Table of Contents
falseQ20000056868--12-31Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments. 0000056868 2023-06-30 0000056868 2022-12-31 0000056868 2023-01-01 2023-06-30 0000056868 2022-01-01 2022-06-30 0000056868 2023-04-01 2023-06-30 0000056868 2022-04-01 2022-06-30 0000056868 1989-05-31 0000056868 2022-06-30 0000056868 2023-08-15 0000056868 2021-12-31 0000056868 us-gaap:RevolvingCreditFacilityMember 2023-06-30 0000056868 us-gaap:FairValueInputsLevel3Member us-gaap:CommodityContractMember us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000056868 us-gaap:CommodityContractMember us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000056868 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000056868 us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0000056868 pnrg:NonstatutoryStockOptionsMember 2023-06-30 0000056868 pnrg:CrudeOilCommodityContractsMember pnrg:DerivativeAssetMember us-gaap:NondesignatedMember 2023-06-30 0000056868 pnrg:DerivativeAssetMember us-gaap:NondesignatedMember pnrg:NaturalGasCommodityContractsMember 2023-06-30 0000056868 pnrg:DerivativeLiabilityMember pnrg:CrudeOilCommodityContractsMember us-gaap:NondesignatedMember 2023-06-30 0000056868 pnrg:NaturalGasCommodityContractsMember pnrg:DerivativeLiabilityMember us-gaap:NondesignatedMember 2023-06-30 0000056868 us-gaap:RelatedPartyMember 2023-06-30 0000056868 stpr:TX 2023-06-30 0000056868 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CommodityContractMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0000056868 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CommodityContractMember 2022-12-31 0000056868 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000056868 us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000056868 pnrg:NonstatutoryStockOptionsMember 2022-12-31 0000056868 srt:MinimumMember 2022-12-31 0000056868 srt:MaximumMember 2022-12-31 0000056868 pnrg:DerivativeAssetMember pnrg:CrudeOilCommodityContractsMember us-gaap:NondesignatedMember 2022-12-31 0000056868 pnrg:DerivativeAssetMember pnrg:NaturalGasCommodityContractsMember us-gaap:NondesignatedMember 2022-12-31 0000056868 pnrg:DerivativeLiabilityMember pnrg:CrudeOilCommodityContractsMember us-gaap:NondesignatedMember 2022-12-31 0000056868 pnrg:DerivativeLiabilityMember us-gaap:NondesignatedMember pnrg:NaturalGasCommodityContractsMember 2022-12-31 0000056868 us-gaap:RevolvingCreditFacilityMember 2022-12-31 0000056868 us-gaap:RelatedPartyMember 2022-12-31 0000056868 us-gaap:TreasuryStockCommonMember 2023-04-01 2023-06-30 0000056868 us-gaap:ParentMember 2023-04-01 2023-06-30 0000056868 pnrg:SharesOutstandingMember 2023-04-01 2023-06-30 0000056868 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0000056868 pnrg:OilSalesMember 2023-04-01 2023-06-30 0000056868 pnrg:NaturalsGasMember 2023-04-01 2023-06-30 0000056868 pnrg:NaturalGasLiquidMember 2023-04-01 2023-06-30 0000056868 us-gaap:OilAndGasServiceMember 2023-04-01 2023-06-30 0000056868 stpr:TX 2023-04-01 2023-06-30 0000056868 us-gaap:TreasuryStockCommonMember 2022-04-01 2022-06-30 0000056868 us-gaap:ParentMember 2022-04-01 2022-06-30 0000056868 pnrg:SharesOutstandingMember 2022-04-01 2022-06-30 0000056868 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0000056868 pnrg:OilSalesMember 2022-04-01 2022-06-30 0000056868 pnrg:NaturalsGasMember 2022-04-01 2022-06-30 0000056868 pnrg:NaturalGasLiquidMember 2022-04-01 2022-06-30 0000056868 us-gaap:OilAndGasServiceMember 2022-04-01 2022-06-30 0000056868 stpr:OK 2022-04-01 2022-06-30 0000056868 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-06-30 0000056868 us-gaap:RevolvingCreditFacilityMember 2023-01-01 2023-06-30 0000056868 us-gaap:NondesignatedMember pnrg:NaturalGasCommodityContractsMember pnrg:UnrealizedLossGainOnDerivativeInstrumentsNetMember 2023-01-01 2023-06-30 0000056868 pnrg:UnrealizedGainLossOnDerivativeInstrumentsNetMember pnrg:CrudeOilCommodityContractsMember us-gaap:NondesignatedMember 2023-01-01 2023-06-30 0000056868 pnrg:RealizedLossOnDerivativeInstrumentsNetMember us-gaap:NondesignatedMember pnrg:NaturalGasCommodityContractsMember 2023-01-01 2023-06-30 0000056868 us-gaap:NondesignatedMember pnrg:CrudeOilCommodityContractsMember pnrg:RealizedLossGainOnDerivativeInstrumentsNetMember 2023-01-01 2023-06-30 0000056868 pnrg:OilSalesMember 2023-01-01 2023-06-30 0000056868 pnrg:NaturalsGasMember 2023-01-01 2023-06-30 0000056868 pnrg:NaturalGasLiquidMember 2023-01-01 2023-06-30 0000056868 us-gaap:OilAndGasServiceMember 2023-01-01 2023-06-30 0000056868 us-gaap:FederalFundsEffectiveSwapRateMember 2023-01-01 2023-06-30 0000056868 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember 2023-01-01 2023-06-30 0000056868 srt:MinimumMember 2023-01-01 2023-06-30 0000056868 srt:MaximumMember 2023-01-01 2023-06-30 0000056868 us-gaap:NondesignatedMember pnrg:NaturalGasCommodityContractsMember pnrg:UnrealizedLossGainOnDerivativeInstrumentsNetMember 2022-01-01 2022-06-30 0000056868 us-gaap:NondesignatedMember pnrg:CrudeOilCommodityContractsMember pnrg:UnrealizedGainLossOnDerivativeInstrumentsNetMember 2022-01-01 2022-06-30 0000056868 pnrg:RealizedLossOnDerivativeInstrumentsNetMember pnrg:NaturalGasCommodityContractsMember us-gaap:NondesignatedMember 2022-01-01 2022-06-30 0000056868 us-gaap:NondesignatedMember pnrg:CrudeOilCommodityContractsMember pnrg:RealizedLossGainOnDerivativeInstrumentsNetMember 2022-01-01 2022-06-30 0000056868 pnrg:OilSalesMember 2022-01-01 2022-06-30 0000056868 pnrg:NaturalsGasMember 2022-01-01 2022-06-30 0000056868 pnrg:NaturalGasLiquidMember 2022-01-01 2022-06-30 0000056868 us-gaap:OilAndGasServiceMember 2022-01-01 2022-06-30 0000056868 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-03-31 0000056868 us-gaap:ParentMember 2023-01-01 2023-03-31 0000056868 pnrg:SharesOutstandingMember 2023-01-01 2023-03-31 0000056868 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0000056868 stpr:TX 2023-01-01 2023-03-31 0000056868 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-03-31 0000056868 us-gaap:ParentMember 2022-01-01 2022-03-31 0000056868 pnrg:SharesOutstandingMember 2022-01-01 2022-03-31 0000056868 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0000056868 stpr:TX 2022-01-01 2022-03-31 0000056868 country:CA 2022-06-30 0000056868 pnrg:TwoThousandAndTwentyTwoCreditAgreementMember srt:MaximumMember 2023-01-20 2023-01-20 0000056868 pnrg:TwoThousandAndTwentyTwoCreditAgreementMember srt:MinimumMember 2023-01-20 2023-01-20 0000056868 stpr:TX 2022-03-31 0000056868 stpr:TX 2023-03-31 0000056868 us-gaap:SubsequentEventMember us-gaap:RevolvingCreditFacilityMember 2023-07-24 0000056868 us-gaap:SubsequentEventMember stpr:TX 2023-07-01 2023-07-31 0000056868 us-gaap:RevolvingCreditFacilityMember us-gaap:SubsequentEventMember 2023-08-14 0000056868 us-gaap:CommonStockMember 2023-06-30 0000056868 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000056868 us-gaap:RetainedEarningsMember 2023-06-30 0000056868 us-gaap:TreasuryStockCommonMember 2023-06-30 0000056868 us-gaap:ParentMember 2023-06-30 0000056868 pnrg:SharesOutstandingMember 2023-06-30 0000056868 us-gaap:CommonStockMember 2022-06-30 0000056868 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000056868 us-gaap:RetainedEarningsMember 2022-06-30 0000056868 us-gaap:TreasuryStockCommonMember 2022-06-30 0000056868 us-gaap:ParentMember 2022-06-30 0000056868 pnrg:SharesOutstandingMember 2022-06-30 0000056868 us-gaap:FairValueInputsLevel3Member 2022-12-31 0000056868 us-gaap:FairValueInputsLevel3Member 2023-06-30 0000056868 us-gaap:CommonStockMember 2022-12-31 0000056868 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000056868 us-gaap:RetainedEarningsMember 2022-12-31 0000056868 us-gaap:TreasuryStockCommonMember 2022-12-31 0000056868 us-gaap:ParentMember 2022-12-31 0000056868 pnrg:SharesOutstandingMember 2022-12-31 0000056868 us-gaap:CommonStockMember 2023-03-31 0000056868 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0000056868 us-gaap:RetainedEarningsMember 2023-03-31 0000056868 us-gaap:TreasuryStockCommonMember 2023-03-31 0000056868 us-gaap:ParentMember 2023-03-31 0000056868 pnrg:SharesOutstandingMember 2023-03-31 0000056868 us-gaap:CommonStockMember 2021-12-31 0000056868 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000056868 us-gaap:RetainedEarningsMember 2021-12-31 0000056868 us-gaap:TreasuryStockCommonMember 2021-12-31 0000056868 us-gaap:ParentMember 2021-12-31 0000056868 pnrg:SharesOutstandingMember 2021-12-31 0000056868 us-gaap:CommonStockMember 2022-03-31 0000056868 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000056868 us-gaap:RetainedEarningsMember 2022-03-31 0000056868 us-gaap:TreasuryStockCommonMember 2022-03-31 0000056868 us-gaap:ParentMember 2022-03-31 0000056868 pnrg:SharesOutstandingMember 2022-03-31 iso4217:USD xbrli:shares xbrli:pure utr:Month utr:acre iso4217:USD xbrli:shares pnrg:Officers
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM
10-Q
 
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2023
Or
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From
    
    
    
    
to
    
    
    
    
Commission File Number
0-7406
 
 
PrimeEnergy Resources Corporation
(Exact name of registrant as specified in its charter)
 
 
 
Delaware
 
84-0637348
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. employer
Identification No.)
9821 Katy Freeway, Houston, Texas 77024
(Address of principal executive offices)
(713)
735-0000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
 
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common Stock, $0.10 par value
 
PNRG
 
NASDAQ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings required for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
 
Large Accelerated Filer      Accelerated Filer  
       
Non-Accelerated
Filer
     Smaller Reporting Company  
       
         Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act).    Yes  ☐    No  
The number of shares outstanding of each class of the Registrant’s Common Stock as of August 
15
, 2023 was: Common Stock, $0.10 par value
1,835,300
shares.
 
 
 


Table of Contents

PrimeEnergy Resources Corporation

Index to Form 10-Q

June 30, 2023

 

     Page  

Definitions of Certain Terms and Conventions Used Herein

     1  

Cautionary Statement Concerning Forward-Looking Statements

     3  

Part I—Financial Information

     4  

Item 1. Financial Statements

     4  

Consolidated Balance Sheets –June 30, 2023 and December 31, 2022

     4  

Consolidated Statements of Operations – For the three and six months ended June 30, 2023 and 2022

     5  

Consolidated Statements of Equity – For the three and six months ended June 30, 2023 and 2022

     6  

Consolidated Statements of Cash Flows – For the six months ended June 30, 2023 and 2022

     7  

Notes to Consolidated Financial Statements – June 30, 2023

     8-13  

Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operation

     14-22  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     23  

Item 4. Controls and Procedures

     23  

Part II - Other Information

     24  

Item 1. Legal Proceedings

     24  

Item 1A. Risk Factors

     24  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     24  

Item 3. Defaults Upon Senior Securities

     24  

Item 4. Reserved

     24  

Item 5. Other Information

     24  

Item 6. Exhibits

     25  

Signatures

     26  


Table of Contents

Definitions of Certain Terms and Conventions Used Herein

Within this Report, the following terms and conventions have specific meanings:

Measurements.

 

“Bbl” means a standard barrel containing 42 United States gallons.

 

“BOE” means a barrel of oil equivalent and is a standard convention used to express oil and gas volumes on a comparable oil equivalent basis. Gas equivalents are determined under the relative energy content method by using the ratio of six thousand cubic feet of gas to one Bbl of oil or natural gas liquid.

 

“BOEPD” means BOE per day.

 

Btu” means British thermal unit, which is a measure of the amount of energy required to raise the temperature of one pound of water one degree Fahrenheit.

 

MBbl” means one thousand Bbls.

 

MBOE” means one thousand BOEs.

 

Mcf” means one thousand cubic feet and is a measure of gas volume.

 

MMcf” means one million cubic feet.

Indices.

 

“Brent” means Brent oil price, a major trading classification of light sweet oil that serves as a benchmark price for oil worldwide.

 

“WAHA” is a benchmark pricing hub for West Texas gas.

 

“WTI” means West Texas Intermediate, a light sweet blend of oil produced from fields in western Texas and is a grade of oil used as a benchmark in oil pricing. General terms and conventions.

 

“DD&A” means depletion, depreciation and amortization.

 

“ESG” means environmental, social and governance.

 

“GAAP” means accounting principles generally accepted in the United States of America.

 

“GHG” means greenhouse gases.

 

“LNG” means liquefied natural gas.

 

“NGLs” means natural gas liquids, which are the heavier hydrocarbon liquids that are separated from the gas stream; such liquids include ethane, propane, isobutane, normal butane and natural gasoline.

 

NYMEX” means the New York Mercantile Exchange.

 

“OPEC” means the Organization of Petroleum Exporting Countries.

 

“PrimeEnergy” or the “Company” means PrimeEnergy Resources Corporation and its subsidiaries.

 

“Proved developed reserves” means reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well.

 

“Proved reserves” means those quantities of oil and gas, which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

 

  (i)

The area of the reservoir considered as proved includes: (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

 

  (ii)

In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons as seen in a well penetration unless geoscience, engineering or performance data and reliable technology establishes a lower contact with reasonable certainty.

 

  (iii)

Where direct observation from well penetrations has defined a highest known oil elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering or performance data and reliable technology establish the higher contact with reasonable certainty.

 

  (iv)

Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) The project has been approved for development by all necessary parties and entities, including governmental entities.

 

1


Table of Contents
  (v)

Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

 

Proved undeveloped reserves” means reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

 

  (i)

Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

 

  (ii)

Undrilled locations can be classified as having proved undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

 

  (iii)

Under no circumstances shall estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.

 

“SEC” means the United States Securities and Exchange Commission.

 

Standardized Measure” means the after-tax present value of estimated future net cash flows of proved reserves, determined in accordance with the rules and regulations of the SEC, using prices and costs employed in the determination of proved reserves and a 10 percent discount rate.

 

“U.S.” means United States.

 

With respect to information on the working interest in wells, drilling locations and acreage, “net” wells, drilling locations and acres are determined by multiplying “gross” wells, drilling locations and acres by the Company’s working interest in such wells, drilling locations or acres. Unless otherwise specified, wells, drilling locations and acreage statistics quoted herein represent gross wells, drilling locations or acres.

 

WASP” means weighted average sales price.

 

All currency amounts are expressed in U.S. dollars.

 

2


Table of Contents

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

This information in this Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements that involve risks and uncertainties. When used in this document, the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “models,” “intends,” “continue,” “may,” “will,” “could,” “should,” “future,” “potential,” “estimate,” or the negative of such terms and similar expressions as they relate to the Company are intended to identify forward-looking statements, which are generally not historical in nature. The forward-looking statements are based on the Company’s current expectations, assumptions, estimates and projections about the Company and the industry in which the Company operates. Although the Company believes that the expectations and assumptions reflected in the forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond the Company’s control. In addition, the Company may be subject to currently unforeseen risks that may have a materially adverse effect on it.

