant to which the Mr. Morris’ annual base salary was increased to $446,000, effective January 1, 2023. The Morris MSA contains provisions for the protection of the Company’s intellectual property and confidential information.

 

On June 24, 2021, the Company issued an offer letter to Graham Ross Oncology Consulting Services Ltd., a United Kingdom company, of which Graham Ross, the Company’s consulting Acting Chief Medical Officer and Head of Clinical Development is the sole member, regarding Dr. Ross’ provision of consultative services to the Company (the “Offer Letter”). Pursuant to the Offer Letter (signed by Dr. Ross on June 24, 2021), Dr. Ross is entitled to an hourly rate for his consulting services and an option grant. On June 24, 2021, the Company also signed a mutual confidentiality and non-disclosure agreement with Graham Ross Oncology Consulting Services Ltd.

 

Collaboration Agreement

 

In August 2021, the Company entered into a Clinical Collaboration and Supply Agreement with BeiGene Ltd. (“BeiGene”) for a combination Phase 1b clinical trial in solid tumors of IMX-110 and anti-PD-1 Tislelizumab (the subject of a collaboration and license agreement among BeiGene and Novartis). Under the terms of the agreement, the Company will conduct the combination trial. The cost of Tislelizumab manufacture and supply (including shipping, taxes and duty if applicable and any third-party license payments that may be due) will be solely borne by BeiGene. To date, no amounts have been paid to BeiGene.

 

v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 7 – Subsequent Events

 

Subsequent events have been evaluated subsequent to the consolidated balance sheet date of June 30, 2023 through the filing date of this Quarterly Report. Based on management’s evaluation, there are no other events that required recognition or disclosure, other than those discussed below and elsewhere in the notes hereto.

 

 

July ATM Sales Agreement

 

On July 14, 2023, the Company entered into the July Sales Agreement with the Sales Agent pursuant to which the Company may offer and sell, from time to time, through the Sales Agent, shares (the “July Shares”) of the Company’s common stock, par value $0.0001 per share, subject to the terms and conditions set forth in the Sales Agreement. Initially, the Company is eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July Sales Agreement. The July Shares will be offered and sold pursuant to the Company’s prospectus supplement, dated July 14, 2023, filed by the Company with the SEC on July 14, 2023, including the accompanying base prospectus forming a part of the Company’s Registration Statement on Form S-3 (File No. 333-269100) filed by the Company with the SEC on January 3, 2023 and declared effective by the SEC on January 11, 2023.

 

Under the July Sales Agreement, the Sales Agent may sell the July Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act, including sales made directly on or through The Nasdaq Capital Market or any other existing trading market for the Company’s common stock, in negotiated transactions at market prices prevailing at the time of sale or at prices related to such prevailing market prices, and/or any other method permitted by law. The Company may instruct the Sales Agent not to sell any July Shares if the sales cannot be effected at or above the price designated by the Company from time to time.

 

The Company will pay the Sales Agent a fixed commission rate of 3.75% of the aggregate gross proceeds from the sale of the July Shares pursuant to the Sales Agreement. The Company has paid an expense deposit of $15,000 to the Sales Agent, which will be applied against the actual out-of-pocket accountable expenses that will be paid by the Company to the Sales Agent in connection with the offering. The Company has agreed to reimburse the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and shall reimburse the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. The Company has also agreed to provide indemnification and contribution to the Sales Agent with respect to certain liabilities, including liabilities under the Securities Act.

 

As of August 10, 2023, the Company has sold 25,000 July Shares pursuant to the July ATM Facility for net cash proceeds of $51,335.

v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Risk and Uncertainties

Risk and Uncertainties - The Company operates in a dynamic and highly competitive industry and is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including, but not limited to, development by competitors of new technological innovations, protection of proprietary technology, dependence on key personnel, contract manufacturer and contract research organizations, compliance with government regulations and the need to obtain additional financing to fund operations. Product candidates currently under development will require significant additional research and development efforts, including extensive preclinical studies and clinical trials and regulatory approval, prior to commercialization. These efforts require significant amounts of additional capital, adequate personnel infrastructure and extensive compliance and reporting. The Company believes that changes in any of the following areas could have a material adverse effect on the Company’s future financial position, results of operations, or cash flows; ability to obtain future financing; advances and trends in new technologies and industry standards; results of clinical trials; regulatory approval and market acceptance of the Company’s products; development of sales channels; certain strategic relationships; litigation or claims against the Company based on intellectual property, patent, product, regulatory, or other factors; and the Company’s ability to attract and retain employees necessary to support its growth.

