0000717720 VALUE LINE INC false --04-30 Q2 2024 3,427 7,240 33 36 0.10 0.10 30,000,000 30,000,000 10,000,000 10,000,000 573,017 565,460 39,928 55,805,000 5,820,000 0 0 0 750,000 false false false false Reported within Long-Term Assets on the Consolidated Condensed Balance Sheets. At July 31, 2023 and April 30, 2023, EAM's total liabilities included a payable to VLI for its accrued non-voting revenues interest and non-voting profits interest of $2,833,000 and $2,601,000, respectively. Represents EAM's net income, after giving effect to Value Line’s non-voting revenues interest, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest. Excludes the three months ended July 31, 2023 00007177202023-05-012023-10-31 xbrli:shares 00007177202023-11-30 thunderdome:item iso4217:USD 00007177202023-10-31 00007177202023-04-30 iso4217:USDxbrli:shares 0000717720us-gaap:SubscriptionAndCirculationMember2023-08-012023-10-31 0000717720us-gaap:SubscriptionAndCirculationMember2022-08-012022-10-31 0000717720us-gaap:SubscriptionAndCirculationMember2023-05-012023-10-31 0000717720us-gaap:SubscriptionAndCirculationMember2022-05-012022-10-31 0000717720us-gaap:LicenseMember2023-08-012023-10-31 0000717720us-gaap:LicenseMember2022-08-012022-10-31 0000717720us-gaap:LicenseMember2023-05-012023-10-31 0000717720us-gaap:LicenseMember2022-05-012022-10-31 00007177202023-08-012023-10-31 00007177202022-08-012022-10-31 00007177202022-05-012022-10-31 00007177202022-04-30 00007177202022-10-31 0000717720us-gaap:CommonStockMember2023-04-30 0000717720us-gaap:AdditionalPaidInCapitalMember2023-04-30 0000717720us-gaap:TreasuryStockCommonMember2023-04-30 0000717720us-gaap:RetainedEarningsMember2023-04-30 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-30 0000717720us-gaap:RetainedEarningsMember2023-05-012023-07-31 00007177202023-05-012023-07-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-05-012023-07-31 0000717720us-gaap:TreasuryStockCommonMember2023-05-012023-07-31 0000717720us-gaap:CommonStockMember2023-07-31 0000717720us-gaap:AdditionalPaidInCapitalMember2023-07-31 0000717720us-gaap:TreasuryStockCommonMember2023-07-31 0000717720us-gaap:RetainedEarningsMember2023-07-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-31 00007177202023-07-31 0000717720us-gaap:RetainedEarningsMember2023-08-012023-10-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-08-012023-10-31 0000717720us-gaap:TreasuryStockCommonMember2023-08-012023-10-31 0000717720us-gaap:CommonStockMember2023-10-31 0000717720us-gaap:AdditionalPaidInCapitalMember2023-10-31 0000717720us-gaap:TreasuryStockCommonMember2023-10-31 0000717720us-gaap:RetainedEarningsMember2023-10-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-31 0000717720us-gaap:CommonStockMember2022-04-30 0000717720us-gaap:AdditionalPaidInCapitalMember2022-04-30 0000717720us-gaap:TreasuryStockCommonMember2022-04-30 0000717720us-gaap:RetainedEarningsMember2022-04-30 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-30 0000717720us-gaap:RetainedEarningsMember2022-05-012022-07-31 00007177202022-05-012022-07-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-012022-07-31 0000717720us-gaap:TreasuryStockCommonMember2022-05-012022-07-31 0000717720us-gaap:CommonStockMember2022-07-31 0000717720us-gaap:AdditionalPaidInCapitalMember2022-07-31 0000717720us-gaap:TreasuryStockCommonMember2022-07-31 0000717720us-gaap:RetainedEarningsMember2022-07-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-31 00007177202022-07-31 0000717720us-gaap:RetainedEarningsMember2022-08-012022-10-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-08-012022-10-31 0000717720us-gaap:TreasuryStockCommonMember2022-08-012022-10-31 0000717720us-gaap:CommonStockMember2022-10-31 0000717720us-gaap:AdditionalPaidInCapitalMember2022-10-31 0000717720us-gaap:TreasuryStockCommonMember2022-10-31 0000717720us-gaap:RetainedEarningsMember2022-10-31 0000717720us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-31 xbrli:pure 0000717720srt:MinimumMembervalu:EulavAssetManagementLLCMember2023-05-012023-10-31 0000717720srt:MaximumMembervalu:EulavAssetManagementLLCMember2023-05-012023-10-31 0000717720valu:EulavAssetManagementLLCMember2023-05-012023-10-31 0000717720us-gaap:FairValueInputsLevel1Member2023-10-31 0000717720us-gaap:FairValueInputsLevel2Member2023-10-31 0000717720us-gaap:FairValueInputsLevel3Member2023-10-31 0000717720us-gaap:FairValueInputsLevel1Member2023-04-30 0000717720us-gaap:FairValueInputsLevel2Member2023-04-30 0000717720us-gaap:FairValueInputsLevel3Member2023-04-30 0000717720us-gaap:ExchangeTradedFundsMember2023-10-31 0000717720us-gaap:ExchangeTradedFundsMember2023-04-30 0000717720us-gaap:FixedIncomeSecuritiesMember2023-05-012023-10-31 0000717720us-gaap:FixedIncomeSecuritiesMember2022-05-012022-10-31 0000717720us-gaap:FixedIncomeSecuritiesMember2023-10-31 0000717720us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-10-31 0000717720us-gaap:FixedIncomeSecuritiesMember2023-04-30 0000717720us-gaap:FixedIncomeSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-04-30 0000717720us-gaap:FixedIncomeSecuritiesMember2022-05-012023-04-30 0000717720valu:EulavAssetManagementLLCMember2023-10-31 0000717720valu:EulavAssetManagementLLCMember2023-04-30 0000717720valu:EulavAssetManagementLLCMember2022-05-012023-04-30 0000717720us-gaap:InvestmentAdviceMembervalu:EulavAssetManagementLLCMember2023-08-012023-10-31 0000717720us-gaap:InvestmentAdviceMembervalu:EulavAssetManagementLLCMember2022-08-012022-10-31 0000717720us-gaap:InvestmentAdviceMembervalu:EulavAssetManagementLLCMember2023-05-012023-10-31 0000717720us-gaap:InvestmentAdviceMembervalu:EulavAssetManagementLLCMember2022-05-012022-10-31 0000717720us-gaap:DistributionAndShareholderServiceMembervalu:EulavAssetManagementLLCMember2023-08-012023-10-31 0000717720us-gaap:DistributionAndShareholderServiceMembervalu:EulavAssetManagementLLCMember2022-08-012022-10-31 0000717720us-gaap:DistributionAndShareholderServiceMembervalu:EulavAssetManagementLLCMember2023-05-012023-10-31 0000717720us-gaap:DistributionAndShareholderServiceMembervalu:EulavAssetManagementLLCMember2022-05-012022-10-31 0000717720valu:EulavAssetManagementLLCMember2023-08-012023-10-31 0000717720valu:EulavAssetManagementLLCMember2022-08-012022-10-31 0000717720valu:EulavAssetManagementLLCMember2022-05-012022-10-31 0000717720valu:EulavAssetManagementLLCMember2023-05-012023-07-31 0000717720valu:EulavAssetManagementLLCMember2023-10-31 0000717720valu:EulavAssetManagementLLCMember2023-04-30 0000717720us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembervalu:EulavAssetManagementLLCMember2023-10-31 0000717720us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembervalu:EulavAssetManagementLLCMember2023-04-30 00007177202022-05-012023-04-30 0000717720valu:EulavAssetManagementLLCMember2022-10-31 0000717720valu:ReimbursementForPaymentsAndServicesMembervalu:ABAndCoMember2023-05-012023-10-31 0000717720valu:ReimbursementForPaymentsAndServicesMembervalu:ABAndCoMember2022-05-012022-10-31 0000717720valu:ABAndCoMember2022-07-31 0000717720valu:ABAndCoMember2022-04-30 0000717720valu:ABAndCoMember2023-05-012023-10-31 0000717720valu:ABAndCoMember2022-05-012022-10-31 00007177202018-05-012019-04-30 0000717720us-gaap:DomesticCountryMember2023-10-31 0000717720us-gaap:DomesticCountryMember2023-04-30 0000717720us-gaap:StateAndLocalJurisdictionMember2023-10-31 0000717720us-gaap:StateAndLocalJurisdictionMember2023-04-30 0000717720valu:PropertyAndEquipmentMember2023-10-31 0000717720valu:PropertyAndEquipmentMember2023-04-30 utr:Y 0000717720srt:MinimumMember2023-07-31 0000717720srt:MaximumMember2023-07-31 00007177202022-10-21 00007177202023-08-012023-08-31 00007177202023-08-31 00007177202023-09-012023-09-30 00007177202023-09-30 00007177202023-10-012023-10-31 0000717720valu:PropertyAndEquipmentMember2019-05-01 00007177202019-05-01 0000717720valu:CashSecuringALetterOfCreditIssuedAsSecurityDepositMember2023-10-31 0000717720valu:CashSecuringALetterOfCreditIssuedAsSecurityDepositMember2022-01-31 0000717720us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembervalu:OneSingleCustomerMember2023-05-012023-10-31 00007177202022-10-30
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 31, 2023

or

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________________________________ to __________________________________

 

Commission File Number: 0-11306

image01.jpg

VALUE LINE, INC.

(Exact name of registrant as specified in its charter)

 

New York13-3139843
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

                

551 Fifth Avenue, New York, New York10176-0001
(Address of principal executive offices)   (Zip Code)

                                                    

(212) 907-1500

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol

Name of each Exchange on which registered

Common stock, $0.10 par value per share

VALU

The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐                 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐    Accelerated filer ☐    Non-accelerated filer

Smaller reporting company     Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐ No ☒

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

ClassOutstanding at November 30, 2023
Common stock, $0.10 par value per share9,426,983 shares

 

 

 

 

 

 

image02.jpg

VALUE LINE, INC.

TABLE OF CONTENTS

 

 

   

Page No.

 

PART I. FINANCIAL INFORMATION

 
     

Item 1.

Consolidated Condensed Financial Statements

 
     
 

Consolidated Condensed Balance Sheets as of October 31, 2023 and April 30, 2023

3

     
 

Consolidated Condensed Statements of Income for the three and six months ended October 31, 2023 and October 31, 2022

4

     
 

Consolidated Condensed Statements of Comprehensive Income for the three and six months ended October 31, 2023 and October 31, 2022

5

     
 

Consolidated Condensed Statements of Cash Flows for the six months ended October 31, 2023 and October 31, 2022

6

     
 

Consolidated Condensed Statement of Changes in Shareholders’ Equity for the three months ended July 31, 2023 and six months ended October 31, 2023

7

     
 

Consolidated Condensed Statement of Changes in Shareholders’ Equity for the three months ended July 31, 2022 and six months ended October 31, 2022

8

     
 

Notes to Consolidated Condensed Financial Statements

9

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

 

 

 

Item 4.

Controls and Procedures

35

     
 

PART II. OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

35

Item 1A.

Risk Factors

35

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

36

Item 4.

Mine Safety Disclosures

36

Item 5.

Other Information

36

Item 6.

Exhibits

37

 

Signatures

38

 

 

 

 

 

Part I - Financial Information

 Item 1. Financial Statements

 

Value Line, Inc.

Consolidated Condensed Balance Sheets

(in thousands, except share amounts)

 

  

October 31,

  

April 30,

 
  

2023

  

2023

 
  

(unaudited)

     

Assets

        

Current Assets:

        
Cash and cash equivalents (including short term investments of $3,427 and $7,240, respectively) $3,924  $7,590 

Equity securities

  13,064   14,546 

Available-for-sale Fixed Income securities

  42,906   39,928 
Accounts receivable, net of allowance for doubtful accounts of $33 and $36, respectively  4,464   2,124 

Prepaid and refundable income taxes

  185   425 

Prepaid expenses and other current assets

  1,145   1,463 

Total current assets

  65,688   66,076 
         

Long term assets:

        

Investment in EAM Trust

  59,119   58,775 

Restricted money market investments

  305   305 

Property and equipment, net

  5,132   5,788 

Capitalized software and other intangible assets, net

  97   132 

Total long term assets

  64,653   65,000 
         

Total assets

 $130,341  $131,076 
         

Liabilities and Shareholders' Equity

        

Current Liabilities:

        

Accounts payable and accrued liabilities

 $1,032  $1,263 

Accrued salaries

  962   961 

Dividends payable

  2,639   2,642 

Accrued taxes on income

  -   307 

Operating lease obligation-short term

  1,253   1,344 

Unearned revenue

  15,689   16,771 

Total current liabilities

  21,575   23,288 
         

Long term liabilities:

        

Unearned revenue

  6,268   6,202 

Operating lease obligation-long term

  4,219   4,784 

Deferred income taxes

  12,537   13,129 

Total long term liabilities

  23,024   24,115 

Total liabilities

  44,599   47,403 
         

Shareholders' Equity:

        
Common stock, $0.10 par value; authorized 30,000,000 shares; issued 10,000,000 shares  1,000   1,000 

Additional paid-in capital

  991   991 

Retained earnings

  99,046   95,979 
Treasury stock, at cost (573,017 shares and 565,460 shares, respectively)  (15,009)  (14,671)

Accumulated other comprehensive income, net of tax

  (286)  374 

Total shareholders' equity

  85,742   83,673 
         

Total liabilities and shareholders' equity

 $130,341  $131,076 

 

The accompanying notes are an integral part of these consolidated condensed financial statements.

 

3

 

 

Part I - Financial Information

 Item 1. Financial Statements

 

Value Line, Inc.

Consolidated Condensed Statements of Income

(in thousands, except share & per share amounts)

(unaudited)

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

October 31,

   

October 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Revenues:

                               

Investment periodicals and related publications

  $ 6,398     $ 6,612     $ 12,855     $ 13,203  

Copyright fees

    3,212       3,454       6,498       6,807  

Total publishing revenues

    9,610       10,066       19,353       20,010  
                                 

Expenses:

                               

Advertising and promotion

    585       723       1,357       1,544  

Salaries and employee benefits

    3,697       3,769       7,437       7,816  

Production and distribution

    1,480       1,243       2,875       2,458  

Office and administration

    1,174       1,158       2,263       2,463  

Total expenses

    6,936       6,893       13,932       14,281  

Income from operations

    2,674       3,173       5,421       5,729  
                                 

Revenues and profits interests in EAM Trust

    2,995       2,816       5,852       5,831  

Investment gains/(losses)

    (1,079 )     (268 )     (324 )     26  

Income before income taxes

    4,590       5,721       10,949       11,586  

Income tax provision

    1,102       1,391       2,602       2,798  

Net income

  $ 3,488     $ 4,330     $ 8,347     $ 8,788  
                                 

Earnings per share, basic & fully diluted

  $ 0.37     $ 0.46     $ 0.89     $ 0.93  
                                 
                                 

Weighted average number of common shares

    9,429,169       9,467,810       9,430,871       9,475,960  

 

The accompanying notes are an integral part of these consolidated condensed financial statements.

 

4

 

 

Part I - Financial Information

 Item 1. Financial Statements

 

Value Line, Inc.

Consolidated Condensed Statements of Comprehensive Income

(in thousands)

(unaudited)

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

October 31,

   

October 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 
                                 

Net income

  $ 3,488     $ 4,330     $ 8,347     $ 8,788  
                                 
Other comprehensive income/(loss), net of tax:                                

Change in unrealized gains/(losses) on

                               

Fixed Income securities, net of tax

    (448 )     (3 )     (660 )     2  

Other comprehensive income/(loss)

    (448 )     (3 )     (660 )     2  

Comprehensive income

  $ 3,040     $ 4,327     $ 7,687     $ 8,790  

 

The accompanying notes are an integral part of these consolidated condensed financial statements.

 

5

 

 

Part I - Financial Information

 Item 1. Financial Statements

 

Value Line, Inc.