These risks and uncertainties include, among other things, volatility of commodity prices; product supply and demand; the impact of armed conflict (including the war in Ukraine) and related political instability on economic activity and oil and gas supply and demand; competition; the ability to obtain drilling, environmental and other permits and the timing thereof; the effect of future regulatory or legislative actions on PrimeEnergy or the industry in which it operates, including potential changes to tax laws; the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms; potential liability resulting from pending or future litigation; the costs, including the potential impact of cost increases due to inflation and supply chain disruptions, and results of development and operating activities; the impact of a widespread outbreak of an illness, such as the COVID19 pandemic, on global and U.S. economic activity, oil and gas demand, and global and U.S. supply chains; the risk of new restrictions with respect to development activities, including potential changes to regulations resulting in limitations on the Company’s ability to dispose of produced water; availability of equipment, services, resources and personnel required to perform the Company’s development and operating activities; access to and availability of transportation, processing, fractionation, refining, storage and export facilities; PrimeEnergy’s ability to replace reserves, implement its business plans or complete its development activities as scheduled; the Company’s ability to achieve its emissions reductions, flaring and other ESG goals; access to and cost of capital; the financial strength of (i) counterparties to PrimeEnergy’s credit facility and derivative contracts, (ii) issuers of PrimeEnergy’s investment securities and (iii) purchasers of PrimeEnergy’s oil, NGL and gas production and downstream sales of purchased commodities; uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future; the assumptions underlying forecasts, including forecasts of production, operating cash flow, well costs, capital expenditures, rates of return, expenses, and cash flow from downstream purchases and sales of oil and gas, net of firm transportation commitments; tax rates; quality of technical data; environmental and weather risks, including the possible impacts of climate change on the Company’s operations and demand for its products; cybersecurity risks; the risks associated with the ownership and operation of the Company’s water services business and acts of war or terrorism. In addition, the Company may be subject to currently unforeseen risks that may have a materially adverse effect on it.

Accordingly, no assurances can be given that the actual events and results will not be materially different than the anticipated results described in the forward-looking statements. See “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Part 1, Item 3. Quantitative and Qualitative Disclosures About Market Risk” and “Part II, Item 1A. Risk Factors” in this Report and “Part I, Item 1. Business — Competition,” “Part I, Item 1. Business —Regulation,” “Part I, Item 1A. Risk Factors,” “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for a description of various factors that could materially affect the ability of to achieve the anticipated results described in the forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. PrimeEnergy undertakes no duty to publicly update these statements except as required by law.

 

3


Table of Contents
http://fasb.org/us-gaap/2023#Revenueshttp://fasb.org/us-gaap/2023#Revenueshttp://fasb.org/us-gaap/2023#Revenueshttp://fasb.org/us-gaap/2023#OperatingLeaseLiability
PART I—FINANCIAL INFORMATION
 
Item 1.
FINANCIAL STATEMENTS
PRIMEENERGY RESOURCES CORPORATION
C
ONSOLIDATED
B
ALANCE
S
HEETS
(in Thousands, except share data)

 
  
June 30,
2023

(Unaudited)
 
 
December 31,
2022
 
ASSETS
                
Current assets:
                
Cash and cash equivalents
   $ 5,053     $ 26,543  
Accounts receivable, net
     26,788       12,147  
Prepaid obligations
     5,268       32,839  
Due from related parties
     203       388  
Derivative asset
              210  
Other current assets
     38       38  
    
 
 
   
 
 
 
Total current assets
     37,350       72,165  
Properties and equipment:
                
Proved oil and gas properties, using the successful efforts method of accounting
     600,881       555,280  
Other property
     26,948       27,246  
Accumulated depletion and depreciation
     (422,195     (408,539
    
 
 
   
 
 
 
Total properties, net
     205,634     173,987
Right-of-use
assets
     636       852  
Other assets
     132       133  
    
 
 
   
 
 
 
Total Assets
   $ 243,752     $ 247,137  
    
 
 
   
 
 
 
LIABILITIES AND EQUITY
                
Current liabilities:
                
Accounts payable
   $ 16,999     $ 11,451  
Accrued liabilities
     21,100       25,750  
Current portion of asset retirement and other long-term obligations
     1,621       2,566  
Derivative liability
              1,190  
    
 
 
   
 
 
 
Total current liabilities
     39,720       40,957  
Long-term bank debt
              11,000  
Asset retirement obligations
     13,755       13,525  
Deferred income taxes
     42,539       39,968  
Other long-term obligations
     1,249       1,334  
    
 
 
   
 
 
 
Total Liabilities
     97,263       106,784  
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
Equity:
                
Common stock, $.10 par value; 2,810,000 shares authorized, 1,840,500 and 1,901,000 shares outstanding as of June 30, 2023 and December 31, 2022 respectively
     281       281  
Additional paid in capital
     7,555       7,555  
Retained earnings
     189,066       177,566  
Treasury stock, at cost; 969,500 and 909,000 shares as of June 30, 2023 and December 31, 2022, respectively
     (50,413     (45,049
    
 
 
   
 
 
 
Total Equity
     146,489       140,353  
    
 
 
   
 
 
 
Total Liabilities and Equity
   $ 243,752     $ 247,137  
    
 
 
   
 
 
 
The financial information included as of June 30, 2023 has been prepared by management without audit by independent registered public accountants.
The accompanying notes are an integral part of these consolidated financial statements
 
4

PRIMEENERGY RESOURCES CORPORATION
C
ONSOLIDATED
S
TATEMENTS
OF
O
PERATIONS
– Unaudited
Three and six months ended June 30, 2023 and 2022
(Thousands of dollars, except per share amounts)
 
    
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
    
2023
   
2022
   
2023
   
2022
 
Revenues:
                                
Oil
   $ 20,968     $ 25,838     $ 35,546     $ 52,143  
Natural gas
     1,228       4,657       2,980       8,403  
Natural gas liquids
     2,780       4,422       5,174       8,273  
Field service
     4,631       3,530       8,105       6,488  
Realized loss on derivative instruments, net
              (5,888     (566     (9,707
Unrealized gain (loss) on derivative instruments, net
              2,933       980       (4,206
Other income
                       38       29  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total revenues
     29,607       35,492       52,257       61,423  
Costs and expenses:
                                
Oil and gas production
     7,718       7,317       13,273       13,877  
Production and ad valorem taxes
     1,444       1,895       3,863       4,054  
Field service
     3,367       3,335       6,534       6,055  
Depreciation, depletion and amortization
     7,511       6,852       13,933       13,860  
Accretion of discount on asset retirement obligations
     184       169       367       339  
General and administrative
     2,270       2,418       5,372       9,090  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total costs and expenses
     22,494       21,986       47,275       47,275  
Gain on sale and exchange of assets
     6,053       845       6,104       14,836  
    
 
 
   
 
 
   
 
 
   
 
 
 
Income from operations
     13,166       14,351       15,019       28,984  
Other income (expense)
                                
Interest expense
     (113     (150     (295     (499
Interest income
     59                173           
    
 
 
   
 
 
   
 
 
   
 
 
 
Income before income taxes
     13,112       14,201       14,897       28,485  
Income tax provision
     3,022       3,218       3,397       6,360  
    
 
 
   
 
 
   
 
 
   
 
 
 
Net income
   $ 10,090     $ 10,983     $ 11,500     $ 22,125  
    
 
 
   
 
 
   
 
 
   
 
 
 
Net income per share attributable to common stockholders:
                                
Basic
   $ 5.35     $ 5.57     $ 6.14     $ 11.18  
Diluted
   $ 3.82     $ 4.02     $ 4.37     $ 8.08  
Weighted average shares outstanding:
                     ,          
Basic
     1,885,684       1,972,979       1,871,474       1,979,690  
Diluted
     2,643,952       2,730,164       2,629,771       2,736,569  
The financial information included as of June 30, 2023 has been prepared by management without audit by independent registered public accountants.
The accompanying notes are an integral part of these consolidated financial statements
 
5

PRIMEENERGY RESOURCES CORPORATION
C
ONSOLIDATED
S
TATEMENT
OF
E
QUITY
– Unaudited
Three and six months Ended June 30, 2023 and 2022
(Thousands of dollars, except share amounts)
 
    
Common Stock
    
Additional
Paid-In

Capital
    
Retained
Earnings
    
Treasury
Stock
   
Total
Equity
 
    
Shares
Outstanding
   
Common
Stock
 
Balance at December 31, 2022
     1,901,000     $ 281      $ 7,555      $ 177,566      $ (45,049   $ 140,353  
Purchase of treasury stock
     (31,440     —          —          —          (2,748     (2,748
Net income
     —         —          —          1,410        —         1,410  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Balance at March 31, 2023
     1,869,560     $ 281      $ 7,555      $ 178,976      $ (47,797   $ 139,015  
Purchase of treasury stock
     (29,060     —          —          —          (2,616     (2,616
Net income
     —         —          —          10,090        —         10,090  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Balance at June 30, 2023
     1,840,500     $ 281      $ 7,555      $ 189,066      $ (50,413   $ 146,489  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
 
    
Common Stock
    
Additional
Paid-In

Capital
    
Retained
Earnings
    
Treasury
Stock
   
Total
Equity
 
    
Shares
Outstanding
   
Common
Stock
 
Balance at December 31, 2021
     1,992,077     $ 281      $ 7,555      $ 128,902      $ (37,647   $ 99,091  
Purchase of treasury stock
     (11,188                                (833     833  
Net income
     —         —          —          11,142        —         11,142  
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Balance at March 31, 2022
     1,980,889     $ 281      $ 7,555      $ 140,044      $ (38,480   $ 109,400  
Purchase of treasury stock
     (28,244     —          —          —          (2,354     (2,354
Net income
     —         —          —          10,983        —         10,983  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Balance at June 30, 2022
     1,952,645     $ 281      $ 7,555      $ 151,027      $ (40,834   $ 118,029  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
The financial information included as of June 30, 2023 has been prepared by management without audit by independent registered public accountants.
The accompanying notes are an integral part of these consolidated financial statements
 
6
PRIMEENERGY RESOURCES CORPORATION
C
ONSOLIDATED
S
TATEMENTS
OF
C
ASH
F
LOWS
– Unaudited
Six Months Ended June 30, 2023 and 2022
(Thousands of dollars)
 
    
2023
   
2022
 
Cash Flows from Operating Activities:
                
Net Income
   $ 11,500     $ 22,125  
Adjustments to reconcile net income to net cash provided by operating activities:
                
Depreciation, depletion, amortization and accretion on discounted liabilities
     13,933       13,860  
Gain on sale and exchange of assets
     (6,104     (14,836
Accretion of discount on asset retirement obligations
     367       339  
Unrealized (gain) loss on derivative instruments, net
     (980     4,206  
Deferred income taxes
     2,571       6,285  
Changes in assets and liabilities:
                
Accounts receivable
     (14,641     (3,443
Due from related parties
     185           
Due to related parties
              (40
Prepaids obligations
     27,571       251  
Accounts payable
     5,548       (927
Accrued liabilities
     (4,650     (340 )
Right-of-use
and other assets
     217           
Other long-term liabilities
     (85 )         
    
 
 
   
 
 
 
Net Cash Provided by Operating Activities
     35,432       27,480  
    
 
 
   
 
 
 
Cash Flows from Investing Activities:
                
Capital expenditures, including exploration expense
     (47,017     (2,409
Proceeds from sale of properties and equipment
     6,459       14,836  
    
 
 
   
 
 
 
Net Cash Provided by (Used in) Investing Activities
     (40,558     12,427  
    
 
 
   
 
 
 
Cash Flows from Financing Activities:
                
Purchase of stock for treasury
     (5,364     (3,187
Proceeds from long-term bank debt and other long-term obligations
     4,000           
Repayment of long-term bank debt and other long-term obligations
     (15,000     (36,000
    
 
 
   
 
 
 
Net Cash Used in Financing Activities
     (16,364     (39,187
    
 
 
   
 
 
 
Net (Decrease) Increase in Cash and Cash Equivalents
     (21,490     720  
Cash and Cash Equivalents at the Beginning of the Period
     26,543       10,347  
    
 
 
   
 
 
 
Cash and Cash Equivalents at the End of the Period
   $ 5,053     $ 11,067  
    
 
 
   
 
 
 
Supplemental Disclosures:
                
Income taxes paid
   $ 9,000     $ 75  
Interest paid
   $ 337     $ 481  
The financial information included as of June 30, 2023 has been prepared by management without audit by independent registered public accountants.
The accompanying notes are an integral part of these consolidated financial statements
 
7

PRIMEENERGY RESOURCES CORPORATION
N
OTES
TO
C
ONSOLIDATED
F
INANCIAL
S
TATEMENTS
June 30, 2023
(1) Basis of Presentation:
The accompanying consolidated financial statements of PrimeEnergy Resources Corporation (“PrimeEnergy” or the “Company”) have not been audited by independent public accountants. Pursuant to applicable Securities and Exchange Commission (“SEC”) rules and regulations, the accompanying interim financial statements do not include all disclosures presented in annual financial statements and the reader should refer to the Company’s Form
10-K
for the year ended December 31, 2022. In the opinion of management, the accompanying interim consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company’s consolidated balance sheets as of June 30, 2023, and December 31, 2022, the consolidated results of operations, cash flows and equity for the six months ended June 30, 2023, and 2022.
As of June 30, 2023, PrimeEnergy’s significant accounting policies are consistent with those discussed in Note 1—Description of Operations and Significant Accounting Policies of its consolidated financial statements contained in PrimeEnergy’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2022. Certain amounts presented in prior period financial statements have been reclassified for consistency with current period presentation. The results for interim periods are not necessarily indicative of annual results. For purposes of disclosure in the consolidated financial statements, subsequent events have been evaluated through the date the statements were issued.
(2) Acquisitions and Dispositions
2023 Transactions
:
In the first quarter of 2023, the Company sold 7.8 surface acres in Midland County, Texas receiving gross proceeds of $436,050 and recognizing a gain of $47,000.
In the second quarter of 2023, the Company acquired 55 net acres in the South Stiles area of Reagan County, Texas for $605,000 and in a separate agreement also in Reagan County, the Company sold 320
non-core
acres for proceeds of $6,000,000.
In July 2023, the Company sold a
non-core
leasehold tract in Martin County, Texas for proceeds of $899,000.
2022 Transactions
:
In the first quarter of 2022, the Company sold 1,809 net leasehold acres in Reagan and Midland Counties, Texas through two separate transactions receiving gross proceeds of $14.0 million.
In the second quarter of 2022, the Company sold 241 net acres in Canadian County, Oklahoma for $845,000.
(3) Additional Balance Sheet Information:
Certain balance sheet amounts are comprised of the following:
 
(Thousands of dollars)
  
June 30,

2023
 
  
December 31,
2022
 
Accounts Receivable:
                 
Joint interest billing
   $ 1,793      $ 1,806  
Trade receivables
     2,170        1,762  
Oil and gas sales
     17,137        8,894  
Other
     6,025        21  
    
 
 
    
 
 
 
       27,125        12,483  
Less: Allowance for doubtful accounts
     (337      (336
    
 
 
    
 
 
 
Total
   $ 26,788      $ 12,147  
    
 
 
    
 
 
 
Accounts Payable:
                 
Trade
   $ 10,945      $ 5,142  
Royalty and other owners
     3,512        3,600  
Partner advances
     1,111        1,111  
Other
     1,431        1,598  
    
 
 
    
 
 
 
Total
   $ 16,999      $ 11,451  
    
 
 
    
 
 
 
 
8

(Thousands of dollars)
  
June 30,

2023
    
December 31,
2022
 
Accrued Liabilities:
                 
Compensation and related expenses
   $ 4,966      $ 9,743  
Property costs
     15,408        6,413  
Taxes
     486        9,352  
Other
     240        242  
    
 
 
    
 
 
 
Total
   $ 21,100      $ 25,750  
    
 
 
    
 
 
 
