false
0001520358
0001520358
2024-09-10
2024-09-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(D) OF
THE
SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): September 10, 2024
Mama’s
Creations, Inc.
(Exact
Name of Registrant as Specified in its Charter)
Nevada |
|
001-40597 |
|
27-0607116 |
(State or Other Jurisdiction
of Incorporation) |
|
(Commission
File No.) |
|
(I.R.S.
Employer
Identification
No.) |
25
Branca Road, East Rutherford, NJ |
|
07073 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: (201) 532-1212
(Former
name, if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
stock, $0.00001 par value per share |
|
MAMA |
|
NASDAQ |
Item 2.02. Results of Operations and Financial Condition.
On
September 10, 2024, Mama’s Creations, Inc. (the “Company”) issued a press release reporting financial results for the
fiscal year and quarter ended July 31, 2024. A copy of the press release is furnished herewith under the Securities Exchange Act of 1934,
as amended, as Exhibit 99.1 to this Form 8-K.
The
information in this Current Report on Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this
Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended,
except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
|
(Registrant) |
|
|
|
Mama’s
Creations, Inc. |
|
|
|
|
By: |
/s/
Adam L. Michaels |
|
Name: |
Adam
L. Michaels |
|
Title: |
Chief
Executive Officer |
Dated:
September 10, 2024
Exhibit
99.1
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Mama’s
Creations Reports Second Quarter Fiscal 2025 Financial Results
Second
Quarter Revenues Increase 14% to $28.4 Million
Company
Continues Cadence of New Sales Wins, Including an Initial 2,000 Store Placement in Wal-Mart and a Costco National Buy in the Second
Half of 2024
EAST
RUTHERFORD, NJ – September 10, 2024 – Mama’s Creations, Inc. (NASDAQ: MAMA), a leading national marketer
and manufacturer of fresh Deli prepared foods, has reported its financial results for the second quarter ended July 31, 2024.
Financial
Summary:
| |
Three Months Ended July 31, | |
$ in millions | |
2024 | | |
2023 | | |
% Increase | |
Revenues | |
$ | 28.4 | | |
$ | 24.8 | | |
| 14 | % |
Gross Profit | |
$ | 6.9 | | |
$ | 7.5 | | |
| (8 | %) |
Operating Expenses | |
$ | 5.3 | | |
$ | 5.2 | | |
| 1 | % |
Net Income | |
$ | 1.1 | | |
$ | 1.7 | | |
| (34 | %) |
Earnings per Share (Diluted) | |
$ | 0.03 | | |
$ | 0.05 | | |
| (40 | %) |
Adj. EBITDA (non-GAAP) | |
$ | 2.7 | | |
$ | 3.0 | | |
| (9 | %) |
Key
Second Quarter Fiscal 2025 & Subsequent Operational Highlights:
| ● | Appointed
end-to-end supply chain leader Moore (Skip) Tappan to the role of Chief Operating Officer. |
| ● | Participated
and exhibited at leading industry trade shows including the National Restaurant Association
Show 2024, International Dairy Deli Bakery Association (IDDBA) 2024 Show, National Association
of College & University Food Services (NACUFS) 2024 National Showcase, 2024 UNFI Fresh
Specialty Show, and 2024 UNFI Holiday & Winter Show. |
| ○ | Introduced
multiple incremental products and flavors at IDDBA 2024, including Breakfast Wraps, Grilled
Chicken Breast in Vacuum Packs, Meatball Entertaining Sleeves and Gourmet Paninis, each of
which have already been sold into customers. |
| ● | Invited
to present at leading investor conferences nationally, including the Planet MicroCap Showcase,
Craig Hallum Midwest Institutional Investor Conference, and BMO Global Farm to Market Conference. |
| ● | The
Company’s common stock was added to the Russell 2000® and Russell 3000® Indexes. |
| ● | Cash
and cash equivalents as of July 31, 2024 were $7.4 million, as compared to $11.0 million
as of January 31, 2024. The change in cash and cash equivalents was primarily driven by $3.5
million in capital investments and $2.0 million of debt paydown during the quarter.
|
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Management
Commentary
“The
second fiscal quarter delivered 14% revenue growth to $28.4 million driven by sustained operational execution and a continued focus on
our 4 Cs – Cost, Controls, Culture and Catapult,” said Adam L. Michaels, Chairman and CEO of Mama’s Creations. “Continued
commodity pressures now reaching multi-year highs and construction-related disruptions from the installation of strategic CapEx projects
impacted our gross margin profile. However, successful pricing actions and operating margin gains through these CapEx projects enabled
us to maintain a mid-20% gross margin profile, validating our profitable growth strategy that is anchored by our core focus on the 4Cs.