Consolidated Condensed Statements of Cash Flows

(in thousands)

(unaudited)

 

   

For the Six Months Ended

 
   

October 31,

 
   

2023

   

2022

 

Cash flows from operating activities:

               

Net income

  $ 8,347     $ 8,788  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    691       672  

Investment (gains)/losses

    1,478       429  

Non-voting revenues interest in EAM Trust

    (5,337 )     (5,405 )

Non-voting profits interest in EAM Trust

    (515 )     (426 )

Distributions received from EAM Trust

    5,508       6,862  

Deferred income taxes

    (370 )     (59 )

Deferred rent

    (656 )     (605 )

Other

    (3 )     -  

Changes in operating assets and liabilities:

               

Unearned revenue

    (1,016 )     (883 )

Accounts payable & accrued expenses

    (231 )     43  

Accrued salaries

    1       77  

Accrued taxes on income

    (352 )     (2 )

Prepaid and refundable income taxes

    240       (911 )

Prepaid expenses and other current assets

    318       (9 )

Accounts receivable

    (2,340 )     28  

Total adjustments

    (2,584 )     (189 )

Net cash provided by operating activities

    5,763       8,599  
                 

Cash flows from investing activities:

               

Proceeds from sales of equity securities

    999       1,016  

Purchases of equity securities

    (993 )     (919 )

Purchases of fixed income securities classified as available-for-sale

    (23,079 )     (17,479 )

Proceeds from sales of fixed income securities classified as available-for-sale

    19,265       -  

Acquisition of property and equipment

    -       (23 )

Net cash used in investing activities

    (3,808 )     (17,405 )
                 

Cash flows from financing activities:

               

Purchase of treasury stock at cost

    (338 )     (3,482 )

Dividends paid

    (5,283 )     (4,747 )

Net cash used in financing activities

    (5,621 )     (8,229 )

Net change in cash and cash equivalents

    (3,666 )     (17,035 )

Cash, cash equivalents and restricted cash at beginning of period

    7,895       30,008  

Cash, cash equivalents and restricted cash at end of period

  $ 4,229     $ 12,973  

 

The accompanying notes are an integral part of these consolidated condensed financial statements.

 

6

 

 

Part I - Financial Information

 Item 1. Financial Statements

 

Value Line, Inc.

Consolidated Condensed Statement of Changes in Shareholders' Equity

For the Three Months Ended July 31, 2023 and Six Months Ended October 31, 2023

(in thousands, except share amounts)

(unaudited)

 

  

Common stock

  

Additional paid-in-

  

Treasury stock

  

Retained

  

Accumulated other comprehensive

     
  

Shares

  

Amount

  

capital

  

Shares

  

Amount

  

earnings

  

income

  

Total

 

Balance at April 30, 2023

  10,000,000  $1,000  $991   (565,460) $(14,671) $95,979  $374  $83,673 
                                 

Net income

                      4,859       4,859 

Change in unrealized gains on Fixed Income securities, net of taxes

                          (212)  (212)

Purchase of treasury stock

              (4,011)  (188)          (188)

Dividends declared

                      (2,641)      (2,641)

Balance at July 31, 2023

  10,000,000  $1,000  $991   (569,471) $(14,859) $98,197  $162  $85,491 

 

Dividends declared per common share were $0.28 for the three months ending July 31, 2023.

 

  

Common stock

  

Additional paid-in-

  

Treasury stock

  

Retained

  

Accumulated other comprehensive

     
  

Shares

  

Amount

  

capital

  

Shares

  

Amount

  

earnings

  

income

  

Total

 

Balance at July 31, 2023

  10,000,000  $1,000  $991   (569,471) $(14,859) $98,197  $162  $85,491 
                                 

Net income

                      3,488       3,488 

Change in unrealized gains on Fixed Income securities, net of taxes

                          (448)  (448)

Purchase of treasury stock

              (3,546)  (150)          (150)

Dividends declared

                      (2,639)      (2,639)

Balance at October 31, 2023

  10,000,000  $1,000  $991   (573,017) $(15,009) $99,046  $(286) $85,742 

 

Dividends declared per common share were $0.56 for the six months ending October 31, 2023.

 

The accompanying notes are an integral part of these consolidated condensed financial statements.

 

7

 

 

Part I - Financial Information

 Item 1. Financial Statements

 

 Value Line, Inc.

 Consolidated Condensed Statement of Changes in Shareholders' Equity

 For the Three Months Ended July 31, 2022 and Six Months Ended October 31, 2022

 (in thousands, except share amounts)

 (unaudited)

 

  

Common stock

  

Additional paid-in-

  

Treasury stock

  

Retained

  

Accumulated other comprehensive

     
  

Shares

  

Amount

  

capital

  

Shares

  

Amount

  

earnings

  

income

  

Total

 

Balance at April 30, 2022

  10,000,000  $1,000  $991   (490,157) $(9,967) $87,645  $(24) $79,645 
                                 

Net income

                      4,458       4,458 

Change in unrealized gains on Fixed Income securities, net of taxes

                          5   5 

Purchase of treasury stock

              (35,029)  (2,382)          (2,382)

Dividends declared

                      (2,369)      (2,369)

Balance at July 31, 2022

  10,000,000  $1,000  $991   (525,186) $(12,349) $89,734  $(19) $79,357 

 

Dividends declared per common share were $0.25 for the three months ending July 31, 2022.

 

  

Common stock

  

Additional paid-in-

  

Treasury stock

  

Retained

  

Accumulated other comprehensive

     
  

Shares

  

Amount

  

capital

  

Shares

  

Amount

  

earnings

  

income

  

Total

 

Balance at July 31, 2022

  10,000,000  $1,000  $991   (525,186) $(12,349) $89,734  $(19) $79,357 
                                 

Net income

                      4,330       4,330 

Change in unrealized gains on Fixed Income securities, net of taxes

                          (3)  (3)

Purchase of treasury stock

              (17,314)  (1,100)          (1,100)

Dividends declared

                      (2,364)      (2,364)

Balance at October 31, 2022

  10,000,000  $1,000  $991   (542,500) $(13,449) $91,700  $(22) $80,220 

 

Dividends declared per common share were $0.50 for the six months ending October 31, 2022.

 

The accompanying notes are an integral part of these consolidated condensed financial statements.

 

8

   

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

 

 

Note 1 - Organization and Summary of Significant Accounting Policies:

 

 

Value Line, Inc. ("Value Line" or "VLI", and collectively with its subsidiaries, the “Company”) is incorporated in the State of New York.  The name "Value Line" as used to describe the Company, its products, and its subsidiaries, is a registered trademark of the Company.  The Company's core business is producing investment periodicals and their underlying research and making available certain Value Line copyrights, Value Line trademarks and Value Line Proprietary Ranks and other proprietary information, to third parties under written agreements for use in third-party managed and marketed investment products and for other purposes.  The Company maintains a significant investment in Eulav Asset Management LLC ("EAM")  from which it receives a non-voting revenues interest  and a non-voting profits interest.  Pursuant to the EAM Declaration of Trust dated as of December 23, 2010 (the "EAM Trust Agreement"), VLI granted EAM the right to use the Value Line name for all existing Value Line Funds and agreed to supply, without charge or expense, the Value Line Proprietary Ranking System information to EAM for use in managing the Value Line Funds.  EAM was established to provide investment management services to the Value Line Mutual Funds ("Value Line Funds" or the "Funds").

 

The Consolidated Condensed Balance Sheets as of October 31, 2023 and April 30, 2023, which have been derived from the unaudited interim Consolidated Condensed Financial Statements and the audited Consolidated Financial Statements, respectively,  were prepared following the interim reporting requirements of the Securities and Exchange Commission (“SEC”).  In the opinion of management, the accompanying Unaudited Interim Consolidated Condensed Financial Statements contain all adjustments (consisting of normal recurring accruals except as noted below) considered necessary for a fair presentation.  This report should be read in conjunction with the audited financial statements and footnotes contained in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2023 filed with the SEC on July 28, 2023 (the “Form 10-K”). Results of operations covered by this report may not be indicative of the results of operations for the entire year.

 

Use of Estimates:

 

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results may differ from those estimates.

 

Principles of Consolidation:

 

 

The Company follows the guidance in the Financial Accounting Standards Board's ("FASB") Topic 810 “Consolidation” to determine if it should consolidate its investment in a variable interest entity ("VIE"). A VIE is a legal entity in which either (i) equity investors do not have sufficient equity investment at risk to enable the entity to finance its activities independently or (ii) the equity holders at risk lack the obligation to absorb losses, the right to receive residual returns or the right to make decisions about the entity’s activities that most significantly affect the entity's economic performance.  A holder of a variable interest in a VIE is required to consolidate the entity if it is determined that it has a controlling financial interest in the VIE and is therefore the primary beneficiary.  The determination of a controlling financial interest in a VIE is based on a qualitative assessment to identify the variable interest holder, if any, that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) either the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The accounting guidance requires the Company to perform an ongoing assessment of whether the Company is the primary beneficiary of a VIE and the Company has determined it is not the primary beneficiary of a VIE (see Note 3).

 

In accordance with FASB's Topic 810, the assets, liabilities, and results of operations of subsidiaries in which the Company has a controlling interest have been consolidated. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company holds a significant non-voting revenues interest (excluding distribution revenues) and a significant non-voting profits interest in EULAV Asset Management, a Delaware statutory trust (“EAM” or “EAM Trust”).  The Company relied on the guidance in FASB's ASC Topics 323 and 810 in its determination not to consolidate its investment in EAM and to account for such investment under the equity method of accounting. The Company reports the amount it receives for its non-voting revenues and non-voting profits interests as a separate line item below operating income in the Consolidated Condensed  Statements of Income.

 

Revenue Recognition:

 

 

Depending upon the product, subscription fulfillment for Value Line periodicals and related publications is available in print or digitally, via internet access. The length of a subscription varies by product and offer received by the subscriber. Generally, subscriptions are offered as annual subscriptions. Subscription revenues, net of discounts, are recognized ratably on a straight line basis when the product is served to the client over the life of the subscription. Accordingly, the amount of subscription fees to be earned by fulfilling subscriptions after the date of the balance sheets are shown as unearned revenue within current and long-term liabilities.

 

Copyright fees are derived from providing certain Value Line trademarks and the Value Line Proprietary Ranks to third parties under written agreements for use in selecting securities for third party marketed products, including unit investment trusts, annuities and exchange traded funds ("ETFs"). The Company earns asset-based copyright fees upon delivery of the product to the customer as specified in the individual agreements.  Revenue is recognized monthly and received either quarterly or in advance over the term of the agreement and, because it is asset-based, will fluctuate as the market value of the underlying portfolio increases or decreases in value.

 

9

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Investment in Unconsolidated Entities:

 

 

The Company accounts for its investment in its unconsolidated entity, EAM, using the equity method of accounting in accordance with FASB’s ASC 323.  The equity method is an appropriate means of recognizing increases or decreases measured by GAAP in the economic resources underlying the investments.  Under the equity method, an investor recognizes its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend or distribution. An investor adjusts the carrying amount of an investment for its share of the earnings or losses recognized by the investee.

 

The Company’s “interests” in EAM, the investment adviser to and the sole member of the distributor of the Value Line Funds, consist of a "non-voting revenues interest" and a "non-voting profits interest" in EAM as defined in the EAM Trust Agreement. The non-voting revenues interest entitles the Company to receive a range of 41% to 55% of EAM’s adjusted gross revenues, excluding EULAV Securities' distribution revenues (“Revenues Interest”). The non-voting profits interest entitles the Company to receive 50% of EAM's profits, subject to certain limited adjustments as defined in the EAM Trust Agreement (“Profits Interest”). The Revenues Interest and at least 90% of the Profits Interest are to be distributed each quarter to all interest holders of EAM, including Value Line. The Company's Revenues Interest in EAM excludes participation in the service and distribution fees of EAM's subsidiary EULAV Securities. The Company reflects its non-voting revenues and non-voting profits interests in EAM as non-operating income under the equity method of accounting. Although the Company does not have control over the operating and financial policies of EAM, pursuant to the EAM Trust Agreement, the Company has a contractual right to receive its share of EAM's revenues and profits.

 

 

Valuation of Securities:

 

 

The Company's securities classified as cash equivalents, equity securities and available-for-sale fixed income securities consist of shares of money market funds that invest primarily in short-term U.S. Government securities, investments in equities including ETFs and fixed income securities invested primarily in short-term U.S. Treasury bills that are valued in accordance with the requirements of the Fair Value Measurements Topic of the FASB's ASC 820. The securities classified as equity securities reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and losses are recorded in the Consolidated Condensed Statements of Income per FASB Accounting Standards Update No. 2016-01 ("ASU 2016-01"). The securities classified as available-for-sale  fixed income securities reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and losses, net of applicable taxes, are reported as a separate component of shareholders' equity. Investment gains and losses on sales of the equity securities are the difference between proceeds from sales and the fair value of the equity securities sold at the beginning of the period or the purchase date, if later.  Investment gains and losses on sales of the available-for-sale fixed income securities are the difference between proceeds from sales and the cost of the securities.  Investment gains and losses on sales of the securities are recorded in earnings as of the trade date and are determined on the identified cost method.

 

The Company classifies its equity securities and available-for-sale fixed income securities as current assets to properly reflect its liquidity and to recognize the fact that it has liquid assets available-for-sale should the need arise.

 

Market valuations of securities listed on a securities exchange and ETF shares are based on the closing sales prices on the last business day of each month. The market value of the Company's fixed maturity U.S. Government debt securities is determined utilizing publicly quoted market prices. Cash equivalents consist of investments in money market funds that invest primarily in U.S. Government securities valued in accordance with rule 2a-7 under the 1940 Act.

 

The Fair Value Measurements Topic of FASB's ASC defines fair value as the price that the Company would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market for the investment. The  Fair Value Measurements Topic established a three-tier hierarchy to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the information that market participants would use in pricing the asset or liability, including assumptions about risk. Examples of risks include those inherent in a particular valuation technique used to measure fair value such as the risk inherent in the inputs to the valuation technique. Inputs are classified as observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the factors market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

 

10

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

The three-tier hierarchy of inputs is summarized in the three broad levels listed below.

 

Level 1 – quoted prices in active markets for identical investments

 

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)

 

The following summarizes the levels of fair value measurements of the Company’s investments:

 

  

As of October 31, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $3,427  $-  $-  $3,427 

Equity securities

  13,064   -   -   13,064 

Available-for-sale fixed income securities

  42,406   500   -   42,906 
  $58,897  $500  $-  $59,397 

 

  

As of April 30, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $7,240  $-  $-  $7,240 

Equity securities

  14,546   -   -   14,546 

Available-for-sale fixed income securities

  39,178   750   -   39,928 
  $60,964  $750  $-  $61,714 

 

 

The Company had no other financial instruments such as futures, forwards and swap contracts. For the periods ended October 31, 2023 and April 30, 2023, there were no Level 3 investments. The Company does not have any liabilities that are subject to fair value measurement.

 

 

Advertising expenses:  

 

 

The Company expenses advertising costs as incurred.

 

 

Income Taxes:

 

 

The Company computes its income tax provision in accordance with the Income Tax Topic of the FASB's ASC.  Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected in the Consolidated Condensed Financial Statements. Deferred tax liabilities and assets are determined based on the differences between the book values and the tax bases of particular assets and liabilities, using tax rates currently in effect for the years in which the differences are expected to reverse.  The Company adopted the provisions of ASU 2015-17, Income taxes (Topic 740) and classifies all deferred taxes as long-term liabilities on the Consolidated Condensed Balance Sheets.

 

The Income Tax Topic of the FASB's ASC establishes for all entities, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures.  As of October 31, 2023, management has reviewed the tax positions for the years still subject to tax audit under the statute of limitations, evaluated the implications, and determined that there is no material impact to the Company's financial statements.

 

 

Earnings per share:  

 

 

Earnings per share are based on the weighted average number of shares of common stock and common stock equivalents outstanding during each period. Any shares that are reacquired during the period are weighted for the portion of the period that they are outstanding.  The Company does not have any potentially dilutive common shares from outstanding stock options, warrants, restricted stock, or restricted stock units.

 

 

Cash and Cash Equivalents:  

 

 

For purposes of the Consolidated Condensed Statements of Cash Flows, the Company considers all cash held at banks and short term liquid investments with an original maturity of less than three months to be cash and cash equivalents. As of October 31, 2023 and April 30, 2023, cash equivalents included $3,427,000 and $7,240,000, respectively, for amounts invested in money market mutual funds that invest in short term U.S. government securities or savings accounts located in the United States.

 

11

 
 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 2 - Investments:

 

 

Investments held by the Company and its subsidiaries are classified as  equity securities and available-for-sale fixed income securities in accordance with FASB's ASC 321, Investments - Equity Securities and with FASB's ASC 320, Investments - Debt Securities.  All of the Company's securities were readily marketable or had a maturity of twelve months or less and are classified as current assets  on the Consolidated Condensed Balance Sheets.

 

Equity Securities:

 

 

Equity securities on the Consolidated Condensed Balance Sheets, consist of ETFs held for dividend yield that attempt to replicate the performance of certain equity indexes.