(4) Long-Term Debt:
Bank Debt:
The Company maintains a revolving corporate credit facility (the “Credit Facility”) with a group of financial institutions with aggregate loan commitments of $
300
 million, subject to a borrowing base that is determined semi-annually, with a maturity date of
June 1, 2026
. As of December 31, 2022, the borrowing base was $
75
 million and the Company had $
11
 million outstanding borrowings under the Credit Facility.
The Credit Facility requires the Company to maintain a minimum current ratio and total indebtedness to EBITDAX (earnings before depreciation, depletion, amortization, taxes, interest expense and exploration costs) ratio, and places restrictions on the payment of dividends, the amount of treasury stock the Company may purchase, and commodity hedge agreements. As of
June 30
, 2023, the Company was in compliance with its debt covenants. Borrowings bear interest, at the option of the Company, based on a rate per annum equal to the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Rate in effect on such day plus
0.50
% and (c) Adjusted Term SOFR (secured overnight financing rate as administered by the Federal Reserve Bank of New York) for a
one-month
tenor in effect on such day plus
1.00
%, or a Term SOFR. Both options are subject to an additional margin, determined based upon the utilization of the borrowing base then in effect, ranging from
2.25
% to
4.25
% per annum. The Company also pays commitment fees on undrawn amounts under the Credit Facility of
0.50
% per annum. Borrowings under the Credit Facility are secured by substantially all of the Company’s oil and gas properties.
Effective January 20, 2023, in lieu of a formal amendment, a borrowing base letter authorized by all lenders and Prime of the 2022 Credit Agreement resulted in an adjustment to decrease the amount of the Borrowing Base available from $
75
 million to $
60
 million until such time as the next redetermination date as required by the agreement.
As of June 30, 2023, the borrowing base was $
60
 million and the Company had
no
outstanding borrowings under the Credit Facility.
Effective July 24, 2023 the borrowing base was increased to $
65
 million and as of August 1
4
, 2023 the Company had
no
outstanding borrowings under the Credit Facility.
(5) Other Long-Term Obligations and Commitments:
Operating Leases:
The Company leases office facilities under operating leases and recognizes lease expense on a straight-line basis over the lease term. Lease assets and liabilities are initially recorded at commencement date based on the present value of lease payments over the lease term. As most of the Company’s lease contracts do not provide an implicit discount rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The weighted average discount rate used was 7.82%.
Certain leases may contain variable costs above the minimum required payments and are not included in the right-of-use assets or liabilities. Leases may include renewal, purchase or termination options that can extend or shorten the term of the lease. The exercise of those options is at the Company’s sole discretion and is evaluated at inception and throughout the contract to determine if a modification of the lease term is required. Leases with an initial term of less than 12 months are not recorded on the balance sheet.
Operating lease costs for the six months ended June 30, 2023 and 2022 were $347 thousand and $306 thousand, respectively. Cash payments included in the operating lease cost for the six months ended June 30, 2023 and 2022 were $365 thousand and $324 thousand, respectively. The weighted-average remaining operating lease terms as of June 30, 2023 and 2022 were 8.18 months and 9 months, respectively. The Company acquired and amended certain leases for office space in Texas providing for payments of $374,000 in 2023, $275,000 in 2024 and $45,000 in 2025.
Rent expense for office space for the six months ended June 30, 2023 and 2022 was $346,000 and $392,000, respectively.
 
9

The payment schedule for the Company’s operating lease obligations as of June 30, 2023 is as follows:
 
(Thousands of dollars)
  
Operating
Leases
 
2023
   $ 374  
2024
     275  
2025
     45  
    
 
 
 
Total undiscounted lease payments
   $ 694  
Less: Amount associated with discounting
     (58
    
 
 
 
Total net operating lease liabilities
   $ 636  
Less: Current portion included in current portion of asset retirement and other long-term obligations
     520  
    
 
 
 
Non-current
portion included in other long-term obligations
   $ 116  
    
 
 
 
Asset Retirement Obligation:
A reconciliation of the liability for plugging and abandonment costs for the six months ended June 30, 2023 is as follows:
 
(Thousands of dollars)
  
June 30,
2023
 
Asset retirement obligation at December 31, 2022
   $ 15,443  
Additions
     16  
Liabilities settled
     (970
Accretion of discount
     367  
    
 
 
 
Asset retirement obligation at June 30, 2023
   $ 14,856  
Less current portion of asset retirement obligations
     1,101  
    
 
 
 
Asset retirement obligations, long-term
   $ 13,755  
    
 
 
 
The Company’s liability is determined using significant assumptions, including current estimates of plugging and abandonment costs, annual inflation of these costs, the productive life of wells and a risk-adjusted interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded with an offsetting change to producing properties, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long life of most of the Company’s wells, the costs to ultimately retire the wells may vary significantly from previous estimates.
(6) Contingent Liabilities:
The Company is subject to environmental laws and regulations. Management believes that future expenses, before recoveries from third parties, if any, will not have a material effect on the Company’s financial condition. This opinion is based on expenses incurred to date for remediation and compliance with laws and regulations, which have not been material to the Company’s results of operations.
From time to time, the Company is party to certain legal actions arising in the ordinary course of business.
While
the outcome of these events cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.
(7) Stock Options and Other Compensation:
In May 1989,
non-statutory
stock options were granted by the Company to four key executive officers for the purchase of shares of common stock. At June 30, 2023 and 2022, remaining options held by two key executive officers on 767,500 shares were outstanding and exercisable at prices ranging from $1.00 to $1.25. According to their terms, the options have no expiration date.
(8) Related Party Transactions:
Amounts due to or from related parties primarily represent receipts or expenses, related to oil and gas properties, collected or paid by the Company as agent for the joint venture partners, which may include members of the Company’s Board of Directors.
 
10

(9) Financial Instruments
Fair Value Measurements:
Authoritative guidance on fair value measurements defines fair value, establishes a framework for measuring fair value and stipulates the related disclosure requirements. The Company follows a three-level hierarchy, prioritizing and defining the types of inputs used to measure fair value. The fair values of the Company’s interest rate swaps, natural gas and crude oil price collars and swaps are designated as Level 3. The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022:
 
                     
                     
                     
                     
June 30, 2023
  
Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
 
  
Significant
Other
Observable
Inputs (Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Balance at
June 30,
2023
 
(Thousands of dollars)
                           
Assets
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
  
 
  
$
  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
—  
 
  
$
—  
 
  
$
  
 
  
$
  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
  
 
  
$
  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
—  
 
  
$
—  
 
  
$
  
 
  
$
  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
                    
                    
                    
                    
December 31, 2022
  
Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
 
  
Significant
Other
Observable
Inputs (Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Balance at
December 31,
2022
 
(Thousands of dollars)
                           
Assets
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
210
 
  
$
210
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
—  
 
  
$
—  
 
  
$
210
 
  
$
210
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
(1,190
  
$
(1,190
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
—  
 
  
$
—  
 
  
$
(1,190
  
$
(980
    
 
 
    
 
 
    
 
 
    
 
 
 
The derivative contracts were measured based on quotes from the Company’s counterparties. Such quotes have been derived using valuation models that consider various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas and crude oil, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. These estimates are verified using comparable NYMEX futures contracts or are compared to multiple quotes obtained from counterparties for reasonableness.
The significant unobservable inputs for Level 3 derivative contracts include basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2023.
 
(Thousands of dollars)
      
Net Liabilities – December 31, 2022
   $ (980
Total realized and unrealized gains (losses):
        
Included in earnings (a)
     414  
Purchases, sales, issuances and settlements
     566  
    
 
 
 
Net Liabilities — June 30, 2023
   $     
    
 
 
 
 
(a)
Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments.
 
11
Derivative Instruments:
The Company is exposed to commodity price and interest rate risk, and management considers periodically the Company’s exposure to cash flow variability resulting from the commodity price changes and interest rate fluctuations. Futures, swaps and options are used to manage the Company’s exposure to commodity price risk inherent in the Company’s oil and gas production operations. The Company does not apply hedge accounting to any of its commodity-based derivatives. Both realized and unrealized gains and losses associated with commodity derivative instruments are recognized in earnings.
The following table sets forth the effect of derivative instruments on the consolidated balance sheets at June 30, 2023 and December 31, 2022:

 
  
 
 
  
Fair Value
 
(Thousands of dollars)
  
Balance Sheet Location
 
  
June 30,
2023
 
  
December 31,
2022
 
Asset Derivatives:
                          
Derivatives not designated as cash-flow hedging instruments:
                          
Crude oil commodity contract
     Derivative asset      $         $ 162  
Natural gas commodity contract
     Derivative asset                  48  
             
 
 
    
 
 
 
Total
            $         $ 210  
             
 
 
    
 
 
 
Liability Derivatives:
                          
Derivatives not designated as cash-flow hedging instruments:
                          
Crude oil commodity contracts
     Derivative liability      $         $ (931
Natural gas commodity contracts
     Derivative liability                  (259
             
 
 
    
 
 
 
Total
            $         $ (1,190
             
 
 
    
 
 
 
Total derivative instruments
            $         $ (980
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tab
l
e sets forth the effect of derivative instruments on the consolidated statements of operations for the six months ended June 30, 2023 and 2022:
 
 
  
 
  
Amount of gain/loss
recognized in income
 
(Thousands of dollars)
  
Location of gain/loss recognized in income
  
2023
 
  
2022
 
Derivatives not designated as cash-flow hedge instruments:
                      
Natural gas commodity contracts
   Unrealized gain (loss) on derivative instruments,
net
     211        (966
Crude oil commodity contracts
   Unrealized gain (loss) on derivative instruments,
net
     769        (3,240
Natural gas commodity contracts
  
Realized gain (loss) on derivative instruments,
net
     24        (1,986
Crude oil commodity contracts
   Realized loss on derivative instruments, net      (590      (7,721
         
 
 
    
 
 
 
          $ 414      $ (13,913
         
 
 
    
 
 
 
 

12

(10) Earnings Per Share:
Basic earnings per share are computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common stock had been converted to common stock in gain periods. The following reconciles amounts reported in the financial statements:

 
  
Six Months Ended June 30,
 
 
  
2023
 
  
2022
 
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
Basic
   $ 11,500        1,871,474      $ 6.14      $ 22,125        1,979,690      $ 11.18  
Effect of dilutive securities:
                                                     
Options
     —          758,297                 —          756,879           
    
 
 
    
 
 
             
 
 
    
 
 
          
Diluted
   $ 11,500        2,629,771      $ 4.37      $ 22,125        2,736,569      $ 8.08  
    
 
 
    
 
 
             
 
 
    
 
 
          
 
 
  
Three Months Ended June 30,
 
 
  
2023
 
  
2022
 
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
Basic
   $ 10,090        1,885,684      $ 5.35      $ 10,983        1,972,979      $ 5.57  
Effect of dilutive securities:
                                                     
Options
     —          758,268                 —          757,185           
    
 
 
    
 
 
             
 
 
    
 
 
          
Diluted
   $ 10,090        2,643,952      $ 3.82      $ 10,983        2,730,164      $ 4.02  
    
 
 
    
 
 
             
 
 
    
 
 
          

13


Table of Contents
Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion is intended to assist you in understanding our results of operations and our present financial condition. Our Consolidated Financial Statements and the accompanying Notes to the Consolidated Financial Statements included elsewhere in this Report contain additional information that should be referred to when reviewing this material.

OVERVIEW

We are an independent oil and natural gas company engaged in acquiring, developing, and producing oil and natural gas. We own producing and non-producing properties located primarily in Texas, and Oklahoma. All of our oil and gas properties and interests are located in the United States. Assets in our principal focus areas include mature properties with long-lived reserves and significant development opportunities as well as more recently developed horizontal properties with relatively high flow rates. The Company also owns a 12.5% overriding royalty interest in over 30,000 acres in the state of West Virginia, although we are currently not receiving revenue from this asset as development has not begun. In Texas, we own well-servicing equipment that is used to service our operated properties as well as to provide oil field services to third-party operators. In addition, we own a 60-mile-long pipeline offshore on the shallow shelf of Texas that is currently idle but that we believe has future value for producers in the area. We also hold a 33.3% interest in a limited partnership that owns a 138,000-square-foot retail shopping center on ten acres in Prattville, Alabama. There is currently no debt on the shopping center and it has approximately $500,000 of working capital on its balance sheet. We believe our balanced portfolio of oil and gas assets positions us well for both the current commodity price environment and future potential upside as we develop our attractive resource opportunities. Our primary sources of liquidity are cash generated from operations, our credit facility, and existing cash on our balance sheet.

In addition to developing our oil and natural gas reserves, we continue to actively pursue the acquisition of producing properties. We attempt to assume the position of operator in all acquisitions of producing properties and will continue to evaluate properties for leasehold acquisition and exploration and development. To diversify and broaden our asset base, we will consider acquiring the assets or stock in other entities in the oil and gas business. Our main objective in making any such acquisitions will be to acquire income-producing assets or developable leasehold acreage to build stockholder value.

Our cash flows depend on many factors, including the price of oil and gas, the success of our acquisition and drilling activities, and the operational performance of our producing properties. On occasion, we will use derivative instruments to manage our commodity price risk. This practice may prevent us from receiving the full advantage of increases in oil and gas prices above the maximum fixed amount specified in the derivative agreements and subjects us to the credit risk of the counterparties to such agreements. When used, our derivative contracts are accounted for under mark-to-market accounting and we can expect volatility in gains and losses on contracts in our consolidated statement of operations as changes occur in the NYMEX price indices. Our most recent derivative instruments expired in March of 2023 and at this time we do not intend to enter into future derivative contracts unless required for our bank line of credit.

Our financial results depend on many factors, particularly the price of natural gas and crude oil and our ability to market our production on economically attractive terms. Commodity prices are affected by many factors outside of our control, including changes in market supply and demand, which are impacted by weather conditions, pipeline capacity constraints, inventory storage levels, basis differentials and other factors. In addition, our realized prices are further impacted by our derivative and hedging activities when used to manage commodity price risk. As mentioned above, our most recent contracts expired in March of 2023 and we currently do not intend to use future derivative contracts unless required by our bank loan.

We derive our revenue and cash flow principally from the sale of oil, natural gas, and NGLs. As a result, our revenues are determined, to a large degree, by prevailing prices for crude oil, natural gas, and NGLs. We sell our oil and natural gas on the open market at prevailing market prices or through forward delivery contracts. Because some of our operations are located outside major markets, we are directly impacted by regional prices regardless of Henry Hub, WTI, or other major market pricing. The market price for oil, natural gas, and NGLs is dictated by supply and demand; consequently, we cannot accurately predict or control the price we may receive for our oil, natural gas, and NGLs. Index prices for oil, natural gas, and NGLs may be volatile and, consequently, we cannot determine with any degree of certainty what effect increases or decreases in these prices will have on our capital program, production volumes or revenue.

The Company is actively developing additional reserves of its leasehold acreage positions in Texas and Oklahoma. In the Permian Basin of West Texas and eastern New Mexico the Company maintains an acreage position of approximately 15,849 gross (9,236 net) acres, 97% of which is located in Reagan, Upton, Martin, and Midland counties of Texas where our current horizontal drilling activity is focused. We believe this acreage has significant resource potential in the Spraberry and Wolfcamp intervals for additional horizontal drilling that could support the drilling of as many as 250 additional horizontal wells. In Oklahoma we maintain

 

14


Table of Contents

an acreage position of approximately 46,960 gross (10,137 net) acres. Our Oklahoma horizontal development is focused primarily in Canadian, Kingfisher, Grady, and Garvin counties. We believe approximately 4,113 net acres in these counties hold significant additional resource potential that could support the drilling of as many as 43 new horizontal wells based on an estimate of four wells per section, two in the Mississippian and two in the Woodford Shale. Should we choose to participate with a working interest in future development, our share of these future capital expenditures would be approximately $33 million at an average 10% ownership level.

Future development plans are established based on various factors, including the expectation of available cash flows from operations and the availability of funds under our revolving credit facility.

District Information

The following table represents certain reserves and well information as of December 31, 2022.

 

     Gulf
Coast
     Mid-
Continent
     West
Texas
     Other      Total  

Proved Reserves as of December 31, 2022 (MBoe)

              

Developed

     790        2,549        7,001        13        10,353  

Undeveloped

     —          110        6,256        —          6,366  

Total

     790        2,659        13,257        13        16,719  

Average Net Daily Production (Boe per day)

     227        897        3,257        4        4,385  

Gross Productive Wells (Working Interest and ORRI Wells)

     150        508        557        151        1,373  

Gross Productive Wells (Working Interest Only)

     132        383        511        82        1,108  

Net Productive Wells (Working Interest Only)

     69        169        254        6        498  

Gross Operated Productive Wells

     89        176        310        —          575  

Gross Operated Water Disposal, Injection and Supply wells

     7        40        6        —          53  

In our West Texas and Gulf Coast producing regions we have field service groups that service our operated wells and provide well-site services to third-party operators. These services are performed primarily utilizing workover or swab rigs, water transport trucks, hot-oil trucks, and saltwater disposal facilities that we own and that are operated by our field employees.