 

Products developed by the Company require approvals from the U.S. Food and Drug Administration (“FDA”) or other international regulatory agencies prior to commercial sales. There can be no assurance that the Company’s research and development will be successfully completed, that adequate protection for the Company’s intellectual property will be obtained or maintained, that the products will receive the necessary approvals, or that any approved products will be commercially viable. If the Company is denied approval, approval is delayed or the Company is unable to maintain approval, it could have a material adverse impact on the Company. Even if the Company’s product development efforts are successful, it is uncertain when, if ever, the Company will generate revenue from product sales. The Company operates in an environment of rapid change in technology and substantial competition from other pharmaceutical and biotechnology companies. In addition, the Company is dependent upon the services of its employees, consultants and other third parties.

 

 

The Company has expended and will continue to expend substantial funds to complete the research, development and clinical testing of product candidates. The Company also will be required to expend additional funds to establish commercial-scale manufacturing arrangements and to provide for the marketing and distribution of products that receive regulatory approval. The Company may require additional funds to commercialize its products. The Company is unable to entirely fund these efforts with its current financial resources. If adequate funds are unavailable on a timely basis from operations or additional sources of financing, the Company may have to delay, reduce the scope of or eliminate one or more of its research or development programs which may materially and adversely affect its business, financial condition and operations.

 

Use of Estimates in Financial Statement Presentation

Use of Estimates in Financial Statement Presentation The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company uses significant judgements when making estimates related to the valuation of deferred tax assets and related valuation allowances, accrual and prepayment of research and development expenses, and the valuation of stock-based compensation. Actual results could differ from those estimates.

 

Principles of Consolidation

Principles of ConsolidationThe accompanying condensed consolidated financial statements include the accounts of Immix Biopharma, Inc., the accounts of its 100% owned subsidiary, IBAPL, and the accounts of its majority-owned subsidiary, Nexcella. All intercompany transactions and balances have been eliminated in consolidation. For consolidated entities where the Company owns less than 100% of the subsidiary, the Company records net loss attributable to non-controlling interests in its condensed consolidated statements of operations and comprehensive loss equal to the percentage of the economic or ownership interest retained in such entities by the respective non-controlling parties.

 

Liquidity and Going Concern

Liquidity and Going Concern These condensed consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain financing to continue operations. In December 2021, the Company received $18,648,934 in net proceeds from the initial public offering (“IPO”) of its common stock. In January 2022, the Company raised additional net proceeds of $2,913,750 from the exercise of the underwriter’s over-allotment option in connection with the Company’s IPO. On March 22, 2023, the Company entered into an ATM Sales Agreement (the “March Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”), pursuant to which the Company, issued and sold through the Sales Agent, approximately $5 million of shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “March ATM Facility”) (see Note 4). As of June 15, 2023, the Company completed the equity raise pursuant to the March Sales Agreement and received net proceeds of $4,685,576 under the March ATM Facility. On July 14, 2023, the Company entered into an additional ATM Sales Agreement (the “July Sales Agreement”) with the Sales Agent, pursuant to which the Company, may, from time to time, issue and sell through the Sales Agent shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “July ATM Facility”) (see Note 7). Initially, the Company is eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July Sales Agreement.

 

As of August 10, 2023, the Company has sold 25,000 common shares pursuant to the July ATM Facility for net proceeds of $51,335.

 

The Company has a history of, and expects to continue to report, negative cash flows from operations and a net loss. While the Company’s estimates of its operating expenses and working capital requirements could be incorrect and the Company may use its cash resources faster than it anticipates, management believes that its cash on hand at June 30, 2023, and funds that may be raised from the July ATM Facility, will be sufficient to meet the Company’s working capital requirements through at least August 11, 2024.

 

 

Concentration of Credit Risk

Concentration of Credit Risk Periodically, the Company may carry cash and cash equivalents balances at financial institutions in excess of the federally insured limit of $250,000, or the Australian insured limit of AUD 250,000. At times, deposits held with financial institutions may exceed the amount of insurance provided. The Company has not experienced losses on these accounts and management believes that the credit risk with regard to these deposits is not significant.

 

Cash and Cash Equivalents

Cash and Cash Equivalents – The Company’s cash equivalents include short-term highly liquid investments with an original maturity of 90 days or less when purchased and are carried at fair value.