 

As of October 31, 2023 and April 30, 2023, the aggregate cost of the equity securities, which consist of investments in the SPDR Series Trust S&P Dividend ETF (SDY), First Trust Value Line Dividend Index ETF (FVD), ProShares Trust S&P 500 Dividend Aristocrats ETF (NOBL), IShares DJ Select Dividend ETF (DVY) and other Exchange Traded Funds and common stock equity securities was a combined total $10,146,000 and $10,169,000, respectively, and the fair value was $13,064,000 and $14,546,000, respectively.  

 

Proceeds from sales of equity securities during the six months ended October 31, 2023 and October 31, 2022, were $999,000 and $1,016,000, respectively.

 

The carrying value and fair value of equity securities at October 31, 2023 were as follows:

 

($ in thousands)

 

Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Fair Value

 

ETFs - equities

 $10,146  $2,923  $(5) $13,064 

 

The carrying value and fair value of equity securities at April 30, 2023 were as follows:

 

($ in thousands)

 

Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Fair Value

 

ETFs - equities

 $10,169  $4,392  $(15) $14,546 

 

12

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Government Debt Securities (Fixed Income Securities):

 

 

Fixed income securities consist of certificates of deposits and securities issued by federal, state and local governments within the United States.  

 

Proceeds from maturities and sales of government debt securities classified as available-for-sale during the six months ended October 31, 2023 and October 31, 2022, were $19,265,000 and $0, respectively. As of October 31, 2023, Accumulated Other Comprehensive Income included unrealized losses of $363,000 net of deferred tax benefits of $77,000.  As of April 30, 2023, Accumulated Other Comprehensive Income included unrealized gains of $473,000, net of deferred tax benefits of $99,000.

 

The aggregate cost and fair value at October 31, 2023 of fixed income securities classified as available-for-sale were as follows:

 

  

Amortized

  

Gross Unrealized

  

Gross Unrealized

     

($ in thousands)

 

Historical Cost

  

Holding Gains

  

Holding Losses

  

Fair Value

 

Maturity

                

Due within 1 year

 $38,133  $-  $(43) $38,090 

Due 1 year through 5 years

  5,136   -   (320)  4,816 

Total investment in government debt securities

 $43,269  $-  $(363) $42,906 

 

The increase in gross unrealized losses of $837,000 on fixed income securities classified as available-for-sale net of deferred income tax benefits of $177,000, was included in Accumulated Other Comprehensive Income on the Consolidated Condensed Balance Sheet as of October 31, 2023.  

 

 

The aggregate cost and fair value at April 30, 2023 of fixed income securities classified as available-for-sale were as follows:

 

  

Amortized

  

Gross Unrealized

  

Gross Unrealized

     

($ in thousands)

 

Historical Cost

  

Holding Gains

  

Holding Losses

  

Fair Value

 

Maturity

                

Due within 1 year

 $34,384  $486  $(5) $34,865 

Due within 1 year through 5 years

  5,071      (8)  5,063 

Total investment in government debt securities

 $39,455  $486  $(13) $39,928 

 

The increase in gross unrealized gains of $503,000 on fixed income securities classified as available-for-sale net of deferred income tax liability of $105,000, was included in Accumulated Other Comprehensive Income on the Consolidated Balance Sheet as of April 30, 2023.  

 

 

The average yield on the Government debt securities classified as available-for-sale at October 31, 2023 and April 30, 2023 was 3.65% and 2.55%, respectively.

 

 

Investment Gains/(Losses):

 

Investment gains/(losses) were comprised of the following:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Dividend income

 $133  $141  $278  $254 

Interest income

  487   158   876   201 

Investment gains/(losses) recognized on sales of equity securities during the period

  (14)  3   (3)  5 

Unrealized gains/(losses) recognized on equity securities held at the end of the period

  (1,685)  (577)  (1,475)  (434)

Other

  -   7   -   - 

Total investment gains/(losses)

 $(1,079) $(268) $(324) $26 

 

Taxable realized gains/(losses) on equity securities sold during fiscal years 2024 and 2023, which are generally the difference between the proceeds from sales and our original cost, were losses of $18,000 in fiscal 2024 and losses of $9,000 in fiscal 2023.  

 

13

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Investment in Unconsolidated Entities:

Equity Method Investment:

 

 

As of October 31, 2023 and April 30, 2023, the Company's investment in EAM Trust on the Consolidated Condensed Balance Sheets was $59,119,000 and $58,775,000, respectively.

 

 

The value of VLI’s investment in EAM at October 31, 2023 and April 30, 2023 reflects the fair value of contributed capital of $55,805,000 at inception which included $5,820,000 of cash and liquid securities in excess of working capital requirements contributed to EAM’s capital account by VLI, plus VLI's share of non-voting revenues and non-voting profits from EAM less distributions, made quarterly to VLI by EAM, during the period subsequent to its initial investment through the dates of the Consolidated Condensed Balance Sheets.

 

 

It is anticipated that EAM will have sufficient liquidity and earn enough profit to conduct its current and future operations so the management of EAM will not need additional funding. 

 

The Company monitors its Investment in EAM Trust for impairment to determine whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment.  Impairment indicators include, but are not limited to the following: (a) a significant deterioration in the earnings performance, asset quality, or business prospects of the investee, (b) a significant adverse change in the regulatory, economic, or technological environment of the investee, (c) a significant adverse change in the general market condition of the industry in which the investee operates, or (d) factors that raise significant concerns about the investee’s ability to continue as a going concern such as negative cash flows, working capital deficiencies, or noncompliance with statutory capital and regulatory requirements.  EAM did not record any impairment losses for its assets during the fiscal years 2024 or 2023.

 

The components of EAM’s investment management operations, provided to the Company by EAM, were as follows:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands) (unaudited)

 

2023

  

2022

  

2023

  

2022

 

Investment management fees earned from the Value Line Funds, net of waivers shown below

 $5,640  $4,952  $11,068  $10,142 

12b-1 fees and other fees, net of waivers shown below

 $1,600  $1,491  $3,179  $3,050 

Other income

 $(14) $(4) $103  $4 

Investment management fee waivers and reimbursements

 $114  $49  $162  $31 

12b-1 fee waivers

 $23  $27  $48  $54 

Value Line’s non-voting revenues interest

 $2,721  $2,623  $5,337  $5,405 

EAM's net income (1)

 $548  $386  $1,030  $852 

 

(1) Represents EAM's net income, after giving effect to Value Line’s non-voting revenues interest, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest. 

 

  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 
  

(unaudited)

     

EAM's total assets

 $61,729  $61,389 

EAM's total liabilities (1)

  (4,763)  (4,357)

EAM's total equity

 $56,966  $57,032 

 

(1) At October 31, 2023 and April 30, 2023, EAM's total liabilities included a payable to VLI for its accrued non-voting revenues interest and non-voting profits interest of $2,967,000 and $2,601,000, respectively.

 

14

 
 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 3 - Variable Interest Entity

 

 

The Company holds a non-voting revenues interest and a 50% non-voting profits interest in EAM, the adviser to the Value Line asset management and mutual fund distribution businesses.  EAM is considered to be a VIE in relation to the Company.  The Company makes its determination for consolidation of EAM as a VIE based on a qualitative assessment of the purpose and design of EAM, the terms and characteristics of the variable interests in EAM, and the risks EAM is designed to originate and pass through to holders of variable interests.  Other than EAM, the Company does not have an interest in any other VIEs.

 

The Company has determined that it does not have a controlling financial interest in EAM because it does not have the power to direct the activities of EAM that most significantly impact its economic performance.  Value Line does not hold any voting stock of EAM and it does not have any involvement in the day-to-day activities or operations of EAM.  Although the EAM Trust Agreement provides Value Line with certain consent rights and contains certain restrictive covenants related to the activities of EAM, these are considered to be protective rights and therefore Value Line does not maintain control over EAM.

 

In addition, although EAM is expected to be profitable, there is a risk that it could operate at a loss. While all of the profit interest shareholders in EAM are subject to variability based on EAM’s operations risk, Value Line’s non-voting revenues interest in EAM is a preferred interest in the revenues of EAM, rather than a profits interest in EAM, and Value Line accordingly believes it is subject to proportionately less risk than other holders of the profits interests.

 

The Company has not provided any explicit or implicit financial or other support to EAM other than what was contractually agreed to in the EAM Trust Agreement.  Value Line has no obligation to fund EAM in the future and, as a result, has no exposure to loss beyond its initial investment and any undistributed revenues and profits interests retained in EAM.  The following table presents the total assets of EAM, the maximum exposure to loss due to involvement with EAM, as well as the value of the assets and liabilities the Company has recorded on its Consolidated Condensed Balance Sheets for its interest in EAM.

 

      

Value Line

 

($ in thousands)

 

VIE Assets

  

Investment in EAM Trust (1)

  

Liabilities

  

Maximum Exposure to Loss

 

As of October 31, 2023 (unaudited)

 $61,729  $59,119  $-  $59,119 

As of April 30, 2023

 $61,389  $58,775  $-  $58,775 

 

(1)  Reported within Long-Term Assets on the Consolidated Condensed Balance Sheets.

 

15

 
 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 4 - Supplementary Cash Flows Information:

 

 

Reconciliation of Cash, Cash Equivalents, and Restricted Cash:

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Condensed Statement of Cash Flows that sum to the total of the same such amounts shown in the Consolidated Condensed Statement of Cash Flows.

 

 

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

 

Cash and cash equivalents

 $3,924  $12,668 

Restricted cash

  305   305 

Total cash, cash equivalents, and restricted cash shown in the Consolidated Condensed Statement of Cash Flows

 $4,229  $12,973 

 

Income Tax Payments:

 

The Company made income tax payments as follows:

 

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

 

State and local income tax payments

 $497  $650 

Federal income tax payments

 $2,900  $3,127 

 

 

Note 5 - Employees' Profit Sharing and Savings Plan:

 

 

Substantially all employees of the Company and its subsidiaries are members of the Value Line, Inc. Profit Sharing and Savings Plan (the "Plan").  In general, this is a qualified, contributory plan which provides for a discretionary annual Company contribution. For the six months ended October 31, 2023 and October 31, 2022, the estimated profit sharing plan contributions, which are included as expenses in salaries and employee benefits in the Consolidated Condensed Statements of Income, were $191,000 and $213,000 in fiscal 2024 and fiscal 2023, respectively. 

 

 

 

Note 6 - Comprehensive Income:

 

 

The FASB's ASC Comprehensive Income topic requires the reporting of comprehensive income in addition to net income from operations.  Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that otherwise would not be recognized in the calculation of net income.

 

As of October 31, 2023 and October 31, 2022 the Company held fixed income securities consisting of certificates of deposits and securities issued by federal, state, and local governments within the United States that are classified as securities available-for-sale on the Consolidated Condensed Balance Sheets. The change in valuation of fixed income securities, net of deferred income taxes, has been recorded in Accumulated Other Comprehensive Income in the Company's Consolidated Condensed Balance Sheets. 

 

 

The components of comprehensive income included in the Consolidated  Condensed Statements of Income and Changes in Shareholders' Equity for the six months ended October 31, 2023 are as follows:

 

($ in thousands)

 

Amount Before Tax

  

Tax (Expense) / Benefit

  

Amount Net of Tax

 

Change in unrealized gains/(losses) on available-for-sale fixed income securities

 $(837) $177  $(660)
  $(837) $177  $(660)

 

The components of comprehensive income included in the Consolidated Condensed Statements of Income and Changes in Shareholders' Equity for the six months ended October 31, 2022 are as follows:

 

($ in thousands)

 

Amount Before Tax

  

Tax (Expense) / Benefit

  

Amount Net of Tax

 

Change in unrealized gains/(losses) on available-for-sale fixed income securities

 $3  $(1) $2 
  $3  $(1) $2 

 

16

 
 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 7 - Related Party Transactions:

 

 

Investment Management (overview):

 

 

The Company has substantial non-voting revenues and non-voting profits interests in EAM, the asset manager to the Value Line Mutual Funds.  Accordingly, the Company does not report this operation as a separate business segment, although it maintains a significant interest in the cash flows generated by this business and receives non-voting revenues and non-voting profits interests, as discussed below.

 

Total assets in the Value Line Funds managed and/or distributed by EAM at October 31, 2023, were $3.31 billion, 14.5% above total assets of $2.89 billion in the Value Line Funds managed and/or distributed by EAM at October 31, 2022.

 

The Company’s non-voting revenues and non-voting profits interests in EAM entitle it to receive quarterly distributions in a range of 41% to 55% of EAM’s revenues (excluding distribution revenues) from EAM’s mutual fund and separate account business and 50% of the residual profits of EAM (subject to temporary increase in certain limited circumstances).  The Voting Profits Interest Holders receive the other 50% of residual profits of EAM.  Distribution is not less than 90% of EAM’s profits payable each fiscal quarter under the provisions of the EAM Trust Agreement.

 

EAM Trust - VLI's non-voting revenues and non-voting profits interests:

 

 

The Company holds non-voting revenues and non-voting profits interests in EAM which entitle the Company to receive from EAM an amount ranging from 41% to 55% of EAM's investment management fee revenues from its mutual fund and separate accounts business.  EAM currently has no separately managed account fees.  The Company recorded income from its non-voting revenues interest and its non-voting profits interests in EAM as follows:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Non-voting revenues interest in EAM

 $2,721  $2,623  $5,337  $5,405 

Non-voting profits interest in EAM

  274   193   515   426 
  $2,995  $2,816  $5,852  $5,831 

 

At October 31, 2023, the Company's investment in EAM includes a receivable of $2,967,000 representing the quarterly distribution of the non-voting revenues share and non-voting profits share.  That amount was subsequently paid to the Company.

 

 

Transactions with Parent:

 

 

During the six months ended October 31, 2023 and October 31, 2022, the Company was reimbursed $170,000 and $170,000, respectively, for payments it made on behalf of and for services the Company provided to the Parent Company, Arnold Bernhard and Co., Inc. ("Parent").  There were no receivables from the Parent on the Consolidated Condensed Balance Sheets at October 31, 2023 and April 30, 2023.  

 

The Company is a party to a tax-sharing arrangement with the Parent which allocates the tax liabilities of the two Companies between them.   The Company made federal tax payments of $2,900,000 and $3,127,000 to the Parent during the six months ended October 31, 2023 and October 31, 2022, respectively.

 

As of October 31, 2023, the Parent owned 91.59% of the outstanding shares of common stock of the Company.

 

 

 

Note 8 - Federal, State and Local Income Taxes:

 

 

In accordance with the requirements of the Income Tax Topic of the FASB's ASC, the Company's provision for income taxes includes the following:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Current tax expense:

                

Federal

 $1,253  $1,252  $2,462  $2,390 

State and local

  259   110   510   467 

Current tax expense

  1,512   1,362   2,972   2,857 

Deferred tax expense (benefit):

                

Federal

  (346)  (11)  (306)  (99)

State and local

  (64)  40   (64)  40 

Deferred tax expense (benefit):

  (410)  29   (370)  (59)

Income tax provision

 $1,102  $1,391  $2,602  $2,798 

 

17

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

On December 22, 2017 H.R. 1, originally known as the Tax Cuts and Jobs Act (the "Tax Act"), was enacted.  The Tax Act lowered the U.S. federal income tax rate ("Federal Tax Rate") from 35% to 21% effective January 1, 2018.  Accordingly, the Company computes Federal income tax expense using the Federal Tax Rate of 21% in fiscal year 2019 and each year thereafter.

 

The overall effective income tax rates, as a percentage of pre-tax ordinary income for the six months ended October 31, 2023 and October 31, 2022 were 23.76% and 24.15%, respectively. The lower effective tax rate during six months ended October 31, 2023 as compared to October 31, 2022, is primarily a result of a decrease in the state and local income tax rate to 3.03% from 3.37% due to changes in state and local income tax allocations. The Company's annualized overall effective tax rate fluctuates due to a number of factors, in addition to changes in tax law, including but not limited to an increase or decrease in the ratio of items that do not have tax consequences to pre-income tax, the Company's geographic profit mix between tax jurisdictions, taxation method adopted by each locality, new interpretations of existing tax laws and rulings and settlements with tax authorities.