We believe we are now positioned to materially improve margins and profitability to fund our high ROI marketing and trade promotion efforts
starting in September and beyond, all while more fully realizing our true growth potential.
“Commodity
prices increased as of late to historic highs, particularly in chicken, and we believe our proactive efforts to partner with our customers
to help offset some of these commodity pressures, combined with improvements in labor and procurement efficiencies, will support a return
to the high-end of our historical margin profile. We have also focused on implementing automation and operational efficiency improvements
across the organization. We have accelerated CapEx investments to improve our value chain, which are now allowing us to avoid third-party
upcharges and reduce labor costs. Recent CapEx investments to improve chicken processing capabilities and related disruptions from construction
efforts impacted margins during the quarter, but are expected to more than double our chicken capacity. With construction having been
largely completed in September, we now expect margins and chicken throughput to improve materially, enabling our team to sell
with confidence and fulfill pent-up demand.
“We
recently appointed end-to-end supply chain leader Skip Tappan as our Chief Operating Officer, bringing over 30 years of experience as
a senior supply chain executive with significant end-to-end supply chain mastery from time with Gordon Food Service, Walmart, Campbell
Soup and Procter & Gamble. Skip has strong strategic and tactical business planning skills and proven ability to deliver significant
improvements in broad based operating results, and will be focusing on supply chain optimization, business planning, cash flow and cost
optimization, asset utilization and organizational capability.
“In
April we were selected by Costco to participate in a ‘Costco Roadshow’ in the Northeast Region, allowing members to sample
our products as part of an evaluation for a more permanent placement in Costco clubs both in the region as well as nationally. The roadshow
was a success, and our sauce is now confirmed for a full rotation in the Costco Northeast Region this year. We also received our first
ever Costco National Buy in which our famous 3lb Meatball sleeve offering will be available in six regions, two of which are new expansions
for us, Texas and the Southeast. Costco’s high-volume warehouses are ideal venues for our products, while our strict focus
on margins ensures each sale meets our requirements, regardless of customer type.
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
“Throughout
the spring and summer, we continued to enhance our industry presence at high-ROI industry conferences to put our products in front of
buyers. These successful events have not only secured new customers but sold new items into existing customers. Our continued marketing
investments in trade shows such as these have driven exciting new interest – for example helping us to secure placement of two
SKUs in about 2,000 Walmart stores nationally – securing initial penetration into large national retailers where we previously
lacked a presence. We expect the same success we have
seen recently with our chicken launches in Albertsons and QVC to be replicated at Wal-Mart. Much like Publix, BJs and others, once we
get our foot in the door, we often see new items seem to always be requested.
“Looking
ahead, with the major construction pressures mostly behind us and seasonal commodity pricing headwinds expected to reverse from recent
commodity highs, we believe we are positioned for a return to a steady cadence of margin enhancement back toward historical highs. We
believe our CapEx investments, including a doubling of chicken capacity, will enable us to invest surplus gross margin, beyond our goal
in the high 20% range, into more and higher ROI trade promotion – from a low single digit percent of revenue today toward our long-term
goal of 10%. When taken in tandem with the macro tailwinds supporting the expansion of the deli prepared food section, we are further
positioned for profitable growth in the quarters ahead and a transformational fourth quarter and beyond,” concluded Michaels.
Second
Quarter Fiscal 2025 Financial Results
Revenue
for the second quarter of fiscal 2025 increased 14% to $28.4 million, as compared to $24.8 million in the same year-ago quarter. The
increase was largely attributable to successful pricing actions, as well as volume gains driven by increased demand, successful trade
promotions, same-customer cross selling of new items and new customer door expansion.