 

Fair Value of Financial Instruments

Fair Value of Financial InstrumentsThe carrying value of short-term instruments, including cash and cash equivalents, tax receivable, accounts payable and accrued expenses, approximate fair value due to the relatively short period to maturity for these instruments.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value.

 

The following fair value hierarchy tables presents information about the Company’s asset measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3 
   Fair Value Measurements at June 30, 2023 
   Level 1   Level 2   Level 3 
Assets:               
Cash equivalents (money market funds)  $12,296,740   $-   $- 

 

As of June 30, 2023, the Company had no liabilities required to be measured at fair value on a recurring basis.

 

As of December 31, 2022, the Company had no assets or liabilities required to be measured at fair value on a recurring basis.

 

Australian Tax Incentive

Australian Tax IncentiveIBAPL is eligible to receive a cash refund from the Australian Taxation Office for eligible research and development (“R&D”) expenditures under the Australian R&D Tax Incentive Program (the “Australian Tax Incentive”). The Australian Tax Incentive is recognized as a reduction to R&D expense when there is reasonable assurance that the relevant expenditure has been incurred, the amount can be reliably measured and that the Australian Tax Incentive will be received. The Company recognized reductions to R&D expense of $149,349 and $110,217 for the three months ended June 30, 2023 and 2022, respectively. The Company recognized reductions to R&D expense of $221,537 and $146,177 for the six months ended June 30, 2023 and 2022, respectively.

 

 

Deferred Offering Costs

Deferred Offering Costs – The Company has capitalized qualified legal, accounting and other direct costs related to its efforts to raise capital on behalf of its wholly-owned subsidiary, Nexcella. Deferred offering costs will be deferred until such capital raising is completed, at which time they will be reclassified to additional paid-in capital as a reduction of the Nexcella proceeds. If the Company terminates the Nexcella capital raising efforts or there is a significant delay, all of the deferred offering costs will be immediately written off to operating expenses. As of June 30, 2023, $56,724 of deferred offering costs were capitalized, which are included in other assets in the accompanying condensed consolidated balance sheet.

 

Stock-Based Compensation

Stock-Based Compensation Stock-based compensation expense represents the estimated grant date fair value of the Company’s equity awards, consisting of stock options issued under the Company’s stock option plan and restricted common stock (see Note 4). The fair value of equity awards is recognized over the requisite service period of such awards (usually the vesting period) on a straight-line basis. The Company estimates the fair value of stock options using the Black-Scholes option pricing model on the date of grant and recognizes forfeitures as they occur. For stock awards for which vesting is subject to performance-based milestones, the expense is recorded over the remaining service period after the point when the achievement of the milestone is probable, or the performance condition has been achieved.

 

Research and Development Costs

Research and Development Costs R&D costs are expensed as incurred. R&D costs consist primarily of clinical research fees paid to consultants and outside service providers, other expenses relating to design, development and testing of the Company’s therapy candidates, and for license and milestone costs related to in-licensed products and technology. Costs incurred in obtaining technology licenses are charged to R&D expense if the technology licensed has not reached commercial feasibility and has no alternative future use. Such licenses purchased by the Company require substantial completion of research and development, regulatory and marketing approval efforts in order to reach commercial feasibility and have no alternative future use.

 

Clinical trial costs are a component of R&D expenses. The Company estimates expenses incurred for clinical trials that are in process based on services performed under contractual agreements with clinical research organizations and actual clinical investigators. Included in the estimates are (1) the fee per patient enrolled as specified in the clinical trial contract with each institution participating in the clinical trial and (2) progressive data on patient enrollments obtained from participating clinical trial sites and the actual services performed. Changes in clinical trial assumptions, such as the length of time estimated to enroll all patients, rate of screening failures, patient drop-out rates, number and nature of adverse event reports, and the total number of patients enrolled can impact the average and expected cost per patient and the overall cost of the clinical trial. The Company monitors the progress of the trials and their related activities and adjusts expense accruals, when applicable. Adjustments to accruals are charged to expense in the period in which the facts give rise to the adjustments become known.

 

Other Comprehensive Income (Loss)

Other Comprehensive Income (Loss)Other comprehensive income (loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected as a separate component of stockholders’ equity in the condensed consolidated balance sheets, as accumulated other comprehensive income.