 

Deferred income taxes, a liability, are provided for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities.  The tax effect of temporary differences giving rise to the Company's long-term deferred tax liability are as follows:

 

  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 

Federal tax liability (benefit):

        

Deferred gain on deconsolidation of EAM

 $10,669  $10,669 

Deferred non-cash post-employment compensation

  (372)  (372)

Depreciation and amortization

  53   59 

Unrealized gain/(loss) on fixed income securities held for sale

  (76)  99 

Unrealized gain on equity securities

  613   919 

Right of Use Asset

  (161)  (174)

Deferred charges

  (144)  (136)

Other

  (433)  (432)

Total federal tax liability

  10,149   10,632 
         

State and local tax liabilities (benefits):

        

Deferred gain on deconsolidation of EAM

  1,935   2,062 

Deferred non-cash post-employment compensation

  (67)  (72)

Depreciation and amortization

  10   125 

Unrealized gain/(loss) on fixed income securities held for sale

  (13)  19 

Unrealized gain on equity securities

  111   178 

Other

  412   185 

Total state and local tax liabilities

  2,388   2,497 

Deferred tax liability, long-term

 $12,537  $13,129 

 

At the end of each interim reporting period, the Company estimates the effective income tax rate to apply for the full fiscal year. The Company uses the effective income tax rate determined to provide for income taxes on a year-to-date basis and reflects the tax effect of any tax law changes and certain other discrete events in the period in which they occur.

 

 

The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory income tax rate to pretax income as a result of the following:

 

  

Six months Ended October 31,

 
  

2023

  

2022

 

U.S. statutory federal tax rate

  21.00%  21.00%

Increase (decrease) in tax rate from:

        

State and local income taxes, net of federal income tax benefit

  3.03%  3.37%

Effect of dividends received deductions

  (0.25)%  (0.23)%

Other, net

  (0.02)%  0.01%

Effective income tax rate

  23.76%  24.15%

 

The Company believes that, as of October 31, 2023, there were no material uncertain tax positions that would require disclosure under GAAP. 

 

18

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

The Company is included in the consolidated federal income tax return of the Parent.  The Company has a tax sharing agreement which requires it to make tax payments to the Parent equal to the Company's liability/(benefit) as if it filed a separate return.  Beginning with the fiscal year ended April 30, 2017, the Company files combined income tax returns with the Parent on a unitary basis in certain states.

 

The Company’s federal income tax returns (included in the Parent’s consolidated returns) and state and city tax returns for fiscal years ended 2020 through 2022, are subject to examination by the tax authorities, generally for three years after they are filed with the tax authorities.

 

 

Note 9 - Property and Equipment:

 

 

Property and equipment are carried at cost.  Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the assets, or in the case of leasehold improvements, over the remaining terms of the leases.  For income tax purposes, depreciation of furniture and equipment is computed using accelerated methods and buildings and leasehold improvements are depreciated over prescribed extended tax lives. Property and equipment, net, on the Consolidated Condensed Balance Sheets was comprised of the following:

 

  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 

Building and leasehold improvements

 $1,013  $1,013 

Operating lease - right-of-use asset

  4,704   5,300 

Furniture and equipment

  4,089   4,079 
   9,806   10,392 

Accumulated depreciation and amortization

  (4,674)  (4,604)

Total property and equipment, net

 $5,132  $5,788 

 

 

Note 10 - Accounting for the Costs of Computer Software Developed for Internal Use:

 

 

The Company has adopted the provisions of the Statement of Position 98-1 (SOP 98-1), "Accounting for the Costs of Computer Software Developed for Internal Use".  SOP 98-1 requires companies to capitalize as long-lived assets many of the costs associated with developing or purchasing software for internal use and amortize those costs over the software's estimated useful life in a systematic and rational manner.  Such costs, when incurred, are capitalized and amortized over the expected useful life of the asset, normally 3 to 5 years.  Total amortization expenses during the six months ended October 31, 2023 and October 31, 2022, were $35,000 and $24,000, respectively.

 

During the six months ended October 31, 2023 and October 31, 2022, the Company did not incur and did not capitalize expenditures related to third party programmers' costs nor internal costs to develope software for internal use.

 

 

 

Note 11 - Treasury Stock and Repurchase Program:

 

 

During October 2022, the Company's Board of Directors approved a renewal of a share repurchase program authorizing the repurchase of shares of the Company’s common stock up to an aggregate purchase price of $3,000,000.  The repurchases may be made from time to time on the open market at prevailing market prices, in negotiated transactions off the market, in block purchases or otherwise. The repurchase program may be suspended or discontinued at any time at the Company’s discretion and has no set price limit and no expiration date.

 

 

Treasury stock, at cost, consists of the following:

 

(in thousands except for shares and cost per share)

 

Shares

  

Cost Assigned

  

Average Cost

per Share

  

Aggregate Purchase Price Remaining Under the Program

 

Balance as of July 31, 2023

  569,471  $14,859  $26.09  $1,546 

Purchases effected in open market during the months ended:

                

August 31, 2023

  413   20   48.47   1,526 

September 30, 2023

  1,324   63   47.43   1,463 

October 31, 2023

  1,809   67   37.33   1,396 

Balance as of October 31, 2023

  573,017  $15,009  $26.19  $1,396 

 

19

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

 

Note 12 - Lease Commitments:

 

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”.  This ASU requires that, for leases longer than one year, a lessee recognizes in the statements of financial position a right-of-use asset, representing the right to use the underlying asset for the lease term, and a lease liability, representing the liability to make lease payments. It also requires that for finance leases, a lessee recognizes interest expense on the lease liability, separately from the amortization of the right-of-use asset in the statements of earnings, while for operating leases, such amounts should be recognized as a combined expense. The firm adopted this ASU in May 2019 under a modified retrospective approach.

 

The Company adopted ASU 2016-02 using a modified retrospective transition approach as of the Effective Date as permitted by the amendments in ASU 2018-11, which provides an alternative modified retrospective transition method. As a result, the Company was not required to adjust its comparative period financial information for effects of the standard or make the new required lease disclosures for periods before the date of adoption (i.e. May 1, 2019). The Company has elected to employ the transitionary relief offered by the FASB and, therefore, has not reassessed (1) whether existing or expired contracts contain a lease, (2) lease classification for existing or expired leases or (3) the accounting for initial direct costs that were previously capitalized.

 

The Company leases office space in New York, NY and a warehouse and appurtenant office space in Lyndhurst, NJ. The Company has evaluated these leases and determined that they are operating leases under the definitions of the guidance of ASU 2016-02.

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the right-of-use asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received.

 

On May 1, 2019, the Company recorded a right-of-use asset in the amount of $9,575,000, which represents the lease liability of $10,340,000 adjusted for previously recorded unamortized lease incentives in the amount of $765,000. The right-of-use asset is amortized over the remaining lease term in the amount equal to the difference between the calculated straight-line expense of the total lease payments less the monthly interest calculated on the remaining lease liability. As of October 31, 2023, the Company had a long-term lease asset of $4,704,000 recorded in property and equipment in its Consolidated Condensed Balance Sheets.

 

The Company recognizes lease expense, calculated as the remaining cost of the lease allocated over the remaining lease term on a straight-line basis. Lease expense is presented as part of continuing operations in the consolidated condensed statements of income. The Company recognized $750,000 in lease expenses in both fiscal years 2024 and 2023 during the six months ended October 31, 2023 and October 31, 2022, respectively.

 

For the six months ended October 31, 2023, the Company paid $810,000 in rent relating to the leases. As a payment arising from an operating lease, the $810,000 is classified within operating activities in the consolidated condensed statements of cash flows.

 

The Company’s leases generally do not provide an implicit interest rate, and therefore the Company estimated an incremental borrowing rate, or IBR, as of the commencement date, to determine the present value of its operating lease liabilities. The IBR is defined under ASC 842 as the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. The following table reconciles the undiscounted future minimum lease payments to the total operating lease liabilities recognized on the Consolidated Condensed Balance Sheet as of October 31, 2023:

 

Fiscal years ended October 31,

 

($ in thousands)

 

2024*

 

 $824 

2025

  1,429 

2026

  1,461 

2027

  1,493 

2028

  883 

Total undiscounted future minimum lease payments

  6,090 

Less: difference between undiscounted lease payments & the present value of future lease payments

  618 

Total operating lease liabilities

 $5,472 

 

* Excludes the six months ended October 31, 2023

 

20

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

 

Note 13 - Restricted Cash and Deposits:

 

Restricted Money Market Investment in the noncurrent assets on the Consolidated Condensed Balance Sheet at October 31, 2023, includes $305,000, which represents cash invested in a bank money market fund securing a letter of credit ("LOC") in the amount of $305,000 issued to the sublandlord as a security deposit for the Company's New York City leased corporate office facility.  According to the sublease agreement the LOC and restricted cash were reduced from $469,000 to $305,000 in the third quarter of fiscal year 2022.

 

 

 

 

Note 14 - Concentration:

 

 

During the six months ended October 31, 2023, 33.6% of total publishing revenues of $19,353,000 were derived from a single customer.

 

 

 

Note 15 - Concentration of Credit Risk:

 

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of October 31, 2023 and October 31, 2022, the Company had $2,237,000 and $4,183,000, respectively, in excess of the FDIC insured limit.  Management has concluded the excess does not represent a material risk, based on the creditworthiness of the counter parties.

 

 

21

 
 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Statement Regarding Forward-Looking Information

 

In this report, “Value Line,” “we,” “us,” “our” refers to Value Line, Inc. and “the Company” refers to Value Line and its subsidiaries unless the context otherwise requires.

 

This report contains statements that are predictive in nature, depend upon or refer to future events or conditions (including certain projections and business trends) accompanied by such phrases as “believe”, “estimate”, “expect”, “anticipate”, “will”, “intend” and other similar or negative expressions, that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, as amended. Actual results for Value Line, Inc. (“Value Line” or “the Company”) may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to the following:

 

 

maintaining revenue from subscriptions for the Company’s digital and print published products;

 

changes in investment trends and economic conditions, including global financial issues;

 

changes in Federal Reserve policies affecting interest rates and liquidity along with resulting effects on equity markets;

 

stability of the banking system, including the success of U.S. government policies and actions in regard to banks with liquidity or capital issues, along with the associated impact on equity markets;

 

continuation of orderly markets for equities and corporate and governmental debt securities;

 

problems protecting intellectual property rights in Company methods and trademarks;

 

protecting confidential information including customer confidential or personal information that we may possess;

 

dependence on non-voting revenues and non-voting profits interests in EULAV Asset Management, a Delaware statutory trust (“EAM” or “EAM Trust”), which serves as the investment advisor to the Value Line Funds and engages in related distribution, marketing and administrative services;

 

fluctuations in EAM’s and third party copyright assets under management due to broadly based changes in the values of equity and debt securities, redemptions by investors and other factors;

 

possible changes in the valuation of EAM’s intangible assets from time to time;

 

possible changes in future revenues or collection of receivables from significant customers;

 

dependence on key executive and specialist personnel;

 

risks associated with the outsourcing of certain functions, technical facilities, and operations, including in some instances outside the U.S.;

 

competition in the fields of publishing, copyright and investment management, along with associated effects on the level and structure of prices and fees, and the mix of services delivered;

 

the impact of government regulation on the Company’s and EAM’s businesses;

 

the availability of free or low cost investment data through discount brokers or generally over the internet;

 

the economic and other impacts of global political and military conflicts;

 

continued availability of generally dependable energy supplies in the geographic areas in which the company and certain suppliers operate;

 

terrorist attacks, cyber attacks and natural disasters;

 

insufficiency in our business continuity plans or systems in the event of anticipated or unpredictable disruption;

 

the coronavirus pandemic, which has drastically affected markets, employment, and other economic conditions, and may have additional unpredictable impacts on employees, suppliers, customers, and operations;

 

other possible epidemics;

 

changes in prices and availability of materials and other inputs and services, such as freight and postage, required by the Company;

 

22

 

 

other risks and uncertainties, including but not limited to the risks described in Part I, Item 1A, herein, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended April 30, 2023 and in Part II, Item 1A of this Quarterly Report on Form 10-Q for the period ended October 31, 2023; and other risks and uncertainties arising from time to time.

 

These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors which may involve external factors over which we may have no control or changes in our plans, strategies, objectives, expectations or intentions, which may happen at any time at our discretion, could also have material adverse effects on future results. Except as otherwise required to be disclosed in periodic reports required to be filed by public companies with the SEC pursuant to the SEC's rules, we have no duty to update these statements, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties, current plans, anticipated actions, and future financial conditions and results may differ from those expressed in any forward-looking information contained herein.

 

Executive Summary of the Business

 

The Company's core business is producing investment periodicals and their underlying research and making available certain Value Line copyrights, Value Line trademarks and Value Line Proprietary Ranks and other proprietary information, to third parties under written agreements for use in third-party managed and marketed investment products and for other purposes. Value Line markets under well-known brands including Value Line®, the Value Line logo®, The Value Line Investment Survey®, Smart Research, Smarter Investing and The Most Trusted Name in Investment Research®. The name "Value Line" as used to describe the Company, its products, and its subsidiaries, is a registered trademark of the Company. EULAV Asset Management Trust (“EAM”) was established to provide the investment management services to the Value Line Funds, institutional and individual accounts and provide distribution, marketing, and administrative services to the Value Line® Mutual Funds ("Value Line Funds"). The Company maintains a significant investment in EAM from which it receives payments in respect of its non-voting revenues and non-voting profits interests.

 

The Company’s target audiences within the investment research field are individual investors, colleges, libraries, and investment management professionals. Individuals come to Value Line for complete research in one package. Institutional licensees consist of corporations, financial professionals, colleges, and municipal libraries. Libraries and universities offer the Company’s detailed research to their patrons and students. Investment management professionals use the research and historical information in their day-to-day businesses. The Company has a dedicated department that solicits institutional subscriptions.

 

Payments received for new and renewal subscriptions and the value of receivables for amounts billed to retail and institutional customers are recorded as unearned revenue until the order is fulfilled. As the orders are fulfilled, the Company recognizes revenue in equal installments over the life of the particular subscription. Accordingly, the subscription fees to be earned by fulfilling subscriptions after the date of a particular balance sheet are shown on that balance sheet as unearned revenue within current and long-term liabilities.

 

The investment periodicals and related publications (retail and institutional) and Value Line copyrights and Value Line Proprietary Ranks and other proprietary information consolidate into one segment called Publishing. The Publishing segment constitutes the Company’s only reportable business segment.

 

Asset Management and Mutual Fund Distribution Businesses

 

Pursuant to the EAM Declaration of Trust, the Company maintains an interest in certain revenues of EAM and a portion of the residual profits of EAM but has no voting authority with respect to the election or removal of the trustees of EAM or control of its business.

 

23

 

The business of EAM is managed by its trustees each owning 20% of the voting interest in EAM and by its officers subject to the direction of the trustees. The Company’s non-voting revenues and non-voting profits interests in EAM entitle it to receive a range of 41% to 55% of EAM’s revenues (excluding distribution revenues) from EAM’s mutual fund and separate account business distributed quarterly and 50% of the residual profits of EAM (subject to temporary increase in certain limited circumstances). The Voting Profits Interest Holders will receive the other 50% of residual profits of EAM. Distribution is not less than 90% of EAM’s profits payable each fiscal quarter under the provisions of the EAM Trust Agreement.

 

Business Environment

 

The U.S. economy has performed much better than expected during calendar 2023. The year started with talks of the possibility of at least a mild recession during the 12-month period, with restrictive monetary policies leading to a decrease in demand for goods and services. That scenario, however, did not materialize, as the continued strength of the U.S. consumer sector, buoyed by savings built up during the COVID-19 pandemic and a strong labor market, drove growth throughout the year. This expansion culminated with an annualized 5.2% increase in the gross domestic product (GDP) during the third quarter. That advance came on the heels of solid March- and June-quarter gains of 2.0% and 2.1%, respectively.   

 

The strong GDP showing came at a time when the Federal Reserve, in an attempt to tame inflation, is likely in the final stretch of its most restrictive monetary policy course in 40 years. In total, the central bank hiked the benchmark short-term interest rate 11 times since early 2022, with the hawkish stance raising the federal funds rate from near-zero in the spring of 2022 to a range of 5.25% to 5.50% as of the November, 2023 Federal Open Market Committee (FOMC) meeting. There were signs that inflation eased further over the late summer and early fall, with both consumer and producer price growth well off their multi-decade highs established in 2021. This, along with a notable pullback in the October Personal Consumption Expenditures (PCE) Price Index, which is the most closely monitored assessment of the current U.S. inflation situation by the Federal Reserve, has raised sentiment that the lead bank may be done increasing the federal funds rate. However, senior officials as recently as the November FOMC meeting have given no indications that they will reverse monetary course in the near future.

 

As noted, the main cog in this year’s economic growth was the U.S. consumer, who was emboldened by a tight labor market over the course of 2023. For much of the year, the pace of spending far outstripped personal income. This vibrant spending, which included a notable shift to services-oriented sectors, has kept the possibility of a recession at bay, but has also come at the result of a sizable increase in consumer debt.