Gross
profit totaled $6.9 million, or 24.2% of total revenues, in the second quarter of fiscal 2025, as compared to $7.5 million, or 30.3%
of total revenues, in the same year-ago quarter. The difference in gross margin was primarily attributable to significant commodity cost
increases from historical averages as well as a non-recurring impact from construction surrounding the now completed installation of
strategic CapEx projects, which management estimates negatively impacted corporate gross margins by approximately 500 basis points.
Operating
expenses were relatively flat in the aggregate at $5.3 million in the second quarter of fiscal 2025, as compared to $5.2 million in the
same year-ago quarter. As a percentage of sales, operating expenses decreased to 18.6% from 21.1% in the same year-ago quarter. Operating
expenses as a percentage of sales decreased due to lower payroll expenses, insurance costs, professional fees and freight expenses.
Net
income for the second quarter of fiscal 2025 totaled $1.1 million, or $0.03 per diluted share, as compared to net income of $1.7 million,
or $0.05 per diluted share, in the same year-ago quarter. Second quarter net income totaled 4.0% of revenue, as compared to 7.0% in the
same year-ago quarter.
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Adjusted
EBITDA, a non-GAAP measure, totaled $2.7 million for the second quarter of fiscal 2025, as compared to $3.0 million in the same year-ago
quarter.
Cash
and cash equivalents as of July 31, 2024 totaled $7.4 million, as compared to $11.0 million as of January 31, 2024. The change in cash
and cash equivalents was primarily driven by $3.5 million in capital investments and $2.0 million of debt paydown. As of
July 31, 2024, total debt stood at $6.8 million.
Conference
Call
Management
will host an investor conference call at 4:30 p.m. Eastern time today, Tuesday, September 10, 2024, to discuss the Company’s second
quarter fiscal 2025 financial results, provide a corporate update, and conclude with Q&A from telephone participants. To participate,
please use the following information:
Q2
FY2025 Earnings Conference Call
Date:
Tuesday, September 10, 2024
Time:
4:30 p.m. Eastern time
U.S.
Dial-in: 1-877-451-6152
International
Dial-in: 1-201-389-0879
Conference
ID: 13748306
Webcast:
MAMA Q2 FY2025 Earnings Conference Call
Please
join at least five minutes before the start of the call to ensure timely participation.
A
playback of the call will be available through Thursday, October 10, 2024. To listen, please call 1-844-512-2921 within the United States
and Canada or 1-412-317-6671 when calling internationally, using replay pin number 13748306. A webcast replay will also be available
using the webcast link above.
About
Mama’s Creations, Inc.
Mama’s
Creations, Inc. (Nasdaq: MAMA) is a leading marketer and manufacturer of fresh deli prepared foods, found in over 8,000 grocery, mass,
club and convenience stores nationally. The Company’s broad product portfolio, born from MamaMancini’s rich history in Italian
foods, now consists of a variety of high quality, fresh, clean and easy to prepare foods to address the needs of both our consumers and
retailers. Our vision is to become a one-stop-shop deli solutions platform, leveraging vertical integration and a diverse family of brands
to offer a wide array of prepared foods to meet the changing demands of the modern consumer. For more information, please visit https://mamascreations.com.
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Use
of Non-GAAP Financial Measures
This
press release includes the following non-GAAP measure – Adjusted EBITDA, which is not a measure of financial performance under
GAAP and should not be considered as an alternative to net income as a measure of financial performance. Adjusted EBITDA represents net
income (loss) before interest, taxes, depreciation and amortization adjusted for stock-based compensation and one-time costs associated
with a legal settlement. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides
useful information to investors and management regarding financial and business trends relating to the company’s results of operations.
However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with
the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures
may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider
non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP.
A reconciliation of Adjusted EBITDA to net income, its corresponding GAAP measure, is shown below.