 

Foreign Currency Translation and Transaction Gains (Losses)

Foreign Currency Translation and Transaction Gains (Losses)The Company, and its majority-owned subsidiary Nexcella, maintain their accounting records in U.S. Dollars. The Company’s operating subsidiary, IBAPL, is located in Australia and maintains its accounting records in Australian Dollars, which is its functional currency. Assets and liabilities of the subsidiary are translated into U.S. dollars at exchange rates at the balance sheet date, equity accounts are translated at historical exchange rate and revenues and expenses are translated by using the average exchange rates for the period. Translation adjustments are reported as a separate component of other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Foreign currency denominated transactions are translated at exchange rates approximating those in effect at the transaction dates. Gains (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss and were $(1,449) and $3,523 for the three months ended June 30, 2023 and 2022, respectively, and $(1,723) and $4,092 for the six months ended June 30, 2023 and 2022, respectively.

 

Loss Per Common Share

Loss Per Common Share - Basic loss per common share is computed by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. As of June 30, 2023 and 2022, the Company’s potentially dilutive shares, which were not included in the calculation of net loss per share, included stock options and warrants exercisable for 2,168,742 and 1,588,742 shares of common stock, respectively.

 

 

Reclassifications

Reclassifications

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying condensed consolidated financial statements.

v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Asset Measured at Fair Value on a Recurring Basis

The following fair value hierarchy tables presents information about the Company’s asset measured at fair value on a recurring basis:

 

   Level 1   Level 2   Level 3 
   Fair Value Measurements at June 30, 2023 
   Level 1   Level 2   Level 3 
Assets:               
Cash equivalents (money market funds)  $12,296,740   $-   $- 
v3.23.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Schedule of Stock Option Activity

The following table summarizes the stock option activity for the six months ended June 30, 2023:

 

   Options  

Weighted-

Average Exercise

Price Per Share

 
Outstanding and exercisable, January 1, 2023   1,771,242   $1.94 
Granted   -   $- 
Exercised   -   $- 
Forfeited   -   $- 
Expired   -   $- 
Outstanding and expected to vest, June 30, 2023   1,771,242   $1.94 
Schedule of Stock Outstanding and Exercisable

The following table discloses information regarding outstanding and exercisable options at June 30, 2023:

 

    Outstanding   Exercisable 
Exercise Price  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Life (Years)

  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

 
$0.80    256,500   $0.80    7.70    256,500   $0.80 
$1.33    150,992   $1.33    2.17    150,992   $1.33 
$1.86    772,500   $1.86    7.97    385,938   $1.86 
$2.64    580,000   $2.64    9.05    187,919   $2.64 
$5.83    11,250   $5.83    8.55    3,985   $5.83 
      1,771,242   $1.94    7.80    985,334   $1.67 
Schedule of Stock Warrant Activity

The following table summarizes the stock warrant activity for the six months ended June 30, 2023:

 

   Warrants   Weighted-Average
Exercise Price Per
Share
 
Outstanding and exercisable, January 1, 2023   397,500   $      4.11 
Granted   -   $- 
Exercised   -   $- 
Forfeited   -   $- 
Expired   -   $- 
Outstanding and exercisable, June 30, 2023   397,500   $4.11 
Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Schedule of Stock Outstanding and Exercisable

The following table discloses information regarding outstanding and exercisable warrants at June 30, 2023:

 

    Outstanding   Exercisable 
Exercise Price  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Life (Years)

  

Number of

Option

Shares

  