 

Looking forward, it still remains to be seen how much longer Americans can keep up that spending pace. A number of retailers noted during third-quarter earnings season that they are seeing signs of individuals and families changing their spending habits, focusing more on essential items than those deemed to be more discretionary in nature. Durable goods orders, which include big-ticket items that have a lifespan of more than three years, fell sharply in October. On the positive side, salaries, as measured by the average hourly wage, increased at a faster rate than both consumer and producer prices this fall, which likely gave a boost to the consumer’s purchasing power during the final quarter of 2023 and the all-important holiday shopping season for the retailers.

 

In conclusion, the Federal Reserve’s aggressive monetary tightening course has clearly made a dent in inflation, but senior officials at the central bank have vowed to keep short-term interest rates higher for longer and wait to see what the full effects of this restrictive monetary policy course on price growth and the overall economy. The current business environment has held up fairly well, with profit growth of around 4% for the S&P 500 companies during the third quarter. This marked the first period of year-over-year earnings expansion since the third quarter of 2022. That said, some concerns still persist. The higher lending rates have taken a toll on business investment and this may have an impact on economic growth down the line. There also are signs that the higher-rate environment has had a negative impact on the financial performances of the banking, insurance, and commercial real estate industries.

 

From a stock-market perspective, the price-to-earnings ratio of the S&P 500 companies stood above 18.5 times following the conclusion of the third-quarter earnings season, which exceeded the 10-year average for the Index. This high valuation may leave equities vulnerable to some possible selling on any disappointing news from the economic, earnings, or geopolitical fronts.

 

24

 

Results of Operations for the Three and Six Months Ended October 31, 2023 and 2022

 

The following table illustrates the Company’s key components of revenues and expenses.

 

 

   

Three Months Ended October 31,

   

Six Months Ended October 31,

 

($ in thousands, except earnings per share)

 

2023

   

2022

   

Change

   

2023

   

2022

   

Change

 

Income from operations

  $ 2,674     $ 3,173       -15.7 %   $ 5,421     $ 5,729       -5.4 %

Non-voting revenues and non-voting profits interests from EAM Trust

    2,995       2,816       6.4 %     5,852       5,831       0.4 %

Income from operations plus non-voting revenues and non-voting profits interests from EAM Trust

  $ 5,669     $ 5,989       -5.3 %   $ 11,273     $ 11,560       -2.5 %

Operating expenses

  $ 6,936     $ 6,893       0.6 %   $ 13,932     $ 14,281       -2.4 %

Investment gains/(losses)

  $ (1,079 )   $ (268 )     -     $ (324 )   $ 26       -1346.2 %

Income before income taxes

  $ 4,590     $ 5,721       -19.8 %   $ 10,949     $ 11,586       -5.5 %

Net income

  $ 3,488     $ 4,330       -19.4 %   $ 8,347     $ 8,788       -5.0 %

Earnings per share

  $ 0.37     $ 0.46       -19.6 %   $ 0.89     $ 0.93       -4.3 %

 

During the six months ended October 31, 2023, the Company’s net income of $8,347,000, or $0.89 per share, was 5.0% below net income of $8,788,000, or $0.93 per share, for the six months ended October 31, 2022. During the six months ended October 31, 2023, the Company’s income from operations of $5,421,000 was 5.4% below income from operations of $5,729,000 during the six months ended October 31, 2022. For the six months ended October 31, 2023, operating expenses decreased 2.4% below those during the six months ended October 31, 2022.

 

During the three months ended October 31, 2023, the Company’s net income of $3,488,000, or $0.37 per share, was 19.4% below net income of $4,330,000, or $0.46 per share, for the three months ended October 31, 2022. During the three months ended October 31, 2023, the Company’s income from operations of $2,674,000 was 15.7% below income from operations of $3,173,000 during the three months ended October 31, 2022. For the three months ended October 31, 2023, operating expenses increased slight above those during the three months ended October 31, 2022.

 

During the six months ended October 31, 2023, there were 9,430,871 average common shares outstanding as compared to 9,475,960 average common shares outstanding during the six months ended October 31, 2022.

 

25

 

Total operating revenues

 

   

Three Months Ended October 31,

   

Six Months Ended October 31,

 

($ in thousands)

 

2023

   

2022

   

Change

   

2023

   

2022

   

Change

 

Investment periodicals and related publications:

                                               

Print

  $ 2,327     $ 2,513       -7.4 %   $ 4,709     $ 5,071       -7.1 %

Digital

    4,071       4,099       -0.7 %     8,146       8,132       0.2 %

Total investment periodicals and related publications

    6,398       6,612       -3.2 %     12,855       13,203       -2.6 %

Copyright fees

    3,212       3,454       -7.0 %     6,498       6,807       -4.5 %

Total publishing revenues

  $ 9,610     $ 10,066       -4.5 %   $ 19,353     $ 20,010       -3.3 %

 

Within investment periodicals and related publications, subscription sales orders are derived from print and digital products. The following chart illustrates the changes in the sales orders associated with print and digital subscriptions.
        

 

Sources of subscription sales

 

   

Three Months Ended October 31,

   

Six Months Ended October 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

Print

   

Digital

   

Print

   

Digital

   

Print

   

Digital

   

Print

   

Digital

 
                                                                 

New Sales

    10.6 %     8.6 %     8.1 %     13.9 %     12.2 %     10.7 %     10.3 %     13.7 %

Renewal & Conversion Sales

    89.4 %     91.4 %     91.9 %     86.1 %     87.8 %     89.3 %     89.7 %     86.3 %

Total Gross Sales

    100 %     100 %     100 %     100 %     100 %     100 %     100 %     100 %

 

During the six months ended October 31, 2023, new sales of print publications increased while conversion and renewal sales orders decreased from the prior fiscal year. New sales of digital publications decreased while conversion and renewal sales orders increased from the prior fiscal year.

 

   

As of

October 31,

   

As of

April 30,

   

As of

October 31,

   

Change

 
                               

($ in thousands)

 

2023

   

2023

   

2022

   

October-23

vs. Apr-23

   

October-23

vs. October-22

 
                                         

Unearned subscription revenue (current and long-term liabilities)

  $ 21,957     $ 22,973     $ 22,890       -4.4 %     -4.1 %

 

Unearned subscription revenue as of October 31, 2023, is 4.4% below April 30, 2023 and 4.1% below October 31, 2022. A certain amount of variation is to be expected due to the volume of new orders and timing of long-term renewal contracts, direct mail campaigns and large Institutional Sales orders.

 

26

 

Investment periodicals and related publications revenues

 

Investment periodicals and related publications revenues of $12,855,000 (excluding copyright fees) during the six months ended October 31, 2023 were 2.6% below publishing revenues of $13,203,000, as compared to the prior fiscal year. The Company continued activity to attract new subscribers, primarily digital subscriptions through various marketing channels, primarily direct mail, e-mail, and by the efforts of our sales personnel. As fewer individual investors manage their own portfolios, total product line circulation at October 31, 2023, was 5.5% below total product line circulation at October 31, 2022. However, Institutional Sales department total sales orders reached a record level in the fiscal year ended April 30, 2023 and this growing, more profitable business with financial advisors and professional investors significantly offsets the long-term trend of declining individual investor circulation.

 

Circulation also reflected management’s decision to reduce marketing efforts temporarily while the challenging stock market environment persisted. Total print circulation at October 31, 2023 was 7.9% below the total print circulation at October 31, 2022. During the six months ended October 31, 2023, print publication revenues of $4,709,000 decreased 7.1%, below print publication revenues of $5,071,000 during the same corresponding period of 2022. Total digital circulation at October 31, 2023 was 2.5% below total digital circulation at October 31, 2022 with the professional clientele offsetting the decline in individual subscribers. During the six months ended October 31, 2023, digital revenues of $8,146,000 were up 0.2% as compared to the prior fiscal year. These figures reflect weak investor sentiment, likely temporary, and the ongoing shift from our print services to digital counterparts. Further, publishing revenue is fairly steady, despite the dip in print circulation. Sales of our higher-price, higher-profit, publications have been stronger than sales of lower price “starter” products.

 

Value Line serves primarily individual and professional investors in stocks, and other securities, who pay mostly on annual or multi-year subscription plans, for basic services or as much as $100,000 or more annually for comprehensive premium quality research, not obtainable elsewhere. The ongoing goal of adding new subscribers has led us to introduce publications and packages at a range of price points.

 

The Value Line Proprietary Ranks (the “Ranking System”), a component of the Company’s flagship product, The Value Line Investment Survey, are also utilized in the Company’s copyright business. The Ranking System is made available to EAM for specific uses without charge. During the twelve month period ended October 31, 2023, the combined Ranking System “Rank 1 & 2” stocks’ increase of 3.6% compared to the Russell 2000 Index’s decrease of 9.6% during the comparable period.

 

Copyright fees

 

During the six months ended October 31, 2023, copyright fees of $6,498,000 were 4.5% below those during the corresponding period in the prior fiscal year. These fees depend on the assets under management in financial products with contractual arrangements to use the Ranks and other Value Line proprietary information.

 

Investment management fees and services (unconsolidated)

 

The Company has substantial non-voting revenues and non-voting profits interests in EAM, the asset manager to the Value Line Mutual Funds. Accordingly, the Company does not report this operation as a separate business segment, although it maintains a significant interest in the cash flows generated by this business and will receive ongoing payments in respect of its non-voting revenues and non-voting profits interests.

 

27

 

Total assets in the Value Line Funds managed and/or distributed by EAM at October 31, 2023, were $3.31 billion, which is $0.42 billion, or 14.5%, above total assets of $2.89 billion in the Value Line Funds managed and/or distributed by EAM at October 31, 2022.

 

Value Line Mutual Funds

   

As of October 31,

 

($ in millions)

 

2023

   

2022

   

Change

 

Equity and hybrid funds

  $ 3,273     $ 2,851       14.9 %

Fixed income funds

    36       40       -11.9 %

Total EAM managed net assets

  $ 3,309     $ 2,891       14.5 %

 

EAM Trust - Results of operations before distribution to interest holders

 

The gross fees and net income of EAM’s investment management operations during the six months ended October 31, 2023, before interest holder distributions, included total investment management fees earned from the Value Line Funds of $11,068,000, 12b-1 fees and other fees of $3,179,000 and other net gains of $103,000. For the same period, total investment management fee waivers were $162,000 and 12b-1 fee waivers were $48,000. During the six months ended October 31, 2023, EAM's net income was $1,030,000 after giving effect to Value Line’s non-voting revenues interest of $5,337,000, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest.

 

The gross fees and net income of EAM’s investment management operations during the six months ended October 31, 2022, before interest holder distributions, included total investment management fees earned from the Value Line Funds of $10,142,000, 12b-1 fees and other fees of $3,050,000 and other net gains of $4,000. For the same period, total investment management fee waivers were $31,000 and 12b-1 fee waivers were $54,000. During the six months ended October 31, 2022, EAM's net income was $852,000 after giving effect to Value Line’s non-voting revenues interest of $5,405,000, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest.

 

As of October 31, 2023, one of the Value Line Funds has full 12b-1 fees waivers in place, and five funds have partial investment management fee waivers in place. Although, under the terms of the EAM Declaration of Trust, the Company does not receive or share in the revenues from 12b-1 distribution fees, the Company could benefit from the fee waivers to the extent that the resulting reduction of expense ratios and enhancement of the performance of the Value Line Funds attracts new assets.

 

The Value Line equity and hybrid funds’ assets represent 98.9% and fixed income fund assets represent 1.1%, respectively, of total fund assets under management (“AUM”) as of October 31, 2023. At October 31, 2023, equity and hybrid AUM increased by 14.9% and fixed income AUM decreased by 11.9% as compared to last year at October 31, 2022.

 

28

 

EAM - The Companys non-voting revenues and non-voting profits interests

 

The Company holds non-voting revenues and non-voting profits interests in EAM which entitle the Company to receive from EAM an amount ranging from 41% to 55% of EAM's investment management fee revenues from its mutual fund and separate accounts business that is distributed quarterly, and 50% of EAM’s net profits, not less than 90% of which is distributed in cash every fiscal quarter.

 

The Company recorded income from its non-voting revenues interest and its non-voting profits interest in EAM as follows:

   

Three Months Ended October 31,

   

Six Months Ended October 31,

 

($ in thousands)

 

2023

   

2022

   

Change

   

2023

   

2022

   

Change

 

Non-voting revenues interest

  $ 2,721     $ 2,623       3.7 %   $ 5,337     $ 5.405       -1.3 %

Non-voting profits interest

    274       193       42.0 %     515       426       20.9 %
    $ 2,995     $ 2,816       6.4 %   $ 5,852     $ 5,831       0.4 %

 

 

Operating expenses

 

   

Three Months Ended October 31,

   

Six Months Ended October 31,

 

($ in thousands)

 

2023

   

2022

   

Change

   

2023

   

2022

   

Change

 

Advertising and promotion

  $ 585     $ 723       -19.1 %   $ 1,357     $ 1,544       -12.1 %

Salaries and employee benefits

    3,697       3,769       -1.9 %     7,437       7,816       -4.8 %

Production and distribution

    1,480       1,243       19.1 %     2,875       2,458       17.0 %

Office and administration

    1,174       1,158       1.4 %     2,263       2,463       -8.1 %

Total expenses

  $ 6,936     $ 6,893       0.6 %   $ 13,932     $ 14,281       -2.4 %

 

Expenses within the Company are categorized into advertising and promotion, salaries and employee benefits, production and distribution, office and administration. Operating expenses of $13,932,000 during the six months ended October 31, 2023, were 2.4% below those during the six months ended October 31, 2022 as a result of cost controls in fiscal year 2023 and fiscal year 2024.

 

Advertising and promotion

 

During six months ended October 31, 2023, advertising and promotion expenses of $1,357,000 decreased 12.1% as compared to the prior fiscal year. During the six months ended October 31, 2023, decreases were primarily due to decreases in renewal solicitations and sales commissions.

 

Salaries and employee benefits

 

During the six months ended October 31, 2023, salaries and employee benefits of $7,437,000 decreased 4.8% below the prior fiscal year, primarily due to decreases in salaries and employee benefits resulting from reduced employee headcount in fiscal year 2024.

 

Production and distribution

 

During the six months ended October 31, 2023, production and distribution expenses of $2,875,000 increased 17.0% above prior fiscal year primarily due to increases in production support of the Company’s website and maintenance of the Company’s publishing and application software and operating systems.

 

29

 

Office and administration

 

During the six months ended October 31, 2023, office and administrative expenses of $2,263,000 decreased 8.1% below the prior fiscal year, primarily due to decreases in professional fees and utilities.

 

Concentration

 

During the six months ended October 31, 2023, 33.6% of total publishing revenues of $19,353,000 were derived from a single customer.

 

Investment gains / (losses)

 

   

Three Months Ended October 31,

   

Six Months Ended October 31,

 

($ in thousands)

 

2023

   

2022

   

Change

   

2023

   

2022

   

Change

 
                                                 

Dividend income

  $ 133     $ 141       -5.7 %   $ 278     $ 254       9.4 %

Interest income

    487       158       208.2 %     876       201       335.8 %
                                                 

Investment gains/(losses) recognized on sale of equity securities during the period

    (14 )     3       -566.7 %     (3 )     5       -160.0 %
                                                 

Unrealized gains/(losses) recognized on equity securities held at the end of the period

    (1,685 )     (577 )     -192.0 %     (1,475 )     (434 )     -239.9 %
                                                 

Other

    -       7       -100.0 %     -       -       -  

Total investment gains/(losses)

  $ (1,079 )   $ (268 )     -301.1 %   $ (324 )   $ 26       -1346.2 %

 

During the six months ended October 31, 2023, the Company’s investment gains, primarily derived from dividend and interest income, investment gains recognized on sales of equity securities during the period and unrealized gains recognized on equity securities held at the end of the period in fiscal 2024, resulted in a loss of $324,000. During the six months ended October 31, 2022, the Company’s investment gains, primarily derived from dividend and interest income, investment gains recognized on sales of equity securities during the period and unrealized gains recognized on equity securities held at October 31, 2022 in fiscal 2023, resulted in a gain of $26,000. Proceeds from the sales of equity securities during the six months ended October 31, 2023 and October 31, 2022 were $999,000 and $1,016,000, respectively.

 

Effective income tax rate

 

The overall effective income tax rates, as a percentage of pre-tax ordinary income for the six months ended October 31, 2023 and October 31, 2022 were 23.76% and 24.15%, respectively. The lower effective tax rate during six months ended October 31, 2023 as compared to October 31, 2022, is primarily a result of a decrease in the state and local income taxes from 3.37% to 3.03% due to changes in state and local income tax allocations. The Company's annualized overall effective tax rate fluctuates due to a number of factors, in addition to changes in tax law, including but not limited to an increase or decrease in the ratio of items that do not have tax consequences to pre-income tax, the Company's geographic profit mix between tax jurisdictions, taxation method adopted by each locality, new interpretations of existing tax laws and rulings and settlements with tax authorities.          