US-GAAP
NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(in
thousands)
| |
THREE MONTHS ENDED | |
| |
31-Jul-24 | |
| |
2024 | | |
2023 | |
Net Income (Loss) | |
$ | 1,148 | | |
$ | 1,742 | |
Depreciation | |
| 314 | | |
| 263 | |
Amortization | |
| 528 | | |
| 315 | |
Taxes | |
| 401 | | |
| 430 | |
Interest, net | |
| 59 | | |
| 182 | |
Share Based Compensation | |
| 205 | | |
| 105 | |
Adjusted EBITDA (Non-GAAP) | |
$ | 2,746 | | |
$ | 3,016 | |
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Forward-Looking
Statements
This
press release may contain forward-looking statements within the meaning of Section 27 A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. Forward-looking statements include information about management’s view of the Company’s
future expectations, plans and prospects, including future business opportunities or strategies and are generally preceded by words such
as “may,” “believe,” “future,” “plan” or “planned,” “will” or
“should,” “expect,” “anticipates,” “eventually” or “projected.” You are cautioned
that such statements are subject to a multitude of known and unknown risks and uncertainties that could cause future circumstances, events,
or results to differ materially from those projected in the forward-looking statements, including the risks that actual results may differ
materially from those projected in the forward-looking statements as a result of various factors , including the impacts of public health
emergencies, such as the COVID-19 pandemic, on our business, financial condition and results of operations, and our inability to mitigate
such impacts; the adequacy of our liquidity to pursue our business objectives; reliance on a limited number of customers; loss or retirement
of key executives, including prior to identifying a successor; adverse economic conditions or intense competition; pricing pressures
in the market and lack of control over the pricing of raw materials and freight; entry of new competitors and products; adverse federal,
state and local government regulation (including, but not limited to, the Food and Drug Administration); liability related to the consumption
of our products ability to secure placement of our products in key retail locations; wage and price inflation; maintenance of quality
control; and issues related to the enforcement of our intellectual property rights, and other risks identified in the Company’s
10-K for the fiscal year ended January 31, 2024 and other filings made by the Company with the Securities and Exchange Commission.
Investor
Relations Contact:
Lucas
A. Zimmerman
Managing
Director
MZ
Group – MZ North America
(949)
259-4987
MAMA@mzgroup.us
www.mzgroup.us
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Mama’s
Creations, Inc.
Condensed
Consolidated Balance Sheets
(In
thousands, except share and per share data)
| |
July 31, 2024 | | |
January 31, 2024 | |
| |
(Unaudited) | | |
| |
Assets: | |
| | | |
| | |
| |
| | | |
| | |
Current Assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 7,368 | | |
$ | 11,022 | |
Accounts receivable, net | |
| 8,126 | | |
| 7,859 | |
Inventories, net | |
| 2,848 | | |
| 3,310 | |
Prepaid expenses and other current assets | |
| 1,364 | | |
| 1,375 | |
Total current assets | |
| 19,706 | | |
| 23,566 | |
| |
| | | |
| | |
Property, plant, and equipment, net | |
| 7,272 | | |
| 4,436 | |
Intangible assets, net | |
| 4,211 | | |
| 4,979 | |
Goodwill | |
| 8,633 | | |
| 8,633 | |
Operating lease right of use assets, net | |
| 2,643 | | |
| 2,889 | |
Deferred tax asset | |
| 390 | | |
| 503 | |
Deposits | |
| 95 | | |
| 95 | |
Total Assets | |
$ | 42,950 | | |
$ | 45,101 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity: | |
| | | |
| | |
| |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 9,793 | | |
$ | 12,425 | |
Term loan, net of unamortized debt discount of $28 and $38, respectively | |
| 1,524 | | |
| 1,514 | |
Operating lease liabilities | |
| 428 | | |
| 434 | |
Finance leases payable | |