Gulf Coast Region

Our production activities in the Gulf Coast region are concentrated in east and southeast Texas. This region is managed from our office in Houston, Texas. Principal producing intervals are in the Wilcox, San Miguel, Olmos, and Yegua formations at depths ranging from 3,000 to 12,500 feet. We had 150 producing wells (69 net) in the Gulf Coast region as of December 31, 2022, of which 89 wells are operated by us. Average net daily production in our Gulf Coast Region at year-end 2022 was 227 Boe. At December 31, 2022, we had 790 MBoe of proved reserves in the Gulf Coast region, which represented 4.7% of our total proved reserves. We maintain an acreage position of over 8,707 gross (1,215 net) acres in this region, primarily in Dimmit and Polk counties. We operate a field service group in this region from a field office in Carrizo Springs, Texas utilizing four workover rigs, twenty water transport trucks, two saltwater disposal wells, and several trucks and excavating equipment. Services, including well service support, site preparation and construction for drilling and workover operations, are provided to third-party operators as well as utilized for our own operated wells and locations. As of June 30, 2023, the Gulf Coast region has no operated wells in the process of being drilled, no waterfloods in the process of being installed and no other related activities of material importance.

Mid-Continent Region

Our Mid-Continent activities are concentrated in central Oklahoma. This region is managed from our office in Oklahoma City, Oklahoma. As of December 31, 2022, we had 508 producing wells (169 net) in the Mid-Continent area, of which 176 wells are operated by us. Principal producing intervals are in the Robberson, Avant, Skinner, Sycamore, Bromide, McLish, Hunton, Mississippian, Oswego, Red Fork, and Chester formations at depths ranging from 1,100 to 10,500 feet. Average net daily production in our Mid-Continent Region in 2022 was 897 Boe. At December 31, 2022, we had 2,659 MBoe of proved reserves in the Mid-Continent area, representing 16% of our total proved reserves. We currently maintain an acreage position of approximately 47,120 gross (10,297 net) acres in this region, primarily in Canadian, Kingfisher, Grant, Major, and Garvin counties. Our Mid-Continent region is actively participating with third-party operators in the horizontal development of lands that include Company owned interest in several counties in the Stack and Scoop plays of Oklahoma where drilling is primarily targeting reservoirs of the Mississippian, and Woodford formations. On July 1, 2023 we divested of 38 marginally-productive operated wells in various counties of Oklahoma reducing our future plugging liability without a significant change in value of our producing reserves.

 

15


Table of Contents

As of June 30, 2023, in the Mid-Continent region, the Company is participating with 1.96% interest in three 15,000’ long horizontal wells in Canadian County, Oklahoma operated by Ovintiv Mid-Continent Inc. All three wells were brought on production June 6th and are currently flowing. The expected reserves of these three wells were included in the 2022 year-end reserve report as proved undeveloped.

West Texas Region

Our West Texas activities are concentrated in the Permian Basin where much of the United States’ oil reserves are produced from the prolific Wolfcamp and Spraberry reservoirs. The oil is West Texas Intermediate Sweet and the produced casing-head gas has a high BTU content making it the primary source of our natural gas liquids. The oil and gas are primarily from five producing intervals; the Upper and Lower Spraberry, the Wolfcamp, the Strawn, and the Atoka, at depths ranging from 6,700 feet to 11,300 feet. This region is managed from our office in Midland, Texas. As of December 31, 2022, we had 557 wells (254 net) in the West Texas area, of which 310 wells are operated by us. Average net daily production in Our West Texas Region at year-end 2022 was 3,257 Boe. At December 31, 2022, we had 13,256 MBoe of proved reserves in the West Texas area, or 79.3 % of our total proved reserves. We maintain an acreage position of approximately 15,849 gross (9,236 net) acres in the Permian Basin in West Texas, primarily in Reagan, Upton, Martin and Midland counties and believe this acreage has significant resource potential for horizontal drilling in the Spraberry, Jo Mill, and Wolfcamp intervals. We operate a field service group in this region utilizing nine workover rigs, three hot oiler trucks, and one kill truck. Services, including well service support, site preparation and construction services for drilling and workover operations, are provided to third-party operators as well as utilized in our own operated wells and locations.

As of June 30, 2023, the Company was participating in the flowback of 15 two-mile-long horizontal wells in Reagan County, Texas brought on-line in the second quarter. The Company has 49.7% interest in five wells operated by Double Eagle and 25% interest in ten wells operated by Hibernia Energy. In Upton County, Texas, the Company was also participating with Apache in two 3-mile-long horizontals with 47.52% ownership. These two wells were cased after reaching TD and are being completed. In Martin County, Texas, the Company is participating with ConocoPhillips in the drilling of five 2.5-mile-long horizontals with 20.83% interest. These five wells are in the process of being completed and are expected to be on-line in late August. Combined, we expect to spend approximately $78 million in the drilling and completion of these 22 West Texas horizontals and their associated facilities. These 22 wells and their forecast reserves were included in the 2022 year-end reserve report as proved undeveloped. The 10 wells operated by Hibernia were placed on production in late April 2023 and based on the success of these wells Hibernia has indicated their intent to spud an additional 16 wells on adjacent acreage late in the fourth quarter of this year. These additional wells are slated to be in production in the first quarter of 2024. Our share of these 16 wells will be between 37.5% and 50% with an average of 41.1% and an investment of approximately $75 million. In addition, Double Eagle has notified us of their plans to drill six 10,000’ horizontal wells in Reagan County with spud dates in July and production start expected in the fourth quarter of 2023. These six wells are being drilled on an acreage block that is an extension to Double Eagle’s Hughes Alpine development described above and where the Company holds leasehold acreage giving us the right to participate for approximately 6.8% interest in these two-mile-long horizontals. Our share of the total investment in these wells will be approximately $3.5 million. The Company is also planning for participation in 12 additional wells operated by DE IV Operating, LLC (Double Eagle) in the Hughes Alpine area with spud dates as early as July, 2023. The Company will have 23% working interest in these additional 12 wells and invest approximately $26 million in the drilling, completion, and their facilities. These additional wells will increase our development budget to over $100 million in 2023.

Reserves

Our interests in proved developed and undeveloped oil and gas properties have been evaluated by Ryder Scott Company, L.P. for each of the three years ended December 31, 2022. The professional qualifications of the technical persons primarily responsible for overseeing the preparation of the reserve estimates can be found in Exhibit 99.1, the Ryder Scott Company, L.P. Report on Registrant’s Reserves Estimates. In matters related to the preparation of our reserve estimates, our district managers report to the Engineering Data manager, who maintains oversight and compliance responsibility for the internal reserve estimate process and provides oversight for the annual preparation of reserve estimates of 100% of our year-end reserves by our independent third-party engineers, Ryder Scott Company, L.P. The members of our district and central groups consist of degreed engineers and geologists with between approximately twenty and thirty-five years of industry experience, and between eight and twenty-five years of experience managing our reserves. Our Engineering Data manager, the technical person primarily responsible for overseeing the preparation of reserves estimates, has over thirty years of experience, holds a Bachelor degree in Geology and an MBA in finance and is a member of the Society of Petroleum Engineers and American Association of Petroleum Geologist. All of our reserves are located within the continental United States. The following table summarizes our oil and gas reserves at each of the respective dates:

 

     Reserve Category                              
     Proved Developed      Proved Undeveloped      Total  

As of

December 31,

   Oil
(MBbls)
     NGLs
(MBbls)
     Gas
(MMcf)
     Total
(MBoe)
     Oil
(MBbls)
     NGLs
(MBbls)
     Gas
(MMcf)
     Total
(MBoe)
     Oil
(MBbls)
     NGLs
(MBbls)
     Gas
(MMcf)
     Total
(MBoe)
 

2020

     2,684        2,258        13,633        7,214        1,784        787        3,897        3,221        4,468        3,045        17,530        10,435  

2021

     5,386        2,882        23,902        12,252        —          —          —          —          5,386        2,882        23,902        12,252  

2022

     4,143        2,497        22,277        10,353        3,028        1,833        9,030        6,366        7,171        4,330        31,307        16,719  

 

(a)

In computing total reserves on a barrels of oil equivalent (Boe) basis, gas is converted to oil based on its relative energy content at the rate of six Mcf of gas to one barrel of oil and NGLs are converted based upon volume; one barrel of natural gas liquids equals one barrel of oil.

 

16


Table of Contents

In 2020, in West Texas we participated in the drilling of seven wells: one with PrimeEnergy Resources Corporation for 8.6% interest which was brought into production in July of 2020, and six wells with Apache on our Kashmir tract with an average 47.5% interest that were drilled but not completed at year-end and therefore classified as Proved Undeveloped in the year-end 2020 reserve report. The Company invested approximately $8.0 million in these seven wells in 2020. Also in 2020, reserves were added in West Texas through the addition of 11 horizontal wells completed in Midland County, Texas, in which we receive 0.56% to 1% over-riding royalty interest. In our Gulf Coast Region, in 2020, we successfully recompleted one operated well in the Segno field of Polk County, Texas with a 72.5% interest.

At December 31, 2020, in total, the Company had 3,221 Mboe of proved undeveloped reserves attributable to 13 wells operated by others, 10 of which were drilled but not completed by year-end 2020, and three that were not drilled until 2021. The three new horizontals along with the six uncompleted wells at year-end were brought online in late September and early October of 2021. These successful new wells are on our Kashmir tract in Upton County, Texas operated by Apache Corporation. These nine PUD wells at year-end 2020 accounted for 3,127 Mboe of the total undeveloped. The four other PUD wells, drilled but not completed at year-end 2020, are located in Grady County, Oklahoma, and accounted for 95 Mboe of the total undeveloped reserves.

In 2021, in West Texas, we participated with Apache in the drilling of three additional horizontals on the Kashmir Tract in Upton County, Texas and completed these three wells in September of 2021 along with six other wells drilled in 2020 on the same lease that were drilled but uncompleted at year-end. The Company has an average of 47.8% interest in these nine wells and invested approximately $30 million in these horizontal wells. Also in 2021, the Company participated with Ovintiv Mid-Continent for 11.25% interest in four two-mile horizontal wells in Canadian County, Oklahoma. Twelve of these thirteen horizontal wells were successfully completed and placed into production in the fourth quarter of 2021. One of the Ovintiv wells had a casing leak issue and has been temporarily abandoned. The Company invested approximately $32 million in these thirteen wells. In addition, in 2021, the Company added minor reserves through over-riding royalty interest in two wells drilling and completed in Grady County, Oklahoma.

At December 31, 2021, the Company had 159 Mboe of proved developed shut-in reserves attributable to three horizontals drilled and completed in Canadian County, Oklahoma, but not yet online at year-end. These reserves were converted to proved producing in the first quarter of 2022. At year-end 2021, we did not include proved undeveloped reserves in our reserve report because we had not yet received definitive drilling proposals from third-party operators for the more than fifteen horizontal wells that we planned to participate in located primarily in West Texas.

In 2022, the Company participated in eight horizontal wells that were drilled and completed; four located in Irion County, West Texas, operated by SEM Operating Company, in which we have 10.13% interest, and four located in Canadian County, Oklahoma, operated by Ovintiv Mid-Continent, Inc., in which we have an average 9% interest. Our investment in these eight wells was approximately $4 million and all were brought on production in August of 2022. In addition, the Company added reserves through 15 wells in which we have various minor over-riding royalty interests. Eight of these wells are located in West Texas and seven are located in Oklahoma.

In the fourth quarter of 2022, we began participation in the drilling of 20 horizontal wells located in West Texas operated by three different operators. In Martin County, we are participating with ConocoPhillips in five 2.5-mile-long horizontal wells in which the Company has 20.83% interest with a planned capital investment of $12.1 million. In Reagan County, we are participating with Hibernia Energy III in 10 two-mile horizontals with 25% interest and an expected investment of $25.6 million. Also in Reagan County, we are participating with Double Eagle (DE IV) in five two-mile-long horizontals with nearly 50% interest, carrying an expected net capital outlay of $23.4 million. All twenty of these West Texas wells are either producing or are in the process of being completed. All 10 of the wells drilled by Hibernia Energy III in the first quarter were put on production in late April 2023. The five active horizontal wells operated by Double Eagle were put on production in June of 2023. The remaining five wells with ConocoPhillips are in the process of being completed and expected to be on production in August of 2023.

In January of 2023, the Company joined Ovintiv USA, Inc. in the spudding of three 3-mile-long horizontal wells in Canadian County, Oklahoma with 1.96% interest and an expected investment of $645,000. These wells began production in early June.

In March of 2023, Apache Corporation spud two 3-mile-long horizontals in Upton County, Texas in which the Company has 49.4% interest with an expected total capital investment of $16.1 million. We anticipate completion of these two 15,000’ long horizontals to begin in July, and initial production to occur in the third quarter of 2023.

At December 31, 2022, the Company had 6,366 Mboe of proved undeveloped reserves attributable to the 25 horizontal wells described above. In total, the Company expects to invest $78 million in these 25 horizontal wells, all of which, as of July 15, 2023, have been drilled, with 20 fully completed, 18 of these on production and the remaining seven to be on production in the third quarter of 2023. Additional anticipated development mentioned in this report is not included in the 2022 year-end reserve report.

 

17


Table of Contents

The estimated future net revenue (using current prices and costs as of those dates) and the present value of future net revenue (at a 10% discount for estimated timing of cash flow) for our proved developed and proved undeveloped oil and gas reserves at the end of each of the three years ended December 31, 2022, are summarized as follows (in thousands of dollars):

 

    Proved Developed     Proved Undeveloped      Total  

As of December 31,

  Future Net
Revenue
    Present
Value 10
Of Future
Net
Revenue
    Future Net
Revenue
    Present
Value 10
Of Future
Net
Revenue
     Future Net
Revenue
     Present
Value 10
Of Future
Net
Revenue
     Present
Value 10
Of Future
Income
Taxes
     Standardized
Measure of
Discounted
Cash flow
 
2020   $ 43,886     $ 34,717     $ 37,346     $ 21,823      $ 81,232      $ 56,539      $ 14,920      $ 41,619  
2021   $ 275,227     $ 171,906     $ —     $ —      $ 275,227      $ 171,906      $ 36,100      $ 135,806  
2022   $ 320,146     $ 192,688     $ 200,790     $ 118,081      $ 520,936      $ 310,769      $ 66,233      $ 244,536  

The PV10 Value represents the discounted future net cash flows attributable to our proved oil and gas reserves before income tax, discounted at 10%. Although this measure is not in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe that the presentation of the PV10 Value is relevant and useful to investors because it presents the discounted future net cash flow attributable to proved reserves prior to taking into account corporate future income taxes and the current tax structure. We use this measure when assessing the potential return on investment related to oil and gas properties. The PV10 of future income taxes represents the sole reconciling item between this non-GAAP PV10 Value versus the GAAP measure presented in the standardized measure of discounted cash flow. A reconciliation of these values is presented in the last three columns of the table above. The standardized measure of discounted future net cash flows represents the present value of future cash flows attributable to proved oil and natural gas reserves after income tax, discounted at 10%.

“Proved developed” oil and gas reserves are reserves that can be expected to be recovered from existing wells with existing equipment and operating methods. “Proved undeveloped” oil and gas reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

In accordance with U.S. generally accepted accounting principles, product prices are determined using the twelve-month average oil and gas index prices, calculated as the unweighted arithmetic average for the first day of the month price for each month, adjusted for oilfield or gas gathering hub and wellhead price differentials (e.g. grade, transportation, gravity, sulfur, and basic sediment and water) as appropriate. Also, in accordance with SEC specifications and U.S. generally accepted accounting principles, changes in market prices subsequent to December 31 are not considered.

While it may be reasonably anticipated that the prices received for the sale of our production may be higher or lower than the prices used in this evaluation, as described above, and the operating costs relating to such production may also increase or decrease from existing levels, such possible changes in prices and costs were, in accordance with rules adopted by the SEC, omitted from consideration in making this evaluation for the SEC case. Actual volumes produced, prices received and costs incurred may vary significantly from the SEC case.

Natural gas prices, based on the twelve-month average of the first of the month Henry Hub index price, were $6.358 per MMBtu in 2022 as compared to $3.598 per MMBtu in 2021, and $1.985 per MMBtu in 2020. Oil prices, based on the West Texas Intermediate (WTI) Light Sweet Crude first of the month average spot price, were $93.67 per barrel in 2022 as compared to $66.56 per barrel in 2021, and $39.57 per barrel in 2020. Since January 1, 2022, we have not filed any estimates of our oil and gas reserves with, nor were any such estimates included in any reports to, any federal authority or agency, other than the Securities and Exchange Commission.