 

30

 

Lease Commitments

 

On November 30, 2016, Value Line, Inc. received consent from the landlord at 551 Fifth Avenue, New York, NY to the terms of a new sublease agreement between Value Line, Inc. and ABM Industries, Incorporated commencing on December 1, 2016. Pursuant to the agreement Value Line leased from ABM 24,726 square feet of office space located on the second and third floors at 551 Fifth Avenue, New York, NY (“Building” or “Premises”) beginning on December 1, 2016 and ending on November 29, 2027. Base rent under the sublease agreement is $1,126,000 per annum during the first year with an annual increase in base rent of 2.25% scheduled for each subsequent year, payable in equal monthly installments on the first day of each month, subject to customary concessions in the Company’s favor and pass-through of certain increases in utility costs and real estate taxes over the base year. The Company provided a security deposit represented by a letter of credit in the amount of $469,000 in October 2016, which was reduced to $305,000 on October 3, 2021 and is to be fully refunded after the sublease ends. This Building became the Company’s new corporate office facility. The Company is required to pay for certain operating expenses associated with the Premises as well as utilities supplied to the Premises. The sublease terms provide for a significant decrease (23% initially) in the Company’s annual rental expenditure taking into account free rent for the first six months of the sublease. Sublandlord provided Value Line a work allowance of $417,000 which accompanied with the six months free rent worth $563,000 was applied against the Company’s obligation to pay rent at our NYC headquarters, delaying the actual rent payments until November 2017.

 

On February 29, 2016, the Company’s subsidiary VLDC and Seagis Property Group LP (the “Landlord”) entered into a lease agreement, pursuant to which VLDC has leased 24,110 square feet of warehouse and appurtenant office space located at 205 Chubb Ave., Lyndhurst, NJ (“Warehouse”) beginning on May 1, 2016 and ending on April 30, 2024 (“Lease”). Base rent under the Lease is $192,880 per annum payable in equal monthly installments on the first day of each month, in advance during fiscal 2017 and will gradually increase to $237,218 in fiscal 2024, subject to customary increases based on operating costs and real estate taxes. The Company provided a security deposit in cash in the amount of $32,146, which will be fully refunded after the lease term expires. The lease is a net lease requiring the Company to pay for certain operating expenses associated with the Warehouse as well as utilities supplied to the Warehouse. The company anticipates that following the expiration of the current lease, it may be extended, or that operations will be moved to an alternative location.

 

Liquidity and Capital Resources

 

The Company had working capital, defined as current assets less current liabilities, of $44,113,000 as of October 31, 2023 and $42,788,000 as of April 30, 2023. These amounts include short-term unearned revenue of $15,689,000 and $16,771,000 reflected in total current liabilities at October 31, 2023 and April 30, 2023, respectively. Cash and short-term securities were $59,894,000 and $62,064,000 as of October 31, 2023 and April 30, 2023, respectively.

 

The Company’s cash and cash equivalents include $3,427,000 and $7,240,000 at October 31, 2023 and April 30, 2023, respectively, invested primarily in commercial banks and in Money Market Funds at brokers, which operate under Rule 2a-7 of the 1940 Act and invest primarily in short-term U.S. government securities.

 

Cash from operating activities

 

The Company had cash inflows from operating activities of $5,763,000 during the six months ended October 31, 2023, compared to cash inflows from operations of $8,599,000 during the six months ended October 31, 2022, respectively. The decrease in cash flow from operating activity is primarily a result of the timing of receipts for accounts receivable, $2.4 million, and lower distributions received from EAM’s non-voting revenues and profits interest of $1.4 million during the second quarter of fiscal 2024.

 

Cash from investing activities

 

The Company had cash outflows from investing activities of $3,808,000 during the six months ended October 31, 2023, compared to cash outflows from investing activities of $17,405,000 for the six months ended October 31, 2022, respectively. The lower cash outflows for the six months ended October 31, 2023 compared to October 31, 2022, was primarily due to increases in proceeds from maturities of fixed income securities.

 

31

 

Cash from financing activities

 

During the six months ended October 31, 2023, the Company’s cash outflows from financing activities were $5,621,000, compared to cash outflows from financing activities of $8,229,000 for the six months ended October 31, 2022. During the six months ended October 31, 2023, cash outflows for financing activities included $338,000 for the repurchase of 7,557 shares of the Company’s common stock under the October 21, 2022 board approved common stock repurchase program. Quarterly dividend payments of $0.28 per share during fiscal year 2024 aggregated $5,283,000. Quarterly regular dividend payments of $0.25 per share during fiscal year 2023 aggregated $4,747,000.

 

At October 31, 2023 there were 9,426,983 common shares outstanding as compared to 9,457,500 common shares outstanding at October 31, 2022. The Company expects financing activities to continue to include use of cash for dividend payments for the foreseeable future.

 

 

Debt and Liquid Assets

 

Management believes that the Company’s cash and other liquid asset resources used in its business together with future cash flows from operations and from the Company’s non-voting revenues and non-voting profits interests in EAM will be sufficient to finance current and forecasted liquidity needs for the next twelve months and beyond. Management does not anticipate making any borrowings during the next twelve months. As of October 31, 2023, retained earnings and liquid assets were $99,046,000 and $59,894,000, respectively. As of April 30, 2023, retained earnings and liquid assets were $95,979,000 and $62,064,000, respectively. There are no off-balance-sheet arrangements, so none affect the interpretations of reported assets, liquidity, and debt.

 

Seasonality

 

Our publishing revenues are comprised of subscriptions which are generally annual subscriptions. Our cash flows from operating activities are minimally seasonal in nature, primarily due to the timing of customer payments made for orders and subscription renewals.

 

Critical Accounting Estimates and Policies

 

The Company prepares its Consolidated Financial Statements in accordance with Generally Accepted Accounting Principles as in effect in the United States (U.S. “GAAP”). The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent, and the Company evaluates its estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

 

The Company’s critical accounting policy relates to the valuation of EAM. There have been no material changes in our critical accounting policies during the six months ended October 31, 2023. For a complete discussion of our critical accounting policies, refer to “Critical Accounting Policies and Estimates” discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for fiscal year ended April 30, 2023.

 

Contractual Obligations

 

We are a party to lease contracts which will result in cash payments to landlords in future periods. Operating lease liabilities are included in our Consolidated Balance Sheets. Estimated payments of these liabilities in each of the next five fiscal years and thereafter are (in thousands): $824 in 2024; $1,429 in 2025; $1,461 in 2026; $1,493 in 2027 and $883 in 2028 totaling $6,090.

 

32

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Market Risk Disclosures

 

The Company’s Consolidated Condensed Balance Sheet includes a substantial amount of assets whose fair values are subject to market risks. The Company’s market risks are primarily associated with interest rates and equity price risk. The following sections address the significant market risks associated with the Company’s investment activities.

Interest Rate Risk

 

The Company’s strategy has been to acquire debt securities with low credit risk. Despite this strategy management recognizes and accepts the possibility that losses may occur. To limit the price fluctuation in these securities from interest rate changes, the Company’s management invests primarily in short-term obligations maturing within one year.

 

The fair values of the Company’s fixed maturity investments will fluctuate in response to changes in market interest rates. Increases and decreases in prevailing interest rates generally translate into decreases and increases in fair values of those instruments. Additionally, fair values of interest rate sensitive instruments may be affected by prepayment options, relative values of alternative investments, and other general market conditions.

 

Fixed income securities consist of bank certificates of deposits and securities issued by federal, state and local governments within the United States. As of October 31, 2023 the aggregate cost and fair value of fixed income securities classified as available-for-sale were $43,269,000 and $42,906,000, respectively. As of April 30, 2023 the aggregate cost and fair value of fixed income securities classified as available-for-sale were $39,455,000 and $39,928,000, respectively.

 

The following table summarizes the estimated effects of hypothetical increases and decreases in interest rates on assets that are subject to interest rate risk. It is assumed that the changes occur immediately and uniformly to each category of instrument containing interest rate risks. The hypothetical changes in market interest rates do not reflect what could be deemed best or worst case scenarios. Variations in market interest rates could produce significant changes in the timing of repayments due to prepayment options available. For these reasons, actual results might differ from those reflected in the table.

 

Fixed Income Securities

   

Estimated Fair Value after

Hypothetical Change in Interest Rates

 
   

(in thousands)

(bp = basis points)

 
       
            1 year     1 year     1 year     1 year  
                               
   

Fair

Value

   

50 bp

increase

   

50 bp

decrease

   

100 bp

increase

   

100 bp

decrease

 
As of October 31, 2023                                        
Investments in securities with fixed maturities   $ 42,906     $ 41,934     $ 42,270     $ 41,766     $ 42,439  
                                         
As of April 30, 2023                                        
Investments in securities with fixed maturities   $ 39,928     $ 39,202     $ 39,512     $ 39,048     $ 39,667  

 

Management regularly monitors the maturity structure of the Company’s investments in debt securities in order to maintain an acceptable price risk associated with changes in interest rates.

 

33

 

Equity Price Risk

 

The carrying values of investments subject to equity price risks are based on quoted market prices as of the balance sheet dates. Market prices are subject to fluctuation and, consequently, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the issuer, the relative price of alternative investments and general market conditions. Furthermore, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold.

 

The Company’s equity investment strategy has been to acquire equity securities across a diversity of industry groups. The portfolio consists of ETFs held for dividend yield that attempt to replicate the performance of certain equity indexes. In order to maintain liquidity in these securities, the Company’s policy has been to invest in and hold in its portfolio, no more than 5% of the approximate average daily trading volume in any one issue.

 

As of October 31, 2023 and April 30, 2023, the aggregate cost of the equity securities, which consist of investments in the SPDR Series Trust S&P Dividend ETF (SDY), First Trust Value Line Dividend Index ETF (FVD), ProShares Trust S&P 500 Dividend Aristocrats ETF (NOBL), IShares DJ Select Dividend ETF (DVY), and other Exchange Traded Funds and common stock equity securities was a combined total of $10,146,000 and $10,169,000, respectively, and the fair value was $13,064,000 and $14,546,000, respectively.

 

Equity Securities

             

Estimated Fair

   

Hypothetical

Percentage

 
                Value after     Increase  
           

 

 

Hypothetical

   

(Decrease) in

 

($ in thousands)

   

Fair Value

 

Hypothetical

Price Change

 

Change in

Prices

   

Shareholders’

Equity

 

As of October 31, 2023

Equity Securities and ETFs held for dividend yield   $ 13,064  

30% increase

  $ 16,983       3.61 %
           

30% decrease

  $ 9,145       (3.61 %)

 

                Estimated Fair    

Hypothetical

Percentage

 

Equity Securities

             

Value after

   

Increase

 
           

 

 

Hypothetical

   

(Decrease) in

 

($ in thousands)

   

Fair Value

 

Hypothetical

Price Change

 

Change in

Prices

   

Shareholders’

Equity

 

As of April 30, 2023

Equity Securities and ETFs held for dividend yield   $ 14,546  

30% increase

  $ 18,910       4.12 %
           

30% decrease

  $ 10,182       (4.12 %)

 

34

 

Item 4. CONTROLS AND PROCEDURES

 

 

(a)

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in the Company’s reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding disclosure.

 

The Company’s management has evaluated, with the participation of the Company’s Principal Executive Officer and Principal Financial Officer, the effectiveness of the Company’s disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Principal Executive Officer and Principal Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

 

 

(b)

The registrant’s Principal Executive Officer and Principal Financial Officer have determined that there have been no changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

 

Part II – OTHER INFORMATION

 

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

In Part II, Item 1A of this Quarterly Report on Form 10-Q for the period ended October 31, 2023 new risk factors have been added to the risk factors disclosed in Item 1A - Risk Factors in the Company's Annual Report on Form 10-K for the year ended April 30, 2023 filed with the SEC on July 28, 2023. The new risk factors reflect management's continuing analysis of developments in the Company's business environment, rather than any specific event or particular issue.

 

35

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

(a)

Purchases of Equity Securities by the Company

 

The following table provides information with respect to all repurchases of common stock made by or on behalf of the Company during the fiscal quarter ended October 31, 2023. All purchases listed below were made in the open market at prevailing market prices.

 

    ISSUER PURCHASES OF EQUITY SECURITIES  
   

(a) Total Number of

Shares (or Units)

Purchased

   

(b) Average Price

Paid per Share (or

Unit)

   

(c) Total Number of

Shares (or Units)

Purchased as Part of

Publicly Announced

Plans or Programs

   

(d) Maximum Number

(or Approximate Dollar

Value) of Shares (or

Units) that May Yet Be

Purchased Under the

Plans or Programs

 
                                 

August 1 - 31, 2023

    413     $ 48.47       413     $ 1,526,000  
                                 

September 1 - 30, 2023

    1,324       47.43       1,324       1,463,000  
                                 

October 1 - 31, 2023

    1,809       37.33       1,809       1,396,000  

Total

    3,546     $ 42.40       3,546     $ 1,396,000  

 

All shares were repurchased pursuant to authorization of the Board of Directors.

 

On October 21, 2022, the Company's Board of Directors approved a share repurchase program authorizing the repurchase of shares of the Company’s common stock up to an aggregate purchase price of $3,000,000. The repurchases may be made from time to time on the open market at prevailing market prices, in negotiated transactions off the market, in block purchases or otherwise. The repurchase program may be suspended or discontinued at any time at the Company’s discretion and has no set expiration date.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

 

 

Item 5. Other Information

 

Value Line has never adopted a Rule 10b5-1 trading arrangement (as that term is defined in Item 408(a)(1)(i) of Regulation S-K). None of our directors or executive officers adopted or terminated a Rule 10b5-1 Trading arrangement or a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during fiscal quarters ended July 31, 2023 and October 31, 2023.

 

36

 
 

Item 6. Exhibits

 

31.1 Certificate of Principal Executive Officer Required Under Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2 Certificate of Principal Financial Officer Required Under Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1 Joint Principal Executive Officer/Principal Financial Officer Certificate Required Under Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS Inline XBRL Instance Document
   
101.SCH Inline XBRL Taxonomy Extension Schema Document
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
   
104 The cover page of this Quarterly Report on Form 10-Q, formatted in inline XBRL (including Exhibit 101).

         

37

 

 

VALUE LINE, INC.

 

Signatures

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

Value Line, Inc.

(Registrant)

                     

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Howard A. Brecher

 

 

 

Howard A. Brecher

 

 

 

Chief Executive Officer

 

    (Principal Executive Officer)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Stephen R. Anastasio

 

 

 

Stephen R. Anastasio

 

 

 

Vice President & Treasurer

 

    (Principal Financial Officer)  

 

 

 

Date: December 15, 2023

 

38

 

Exhibit 31.1

 

CERTIFICATIONS

 

I, Howard A. Brecher, certify that:

 

 

1.

I have reviewed this report on Form 10-Q of Value Line, Inc. for the quarter ended October 31, 2023;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

 

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 Date: December 15, 2023                  

By:

/s/ Howard A. Brecher

 

 

 

Howard A. Brecher

 

 

 

Chairman and Chief Executive Officer

 

    (Principal Executive Officer)  

 

 

 

Exhibit 31.2

 

CERTIFICATIONS

 

I, Stephen R. Anastasio, certify that:

 

 

1.

I have reviewed this report on Form 10-Q of Value Line, Inc. for the quarter ended October 31, 2023;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

 

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

 

 

 Date: December 15, 2023                   

By:

/s/ Stephen R. Anastasio

 

 

 

Stephen R. Anastasio

 

 

 

Vice President & Treasurer

 

    (Principal Financial Officer)  

 

 

 

Exhibit 32.1

 

 

 

 

 

Certification Pursuant to 18 U.S.C. Section 1350

 

 

 

In accordance with 18 U.S.C. Section 1350, the undersigned hereby certify, in the indicated capacities with respect to Value Line, Inc. (the “Issuer”), that the report on Form 10-Q for the quarter ended October 31, 2023 of the Issuer fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934 and that the information contained in the quarterly report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Issuer. This certification is not to be deemed to be filed pursuant to the Securities Exchange Act of 1934 and does not constitute a part of the quarterly report on Form 10-Q of the Issuer accompanying this certification.