| 358 | | |
| 367 | |
Promissory notes – related parties | |
| 2,250 | | |
| 1,950 | |
Total current liabilities | |
| 14,353 | | |
| 16,690 | |
| |
| | | |
| | |
Line of credit | |
| — | | |
| — | |
Operating lease liabilities – net of current | |
| 2,278 | | |
| 2,515 | |
Finance leases payable – net of current | |
| 1,044 | | |
| 1,062 | |
Promissory note – related party, net of current | |
| 750 | | |
| 2,250 | |
Term loan – net of current | |
| 2,228 | | |
| 3,003 | |
Total long-term liabilities | |
| 6,300 | | |
| 8,830 | |
| |
| | | |
| | |
Total Liabilities | |
| 20,653 | | |
| 25,520 | |
| |
| | | |
| | |
Commitments and contingencies (Notes 9 and 10) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ Equity: | |
| | | |
| | |
Series A Preferred stock, $0.00001 par value; 120,000 shares authorized; 23,400 issued as of July 31, 2024 and January 31, 2024, respectively, 0 shares outstanding as of July 31, 2024 and January 31, 2024, respectively | |
| — | | |
| — | |
Series B Preferred stock, $0.00001 par value; 200,000 shares authorized; 0 and 0 issued and outstanding as of July 31, 2024 and January 31, 2024 respectively | |
| — | | |
| — | |
Preferred stock, $0.00001 par value; 19,680,000 shares authorized; no shares issued and outstanding | |
| — | | |
| — | |
Common stock, $0.00001 par value; 250,000,000 shares authorized; 37,663,041 and 37,488,239 shares issued as of July 31, 2024 and January 31, 2024, respectively, 37,433,041 and 37,258,239 shares outstanding as of July 31, 2024 and January 31, 2024, respectively | |
| — | | |
| — | |
Additional paid in capital | |
| 24,293 | | |
| 23,278 | |
Accumulated deficit | |
| (1,846 | ) | |
| (3,547 | ) |
Less: Treasury stock, 230,000 shares at cost | |
| (150 | ) | |
| (150 | ) |
Total Stockholders’ Equity | |
| 22,297 | | |
| 19,581 | |
Total Liabilities and Stockholders’ Equity | |
$ | 42,950 | | |
$ | 45,101 | |
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Mama’s
Creations, Inc.
Condensed
Consolidated Statements of Operations
(Unaudited)
(in
thousands, except per share data)
| |
For the Three Months Ended July 31, | | |
For the Six Months Ended July 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net sales | |
$ | 28,382 | | |
$ | 24,790 | | |
$ | 58,220 | | |
$ | 47,911 | |
| |
| | | |
| | | |
| | | |
| | |
Costs of sales | |
| 21,503 | | |
| 17,284 | | |
| 43,878 | | |
| 34,034 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 6,879 | | |
| 7,506 | | |
| 14,342 | | |
| 13,877 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 93 | | |
| 95 | | |
| 197 | | |
| 166 | |
Selling, general and administrative expenses | |
| 5,174 | | |
| 5,136 | | |
| 11,760 | | |
| 9,493 | |
Total operating expenses | |
| 5,267 | | |
| 5,231 | | |
| 11,957 | | |
| 9,659 | |
| |
| | | |
| | | |
| | | |
| | |
Income from operations | |
| 1,612 | | |
| 2,275 | | |
| 2,385 | | |
| 4,218 | |
| |
| | | |
| | | |
| | | |
| | |
Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (122 | ) | |
| (182 | ) | |
| (249 | ) | |
| (359 | ) |
Interest income | |
| 63 | | |
| — | | |
| 155 | | |
| — | |
Amortization of debt discount | |
| (4 | ) | |
| (6 | ) | |
| (10 | ) | |
| (11 | ) |
Other income | |
| — | | |
| 7 | | |
| — | | |
| 27 | |
Total other expenses | |
| (63 | ) | |
| (181 | ) | |
| (104 | ) | |
| (343 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income before income tax provision and income from equity method investment | |
| 1,549 | | |
| 2,094 | | |
| 2,281 | | |
| 3,875 | |
| |
| | | |
| | | |
| | | |
| | |
Income from equity method investment | |
| — | | |
| 78 | | |
| — | | |
| 223 | |
Income tax expense | |
| (401 | ) | |
| (430 | ) | |
| (580 | ) | |
| (954 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income | |
| 1,148 | | |
| 1,742 | | |
| 1,701 | | |
| 3,144 | |
| |
| | | |
| | | |
| | | |
| | |
Less: series B preferred dividends | |
| — | | |
| (21 | ) | |
| — | | |
| (49 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income available to common stockholders | |