RECENT ACTIVITIES

The Company’s activities include development and exploratory drilling. Our strategy is to develop the Company’s extensive oil and gas reserves primarily through horizontal drilling. This strategy includes targeting reservoirs with high initial production rates and cash flow as well as targeting reservoirs with lower initial production rates but with higher expected return on investment. We believe that with today’s technology, horizontal development of our reserves provides superior economic results as compared to vertical development, by delivering higher production rates through greater contact and stimulation of a larger volume of reservoir rock while minimizing the surface footprint required to develop those same reserves.

 

18


Table of Contents

Maintaining a strong balance sheet and ample liquidity are key components of our business strategy. In 2023, we will continue our focus on preserving financial flexibility and ample liquidity as we manage the risks facing our industry. Our capital budget for the year is reflective of current commodity prices and has been established based on an expectation of available cash flows, with any cash flow deficiencies expected to be funded by borrowings under our revolving credit facility. As we have done historically to preserve or enhance liquidity, we may adjust our capital program throughout the year, divest non-strategic assets, or enter into strategic joint ventures.

We are actively developing our leasehold acreage in West Texas and in Oklahoma and on track to drill and complete approximately 40 wells in 2023. The following is a description of recent, current, and expected near-term drilling activities.

In 2021, The Company participated for 47.5% interest with Apache Corporation in the drilling of nine two-mile-long horizontal wells in Upton County, Texas, and with Ovintiv Mid-Continent for 11.25% interest in four two-mile horizontal wells in Canadian County, Oklahoma. Twelve of these horizontal wells were completed and placed into production in the fourth quarter of 2021. One of the Ovintiv wells, however, had a casing leak issue and has been temporarily abandoned. The Company invested approximately $32 million in these thirteen wells.

In the first three quarters of 2022, the Company participated in eight horizontal wells. Four of these wells are located in Irion County, West Texas, operated by SEM Operating Company, and four are located in Canadian County, Oklahoma, operated by Ovintiv Mid-Continent, Inc. Our investment in these eight wells was approximately $4 million and all were brought on production in August of 2022.

In the fourth quarter of 2022, we began participation in the drilling of 20 horizontal wells located in West Texas operated by three different operators. In Martin County, we are participating with ConocoPhillips in five 2.5-mile-long horizontal wells in which the Company has 20.83% interest with a planned capital investment of $12.1 million. In Reagan County, we are participating with Hibernia Energy III in 10 two-mile horizontals with 25% interest and an expected investment of $25.6 million. Also in Reagan County, we are participating with Double Eagle (DE IV) in five two-mile-long horizontals with nearly 50% interest, carrying an expected net capital outlay of $23.4 million. Fifteen of these West Texas wells are producing and the remaining five are in the process of being completed. All 10 of the wells operated by Hibernia Energy III were put on production in late April 2023. The five wells operated by Double Eagle are also on production as of early June of 2023. The remaining five wells with ConocoPhillips are in the process of being completed and expected to be on production in August of 2023.

In January of 2023, the Company joined Ovintiv USA, Inc. in the spudding of three 3-mile-long horizontal wells in Canadian County, Oklahoma with 1.96% interest and an expected investment of $645,000. Production began June 6, 2023. In addition, in March of 2023, Apache Corporation spud two 3-mile-long horizontals in Upton County, Texas in which the Company has 49.4% interest with an expected total capital investment of $16.1 million. These two horizontals are cased and as of July 25 are waiting on a frac crew. We anticipate completion of these two 15,000’ long horizontals in July and initial production to occur in the third quarter of 2023.

In total, the Company expects to invest $78 million in these 25 horizontal wells in West Texas. In December 2022, we prepaid $32 million toward drilling costs, and the remaining $46 million in estimated drilling and completion expenses will be incurred in 2023.

We anticipate that success from the 22 horizontals in West Texas described above will lead to additional near-term horizontal drilling proposals across five leasehold blocks in three counties of West Texas: 26 additional 10,000’ long horizontals in Reagan County with Hibernia or Double Eagle, ten additional 12,500’ long horizontals in Martin County with ConocoPhillips, and six additional 15,000’ long horizontals in Upton County with Apache.

In addition to these anticipated 26 additional wells in West Texas, Hibernia has indicated their intent to drill 16 10,000’ long horizontal wells this year in Regan County with spud dates to occur late in the fourth quarter and production to begin in the second quarter of 2024. Our interest in these wells will be from 37.5% to 50% with an average of 41.18% and our investment will be approximately $75 million. In addition, Double Eagle has notified us of their plans to drill six 10,000’ horizontal wells in Reagan County with spud dates in July and production start expected in December 2023. These six wells will be drilled on an acreage block that is an extension to Double Eagle’s Hughes Alpine development described above and where the Company has leasehold acreage giving us the right to participate for approximately 6.8% interest in these two-mile-long horizontals. Our share of the investment in these wells will be approximately $4 million.

All 48 of the current and near-term drilling proposals described above will target pay intervals of the Wolfcamp and Spraberry formations and in total will require an estimated $200 million in net capital investment through 2024. We have also identified 27 horizontal locations that would be a natural progression of development for three of these project areas in Upton and Reagan counties. These 27 wells are anticipated to be drilled in the 2025-2026 timeframe and would require net investment of approximately $100 million. In total, with the $78 million current investment in 22 wells, the $200 million investment in 48 near-term wells in Upton and Reagan counties, the $100 million in 27 subsequent drill sites, and additional drilling not yet scheduled, we are expecting to invest approximately $400 million in horizontal development over the next several years.

 

19


Table of Contents

In the Permian Basin of West Texas and eastern New Mexico, we maintain an acreage position of approximately 15,849 gross (9,236 net) acres, 96.5% of which is located in Reagan, Upton, Martin, and Midland counties of Texas where our current West Texas horizontal drilling activities are focused. We believe this acreage has the resource potential to support the drilling of as many as 190 future horizontal wells following the active 22 and anticipated 42 horizontal wells described above.

In Oklahoma, we are focused on the development of our reserves in Canadian, Grady, Kingfisher, Garfield, Major, and Garvin counties where we have approximately 4,113 net leasehold acres in the Scoop/Stack Play. We are currently participating with Ovintiv in three 3-mile-long horizontals in Canadian County with 1.95% Of our 4,113 net leasehold acres, we believe 2,355 net acres hold significant additional resource potential that could support the drilling of as many as 46 new horizontal wells based on an estimate of four wells per multi-section drilling unit, two in the Mississippian and two in the Woodford Shale. In the near term, we anticipate nine new drilling proposals to be received with an estimated net expense of $5.2 million covering 338 net leasehold acres. Proposals may be received on the remaining 2,017 acres, however, rather than participate we may choose to sell the acreage or farm-out, receiving cash and retaining an over-riding royalty interest.

RESULTS OF OPERATIONS:

We reported net income of $11.5 million, or $6.14 per share and $10.1 million, or $5.35 per share for the six and three months ended June 30, 2023, respectively, as compared to $22.1 million, or $11.18 per share and $11 million, or $5.57 per share for the six and three months ended June 30, 2022, respectively. Current year net income reflects changes in production and commodity prices over the three and six months ended June 30, 2022, fluctuations in gains related to the sale of assets and changes related to the valuation of derivative instruments. The significant components of income and expense are discussed below.

Oil, gas and NGLs sales decreased $9.9 million, or 28.5% from $34.9 million for the three months ended June 30, 2022 to $25.0 million for the three months ended June 30, 2023, and $25.1 million, or 36.5% from $68.8 million for the six months ended June 30, 2022 to $43.7 million for the six months ended June 30, 2023. Sales vary due to changes in volumes of production sold and realized commodity prices. Our oil production reflects the natural decline in production from our previously existing offset by the new wells placed in production during May and June of 2023.

The following tables summarizes the primary components of production volumes and average sales prices realized for the three and six months ended June 30, 2023 and 2022 (excluding realized gains and losses from derivatives).

 

            Six months ended June 30,  
     2023      2022      Increase /
(Decrease)
     Increase /
(Decrease)
 

Barrels of Oil Produced

     490,373        508,000        (17,627      (3.5 )% 

Average Price Received

   $ 72.49      $ 102.64      $ (30.15      (29.4 )% 
  

 

 

    

 

 

    

 

 

    

Oil Revenue (In 000’s)

   $ 35,546      $ 52,143      $ (16,597      (31.8 )% 
  

 

 

    

 

 

    

 

 

    

Mcf of Gas Sold

     1,685,540        1,577,000        108,540        6.9

Average Price Received

   $ 1.77      $ 5.35      $ (3.58      (66.9 )% 
  

 

 

    

 

 

    

 

 

    

Gas Revenue (In 000’s)

   $ 2,980      $ 8,403      $ (5,423      (64.5 )% 
  

 

 

    

 

 

    

 

 

    

Barrels of Natural Gas Liquids Sold

     251,484        210,000        41,484        19.8

Average Price Received

   $ 20.57      $ 39.40      $ (18.83      (47.8 )% 
  

 

 

    

 

 

    

 

 

    

Natural Gas Liquids Revenue (In 000’s)

   $ 5,174      $ 8,273      $ (3,099      (37.5 )% 
  

 

 

    

 

 

    

 

 

    

Total Oil & Gas Revenue (In 000’s)

   $ 43,700      $ 68,819      $ (25,119      (36.5 )% 
  

 

 

    

 

 

    

 

 

    

 

20


Table of Contents
            Three months ended June 30,  
     2023      2022      Increase /
(Decrease)
     Increase /
(Decrease)
 

Barrels of Oil Produced

     297,022        235,000        62,022        26.4

Average Price Received

   $ 70.59      $ 109.95      $ (39.36      (3.58 )% 
  

 

 

    

 

 

    

 

 

    

Oil Revenue (In 000’s)

   $ 20,968      $ 25,838      $ (4,870      (18.8 )% 
  

 

 

    

 

 

    

 

 

    

Mcf of Gas Sold

     884,456        800,000        84,456        10.6

Average Price Received

   $ 1.39      $ 5.86      $ (4.47      (76.3 )% 
  

 

 

    

 

 

    

 

 

    

Gas Revenue (In 000’s)

   $ 1,228      $ 4,657      $ (3,429      (73.6 )% 
  

 

 

    

 

 

    

 

 

    

Barrels of Natural Gas Liquids Sold

     145,659        106,000        39,659        37.4

Average Price Received

   $ 19.09      $ 41.72      $ (22.63      (54.3 )% 
  

 

 

    

 

 

    

 

 

    

Natural Gas Liquids Revenue (In 000’s)

   $ 2,780      $ 4,422      $ (1,642      (37.1 )% 
  

 

 

    

 

 

    

 

 

    

Total Oil & Gas Revenue (In 000’s)

   $ 24,976      $ 34,917      $ (9,941      (28.5 )% 
  

 

 

    

 

 

    

 

 

    

Oil, Natural Gas and NGL Derivatives We do not apply hedge accounting to any of our commodity based derivatives, thus changes in the fair market value of commodity contracts held at the end of a reported period, referred to as mark-to-market adjustments, are recognized as unrealized gains and losses in the accompanying consolidated statements of operations. As oil and natural gas prices remain volatile, mark-to-market accounting treatment creates volatility in our revenues. The following table summarizes the results of our derivative instruments for the three and six months ended June 2023 and 2022:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2023      2022      2023      2022  

Oil derivatives – realized losses

   $ —        $ (4,522    $ (590    $ (7,721

Oil derivatives – unrealized gains (losses)

     —          1,951        769        (3,240
  

 

 

    

 

 

    

 

 

    

 

 

 

Total losses on oil derivatives

   $ —        $ (2,571    $ 179      $ (10,961
  

 

 

    

 

 

    

 

 

    

 

 

 

Natural gas derivatives – realized losses

   $ —        $ (1,366    $ 24      $ (1,986

Natural gas derivatives – unrealized gains (losses)

     —          982        211        (966
  

 

 

    

 

 

    

 

 

    

 

 

 

Total losses on natural gas derivatives

   $ —        $ (384    $ 235      $ (2,952
  

 

 

    

 

 

    

 

 

    

 

 

 

Total losses on oil and natural gas derivatives

   $ —        $ (2,955    $ 414      $ (13,913
  

 

 

    

 

 

    

 

 

    

 

 

 

Prices received for the six months ended June 30, 2023 and 2022, respectively, including the impact of derivatives were:

 

     2023      2022  

Oil Price

   $ 71.28      $ 87.44  

Gas Price

   $ 1.78      $ 4.09  

NGLS Price

   $ 20.57      $ 39.40  

Oil and gas production expense increased $0.4 million, or 5.5% from $7.3 million for the three months ended June 30, 2022 to $7.7 million for the three months ended June 30, 2023, and decreased $0.6 million, or 4.3% from $13.9 million for the six months ended June 30, 2022 to $13.3 million for the six months ended June 30, 2023. These changes reflect the cost savings related to wells that have been plugged offset by rising service costs and additional costs related to the new wells that have been placed on production.

Production and ad valorem taxes decreased $0.5 million, or 26.3% from $1.9 million for the three months ended June 30, 2022 to $1.4 million for the three months ended June 30, 2023, and decreased $0.2 million, or 4.9% from $4.1 million for the six months ended June 30, 2022 to $3.9 million for the six months ended June 30, 2023. These decreases reflect the changes in oil and gas revenues in the related periods.

Field service income increased $1.1 million or 31.4% from $3.5 million for the second quarter 2022 to $4.6 million for the second quarter 2023 and increased $1.6 million, or 24.6% from $6.5 million for the six months ended June 30, 2022 to $8.1 million for the six months ended June 30, 2023. Workover rig services, hot oil treatments, saltwater hauling and disposal represent the bulk of our field service operations. These changes reflect increases in equipment utilization and service rates during these periods.

Field service expense increased $0.1 million or 3.0% from $3.3 million for the second quarter 2022 to $3.4 million for the second quarter 2023 and increased $0.4 million, or 6.6% from $6.1 million for the six months ended June 30, 2022 to $6.5 million for the six months ended June 30, 2023. Field service expenses primarily consist of wages and vehicle operating expenses which have fluctuated during the three and six months ended June 30, 2023 compared with the same periods of 2022. These changes reflect increases in equipment utilization during these periods.

 

21


Table of Contents

Depreciation, depletion and amortization expense remained flat at $3.9 million for the six months ended 2022 and 2023 as expense related to the new wells placed on production were offset by a decrease in costs on existing properties. Expense increased $0.6 million, or 8.7% from $6.9 million for the second quarter 2022 to $7.5 million for the second quarter 2023. This increase reflects the expense related to the new wells placed on production in May and June 2023.

General and administrative expense decreased $3.7 million, or 40.7% from $9.1 million for the six months ended June 30, 2022 to $5.4 million for the six months ended June 30, 2023, and decreased $0.1 million, or 4.2% from $2.4 million for the three months ended June 30, 2022 to $2.3 million for the three months ended June 30, 2023. This decrease in 2023 is primarily due to decreased employee compensation and benefits.

Interest expense decreased from $100 thousand to $100 thousand for the second quarter 2023 from $200 thousand for the second quarter 2022, and decreased $200 thousand from $500 thousand for the six months ended June 30, 2022 to $300 thousand for the six months ended June 2023. This decrease reflects the increase in rates and lower current borrowings under our revolving credit agreement.

Income tax expense for the June 30, 2023 and 2022 periods varied due to the change in net income.

LIQUIDITY AND CAPITAL RESOURCES

Maintaining a strong balance sheet and ample liquidity are key components of our business strategy. For 2023, we will continue our focus on preserving financial flexibility and ample liquidity as we manage the risks facing our industry. Our 2023 capital budget is reflective of commodity prices and has been established based on an expectation of available cash flows, with any cash flow deficiencies expected to be funded by borrowings under our revolving credit facility. As we have done historically to preserve or enhance liquidity, we may adjust our capital program throughout the year, divest assets, or enter into strategic joint ventures.

Our primary sources of liquidity are cash generated from our operations, through our producing oil and gas properties, field services business and sales of acreage. Net cash provided by operating activities and proceeds from the sale of properties for the six months ended June 30, 2023 was $41.9 million, compared to $42.3 million in the prior year.