 

 

 

 

 

 

 

 

 

By:

/s/ Howard A. Brecher

 

 

 

Howard A. Brecher

 

 

 

Chairman and Chief Executive Officer

 

    (Principal Executive Officer)  

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Stephen R. Anastasio

 

 

 

Stephen R. Anastasio

 

 

 

Vice President & Treasurer

 

    (Principal Financial Officer)  

 

 

Date: December 15, 2023

 
v3.23.3
Document And Entity Information - shares
6 Months Ended
Oct. 31, 2023
Nov. 30, 2023
Document Information [Line Items]    
Entity Central Index Key 0000717720  
Entity Registrant Name VALUE LINE INC  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Oct. 31, 2023  
Document Transition Report false  
Entity File Number 0-11306  
Entity Incorporation, State or Country Code NY  
Entity Tax Identification Number 13-3139843  
Entity Address, Address Line One 551 Fifth Avenue  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10176-0001  
City Area Code 212  
Local Phone Number 907-1500  
Title of 12(b) Security Common stock, $0.10 par value per share  
Trading Symbol VALU  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   9,426,983
v3.23.3
Consolidated Condensed Balance Sheets (Current Period Unaudited) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Current Assets:    
Cash and cash equivalents (including short term investments of $3,427 and $7,240, respectively) $ 3,924,000 $ 7,590,000
Equity securities 13,064,000 14,546,000
Available-for-sale Fixed Income securities 42,906,000 39,928,000
Accounts receivable, net of allowance for doubtful accounts of $33 and $36, respectively 4,464,000 2,124,000
Prepaid and refundable income taxes 185,000 425,000
Prepaid expenses and other current assets 1,145,000 1,463,000
Total current assets 65,688,000 66,076,000
Long term assets:    
Investment in EAM Trust 59,119,000 58,775,000
Restricted money market investments 305,000 305,000
Property and equipment, net 5,132,000 5,788,000
Capitalized software and other intangible assets, net 97,000 132,000
Total long term assets 64,653,000 65,000,000
Total assets 130,341,000 131,076,000
Current Liabilities:    
Accounts payable and accrued liabilities 1,032,000 1,263,000
Accrued salaries 962,000 961,000
Dividends payable 2,639,000 2,642,000
Accrued taxes on income 0 307,000
Operating lease obligation-short term 1,253,000 1,344,000
Unearned revenue 15,689,000 16,771,000
Total current liabilities 21,575,000 23,288,000
Long term liabilities:    
Unearned revenue 6,268,000 6,202,000
Operating lease obligation-long term 4,219,000 4,784,000
Deferred income taxes 12,537,000 13,129,000
Total long term liabilities 23,024,000 24,115,000
Total liabilities 44,599,000 47,403,000
Shareholders' Equity:    
Common stock, $0.10 par value; authorized 30,000,000 shares; issued 10,000,000 shares 1,000,000 1,000,000
Additional paid-in capital 991,000 991,000
Retained earnings 99,046,000 95,979,000
Treasury stock, at cost (573,017 shares and 565,460 shares, respectively) (15,009,000) (14,671,000)
Accumulated other comprehensive income, net of tax (286,000) 374,000
Total shareholders' equity 85,742,000 83,673,000
Total liabilities and shareholders' equity $ 130,341,000 $ 131,076,000
v3.23.3
Consolidated Condensed Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
$ in Thousands
Oct. 31, 2023
Apr. 30, 2023
Short term investments $ 3,427 $ 7,240
Allowance for doubtful accounts $ 33 $ 36
Common stock, par value (in dollars per share) $ 0.1 $ 0.1
Common stock, shares authorized (in shares) 30,000,000 30,000,000
Common stock, shares issued (in shares) 10,000,000 10,000,000
Treasury stock, shares (in shares) 573,017 565,460
v3.23.3
Consolidated Condensed Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Revenues:        
Revenues $ 9,610 $ 10,066 $ 19,353 $ 20,010
Expenses:        
Advertising and promotion 585 723 1,357 1,544
Salaries and employee benefits 3,697 3,769 7,437 7,816
Production and distribution 1,480 1,243 2,875 2,458
Office and administration 1,174 1,158 2,263 2,463
Total expenses 6,936 6,893 13,932 14,281
Income from operations 2,674 3,173 5,421 5,729
Revenues and profits interests in EAM Trust 2,995 2,816 5,852 5,831
Investment gains/(losses) (1,079) (268) (324) 26
Income before income taxes 4,590 5,721 10,949 11,586
Income tax provision 1,102 1,391 2,602 2,798
Net income $ 3,488 $ 4,330 $ 8,347 $ 8,788
Earnings per share, basic & fully diluted (in dollars per share) $ 0.37 $ 0.46 $ 0.89 $ 0.93
Weighted average number of common shares (in shares) 9,429,169 9,467,810 9,430,871 9,475,960
Subscription and Circulation [Member]        
Revenues:        
Revenues $ 6,398 $ 6,612 $ 12,855 $ 13,203
License [Member]        
Revenues:        
Revenues $ 3,212 $ 3,454 $ 6,498 $ 6,807
v3.23.3
Consolidated Condensed Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Net income $ 3,488 $ 4,330 $ 8,347 $ 8,788
Other comprehensive income/(loss), net of tax:        
Fixed Income securities, net of tax (448) (3) (660) 2
Other comprehensive income/(loss) (448) (3) (660) 2
Comprehensive income $ 3,040 $ 4,327 $ 7,687 $ 8,790
v3.23.3
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Cash flows from operating activities:    
Net income $ 8,347,000 $ 8,788,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 691,000 672,000
Investment (gains)/losses 1,478,000 429,000
Non-voting revenues interest in EAM Trust (5,337,000) (5,405,000)
Non-voting profits interest in EAM Trust (515,000) (426,000)
Distributions received from EAM Trust 5,508,000 6,862,000
Deferred income taxes (370,000) (59,000)
Deferred rent (656,000) (605,000)
Other (3,000) 0
Changes in operating assets and liabilities:    
Unearned revenue (1,016,000) (883,000)
Accounts payable & accrued expenses (231,000) 43,000
Accrued salaries 1,000 77,000
Accrued taxes on income (352,000) (2,000)
Prepaid and refundable income taxes 240,000 (911,000)
Prepaid expenses and other current assets 318,000 (9,000)
Accounts receivable (2,340,000) 28,000
Total adjustments (2,584,000) (189,000)
Net cash provided by operating activities 5,763,000 8,599,000
Cash flows from investing activities:    
Proceeds from sales of equity securities 999,000 1,016,000
Purchases of equity securities (993,000) (919,000)
Purchases of fixed income securities classified as available-for-sale (23,079,000) (17,479,000)
Proceeds from sales of fixed income securities classified as available-for-sale 19,265,000 0
Acquisition of property and equipment 0 (23,000)
Net cash used in investing activities (3,808,000) (17,405,000)
Cash flows from financing activities:    
Purchase of treasury stock at cost (338,000) (3,482,000)
Dividends paid (5,283,000) (4,747,000)
Net cash used in financing activities (5,621,000) (8,229,000)
Net change in cash and cash equivalents (3,666,000) (17,035,000)
Cash, cash equivalents and restricted cash at beginning of period 7,895,000 30,008,000
Cash, cash equivalents and restricted cash at end of period $ 4,229,000 $ 12,973,000
v3.23.3
Consolidated Condensed Statement of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Apr. 30, 2022 10,000,000   (490,157)      
Balance at Apr. 30, 2022 $ 1,000 $ 991 $ (9,967) $ 87,645 $ (24) $ 79,645
Net income       4,458   4,458
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent         5 5
Purchase of treasury stock (in shares)     (35,029)      
Purchase of treasury stock     $ (2,382)     (2,382)
Dividends declared       (2,369)   (2,369)
Balance (in shares) at Jul. 31, 2022 10,000,000   (525,186)      
Balance at Jul. 31, 2022 $ 1,000 991 $ (12,349) 89,734 (19) 79,357
Balance (in shares) at Apr. 30, 2022 10,000,000   (490,157)      
Balance at Apr. 30, 2022 $ 1,000 991 $ (9,967) 87,645 (24) 79,645
Net income           8,788
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent           2
Balance (in shares) at Oct. 31, 2022 10,000,000   (542,500)      
Balance at Oct. 31, 2022 $ 1,000 991 $ (13,449) 91,700 (22) 80,220
Balance (in shares) at Apr. 30, 2022 10,000,000   (490,157)      
Balance at Apr. 30, 2022 $ 1,000 991 $ (9,967) 87,645 (24) 79,645
Balance (in shares) at Apr. 30, 2023 10,000,000   (565,460)      
Balance at Apr. 30, 2023 $ 1,000 991 $ (14,671) 95,979 374 83,673
Balance (in shares) at Jul. 31, 2022 10,000,000   (525,186)      
Balance at Jul. 31, 2022 $ 1,000 991 $ (12,349) 89,734 (19) 79,357
Net income       4,330   4,330
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent         (3) (3)
Purchase of treasury stock (in shares)     (17,314)      
Purchase of treasury stock     $ (1,100)     (1,100)
Dividends declared       (2,364)   (2,364)
Balance (in shares) at Oct. 31, 2022 10,000,000   (542,500)      
Balance at Oct. 31, 2022 $ 1,000 991 $ (13,449) 91,700 (22) 80,220
Balance (in shares) at Apr. 30, 2023 10,000,000   (565,460)      
Balance at Apr. 30, 2023 $ 1,000 991 $ (14,671) 95,979 374 83,673
Net income       4,859   4,859
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent         (212) (212)
Purchase of treasury stock (in shares)     (4,011)      
Purchase of treasury stock     $ (188)     (188)
Dividends declared       (2,641)   (2,641)
Balance (in shares) at Jul. 31, 2023 10,000,000   (569,471)      
Balance at Jul. 31, 2023 $ 1,000 991 $ (14,859) 98,197 162 85,491
Balance (in shares) at Apr. 30, 2023 10,000,000   (565,460)      
Balance at Apr. 30, 2023 $ 1,000 991 $ (14,671) 95,979 374 83,673
Net income           8,347
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent           (660)
Balance (in shares) at Oct. 31, 2023 10,000,000   (573,017)      
Balance at Oct. 31, 2023 $ 1,000 991 $ (15,009) 99,046 (286) 85,742
Balance (in shares) at Jul. 31, 2023 10,000,000   (569,471)      
Balance at Jul. 31, 2023 $ 1,000 991 $ (14,859) 98,197 162 85,491
Net income       3,488   3,488
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent         (448) (448)
Purchase of treasury stock (in shares)     (3,546)      
Purchase of treasury stock     $ (150)     (150)
Dividends declared       (2,639)   (2,639)
Balance (in shares) at Oct. 31, 2023 10,000,000   (573,017)      
Balance at Oct. 31, 2023 $ 1,000 $ 991 $ (15,009) $ 99,046 $ (286) $ 85,742
v3.23.3
Note 1 - Organization and Summary of Significant Accounting Policies
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]

Note 1 - Organization and Summary of Significant Accounting Policies:

 

 

Value Line, Inc. ("Value Line" or "VLI", and collectively with its subsidiaries, the “Company”) is incorporated in the State of New York.  The name "Value Line" as used to describe the Company, its products, and its subsidiaries, is a registered trademark of the Company.  The Company's core business is producing investment periodicals and their underlying research and making available certain Value Line copyrights, Value Line trademarks and Value Line Proprietary Ranks and other proprietary information, to third parties under written agreements for use in third-party managed and marketed investment products and for other purposes.  The Company maintains a significant investment in Eulav Asset Management LLC ("EAM")  from which it receives a non-voting revenues interest  and a non-voting profits interest.  Pursuant to the EAM Declaration of Trust dated as of December 23, 2010 (the "EAM Trust Agreement"), VLI granted EAM the right to use the Value Line name for all existing Value Line Funds and agreed to supply, without charge or expense, the Value Line Proprietary Ranking System information to EAM for use in managing the Value Line Funds.  EAM was established to provide investment management services to the Value Line Mutual Funds ("Value Line Funds" or the "Funds").

 

The Consolidated Condensed Balance Sheets as of October 31, 2023 and April 30, 2023, which have been derived from the unaudited interim Consolidated Condensed Financial Statements and the audited Consolidated Financial Statements, respectively,  were prepared following the interim reporting requirements of the Securities and Exchange Commission (“SEC”).  In the opinion of management, the accompanying Unaudited Interim Consolidated Condensed Financial Statements contain all adjustments (consisting of normal recurring accruals except as noted below) considered necessary for a fair presentation.  This report should be read in conjunction with the audited financial statements and footnotes contained in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2023 filed with the SEC on July 28, 2023 (the “Form 10-K”). Results of operations covered by this report may not be indicative of the results of operations for the entire year.

 

Use of Estimates:

 

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results may differ from those estimates.

 

Principles of Consolidation:

 

 

The Company follows the guidance in the Financial Accounting Standards Board's ("FASB") Topic 810 “Consolidation” to determine if it should consolidate its investment in a variable interest entity ("VIE"). A VIE is a legal entity in which either (i) equity investors do not have sufficient equity investment at risk to enable the entity to finance its activities independently or (ii) the equity holders at risk lack the obligation to absorb losses, the right to receive residual returns or the right to make decisions about the entity’s activities that most significantly affect the entity's economic performance.  A holder of a variable interest in a VIE is required to consolidate the entity if it is determined that it has a controlling financial interest in the VIE and is therefore the primary beneficiary.  The determination of a controlling financial interest in a VIE is based on a qualitative assessment to identify the variable interest holder, if any, that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) either the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The accounting guidance requires the Company to perform an ongoing assessment of whether the Company is the primary beneficiary of a VIE and the Company has determined it is not the primary beneficiary of a VIE (see Note 3).

 

In accordance with FASB's Topic 810, the assets, liabilities, and results of operations of subsidiaries in which the Company has a controlling interest have been consolidated. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company holds a significant non-voting revenues interest (excluding distribution revenues) and a significant non-voting profits interest in EULAV Asset Management, a Delaware statutory trust (“EAM” or “EAM Trust”).  The Company relied on the guidance in FASB's ASC Topics 323 and 810 in its determination not to consolidate its investment in EAM and to account for such investment under the equity method of accounting. The Company reports the amount it receives for its non-voting revenues and non-voting profits interests as a separate line item below operating income in the Consolidated Condensed  Statements of Income.

 

Revenue Recognition:

 

 

Depending upon the product, subscription fulfillment for Value Line periodicals and related publications is available in print or digitally, via internet access. The length of a subscription varies by product and offer received by the subscriber. Generally, subscriptions are offered as annual subscriptions. Subscription revenues, net of discounts, are recognized ratably on a straight line basis when the product is served to the client over the life of the subscription. Accordingly, the amount of subscription fees to be earned by fulfilling subscriptions after the date of the balance sheets are shown as unearned revenue within current and long-term liabilities.

 

Copyright fees are derived from providing certain Value Line trademarks and the Value Line Proprietary Ranks to third parties under written agreements for use in selecting securities for third party marketed products, including unit investment trusts, annuities and exchange traded funds ("ETFs"). The Company earns asset-based copyright fees upon delivery of the product to the customer as specified in the individual agreements.  Revenue is recognized monthly and received either quarterly or in advance over the term of the agreement and, because it is asset-based, will fluctuate as the market value of the underlying portfolio increases or decreases in value.

 

 

Investment in Unconsolidated Entities:

 

 

The Company accounts for its investment in its unconsolidated entity, EAM, using the equity method of accounting in accordance with FASB’s ASC 323.  The equity method is an appropriate means of recognizing increases or decreases measured by GAAP in the economic resources underlying the investments.  Under the equity method, an investor recognizes its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend or distribution. An investor adjusts the carrying amount of an investment for its share of the earnings or losses recognized by the investee.

 

The Company’s “interests” in EAM, the investment adviser to and the sole member of the distributor of the Value Line Funds, consist of a "non-voting revenues interest" and a "non-voting profits interest" in EAM as defined in the EAM Trust Agreement. The non-voting revenues interest entitles the Company to receive a range of 41% to 55% of EAM’s adjusted gross revenues, excluding EULAV Securities' distribution revenues (“Revenues Interest”). The non-voting profits interest entitles the Company to receive 50% of EAM's profits, subject to certain limited adjustments as defined in the EAM Trust Agreement (“Profits Interest”). The Revenues Interest and at least 90% of the Profits Interest are to be distributed each quarter to all interest holders of EAM, including Value Line. The Company's Revenues Interest in EAM excludes participation in the service and distribution fees of EAM's subsidiary EULAV Securities. The Company reflects its non-voting revenues and non-voting profits interests in EAM as non-operating income under the equity method of accounting. Although the Company does not have control over the operating and financial policies of EAM, pursuant to the EAM Trust Agreement, the Company has a contractual right to receive its share of EAM's revenues and profits.