Weighted

Average

Exercise Price

 
$0.80    156,000   $0.80    7.74    156,000   $0.80 
$6.25    241,500   $6.25    3.46    241,500   $6.25 
      397,500   $4.11    5.14    397,500   $4.11 
v3.23.2
Schedule of Asset Measured at Fair Value on a Recurring Basis (Details)
Jun. 30, 2023
USD ($)
Fair Value, Inputs, Level 1 [Member]  
Platform Operator, Crypto-Asset [Line Items]  
Cash equivalents (money market funds) $ 12,296,740
Fair Value, Inputs, Level 2 [Member]  
Platform Operator, Crypto-Asset [Line Items]  
Cash equivalents (money market funds)
Fair Value, Inputs, Level 3 [Member]  
Platform Operator, Crypto-Asset [Line Items]  
Cash equivalents (money market funds)
v3.23.2
Summary of Significant Accounting Policies (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 10, 2023
USD ($)
shares
Jul. 14, 2023
USD ($)
Jun. 15, 2023
USD ($)
Mar. 22, 2023
shares
Jan. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2023
AUD ($)
Number of common stock issued                 $ 2,913,750      
FDIC insured amount             $ 250,000     $ 250,000   $ 250,000
Research and development expense             2,209,244 $ 607,751   3,528,264 $ 1,237,282  
Deferred offering costs             56,724     56,724    
Foreign currency transaction gains and losses             (1,449) 3,523   $ (1,723) $ 4,092  
Stock Options and Warrants Exercisable [Member]                        
Antidilutive securities excluded from computation of earnings per share, amount | shares                   2,168,742 1,588,742  
Australian Tax Incentive [Member]                        
Research and development expense             $ 149,349 $ 110,217   $ 221,537 $ 146,177  
Subsequent Event [Member] | July ATM Facility [Member]                        
Sale of stock issued | shares 25,000                      
Net proceeds form sale of stock $ 51,335                      
March Sales Agreement [Member]                        
Number of common stock issued | shares       5,000,000                
Proceeds from line of credit     $ 4,685,576                  
July Sales Agreement [Member] | Subsequent Event [Member]                        
Proceeds from issuance initial public offering   $ 75,000,000.0                    
Number of common stock issued   $ 4,200,000                    
Over-Allotment Option [Member]                        
Proceeds from stock option         $ 2,913,750              
Common Stock [Member]                        
Proceeds from issuance initial public offering           $ 18,648,934            
Number of common stock issued | shares                 630,000      
Number of common stock issued                 $ 63      
Immix Biopharma Australia Pty Ltd. [Member]                        
Non-controlling interest rate             100.00%     100.00%   100.00%
v3.23.2
Agreements with Nexcella Subsidiary (Details Narrative)
Dec. 08, 2022
USD ($)
$ / shares
shares
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Debt instrument maturity date Jan. 31, 2030
Nexcella Founders Agreement [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Loans payable $ 2,100,000
Conversion interest rate 7.875%
Conversion price per share | $ / shares $ 2.00
Agreement remaining contractual term 15 years
Outstanding dividend rate percentage 2.50%
Common stock conversion, description Each share of Class A Common Stock is convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. In addition, upon a Qualified IPO (as defined the Nexcella COI) or Qualified Change in Control (as defined in the Nexcella COI), the shares of Class A Common Stock, will automatically convert into one fully paid and nonassessable share of Nexcella’s common stock; provided however, if at that time, the Class A Common Stock is not then convertible into a number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of: (a) in the case of a Qualified IPO, at least $5,000,000 based on the initial offering price in such initial public offering, or (b) in the case of a Qualified Change in Control, at least $5,000,000 in cash or at least $5,000,000 of equity based on the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control, the Class A Common Stock will automatically convert into such number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of $5,000,000 based in the initial offering price in such initial public offering or the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control (or if such Qualified Change of Control results in the Class A Shares being exchanged solely for cash, then $5,000,000 in cash).
Business description (i) pay an equity fee in shares of common stock, payable within five business days of the closing of any equity or debt financing for Nexcella or any of its respective subsidiaries that occurs after the effective date of the Nexcella Founders Agreement and ending on the date when the Company no longer has majority voting control in Nexcella’s voting equity, equal to 2.5% of the gross amount of any such equity or debt financing; and (ii) pay a cash fee equal to 4.5% of Nexcella’s annual Net Sales (as defined in the Nexcella Founders Agreement), payable on an annual basis, within 90 days of the end of each calendar year. In the event of a Change of Control, Nexcella will pay a one-time change in control fee equal to five times the product of (A) Net Sales for the 12 months immediately preceding the Change of Control and (B) 4.5%.
Nexcella Founders Agreement [Member] | Preferred Class A [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Stock issued during period, shares, new issues | shares 250,000
Nexcella Founders Agreement [Member] | Common Class A [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Stock issued during period, shares, new issues | shares 1,000,000