Excluding the effects of significant unforeseen expenses or other income, our cash flow from operations fluctuates primarily because of variations in oil and gas production and prices or changes in working capital accounts. Our oil and gas production will vary based on actual well performance but may be curtailed due to factors beyond our control.

Our realized oil and gas prices vary due to world political events, supply and demand of products, product storage levels, and weather patterns. We sell the majority of our production at spot market prices. Accordingly, product price volatility will affect our cash flow from operations. To mitigate price volatility, we sometimes lock in prices for some portion of our production through the use of derivatives.

Our credit agreement required us to hedge a portion of our production as forecasted for the PDP reserves included in our borrowing base review engineering reports. If the borrowing base utilization percentage is less than 15% of total available borrowings, the Company is not required to enter into any hedge agreements. The Company has no outstanding borrowings and all hedge agreements were settled or terminated prior to March 31, 2023. Additional drilling and future development plans will be established based on an expectation of available cash flows from operations and availability of funds under our revolving credit facility.

The Company maintains a Credit Agreement providing for a reserves-based line of credit totaling $300 million, with a current borrowing base of $65 million. As of August 14, 2023, the Company has no outstanding borrowings under this line. The bank reviews the borrowing base semi-annually and, at their discretion, may decrease or propose an increase to the borrowing base relative to a re-determined estimate of proved oil and gas reserves. The next borrowing base review is scheduled for December 2023. Our oil and gas properties are pledged as collateral for the line of credit and we are subject to certain financial and operational covenants defined in the agreement. We are currently in compliance with these covenants and expect to be in compliance over the next twelve months. If we do not comply with these covenants on a continuing basis, the lenders have the right to refuse to advance additional funds under the facility and/or declare all principal and interest immediately due and payable. Our borrowing base may decrease as a result of lower natural gas or oil prices, operating difficulties, declines in reserves, lending requirements or regulations, the issuance of new indebtedness or for other reasons set forth in our revolving credit agreement. In the event of a decrease in our borrowing base due to declines in commodity prices or otherwise, our ability to borrow under our revolving credit facility may be limited and we could be required to repay any indebtedness in excess of the re-determined borrowing base.

The majority of our capital spending is discretionary, and the ultimate level of expenditures will be dependent on our assessment of the oil and gas business environment, the number and quality of oil and gas prospects available, the market for oilfield services, and oil and gas business opportunities in general.

 

22


Table of Contents

The Company has a stock repurchase program in place, spending under this program during the first six months of 2023 was $5.3 million. The Company expects continued spending under the stock repurchase program in 2023.

 

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is a smaller reporting company and no response is required pursuant to this Item.

 

Item 4.

CONTROLS AND PROCEDURES

As of the end of the current reported period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective with respect to the recording, processing, summarizing and reporting, within the time periods specified in the Commission’s rules and forms, of information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

There were no changes in the Company’s internal control over financial reporting that occurred during the first six months of 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

23


Table of Contents

PART II—OTHER INFORMATION

 

Item 1.

LEGAL PROCEEDINGS

None.

 

Item 1A.

RISK FACTORS

The Company is a smaller reporting company and no response is required pursuant to this Item.

 

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no sales of equity securities by the Company during the period covered by this report. There was no purchase of equity securities by the Company during the period covered by this report.

 

2023 Month

   Number of
Shares
     Average Price
Paid per share
     Maximum
Number of Shares
that May Yet Be
Purchased Under
The Program at
Month—End (1)
 

January

     9,500      $ 90.36        45,044  

February

     3,000      $ 90.32        42,044  

March

     18,940      $ 85.44        23,104  

April

     10,560      $ 86.21        12,544  

May

     11,000        86.69        1,544  

June

     7,500      $ 94.59        294,044  
  

 

 

    

 

 

    

Total/Average

     60,500      $ 87.95     
  

 

 

    

 

 

    

 

(1)

In December 1993, we announced that the Board of Directors authorized a stock repurchase program whereby we may purchase outstanding shares of the common stock from time-to-time, in open market transactions or negotiated sales. On October 31, 2012, June 13, 2018 and June 7 2023, the Board of Directors of the Company approved an additional 500,000, 200,000 and 300,000 shares respectively, of the Company’s stock to be included in the stock repurchase program. A total of 4,000,000 shares have been authorized to date under this program. Through June 30, 2023, a total of 3,705,956 shares have been repurchased under this program for $87,846,189 at an average price of $23.70 per share. Additional purchases of shares may occur as market conditions warrant. We expect future purchases will be funded with internally generated cash flow or from working capital.

 

Item 3.

DEFAULTS UPON SENIOR SECURITIES

None

 

Item 4.

RESERVED

 

Item 5.

OTHER INFORMATION

None

 

24


Table of Contents
Item 6.

EXHIBITS

The following exhibits are filed as a part of this report:

 

Exhibit
No.
    
    3.1    Certificate of Incorporation of PrimeEnergy Resources Corporation, as amended and restated of December 21, 2018, (filed as Exhibit 3.1 of PrimeEnergy Resources Corporation Form 8-K on December 27, 2018, and incorporated herein by reference).
    3.2    Bylaws of PrimeEnergy Resources Corporation as amended and restated as of April 24, 2020 (filed as Exhibit 3.2 of PrimeEnergy Resources Corporation Form 8-K on April 27, 2020 and incorporated herein by reference).
  10.18    Composite copy of Non-Statutory Option Agreements (Incorporated by reference to Exhibit 10.18 of PrimeEnergy Resources Corporation Form 10-K for the year ended December 31, 2004).
  10.22.6    FOURTH AMENDED AND RESTATED CREDIT AGREEMENT dated as of July 5, 2022, is among PRIMEENERGY RESOURCES CORPORATION, a Delaware corporation (the “Borrower”), each of the Lenders from time to time party hereto and CITIBANK, N.A. (in its individual capacity, “Citibank”), as administrative agent for the Lenders (in such capacity, together with its successors in such capacity, the “Administrative Agent”) (filed as exhibit 10.22.6 of PrimeEnergy Resources Corporation Form 10-Q for the Quarter Ended June 30 2022, and incorporated by reference).
  10.22.6.1    FIRST AMENDMENT TO FOURTH AMENDED AND RESTATED CREDIT AGREEMENT, dated as of October 31, 2022 (the “First Amendment Effective Date”), is among PRIMEENERGY RESOURCES CORPORATION, a Delaware corporation (the “Borrower”), CITIBANK, N.A., as administrative agent (in such capacity, the “Administrative Agent”) and as Issuing Bank, each Guarantor party hereto and the financial institutions party hereto as Lenders (Incorporated by reference to Exhibit 10.22.6.1 of PrimeEnergy Resources Corporation Form 10-K for the year ended December 31, 2022).
  14    PrimeEnergy Resources Corporation Code of Business Conduct and Ethics, as amended December 16, 2011 (Incorporated by reference to Exhibit 14 of PrimeEnergy Resources Corporation Form 10-K for the year ended December 31, 2011).
  31.1    Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith).
  31.2    Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith).
  32.1    Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  32.2    Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101.INS    Inline XBRL (eXtensible Business Reporting Language) Instance Document (filed herewith)
101.SCH    Inline XBRL Taxonomy Extension Schema Document (filed herewith)
101.CAL    Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEF    Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LAB    Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PRE    Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
104    Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

25


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

               PrimeEnergy Resources Corporation
      (Registrant)
August 15, 2023      

/s/ Charles E. Drimal, Jr.

(Date)       Charles E. Drimal, Jr.
      President
      Principal Executive Officer
     

/s/ Beverly A. Cummings

August 15, 2023       Beverly A. Cummings
      Executive Vice President
      Principal Financial Officer

 

26

EXHIBIT 31.1

CERTIFICATIONS

I, Charles E. Drimal, Jr., Chief Executive Officer of PrimeEnergy Resources Corporation, certify that:

 

  1.

I have reviewed this Form 10-Q for the quarter ended June 30, 2023 of PrimeEnergy Resources Corporation;

 

  2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 15, 2023

 

/s/ Charles E. Drimal, Jr.

Charles E. Drimal, Jr.
Chief Executive Officer
PrimeEnergy Resources Corporation

EXHIBIT 31.2

CERTIFICATIONS

I, Beverly A. Cummings, Chief Financial Officer of PrimeEnergy Resources Corporation, certify that:

 

  1.

I have reviewed this Form 10-Q for the quarter ended June 30, 2023 of PrimeEnergy Resources Corporation;

 

  2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 15, 2023

 

/s/ Beverly A. Cummings

Beverly A. Cummings
Chief Financial Officer
PrimeEnergy Resources Corporation

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of PrimeEnergy Resources Corporation (the “Company”) on Form 10-Q for the period ending June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Charles E. Drimal Jr., Chief Executive Officer of PrimeEnergy Resources Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Charles E. Drimal, Jr.

Charles E. Drimal, Jr.

Chief Executive Officer

August 15, 2023

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of PrimeEnergy Resources Corporation (the “Company”) on Form 10-Q for the period ending June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Beverly A. Cummings, Chief Financial Officer of PrimeEnergy Resources Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Beverly A. Cummings

Beverly A. Cummings

Chief Financial Officer

August 15, 2023
v3.23.2
Cover Page - shares
6 Months Ended
Jun. 30, 2023
Aug. 15, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Registrant Name PrimeEnergy Resources Corporation  
Entity Central Index Key 0000056868  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Title of 12(b) Security Common Stock  
Trading Symbol PNRG  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   1,835,300
Document Transition Report false  
Entity File Number 0-7406  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 9821 Katy Freeway  
Entity Address, City or Town Houston  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 77024  
City Area Code 713  
Local Phone Number 735-0000  
Entity Tax Identification Number 84-0637348  
Document Quarterly Report true  
v3.23.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 5,053 $ 26,543
Accounts receivable, net 26,788 12,147
Prepaid obligations 5,268 32,839
Derivative asset 0 210
Other current assets 38 38
Total current assets 37,350 72,165
Properties and equipment:    
Proved oil and gas properties, using the successful efforts method of accounting 600,881 555,280
Other property 26,948 27,246
Accumulated depletion and depreciation (422,195) (408,539)
Total Property and Equipment, Net 205,634 173,987
Right-of-use assets 636 852
Other Assets 132 133
Total Assets 243,752 247,137
Current liabilities:    
Accounts payable 16,999 11,451
Accrued liabilities 21,100 25,750
Current portion of asset retirement and other long-term obligations 1,621 2,566
Derivative liability 0 1,190
Total current liabilities 39,720 40,957
Long-term bank debt 0 11,000
Asset retirement obligations 13,755 13,525
Deferred income taxes 42,539 39,968
Other long-term obligations 1,249 1,334
Total Liabilities 97,263 106,784
COMMITMENTS AND CONTINGENCIES
Equity:    
Common stock, $.10 par value; 2,810,000 shares authorized, 1,840,500 and 1,901,000 shares outstanding as of June 30, 2023 and December 31, 2022 respectively 281 281
Additional paid in capital 7,555 7,555
Retained earnings 189,066 177,566
Treasury stock, at cost; 969,500 and 909,000 shares as of June 30, 2023 and December 31, 2022, respectively (50,413) (45,049)
Total Equity 146,489 140,353
Total Liabilities and Equity 243,752 247,137
Related Party [Member]    
Current assets:    
Due from related parties $ 203 $ 388
v3.23.2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.10 $ 0.10
Common stock, shares authorized 2,810,000 2,810,000
Common stock, shares outstanding 1,840,500 1,901,000
Treasury stock, shares 969,500 909,000
v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues:        
Realized loss on derivative instruments, net $ 0 $ (5,888) $ (566) $ (9,707)
Unrealized gain (loss) on derivative instruments, net 0 2,933 980 (4,206)
Other income 0 0 38 29
Total revenues 29,607 35,492 52,257 61,423
Costs and expenses:        
Oil and gas production 7,718 7,317 13,273 13,877
Production and ad valorem taxes 1,444 1,895 3,863 4,054
Field service 3,367 3,335 6,534 6,055
Depreciation, depletion and amortization 7,511 6,852 13,933 13,860
Accretion of discount on asset retirement obligations 184 169 367 339
General and administrative 2,270 2,418 5,372 9,090
Total costs and expenses 22,494 21,986 47,275 47,275
Gain on sale and exchange of assets 6,053 845 6,104 14,836
Income from operations 13,166 14,351 15,019 28,984
Other income (expense)        
Interest expense (113) (150) (295) (499)
Interest income 59 0 173 0
Income before income taxes 13,112 14,201 14,897 28,485
Income tax provision 3,022 3,218 3,397 6,360
Net income $ 10,090 $ 10,983 $ 11,500 $ 22,125
Net income per share attributable to common stockholders: Basic $ 5.35 $ 5.57 $ 6.14 $ 11.18
Net income per share attributable to common stockholders: Diluted $ 3.82 $ 4.02 $ 4.37 $ 8.08
Weighted average shares outstanding: Basic 1,885,684 1,972,979 1,871,474 1,979,690
Weighted average shares outstanding: Diluted 2,643,952 2,730,164 2,629,771 2,736,569
Oil Sales [Member]        
Revenues:        
Oil, gas and service income $ 20,968 $ 25,838 $ 35,546 $ 52,143
Natural gas [Member]        
Revenues:        
Oil, gas and service income 1,228 4,657 2,980 8,403
Natural gas liquids [Member]        
Revenues:        
Oil, gas and service income 2,780 4,422 5,174 8,273
Field service [Member]        
Revenues:        
Oil, gas and service income $ 4,631 $ 3,530 $ 8,105 $ 6,488
v3.23.2
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total Stockholders' Equity – PrimeEnergy [Member]
Shares Outstanding [Member]
Balance at Dec. 31, 2021   $ 281 $ 7,555 $ 128,902 $ (37,647) $ 99,091  
Balance, shares at Dec. 31, 2021             1,992,077
Purchase of treasury stock         (833) 833  
Purchase of treasury stock, shares             (11,188)
Net Income       11,142   11,142  
Balance at Mar. 31, 2022   281 7,555 140,044 (38,480) 109,400  
Balance, shares at Mar. 31, 2022             1,980,889
Balance at Dec. 31, 2021   281 7,555 128,902 (37,647) 99,091  
Balance, shares at Dec. 31, 2021             1,992,077
Net Income $ 22,125            
Balance at Jun. 30, 2022   281 7,555 151,027 (40,834) 118,029  
Balance, shares at Jun. 30, 2022             1,952,645
Balance at Mar. 31, 2022   281 7,555 140,044 (38,480) 109,400  
Balance, shares at Mar. 31, 2022             1,980,889
Purchase of treasury stock         (2,354) (2,354)  
Purchase of treasury stock, shares             (28,244)
Net Income 10,983     10,983   10,983  
Balance at Jun. 30, 2022   281 7,555 151,027 (40,834) 118,029  
Balance, shares at Jun. 30, 2022             1,952,645
Balance at Dec. 31, 2022   281 7,555 177,566 (45,049) 140,353  
Balance, shares at Dec. 31, 2022             1,901,000
Purchase of treasury stock         (2,748) (2,748)  
Purchase of treasury stock, shares             (31,440)
Net Income       1,410   1,410  
Balance at Mar. 31, 2023   281 7,555 178,976 (47,797) 139,015  
Balance, shares at Mar. 31, 2023             1,869,560
Balance at Dec. 31, 2022   281 7,555 177,566 (45,049) 140,353  
Balance, shares at Dec. 31, 2022             1,901,000
Net Income 11,500            
Balance at Jun. 30, 2023   281 7,555 189,066 (50,413) 146,489  
Balance, shares at Jun. 30, 2023             1,840,500
Balance at Mar. 31, 2023   281 7,555 178,976 (47,797) 139,015  
Balance, shares at Mar. 31, 2023             1,869,560
Purchase of treasury stock         (2,616) (2,616)  
Purchase of treasury stock, shares             (29,060)
Net Income $ 10,090     10,090   10,090  
Balance at Jun. 30, 2023   $ 281 $ 7,555 $ 189,066 $ (50,413) $ 146,489  
Balance, shares at Jun. 30, 2023             1,840,500
v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net Income $ 11,500 $ 22,125
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion on discounted liabilities 13,933 13,860
Gain on sale and exchange of assets (6,104) (14,836)
Accretion of discount on asset retirement obligations 367 339
Unrealized (gain) loss on derivative instruments, net (980) 4,206
Deferred income taxes 2,571 6,285
Changes in assets and liabilities:    
Accounts receivable (14,641) (3,443)
Due from related parties 185 0
Due to related parties 0 (40)
Prepaids obligations 27,571 251
Accounts payable 5,548 (927)
Accrued liabilities (4,650) (340)
Right-of-use and other assets 217 0
Other long-term liabilities (85) 0
Net Cash Provided by Operating Activities 35,432 27,480
Cash Flows from Investing Activities:    
Capital expenditures, including exploration expense (47,017) (2,409)
Proceeds from sale of properties and equipment 6,459 14,836
Net Cash Provided by (Used in) Investing Activities (40,558) 12,427
Cash Flows from Financing Activities:    
Purchase of stock for treasury (5,364) (3,187)
Proceeds from long-term bank debt and other long-term obligations 4,000 0
Repayment of long-term bank debt and other long-term obligations (15,000) (36,000)
Net Cash Used in Financing Activities (16,364) (39,187)
Net (Decrease) Increase in Cash and Cash Equivalents (21,490) 720
Cash and Cash Equivalents at the Beginning of the Period 26,543 10,347
Cash and Cash Equivalents at the End of the Period 5,053 11,067
Supplemental Disclosures:    
Income taxes paid 9,000 75
Interest paid $ 337 $ 481
v3.23.2
Basis of Presentation
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation
(1) Basis of Presentation:
The accompanying consolidated financial statements of PrimeEnergy Resources Corporation (“PrimeEnergy” or the “Company”) have not been audited by independent public accountants. Pursuant to applicable Securities and Exchange Commission (“SEC”) rules and regulations, the accompanying interim financial statements do not include all disclosures presented in annual financial statements and the reader should refer to the Company’s Form
10-K
for the year ended December 31, 2022. In the opinion of management, the accompanying interim consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company’s consolidated balance sheets as of June 30, 2023, and December 31, 2022, the consolidated results of operations, cash flows and equity for the six months ended June 30, 2023, and 2022.
As of June 30, 2023, PrimeEnergy’s significant accounting policies are consistent with those discussed in Note 1—Description of Operations and Significant Accounting Policies of its consolidated financial statements contained in PrimeEnergy’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2022. Certain amounts presented in prior period financial statements have been reclassified for consistency with current period presentation. The results for interim periods are not necessarily indicative of annual results. For purposes of disclosure in the consolidated financial statements, subsequent events have been evaluated through the date the statements were issued.
v3.23.2
Acquisitions and Dispositions
6 Months Ended
Jun. 30, 2023
Business Combinations [Abstract]  
Acquisitions and Dispositions
(2) Acquisitions and Dispositions
2023 Transactions
:
In the first quarter of 2023, the Company sold 7.8 surface acres in Midland County, Texas receiving gross proceeds of $436,050 and recognizing a gain of $47,000.
In the second quarter of 2023, the Company acquired 55 net acres in the South Stiles area of Reagan County, Texas for $605,000 and in a separate agreement also in Reagan County, the Company sold 320
non-core
acres for proceeds of $6,000,000.
In July 2023, the Company sold a
non-core
leasehold tract in Martin County, Texas for proceeds of $899,000.
2022 Transactions
:
In the first quarter of 2022, the Company sold 1,809 net leasehold acres in Reagan and Midland Counties, Texas through two separate transactions receiving gross proceeds of $14.0 million.
In the second quarter of 2022, the Company sold 241 net acres in Canadian County, Oklahoma for $845,000.
v3.23.2
Additional Balance Sheet Information
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Additional Balance Sheet Information
(3) Additional Balance Sheet Information:
Certain balance sheet amounts are comprised of the following:
 