| 1,148 | | |
| 1,721 | | |
| 1,701 | | |
| 3,095 | |
| |
| | | |
| | | |
| | | |
| | |
Net income per common share | |
| | | |
| | | |
| | | |
| | |
– basic | |
$ | 0.03 | | |
$ | 0.05 | | |
$ | 0.05 | | |
$ | 0.09 | |
– diluted | |
$ | 0.03 | | |
$ | 0.05 | | |
$ | 0.04 | | |
$ | 0.08 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding | |
| | | |
| | | |
| | | |
| | |
– basic | |
| 37,336 | | |
| 36,855 | | |
| 37,298 | | |
| 36,628 | |
– diluted | |
| 39,604 | | |
| 37,490 | | |
| 39,535 | | |
| 37,195 | |
![](https://www.sec.gov/Archives/edgar/data/1520358/000149315224035642/ex99-1_001.jpg)
Mama’s
Creations, Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
(in
thousands)
| |
For the Six Months Ended
July 31, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income | |
$ | 1,701 | | |
$ | 3,144 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | |
| | |
Depreciation | |
| 606 | | |
| 512 | |
Amortization of debt discount | |
| 10 | | |
| 11 | |
Amortization of right of use assets | |
| 270 | | |
| 112 | |
Amortization of intangibles | |
| 768 | | |
| 304 | |
Stock-based compensation | |
| 521 | | |
| 110 | |
Allowance for obsolete inventory | |
| — | | |
| 93 | |
Change in deferred tax asset | |
| 113 | | |
| 649 | |
Income from equity method investment | |
| — | | |
| (223 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Allowance for doubtful accounts | |
| — | | |
| 140 | |
Accounts receivable | |
| (267 | ) | |
| 1,127 | |
Inventories | |
| 462 | | |
| 234 | |
Prepaid expenses and other current assets | |
| (522 | ) | |
| 347 | |
Security deposits | |
| — | | |
| (18 | ) |
Accounts payable and accrued expenses | |
| (2,161 | ) | |
| (3,049 | ) |
Operating lease liability | |
| (267 | ) | |
| (135 | ) |
Net Cash Provided by Operating Activities | |
| 1,234 | | |
| 3,358 | |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Cash paid for fixed assets | |
| (2,740 | ) | |
| (253 | ) |
Cash paid for investment in Chef Inspirational Foods, LLC, net | |
| — | | |
| (646 | ) |
Net Cash (Used in) Investing Activities | |
| (2,740 | ) | |
| (899 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Repayment of term loan | |
| (776 | ) | |
| (776 | ) |
Repayment of line of credit, net | |
| — | | |
| (390 | ) |
Repayment of related party note | |
| (1,200 | ) | |
| — | |
Repayment of finance lease obligations | |
| (196 | ) | |
| (93 | ) |
Payment of Series B Preferred dividends | |
| — | | |
| (49 | ) |
Proceeds from exercise of stock options | |
| 44 | | |
| 28 | |
Net Cash (Used in) Financing Activities | |
| (2,128 | ) | |
| (1,280 | ) |
| |
| | | |
| | |
Net (Decrease) Increase in Cash | |
| (3,634 | ) | |
| 1,179 | |
| |
| | | |
| | |
Cash and cash equivalents at beginning of period | |
| 11,022 | | |
| 4,378 | |
| |
| | | |
| | |
Cash and cash equivalents at end of period | |
$ | 7,388 | | |
$ | 5,557 | |
| |
| | | |
| | |
SUPPLEMENTARY CASH FLOW INFORMATION: | |
| | | |
| | |
Cash Paid During the Period for: | |
| | | |
| | |
Income taxes | |
$ | 871 | | |
$ | 113 | |
Interest | |
$ | 223 | | |
$ | 313 | |
| |
| | | |
| | |
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Conversion of series B preferred stock to common stock | |
$ | — | | |
$ | — | |
Finance lease asset additions | |
$ | 169 | | |
$ | 903 | |
Right of use asset recognized | |
$ | 873 | | |
$ | — | |
Write-off of right of use asset | |
$ | 897 | | |
$ | — | |
Related party debt incurred for purchase of Chef Inspirational Foods, LLC | |
$ | — | | |
$ | 2,700 | |
Settlement of liability in common stock | |
$ | — | | |
$ | 50 | |
Issuance of stock for director settlement | |
$ | 450 | | |
$ | — | |
Receipt of fixed assets for deposits which were previously placed | |
$ | 533 | | |
$ | — | |
v3.24.2.u1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
MamaMancinis (NASDAQ:MMMB)
Historical Stock Chart
From Aug 2024 to Sep 2024
MamaMancinis (NASDAQ:MMMB)
Historical Stock Chart
From Sep 2023 to Sep 2024