Nexcella Founders Agreement [Member] | Common Stock [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Stock issued during period, shares, new issues | shares 5,000,000
Nexcella Management Services Agreement [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Annual base management and consulting fee $ 500,000
Annual consulting fees 1,000,000.0
Net assets 100,000,000
Proceeds from sale of equity $ 10,000,000
v3.23.2
Schedule of Stock Option Activity (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Equity [Abstract]  
Options, Outstanding and exercisable, Beginning | shares 1,771,242
Weighted-Average Exercise Price Per Share, Outstanding and exercisable, Beginning | $ / shares $ 1.94
Options, Granted | shares
Weighted-Average Exercise Price Per Share, Granted | $ / shares
Options, Exercised | shares
Weighted-Average Exercise Price Per Share, Exercised | $ / shares
Options, Forfeited | shares
Weighted-Average Exercise Price Per Share, Forfeited | $ / shares
Options, Expired | shares
Weighted-Average Exercise Price Per Share, Expired | $ / shares
Options, Outstanding and expected to vest, Ending | shares 1,771,242
Weighted-Average Exercise Price Per Share, Outstanding and expected to vest, Ending | $ / shares $ 1.94
v3.23.2
Schedule of Stock Outstanding and Exercisable (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Number of Option Shares | shares 1,771,242
Outstanding, Weighted Average Exercise Price $ 1.94
Outstanding, Weighted Average Remaining Life (Years) 7 years 9 months 18 days
Exercisable, Number of Option Shares | shares 985,334
Exercisable, Weighted Average Exercise Price $ 1.67
Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Number of Option Shares | shares 397,500
Outstanding, Weighted Average Exercise Price $ 4.11
Outstanding, Weighted Average Remaining Life (Years) 5 years 1 month 20 days
Exercisable, Number of Option Shares | shares 397,500
Exercisable, Weighted Average Exercise Price $ 4.11
Range One [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 0.80
Outstanding, Number of Option Shares | shares 256,500
Outstanding, Weighted Average Exercise Price $ 0.80
Outstanding, Weighted Average Remaining Life (Years) 7 years 8 months 12 days
Exercisable, Number of Option Shares | shares 256,500
Exercisable, Weighted Average Exercise Price $ 0.80
Range One [Member] | Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 0.80
Outstanding, Number of Option Shares | shares 156,000
Outstanding, Weighted Average Exercise Price $ 0.80
Outstanding, Weighted Average Remaining Life (Years) 7 years 8 months 26 days
Exercisable, Number of Option Shares | shares 156,000
Exercisable, Weighted Average Exercise Price $ 0.80
Range Two [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 1.33
Outstanding, Number of Option Shares | shares 150,992
Outstanding, Weighted Average Exercise Price $ 1.33
Outstanding, Weighted Average Remaining Life (Years) 2 years 2 months 1 day
Exercisable, Number of Option Shares | shares 150,992
Exercisable, Weighted Average Exercise Price $ 1.33
Range Two [Member] | Warrant [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 6.25
Outstanding, Number of Option Shares | shares 241,500
Outstanding, Weighted Average Exercise Price $ 6.25
Outstanding, Weighted Average Remaining Life (Years) 3 years 5 months 15 days
Exercisable, Number of Option Shares | shares 241,500
Exercisable, Weighted Average Exercise Price $ 6.25
Range Three [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 1.86
Outstanding, Number of Option Shares | shares 772,500
Outstanding, Weighted Average Exercise Price $ 1.86
Outstanding, Weighted Average Remaining Life (Years) 7 years 11 months 19 days
Exercisable, Number of Option Shares | shares 385,938
Exercisable, Weighted Average Exercise Price $ 1.86
Range Four [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 2.64
Outstanding, Number of Option Shares | shares 580,000
Outstanding, Weighted Average Exercise Price $ 2.64
Outstanding, Weighted Average Remaining Life (Years) 9 years 18 days
Exercisable, Number of Option Shares | shares 187,919
Exercisable, Weighted Average Exercise Price $ 2.64
Range Five [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Outstanding, Exercise Price $ 5.83
Outstanding, Number of Option Shares | shares 11,250
Outstanding, Weighted Average Exercise Price $ 5.83
Outstanding, Weighted Average Remaining Life (Years) 8 years 6 months 18 days
Exercisable, Number of Option Shares | shares 3,985
Exercisable, Weighted Average Exercise Price $ 5.83
v3.23.2
Schedule of Stock Warrant Activity (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Equity [Abstract]  
Warrants, Outstanding and exercisable, Beginning | shares 397,500
Weighted-Average Exercise Price Per Share, Outstanding and exercisable Beginning | $ / shares $ 4.11
Warrants, Granted | shares
Weighted-Average Exercise Price Per Share, Granted | $ / shares
Warrants, Exercised | shares
Weighted-Average Exercise Price Per Share, Exercised | $ / shares
Warrants, Forfeited | shares
Weighted-Average Exercise Price Per Share, Forfeited | $ / shares
Warrants, Expired | shares
Weighted-Average Exercise Price Per Share, Expired | $ / shares
Warrants, Outstanding and exercisable, Ending | shares 397,500
Weighted-Average Exercise Price Per Share, Outstanding and exercisable Ending | $ / shares $ 4.11
v3.23.2
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Apr. 24, 2023
Apr. 23, 2023
Mar. 22, 2023
Mar. 13, 2023
Mar. 09, 2023
Dec. 08, 2022
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Sep. 10, 2021
Dec. 31, 2016