(Thousands of dollars)
  
June 30,

2023
 
  
December 31,
2022
 
Accounts Receivable:
                 
Joint interest billing
   $ 1,793      $ 1,806  
Trade receivables
     2,170        1,762  
Oil and gas sales
     17,137        8,894  
Other
     6,025        21  
    
 
 
    
 
 
 
       27,125        12,483  
Less: Allowance for doubtful accounts
     (337      (336
    
 
 
    
 
 
 
Total
   $ 26,788      $ 12,147  
    
 
 
    
 
 
 
Accounts Payable:
                 
Trade
   $ 10,945      $ 5,142  
Royalty and other owners
     3,512        3,600  
Partner advances
     1,111        1,111  
Other
     1,431        1,598  
    
 
 
    
 
 
 
Total
   $ 16,999      $ 11,451  
    
 
 
    
 
 
 
 
(Thousands of dollars)
  
June 30,

2023
    
December 31,
2022
 
Accrued Liabilities:
                 
Compensation and related expenses
   $ 4,966      $ 9,743  
Property costs
     15,408        6,413  
Taxes
     486        9,352  
Other
     240        242  
    
 
 
    
 
 
 
Total
   $ 21,100      $ 25,750  
    
 
 
    
 
 
 
v3.23.2
Long-Term Debt
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Long-Term Debt
(4) Long-Term Debt:
Bank Debt:
The Company maintains a revolving corporate credit facility (the “Credit Facility”) with a group of financial institutions with aggregate loan commitments of $
300
 million, subject to a borrowing base that is determined semi-annually, with a maturity date of
June 1, 2026
. As of December 31, 2022, the borrowing base was $
75
 million and the Company had $
11
 million outstanding borrowings under the Credit Facility.
The Credit Facility requires the Company to maintain a minimum current ratio and total indebtedness to EBITDAX (earnings before depreciation, depletion, amortization, taxes, interest expense and exploration costs) ratio, and places restrictions on the payment of dividends, the amount of treasury stock the Company may purchase, and commodity hedge agreements. As of
June 30
, 2023, the Company was in compliance with its debt covenants. Borrowings bear interest, at the option of the Company, based on a rate per annum equal to the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Rate in effect on such day plus
0.50
% and (c) Adjusted Term SOFR (secured overnight financing rate as administered by the Federal Reserve Bank of New York) for a
one-month
tenor in effect on such day plus
1.00
%, or a Term SOFR. Both options are subject to an additional margin, determined based upon the utilization of the borrowing base then in effect, ranging from
2.25
% to
4.25
% per annum. The Company also pays commitment fees on undrawn amounts under the Credit Facility of
0.50
% per annum. Borrowings under the Credit Facility are secured by substantially all of the Company’s oil and gas properties.
Effective January 20, 2023, in lieu of a formal amendment, a borrowing base letter authorized by all lenders and Prime of the 2022 Credit Agreement resulted in an adjustment to decrease the amount of the Borrowing Base available from $
75
 million to $
60
 million until such time as the next redetermination date as required by the agreement.
As of June 30, 2023, the borrowing base was $
60
 million and the Company had
no
outstanding borrowings under the Credit Facility.
Effective July 24, 2023 the borrowing base was increased to $
65
 million and as of August 1
4
, 2023 the Company had
no
outstanding borrowings under the Credit Facility.
v3.23.2
Other Long-Term Obligations and Commitments
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Other Long-Term Obligations and Commitments
(5) Other Long-Term Obligations and Commitments:
Operating Leases:
The Company leases office facilities under operating leases and recognizes lease expense on a straight-line basis over the lease term. Lease assets and liabilities are initially recorded at commencement date based on the present value of lease payments over the lease term. As most of the Company’s lease contracts do not provide an implicit discount rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The weighted average discount rate used was 7.82%.
Certain leases may contain variable costs above the minimum required payments and are not included in the right-of-use assets or liabilities. Leases may include renewal, purchase or termination options that can extend or shorten the term of the lease. The exercise of those options is at the Company’s sole discretion and is evaluated at inception and throughout the contract to determine if a modification of the lease term is required. Leases with an initial term of less than 12 months are not recorded on the balance sheet.
Operating lease costs for the six months ended June 30, 2023 and 2022 were $347 thousand and $306 thousand, respectively. Cash payments included in the operating lease cost for the six months ended June 30, 2023 and 2022 were $365 thousand and $324 thousand, respectively. The weighted-average remaining operating lease terms as of June 30, 2023 and 2022 were 8.18 months and 9 months, respectively. The Company acquired and amended certain leases for office space in Texas providing for payments of $374,000 in 2023, $275,000 in 2024 and $45,000 in 2025.
Rent expense for office space for the six months ended June 30, 2023 and 2022 was $346,000 and $392,000, respectively.
 
The payment schedule for the Company’s operating lease obligations as of June 30, 2023 is as follows:
 
(Thousands of dollars)
  
Operating
Leases
 
2023
   $ 374  
2024
     275  
2025
     45  
    
 
 
 
Total undiscounted lease payments
   $ 694  
Less: Amount associated with discounting
     (58
    
 
 
 
Total net operating lease liabilities
   $ 636  
Less: Current portion included in current portion of asset retirement and other long-term obligations
     520  
    
 
 
 
Non-current
portion included in other long-term obligations
   $ 116  
    
 
 
 
Asset Retirement Obligation:
A reconciliation of the liability for plugging and abandonment costs for the six months ended June 30, 2023 is as follows:
 
(Thousands of dollars)
  
June 30,
2023
 
Asset retirement obligation at December 31, 2022
   $ 15,443  
Additions
     16  
Liabilities settled
     (970
Accretion of discount
     367  
    
 
 
 
Asset retirement obligation at June 30, 2023
   $ 14,856  
Less current portion of asset retirement obligations
     1,101  
    
 
 
 
Asset retirement obligations, long-term
   $ 13,755  
    
 
 
 
The Company’s liability is determined using significant assumptions, including current estimates of plugging and abandonment costs, annual inflation of these costs, the productive life of wells and a risk-adjusted interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded with an offsetting change to producing properties, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long life of most of the Company’s wells, the costs to ultimately retire the wells may vary significantly from previous estimates.
v3.23.2
Contingent Liabilities
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Contingent Liabilities
(6) Contingent Liabilities:
The Company is subject to environmental laws and regulations. Management believes that future expenses, before recoveries from third parties, if any, will not have a material effect on the Company’s financial condition. This opinion is based on expenses incurred to date for remediation and compliance with laws and regulations, which have not been material to the Company’s results of operations.
From time to time, the Company is party to certain legal actions arising in the ordinary course of business.
While
the outcome of these events cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.
v3.23.2
Stock Options and Other Compensation
6 Months Ended
Jun. 30, 2023
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options and Other Compensation
(7) Stock Options and Other Compensation:
In May 1989,
non-statutory
stock options were granted by the Company to four key executive officers for the purchase of shares of common stock. At June 30, 2023 and 2022, remaining options held by two key executive officers on 767,500 shares were outstanding and exercisable at prices ranging from $1.00 to $1.25. According to their terms, the options have no expiration date.
v3.23.2
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions
(8) Related Party Transactions:
Amounts due to or from related parties primarily represent receipts or expenses, related to oil and gas properties, collected or paid by the Company as agent for the joint venture partners, which may include members of the Company’s Board of Directors.
v3.23.2
Financial Instruments
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Instruments
(9) Financial Instruments
Fair Value Measurements:
Authoritative guidance on fair value measurements defines fair value, establishes a framework for measuring fair value and stipulates the related disclosure requirements. The Company follows a three-level hierarchy, prioritizing and defining the types of inputs used to measure fair value. The fair values of the Company’s interest rate swaps, natural gas and crude oil price collars and swaps are designated as Level 3. The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022:
 
                     
                     
                     
                     
June 30, 2023
  
Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
 
  
Significant
Other
Observable
Inputs (Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Balance at
June 30,
2023
 
(Thousands of dollars)
                           
Assets
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
                    
                    
                    
                    
December 31, 2022
  
Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
 
  
Significant
Other
Observable
Inputs (Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Balance at
December 31,
2022
 
(Thousands of dollars)
                           
Assets
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
210
 
  
$
210
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
—  
 
  
$
—  
 
  
$
210
 
  
$
210
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
(1,190
  
$
(1,190
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
—  
 
  
$
—  
 
  
$
(1,190
  
$
(980
    
 
 
    
 
 
    
 
 
    
 
 
 
The derivative contracts were measured based on quotes from the Company’s counterparties. Such quotes have been derived using valuation models that consider various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas and crude oil, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. These estimates are verified using comparable NYMEX futures contracts or are compared to multiple quotes obtained from counterparties for reasonableness.
The significant unobservable inputs for Level 3 derivative contracts include basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2023.
 
(Thousands of dollars)
      
Net Liabilities – December 31, 2022
   $ (980
Total realized and unrealized gains (losses):
        
Included in earnings (a)
     414  
Purchases, sales, issuances and settlements
     566  
    
 
 
 
Net Liabilities — June 30, 2023
   $ —    
    
 
 
 
 
(a)
Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments.
 
Derivative Instruments:
The Company is exposed to commodity price and interest rate risk, and management considers periodically the Company’s exposure to cash flow variability resulting from the commodity price changes and interest rate fluctuations. Futures, swaps and options are used to manage the Company’s exposure to commodity price risk inherent in the Company’s oil and gas production operations. The Company does not apply hedge accounting to any of its commodity-based derivatives. Both realized and unrealized gains and losses associated with commodity derivative instruments are recognized in earnings.
The following table sets forth the effect of derivative instruments on the consolidated balance sheets at June 30, 2023 and December 31, 2022:

 
  
 
 
  
Fair Value
 
(Thousands of dollars)
  
Balance Sheet Location
 
  
June 30,
2023
 
  
December 31,
2022
 
Asset Derivatives:
                          
Derivatives not designated as cash-flow hedging instruments:
                          
Crude oil commodity contract
     Derivative asset      $ —        $ 162  
Natural gas commodity contract
     Derivative asset        —          48  
             
 
 
    
 
 
 
Total
            $ —        $ 210  
             
 
 
    
 
 
 
Liability Derivatives:
                          
Derivatives not designated as cash-flow hedging instruments:
                          
Crude oil commodity contracts
     Derivative liability      $ —        $ (931
Natural gas commodity contracts
     Derivative liability        —          (259
             
 
 
    
 
 
 
Total
            $ —        $ (1,190
             
 
 
    
 
 
 
Total derivative instruments
            $ —        $ (980
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tab
l
e sets forth the effect of derivative instruments on the consolidated statements of operations for the six months ended June 30, 2023 and 2022:
 
 
  
 
  
Amount of gain/loss
recognized in income
 
(Thousands of dollars)
  
Location of gain/loss recognized in income
  
2023
 
  
2022
 
Derivatives not designated as cash-flow hedge instruments:
                      
Natural gas commodity contracts
   Unrealized gain (loss) on derivative instruments,
net
     211        (966
Crude oil commodity contracts
   Unrealized gain (loss) on derivative instruments,
net
     769        (3,240
Natural gas commodity contracts
  
Realized gain (loss) on derivative instruments,
net
     24        (1,986
Crude oil commodity contracts
   Realized loss on derivative instruments, net      (590      (7,721
         
 
 
    
 
 
 
          $ 414      $ (13,913
         
 
 
    
 
 
 
 

v3.23.2
Earnings per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Earnings per Share
(10) Earnings Per Share:
Basic earnings per share are computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common stock had been converted to common stock in gain periods. The following reconciles amounts reported in the financial statements:

 
  
Six Months Ended June 30,
 
 
  
2023
 
  
2022
 
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
Basic
   $ 11,500        1,871,474      $ 6.14      $ 22,125        1,979,690      $ 11.18  
Effect of dilutive securities:
                                                     
Options
     —          758,297                 —          756,879           
    
 
 
    
 
 
             
 
 
    
 
 
          
Diluted
   $ 11,500        2,629,771      $ 4.37      $ 22,125        2,736,569      $ 8.08  
    
 
 
    
 
 
             
 
 
    
 
 
          
 
 
  
Three Months Ended June 30,
 
 
  
2023
 
  
2022
 
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
Basic
   $ 10,090        1,885,684      $ 5.35      $ 10,983        1,972,979      $ 5.57  
Effect of dilutive securities:
                                                     
Options
     —          758,268                 —          757,185           
    
 
 
    
 
 
             
 
 
    
 
 
          
Diluted
   $ 10,090        2,643,952      $ 3.82      $ 10,983        2,730,164      $ 4.02  
    
 
 
    
 
 
             
 
 
    
 
 
          

v3.23.2
Additional Balance Sheet Information (Tables)
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Components of Balance Sheet Amounts
Certain balance sheet amounts are comprised of the following:
 
(Thousands of dollars)
  
June 30,

2023
 
  
December 31,
2022
 
Accounts Receivable:
                 