Subsidiary, Sale of Stock [Line Items]                                    
Common stock, shares authorized                 200,000,000       200,000,000   200,000,000      
Preferred stock, shares authorized                 10,000,000       10,000,000   10,000,000      
Preferred stock, par value                 $ 0.0001       $ 0.0001   $ 0.0001      
Common stock par value                 $ 0.0001       $ 0.0001   $ 0.0001      
Amortized deferred offering costs                 $ 56,724       $ 56,724          
Stock issued during period value new issues                       $ 2,913,750            
Number of common stock issued for services, value                     $ 50,000              
Intrinsic value option vested                 1,019,355       1,019,355          
Intrinsic value outstanding                 1,359,806       1,359,806          
Total proceeds                         4,811,393 $ 2,913,750        
Proceeds from issuance of private placement                             $ 475,000      
General and Administrative Expense [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Stock-based compensation expense                 141,969       283,938          
Equity Option [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Stock-based compensation expense                 157,202   65,709   335,562 $ 130,783        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 1,218,727       $ 1,218,727          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term                         2 years 9 months 3 days          
Restricted Stock [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 1,940,240       $ 1,940,240          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition                         3 years 5 months 8 days          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period                         306,250          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period                         3 years 5 months 8 days          
Restricted Common Stock [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Stock Issued During Period, Shares, Restricted Stock Award, Gross                         43,750          
2016 Plan [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Common stock available for issuance                               1,761,120   417,120
2021 Plan [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Common stock available for issuance                 1,614,355       1,614,355       900,000  
Amended and Restated 2021 Omnibus Equity Incentive Plan [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesToBeIssued] 1,034,561                                  
Nexcella 2022 Plan [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Sale of stock issued                         100,152   73,188      
Common stock equivalent outstaning percentage                 94.00%       94.00%          
Shares issued price per share                 $ 6.49       $ 6.49   $ 6.49      
Total proceeds                         $ 650,000   $ 475,000      
Nexcella 2022 Plan [Member] | Equity Option [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Number of common stock issued                         1,125,000          
2022 Plan [Member] | Equity Option [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Common stock available for issuance                 1,125,000       1,125,000          
Common Stock [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Number of common stock issued                       630,000            
Stock issued during period value new issues                       $ 63            
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture                 99,128 6,700                
Number of common stock issued for services, value                     $ 3              
Number of common stock issued for services                     26,315              
Common Stock [Member] | Nexcella 2022 Plan [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Number of common stock issued                         375,000          
Common Stock [Member] | 2022 Plan [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Common stock available for issuance                 25,000       25,000          
Warrant [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Intrinsic value outstanding                 $ 294,840       $ 294,840          
March ATM Facility [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Sale of stock issued                         2,263,868          
Sale of stock, consideration received on transaction                         $ 4,811,393          
Amortized deferred offering costs                 125,817       $ 125,817          
Private Placement [Member] | Chief Executive Officer [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Sale of stock issued                         7,704          
Sale of stock issued, value                         $ 50,000          
Private Placement [Member] | Chief Financial Officer [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Sale of stock issued                         15,408          
Sale of stock issued, value                         $ 100,000          
Nexcella [Member] | Officers [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Total proceeds           $ 2,271,500                        
Stock Issued During Period, Shares, Restricted Stock Award, Gross           350,000                        
Share Price           $ 6.49                        
March ATM Sales Agreement [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Common stock par value     $ 0.0001                              
Aggregate offering price     $ 5,000,000                              
Commission rate     3.75%                              
Deposit expense     $ 15,000                              
Legal fees     $ 50,000                              
Cost fees and expense                 $ 7,500 $ 7,500                
March ATM Sales Agreement [Member] | Subsequent Event [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Cost fees and expense             $ 10,000 $ 7,500                    
Marketing Services Agreement [Member] | Common Stock [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Number of common stock issued         50,000                          
Stock issued during period value new issues         $ 97,500                          
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture                         50,000          
Stock-based compensation expense                         $ 58,075          
Number of common stock issued for services, value   $ 100,000                     $ 39,425          
Number of common stock issued for services   55,828                                
Founders Agreement [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Number of common stock issued       167,566                            
v3.23.2
Licenses Acquired (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 08, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Upfront license fee $ 1,500,000        
Line of Credit Facility, Frequency of Payments Additional quarterly payments totaling approximately $13 million related to the Company’s ongoing support of the CAR-T clinical trials currently ongoing at HADASIT, are due through September 2026,        
Royality payment percentage 5.00%        
Research and development expense   $ 2,209,244 $ 607,751 $ 3,528,264 $ 1,237,282
License Agreement Terms [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Research and development expense       $ 1,270,851  
Due Through September 2026 [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Annual liecence fee expenses $ 50,000        
Revenues $ 20,000,000        
v3.23.2
Commitments and Contingencies (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Mar. 07, 2023
Jul. 14, 2022
Jun. 18, 2021
Mar. 18, 2021
Dec. 22, 2014
Dec. 31, 2021
Jun. 30, 2023
Loss Contingencies [Line Items]              
Share based compensation option grants            
Option exercise price            
Service Agreement [Member] | Aixo Mx [Member]              
Loss Contingencies [Line Items]              
Royalties description         the Company shall pay AxioMx a royalty of 3.5% of Net Sales (as defined in the MSA) of assigned products for each Deliverable used in licensed products for therapeutic purposes. In addition, the Company shall pay AxioMx a royalty of 1.5% of Net Sales of assigned products for each Deliverable used in licensed products for diagnostic or prognostic purposes; provided, however, if three Deliverables are used in an assigned product for diagnostic or prognostic purposes, the royalty shall be 4.5%. Through June 30, 2023, no amounts have been paid or accrued under the MSA    
Employment Agreement [Member] | Dr. Rachman [Member]              
Loss Contingencies [Line Items]              
Base salary $ 446,000 $ 425,000 $ 360,000        
Performance bonuses percentage     100.00%        
Option exercise price   $ 2.64          
Reimbursements and accrued percentage     150.00%        
Employment Agreement [Member] | Dr. Rachman [Member] | Maximum [Member]              
Loss Contingencies [Line Items]              
Performance bonuses percentage   50.00%          
Share based compensation option grants   250,000          
Employment Agreement [Member] | Mr. Morris [Member]              
Loss Contingencies [Line Items]              
Option exercise price   $ 2.64          
Management Sevices Agreement [Member] | Mr. Morris [Member]              
Loss Contingencies [Line Items]              
Base salary $ 446,000 $ 425,000   $ 240,000   $ 120,000  
Performance bonuses percentage   50.00%   100.00%      
Share based compensation option grants   250,000          
Reimbursements and accrued percentage       150.00%      
v3.23.2
Subsequent Events (Details Narrative) - USD ($)
3 Months Ended
Aug. 10, 2023
Jul. 14, 2023
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Subsequent Event [Line Items]                
Common Stock, Par or Stated Value Per Share         $ 0.0001     $ 0.0001
Number of common stock issued             $ 2,913,750  
July ATM Sales Agreement [Member]                
Subsequent Event [Line Items]                
Cost fees and expense         $ 7,500 $ 7,500    
Subsequent Event [Member] | July ATM Facility [Member]                
Subsequent Event [Line Items]                
Sale of Stock, Number of Shares Issued in Transaction 25,000              
Sale of Stock, Consideration Received on Transaction $ 51,335              
Subsequent Event [Member] | July Sales Agreement [Member]                
Subsequent Event [Line Items]                
Common Stock, Par or Stated Value Per Share   $ 0.0001            
Number of common stock issued   $ 4,200,000            
Proceeds from issuance initial public offering   $ 75,000,000.0            
Subsequent Event [Member] | July ATM Sales Agreement [Member]                
Subsequent Event [Line Items]                
Commission rate   3.75%            
Deposit expense   $ 15,000            
Legal fees   $ 50,000            
Cost fees and expense     $ 10,000 $ 7,500        

Immix Biopharma (NASDAQ:IMMX)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Immix Biopharma Charts.
Immix Biopharma (NASDAQ:IMMX)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Immix Biopharma Charts.