Joint interest billing
   $ 1,793      $ 1,806  
Trade receivables
     2,170        1,762  
Oil and gas sales
     17,137        8,894  
Other
     6,025        21  
    
 
 
    
 
 
 
       27,125        12,483  
Less: Allowance for doubtful accounts
     (337      (336
    
 
 
    
 
 
 
Total
   $ 26,788      $ 12,147  
    
 
 
    
 
 
 
Accounts Payable:
                 
Trade
   $ 10,945      $ 5,142  
Royalty and other owners
     3,512        3,600  
Partner advances
     1,111        1,111  
Other
     1,431        1,598  
    
 
 
    
 
 
 
Total
   $ 16,999      $ 11,451  
    
 
 
    
 
 
 
 
(Thousands of dollars)
  
June 30,

2023
    
December 31,
2022
 
Accrued Liabilities:
                 
Compensation and related expenses
   $ 4,966      $ 9,743  
Property costs
     15,408        6,413  
Taxes
     486        9,352  
Other
     240        242  
    
 
 
    
 
 
 
Total
   $ 21,100      $ 25,750  
    
 
 
    
 
 
 
v3.23.2
Other Long-Term Obligations and Commitments (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Summary of Operating and Financing Lease Obligation
The payment schedule for the Company’s operating lease obligations as of June 30, 2023 is as follows:
 
(Thousands of dollars)
  
Operating
Leases
 
2023
   $ 374  
2024
     275  
2025
     45  
    
 
 
 
Total undiscounted lease payments
   $ 694  
Less: Amount associated with discounting
     (58
    
 
 
 
Total net operating lease liabilities
   $ 636  
Less: Current portion included in current portion of asset retirement and other long-term obligations
     520  
    
 
 
 
Non-current
portion included in other long-term obligations
   $ 116  
    
 
 
 
Reconciliation of Liability for Plugging and Abandonment Costs
A reconciliation of the liability for plugging and abandonment costs for the six months ended June 30, 2023 is as follows:
 
(Thousands of dollars)
  
June 30,
2023
 
Asset retirement obligation at December 31, 2022
   $ 15,443  
Additions
     16  
Liabilities settled
     (970
Accretion of discount
     367  
    
 
 
 
Asset retirement obligation at June 30, 2023
   $ 14,856  
Less current portion of asset retirement obligations
     1,101  
    
 
 
 
Asset retirement obligations, long-term
   $ 13,755  
    
 
 
 
v3.23.2
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022:
 
                     
                     
                     
                     
June 30, 2023
  
Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
 
  
Significant
Other
Observable
Inputs (Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Balance at
June 30,
2023
 
(Thousands of dollars)
                           
Assets
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
—  
 
  
$
—  
 
  
$
—  
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
                    
                    
                    
                    
December 31, 2022
  
Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
 
  
Significant
Other
Observable
Inputs (Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Balance at
December 31,
2022
 
(Thousands of dollars)
                           
Assets
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
210
 
  
$
210
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
—  
 
  
$
—  
 
  
$
210
 
  
$
210
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Commodity derivative contracts
  
$
—  
 
  
$
—  
 
  
$
(1,190
  
$
(1,190
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
—  
 
  
$
—  
 
  
$
(1,190
  
$
(980
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2023.
 
(Thousands of dollars)
      
Net Liabilities – December 31, 2022
   $ (980
Total realized and unrealized gains (losses):
        
Included in earnings (a)
     414  
Purchases, sales, issuances and settlements
     566  
    
 
 
 
Net Liabilities — June 30, 2023
   $ —    
    
 
 
 
 
(a)
Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments.
Effect of Derivative Instruments on Consolidated Balance Sheets
The following table sets forth the effect of derivative instruments on the consolidated balance sheets at June 30, 2023 and December 31, 2022:

 
  
 
 
  
Fair Value
 
(Thousands of dollars)
  
Balance Sheet Location
 
  
June 30,
2023
 
  
December 31,
2022
 
Asset Derivatives:
                          
Derivatives not designated as cash-flow hedging instruments:
                          
Crude oil commodity contract
     Derivative asset      $ —        $ 162  
Natural gas commodity contract
     Derivative asset        —          48  
             
 
 
    
 
 
 
Total
            $ —        $ 210  
             
 
 
    
 
 
 
Liability Derivatives:
                          
Derivatives not designated as cash-flow hedging instruments:
                          
Crude oil commodity contracts
     Derivative liability      $ —        $ (931
Natural gas commodity contracts
     Derivative liability        —          (259
             
 
 
    
 
 
 
Total
            $ —        $ (1,190
             
 
 
    
 
 
 
Total derivative instruments
            $ —        $ (980
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of Derivative Instruments on Consolidated Statements of Operations
The following tab
l
e sets forth the effect of derivative instruments on the consolidated statements of operations for the six months ended June 30, 2023 and 2022:
 
 
  
 
  
Amount of gain/loss
recognized in income
 
(Thousands of dollars)
  
Location of gain/loss recognized in income
  
2023
 
  
2022
 
Derivatives not designated as cash-flow hedge instruments:
                      
Natural gas commodity contracts
   Unrealized gain (loss) on derivative instruments,
net
     211        (966
Crude oil commodity contracts
   Unrealized gain (loss) on derivative instruments,
net
     769        (3,240
Natural gas commodity contracts
  
Realized gain (loss) on derivative instruments,
net
     24        (1,986
Crude oil commodity contracts
   Realized loss on derivative instruments, net      (590      (7,721
         
 
 
    
 
 
 
          $ 414      $ (13,913
         
 
 
    
 
 
 
 

v3.23.2
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings (Loss) per Share The following reconciles amounts reported in the financial statements:

 
  
Six Months Ended June 30,
 
 
  
2023
 
  
2022
 
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
Basic
   $ 11,500        1,871,474      $ 6.14      $ 22,125        1,979,690      $ 11.18  
Effect of dilutive securities:
                                                     
Options
     —          758,297                 —          756,879           
    
 
 
    
 
 
             
 
 
    
 
 
          
Diluted
   $ 11,500        2,629,771      $ 4.37      $ 22,125        2,736,569      $ 8.08  
    
 
 
    
 
 
             
 
 
    
 
 
          
 
 
  
Three Months Ended June 30,
 
 
  
2023
 
  
2022
 
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
  
Net
Income
(In
000’s)
 
  
Weighted
Average
Number of
Shares
Outstanding
 
  
Per
Share
Amount
 
Basic
   $ 10,090        1,885,684      $ 5.35      $ 10,983        1,972,979      $ 5.57  
Effect of dilutive securities:
                                                     
Options
     —          758,268                 —          757,185           
    
 
 
    
 
 
             
 
 
    
 
 
          
Diluted
   $ 10,090        2,643,952      $ 3.82      $ 10,983        2,730,164      $ 4.02  
    
 
 
    
 
 
             
 
 
    
 
 
          

v3.23.2
Acquisitions and Dispositions - Additional Information (Detail)
1 Months Ended 3 Months Ended
Jul. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
a
Mar. 31, 2023
USD ($)
a
Jun. 30, 2022
USD ($)
a
Mar. 31, 2022
USD ($)
a
OKLAHOMA [Member]          
Business Acquisition [Line Items]          
Proceeds from Divestiture of Businesses       $ 845,000,000  
TEXAS [Member]          
Business Acquisition [Line Items]          
Number of Area of Land | a   55      
Number of acres sold | a   320 7.8   1,809
Proceeds from Divestiture of Businesses     $ 436,050   $ 14,000,000
Gain (Loss) on Disposition of Business     $ 47,000    
Payment to acquire land held for use   $ 605,000      
Proceeds from the sale of land held for use   $ 6,000,000      
TEXAS [Member] | Subsequent Event [Member]          
Business Acquisition [Line Items]          
Proceeds from the sale of land held for use $ 899,000        
CANADA [Member]          
Business Acquisition [Line Items]          
Number of acres sold | a       241  
v3.23.2
Additional Balance Sheet Information - Components of Balance Sheet Amounts (Detail) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Accounts Receivable:    
Joint interest billings $ 1,793 $ 1,806
Trade receivables 2,170 1,762
Oil and gas sales 17,137 8,894
Other 6,025 21
Accounts Receivable, Gross 27,125 12,483
Less: Allowance for doubtful accounts (337) (336)
Total 26,788 12,147
Accounts Payable:    
Trade 10,945 5,142
Royalty and other owners 3,512 3,600
Partner advances 1,111 1,111
Other 1,431 1,598
Total 16,999 11,451
Accrued Liabilities:    
Compensation and related expenses 4,966 9,743
Property costs 15,408 6,413
Taxes 486 9,352
Other 240 242
Total $ 21,100 $ 25,750
v3.23.2
Long-Term Debt - Additional Information (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jan. 20, 2023
Jun. 30, 2023
Aug. 14, 2023
Jul. 24, 2023
Dec. 31, 2022
Maximum [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   4.25%      
Maximum [Member] | 2022 Credit Agreement [Member]          
Debt Instrument [Line Items]          
Decrease in Borrowing Base $ 75,000        
Minimum [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   2.25%      
Minimum [Member] | 2022 Credit Agreement [Member]          
Debt Instrument [Line Items]          
Decrease in Borrowing Base $ 60,000        
Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Credit facility borrowing capacity   $ 300,000      
Line of credit facility, expiration date   Jun. 01, 2026      
Long-term Line of Credit         $ 11,000
Outstanding borrowings   $ 0      
Debt Instrument, Face Amount   $ 60,000     $ 75,000
Debt Instrument, Basis Spread on Variable Rate   0.50%      
Revolving Credit Facility [Member] | Subsequent Event [Member]          
Debt Instrument [Line Items]          
Outstanding borrowings     $ 0    
Debt Instrument, Face Amount       $ 65,000  
Fed Funds Effective Rate Overnight Index Swap Rate [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   0.50%      
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.00%      
v3.23.2
Other Long-Term Obligations and Commitments - Additional Information (Detail) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Weighted-average discount rate 7.82%  
Operating lease weighted-average remaining lease term 8 months 5 days 9 months
Operating lease payments $ 365,000 $ 324,000
Operating lease cost $ 347,000 306,000
Lease period description The Company leases office facilities under operating leases and recognizes lease expense on a straight-line basis over the lease term. Lease assets and liabilities are initially recorded at commencement date based on the present value of lease payments over the lease term.  
Rent Expenses $ 346,000 $ 392,000
Lease Payments Due Next year 374,000  
Lease payments due next two years 275,000  
Lease payments due next third years $ 45,000  
v3.23.2
Other Long-Term Obligations and Commitments - Summary of Operating and Financing Lease Obligation (Detail)
Jun. 30, 2023
USD ($)
2023 $ 374,000
2024 275,000
2025 45,000
Total undiscounted lease payments 694,000
Less: Amount associated with discounting (58,000)
Total net operating lease liabilities 636,000
Less: Current portion included in current portion of asset retirement and other long-term obligations 520,000
Non-current portion included in other long-term obligations $ 116,000
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Total net operating lease liabilities
v3.23.2
Other Long-Term Obligations and Commitments - Reconciliation of Liability for Plugging and Abandonment Costs (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]          
Asset retirement obligation     $ 15,443    
Additions     16    
Liabilities settled     (970)    
Accretion of discount $ 184 $ 169 367 $ 339  
Asset retirement obligation 14,856   14,856    
Less current portion of asset retirement obligations 1,101   1,101    
Asset retirement obligations, long-term $ 13,755   $ 13,755   $ 13,525
v3.23.2
Stock Options and Other Compensation - Additional Information (Detail)
Jun. 30, 2023
shares
Dec. 31, 2022
$ / shares
shares
May 31, 1989
Officers
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Options outstanding, shares | shares 767,500 767,500  
Number of key executive officers to whom non-statutory stock options granted | Officers     4
Minimum [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Average exercise price | $ / shares   $ 1  
Maximum [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Average exercise price | $ / shares   $ 1.25  
Nonstatutory Stock Options [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Options exercisable, shares | shares 767,500 767,500  
v3.23.2
Financial Instruments - Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Assets    
Derivative assets $ 0 $ 210
Liabilities    
Derivative liabilities 0 (1,190)
Fair Value, Measurements, Recurring [Member]    
Assets    
Derivative assets 0 210
Liabilities    
Derivative liabilities 0 (980)
Commodity Contract [Member] | Fair Value, Measurements, Recurring [Member]    
Assets    
Derivative assets 0 210
Liabilities    
Derivative liabilities 0 (1,190)
Significant Unobservable Inputs (Level 3) [Member] | Fair Value, Measurements, Recurring [Member]    
Assets    
Derivative assets 0 210
Liabilities    
Derivative liabilities 0 (1,190)
Significant Unobservable Inputs (Level 3) [Member] | Commodity Contract [Member] | Fair Value, Measurements, Recurring [Member]    
Assets    
Derivative assets 0 210
Liabilities    
Derivative liabilities $ 0 $ (1,190)
v3.23.2
Financial Instruments - Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3 (Detail)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Total realized and unrealized (gains) losses:  
Fair Value, Net Derivative Asset (Liability), Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Revenues
Significant Unobservable Inputs (Level 3) [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Net Liabilities at beginning of period $ (980)
Total realized and unrealized (gains) losses:  
Included in earnings 414 [1]
Purchases, sales, issuances and settlements 566
Net Liabilities end of period $ 0
[1] Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments.
v3.23.2
Financial Instruments - Effect of Derivative Instruments on Consolidated Balance Sheets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Derivatives, Fair Value [Line Items]    
Derivative assets $ 0 $ 210
Derivative liabilities 0 (1,190)
Total derivative instruments 0 (980)
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Natural Gas Commodity Contracts [Member] | Derivative asset [Member]    
Derivatives, Fair Value [Line Items]    
Derivative assets 0 48
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Natural Gas Commodity Contracts [Member] | Derivative liability [Member]    
Derivatives, Fair Value [Line Items]    
Derivative liabilities 0 (259)
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Crude Oil Commodity Contracts [Member] | Derivative asset [Member]    
Derivatives, Fair Value [Line Items]    
Derivative assets 0 162
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Crude Oil Commodity Contracts [Member] | Derivative liability [Member]    
Derivatives, Fair Value [Line Items]    
Derivative liabilities $ 0 $ (931)
v3.23.2
Financial Instruments - Effect of Derivative Instruments on Consolidated Statements of Operations (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Derivative Instruments, Gain (Loss) [Line Items]    
Amount of gain/loss recognized in income $ 414 $ (13,913)
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Revenues Revenues
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Natural Gas Commodity Contracts [Member] | Unrealized gain (loss) on derivative instruments, net [Member]    
Derivative Instruments, Gain (Loss) [Line Items]    
Amount of gain/loss recognized in income $ 211 $ (966)
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Natural Gas Commodity Contracts [Member] | Realized gain (loss) on derivative instruments, net [Member]    
Derivative Instruments, Gain (Loss) [Line Items]    
Amount of gain/loss recognized in income 24 (1,986)
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Crude Oil Commodity Contracts [Member] | Unrealized gain (loss) on derivative instruments, net [Member]    
Derivative Instruments, Gain (Loss) [Line Items]    
Amount of gain/loss recognized in income 769 (3,240)
Derivatives Not Designated as Cash-Flow Hedging Instruments [Member] | Crude Oil Commodity Contracts [Member] | Realized loss on derivative instruments, net [Member]    
Derivative Instruments, Gain (Loss) [Line Items]    
Amount of gain/loss recognized in income $ (590) $ (7,721)
v3.23.2
Earnings per Share - Computation of Basic and Diluted Earnings (Loss) Per Share (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Earnings Per Share [Abstract]        
Net Income, Basic $ 10,090 $ 10,983 $ 11,500 $ 22,125
Net Income, Diluted $ 10,090 $ 10,983 $ 11,500 $ 22,125
Weighted Average Number of Shares Outstanding, Basic 1,885,684 1,972,979 1,871,474 1,979,690
Weighted Average Number of Shares Outstanding, Options 758,268 757,185 758,297 756,879
Weighted Average Number of Shares Outstanding, Diluted 2,643,952 2,730,164 2,629,771 2,736,569
Per Share Amount, Basic $ 5.35 $ 5.57 $ 6.14 $ 11.18
Per Share Amount, Diluted $ 3.82 $ 4.02 $ 4.37 $ 8.08

PrimeEnergy Resources (NASDAQ:PNRG)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more PrimeEnergy Resources Charts.
PrimeEnergy Resources (NASDAQ:PNRG)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more PrimeEnergy Resources Charts.