 

 

Valuation of Securities:

 

 

The Company's securities classified as cash equivalents, equity securities and available-for-sale fixed income securities consist of shares of money market funds that invest primarily in short-term U.S. Government securities, investments in equities including ETFs and fixed income securities invested primarily in short-term U.S. Treasury bills that are valued in accordance with the requirements of the Fair Value Measurements Topic of the FASB's ASC 820. The securities classified as equity securities reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and losses are recorded in the Consolidated Condensed Statements of Income per FASB Accounting Standards Update No. 2016-01 ("ASU 2016-01"). The securities classified as available-for-sale  fixed income securities reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and losses, net of applicable taxes, are reported as a separate component of shareholders' equity. Investment gains and losses on sales of the equity securities are the difference between proceeds from sales and the fair value of the equity securities sold at the beginning of the period or the purchase date, if later.  Investment gains and losses on sales of the available-for-sale fixed income securities are the difference between proceeds from sales and the cost of the securities.  Investment gains and losses on sales of the securities are recorded in earnings as of the trade date and are determined on the identified cost method.

 

The Company classifies its equity securities and available-for-sale fixed income securities as current assets to properly reflect its liquidity and to recognize the fact that it has liquid assets available-for-sale should the need arise.

 

Market valuations of securities listed on a securities exchange and ETF shares are based on the closing sales prices on the last business day of each month. The market value of the Company's fixed maturity U.S. Government debt securities is determined utilizing publicly quoted market prices. Cash equivalents consist of investments in money market funds that invest primarily in U.S. Government securities valued in accordance with rule 2a-7 under the 1940 Act.

 

The Fair Value Measurements Topic of FASB's ASC defines fair value as the price that the Company would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market for the investment. The  Fair Value Measurements Topic established a three-tier hierarchy to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the information that market participants would use in pricing the asset or liability, including assumptions about risk. Examples of risks include those inherent in a particular valuation technique used to measure fair value such as the risk inherent in the inputs to the valuation technique. Inputs are classified as observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the factors market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

 

 

The three-tier hierarchy of inputs is summarized in the three broad levels listed below.

 

Level 1 – quoted prices in active markets for identical investments

 

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)

 

The following summarizes the levels of fair value measurements of the Company’s investments:

 

  

As of October 31, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $3,427  $-  $-  $3,427 

Equity securities

  13,064   -   -   13,064 

Available-for-sale fixed income securities

  42,406   500   -   42,906 
  $58,897  $500  $-  $59,397 

 

  

As of April 30, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $7,240  $-  $-  $7,240 

Equity securities

  14,546   -   -   14,546 

Available-for-sale fixed income securities

  39,178   750   -   39,928 
  $60,964  $750  $-  $61,714 

 

 

The Company had no other financial instruments such as futures, forwards and swap contracts. For the periods ended October 31, 2023 and April 30, 2023, there were no Level 3 investments. The Company does not have any liabilities that are subject to fair value measurement.

 

 

Advertising expenses:  

 

 

The Company expenses advertising costs as incurred.

 

 

Income Taxes:

 

 

The Company computes its income tax provision in accordance with the Income Tax Topic of the FASB's ASC.  Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected in the Consolidated Condensed Financial Statements. Deferred tax liabilities and assets are determined based on the differences between the book values and the tax bases of particular assets and liabilities, using tax rates currently in effect for the years in which the differences are expected to reverse.  The Company adopted the provisions of ASU 2015-17, Income taxes (Topic 740) and classifies all deferred taxes as long-term liabilities on the Consolidated Condensed Balance Sheets.

 

The Income Tax Topic of the FASB's ASC establishes for all entities, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures.  As of October 31, 2023, management has reviewed the tax positions for the years still subject to tax audit under the statute of limitations, evaluated the implications, and determined that there is no material impact to the Company's financial statements.

 

 

Earnings per share:  

 

 

Earnings per share are based on the weighted average number of shares of common stock and common stock equivalents outstanding during each period. Any shares that are reacquired during the period are weighted for the portion of the period that they are outstanding.  The Company does not have any potentially dilutive common shares from outstanding stock options, warrants, restricted stock, or restricted stock units.

 

 

Cash and Cash Equivalents:  

 

 

For purposes of the Consolidated Condensed Statements of Cash Flows, the Company considers all cash held at banks and short term liquid investments with an original maturity of less than three months to be cash and cash equivalents. As of October 31, 2023 and April 30, 2023, cash equivalents included $3,427,000 and $7,240,000, respectively, for amounts invested in money market mutual funds that invest in short term U.S. government securities or savings accounts located in the United States.

 

v3.23.3
Note 2 - Investments
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 2 - Investments:

 

 

Investments held by the Company and its subsidiaries are classified as  equity securities and available-for-sale fixed income securities in accordance with FASB's ASC 321, Investments - Equity Securities and with FASB's ASC 320, Investments - Debt Securities.  All of the Company's securities were readily marketable or had a maturity of twelve months or less and are classified as current assets  on the Consolidated Condensed Balance Sheets.

 

Equity Securities:

 

 

Equity securities on the Consolidated Condensed Balance Sheets, consist of ETFs held for dividend yield that attempt to replicate the performance of certain equity indexes.

 

As of October 31, 2023 and April 30, 2023, the aggregate cost of the equity securities, which consist of investments in the SPDR Series Trust S&P Dividend ETF (SDY), First Trust Value Line Dividend Index ETF (FVD), ProShares Trust S&P 500 Dividend Aristocrats ETF (NOBL), IShares DJ Select Dividend ETF (DVY) and other Exchange Traded Funds and common stock equity securities was a combined total $10,146,000 and $10,169,000, respectively, and the fair value was $13,064,000 and $14,546,000, respectively.  

 

Proceeds from sales of equity securities during the six months ended October 31, 2023 and October 31, 2022, were $999,000 and $1,016,000, respectively.

 

The carrying value and fair value of equity securities at October 31, 2023 were as follows:

 

($ in thousands)

 

Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Fair Value

 

ETFs - equities

 $10,146  $2,923  $(5) $13,064 

 

The carrying value and fair value of equity securities at April 30, 2023 were as follows:

 

($ in thousands)

 

Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Fair Value

 

ETFs - equities

 $10,169  $4,392  $(15) $14,546 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Government Debt Securities (Fixed Income Securities):

 

 

Fixed income securities consist of certificates of deposits and securities issued by federal, state and local governments within the United States.  

 

Proceeds from maturities and sales of government debt securities classified as available-for-sale during the six months ended October 31, 2023 and October 31, 2022, were $19,265,000 and $0, respectively. As of October 31, 2023, Accumulated Other Comprehensive Income included unrealized losses of $363,000 net of deferred tax benefits of $77,000.  As of April 30, 2023, Accumulated Other Comprehensive Income included unrealized gains of $473,000, net of deferred tax benefits of $99,000.

 

The aggregate cost and fair value at October 31, 2023 of fixed income securities classified as available-for-sale were as follows:

 

  

Amortized

  

Gross Unrealized

  

Gross Unrealized

     

($ in thousands)

 

Historical Cost

  

Holding Gains

  

Holding Losses

  

Fair Value

 

Maturity

                

Due within 1 year

 $38,133  $-  $(43) $38,090 

Due 1 year through 5 years

  5,136   -   (320)  4,816 

Total investment in government debt securities

 $43,269  $-  $(363) $42,906 

 

The increase in gross unrealized losses of $837,000 on fixed income securities classified as available-for-sale net of deferred income tax benefits of $177,000, was included in Accumulated Other Comprehensive Income on the Consolidated Condensed Balance Sheet as of October 31, 2023.  

 

 

The aggregate cost and fair value at April 30, 2023 of fixed income securities classified as available-for-sale were as follows:

 

  

Amortized

  

Gross Unrealized

  

Gross Unrealized

     

($ in thousands)

 

Historical Cost

  

Holding Gains

  

Holding Losses

  

Fair Value

 

Maturity

                

Due within 1 year

 $34,384  $486  $(5) $34,865 

Due within 1 year through 5 years

  5,071      (8)  5,063 

Total investment in government debt securities

 $39,455  $486  $(13) $39,928 

 

The increase in gross unrealized gains of $503,000 on fixed income securities classified as available-for-sale net of deferred income tax liability of $105,000, was included in Accumulated Other Comprehensive Income on the Consolidated Balance Sheet as of April 30, 2023.  

 

 

The average yield on the Government debt securities classified as available-for-sale at October 31, 2023 and April 30, 2023 was 3.65% and 2.55%, respectively.

 

 

Investment Gains/(Losses):

 

Investment gains/(losses) were comprised of the following:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Dividend income

 $133  $141  $278  $254 

Interest income

  487   158   876   201 

Investment gains/(losses) recognized on sales of equity securities during the period

  (14)  3   (3)  5 

Unrealized gains/(losses) recognized on equity securities held at the end of the period

  (1,685)  (577)  (1,475)  (434)

Other

  -   7   -   - 

Total investment gains/(losses)

 $(1,079) $(268) $(324) $26 

 

Taxable realized gains/(losses) on equity securities sold during fiscal years 2024 and 2023, which are generally the difference between the proceeds from sales and our original cost, were losses of $18,000 in fiscal 2024 and losses of $9,000 in fiscal 2023.  

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Investment in Unconsolidated Entities:

Equity Method Investment:

 

 

As of October 31, 2023 and April 30, 2023, the Company's investment in EAM Trust on the Consolidated Condensed Balance Sheets was $59,119,000 and $58,775,000, respectively.

 

 

The value of VLI’s investment in EAM at October 31, 2023 and April 30, 2023 reflects the fair value of contributed capital of $55,805,000 at inception which included $5,820,000 of cash and liquid securities in excess of working capital requirements contributed to EAM’s capital account by VLI, plus VLI's share of non-voting revenues and non-voting profits from EAM less distributions, made quarterly to VLI by EAM, during the period subsequent to its initial investment through the dates of the Consolidated Condensed Balance Sheets.

 

 

It is anticipated that EAM will have sufficient liquidity and earn enough profit to conduct its current and future operations so the management of EAM will not need additional funding. 

 

The Company monitors its Investment in EAM Trust for impairment to determine whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment.  Impairment indicators include, but are not limited to the following: (a) a significant deterioration in the earnings performance, asset quality, or business prospects of the investee, (b) a significant adverse change in the regulatory, economic, or technological environment of the investee, (c) a significant adverse change in the general market condition of the industry in which the investee operates, or (d) factors that raise significant concerns about the investee’s ability to continue as a going concern such as negative cash flows, working capital deficiencies, or noncompliance with statutory capital and regulatory requirements.  EAM did not record any impairment losses for its assets during the fiscal years 2024 or 2023.

 

The components of EAM’s investment management operations, provided to the Company by EAM, were as follows:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands) (unaudited)

 

2023

  

2022

  

2023

  

2022

 

Investment management fees earned from the Value Line Funds, net of waivers shown below

 $5,640  $4,952  $11,068  $10,142 

12b-1 fees and other fees, net of waivers shown below

 $1,600  $1,491  $3,179  $3,050 

Other income

 $(14) $(4) $103  $4 

Investment management fee waivers and reimbursements

 $114  $49  $162  $31 

12b-1 fee waivers

 $23  $27  $48  $54 

Value Line’s non-voting revenues interest

 $2,721  $2,623  $5,337  $5,405 

EAM's net income (1)

 $548  $386  $1,030  $852 

 

(1) Represents EAM's net income, after giving effect to Value Line’s non-voting revenues interest, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest. 

 

  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 
  

(unaudited)

     

EAM's total assets

 $61,729  $61,389 

EAM's total liabilities (1)

  (4,763)  (4,357)

EAM's total equity

 $56,966  $57,032 

 

(1) At October 31, 2023 and April 30, 2023, EAM's total liabilities included a payable to VLI for its accrued non-voting revenues interest and non-voting profits interest of $2,967,000 and $2,601,000, respectively.

 

v3.23.3
Note 3 - Variable Interest Entity
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Variable Interest Entity Disclosure [Text Block]

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 3 - Variable Interest Entity

 

 

The Company holds a non-voting revenues interest and a 50% non-voting profits interest in EAM, the adviser to the Value Line asset management and mutual fund distribution businesses.  EAM is considered to be a VIE in relation to the Company.  The Company makes its determination for consolidation of EAM as a VIE based on a qualitative assessment of the purpose and design of EAM, the terms and characteristics of the variable interests in EAM, and the risks EAM is designed to originate and pass through to holders of variable interests.  Other than EAM, the Company does not have an interest in any other VIEs.

 

The Company has determined that it does not have a controlling financial interest in EAM because it does not have the power to direct the activities of EAM that most significantly impact its economic performance.  Value Line does not hold any voting stock of EAM and it does not have any involvement in the day-to-day activities or operations of EAM.  Although the EAM Trust Agreement provides Value Line with certain consent rights and contains certain restrictive covenants related to the activities of EAM, these are considered to be protective rights and therefore Value Line does not maintain control over EAM.

 

In addition, although EAM is expected to be profitable, there is a risk that it could operate at a loss. While all of the profit interest shareholders in EAM are subject to variability based on EAM’s operations risk, Value Line’s non-voting revenues interest in EAM is a preferred interest in the revenues of EAM, rather than a profits interest in EAM, and Value Line accordingly believes it is subject to proportionately less risk than other holders of the profits interests.

 

The Company has not provided any explicit or implicit financial or other support to EAM other than what was contractually agreed to in the EAM Trust Agreement.  Value Line has no obligation to fund EAM in the future and, as a result, has no exposure to loss beyond its initial investment and any undistributed revenues and profits interests retained in EAM.  The following table presents the total assets of EAM, the maximum exposure to loss due to involvement with EAM, as well as the value of the assets and liabilities the Company has recorded on its Consolidated Condensed Balance Sheets for its interest in EAM.

 

      

Value Line

 

($ in thousands)

 

VIE Assets

  

Investment in EAM Trust (1)

  

Liabilities

  

Maximum Exposure to Loss

 

As of October 31, 2023 (unaudited)

 $61,729  $59,119  $-  $59,119 

As of April 30, 2023

 $61,389  $58,775  $-  $58,775 

 

(1)  Reported within Long-Term Assets on the Consolidated Condensed Balance Sheets.

 

v3.23.3
Note 4 - Supplementary Cash Flows Information
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Cash Flow, Supplemental Disclosures [Text Block]

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 4 - Supplementary Cash Flows Information:

 

 

Reconciliation of Cash, Cash Equivalents, and Restricted Cash:

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Condensed Statement of Cash Flows that sum to the total of the same such amounts shown in the Consolidated Condensed Statement of Cash Flows.

 

 

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

 

Cash and cash equivalents

 $3,924  $12,668 

Restricted cash

  305   305 

Total cash, cash equivalents, and restricted cash shown in the Consolidated Condensed Statement of Cash Flows

 $4,229  $12,973 

 

Income Tax Payments:

 

The Company made income tax payments as follows:

 

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

 

State and local income tax payments

 $497  $650 

Federal income tax payments

 $2,900  $3,127 

 

v3.23.3
Note 5 - Employees' Profit Sharing and Savings Plan
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Compensation Related Costs, General [Text Block]

Note 5 - Employees' Profit Sharing and Savings Plan:

 

 

Substantially all employees of the Company and its subsidiaries are members of the Value Line, Inc. Profit Sharing and Savings Plan (the "Plan").  In general, this is a qualified, contributory plan which provides for a discretionary annual Company contribution. For the six months ended October 31, 2023 and October 31, 2022, the estimated profit sharing plan contributions, which are included as expenses in salaries and employee benefits in the Consolidated Condensed Statements of Income, were $191,000 and $213,000 in fiscal 2024 and fiscal 2023, respectively. 

 

 

v3.23.3
Note 6 - Comprehensive Income
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Comprehensive Income (Loss) Note [Text Block]

Note 6 - Comprehensive Income:

 

 

The FASB's ASC Comprehensive Income topic requires the reporting of comprehensive income in addition to net income from operations.  Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that otherwise would not be recognized in the calculation of net income.

 

As of October 31, 2023 and October 31, 2022 the Company held fixed income securities consisting of certificates of deposits and securities issued by federal, state, and local governments within the United States that are classified as securities available-for-sale on the Consolidated Condensed Balance Sheets. The change in valuation of fixed income securities, net of deferred income taxes, has been recorded in Accumulated Other Comprehensive Income in the Company's Consolidated Condensed Balance Sheets. 

 

 

The components of comprehensive income included in the Consolidated  Condensed Statements of Income and Changes in Shareholders' Equity for the six months ended October 31, 2023 are as follows:

 

($ in thousands)

 

Amount Before Tax

  

Tax (Expense) / Benefit

  

Amount Net of Tax

 

Change in unrealized gains/(losses) on available-for-sale fixed income securities

 $(837) $177  $(660)
  $(837) $177  $(660)

 

The components of comprehensive income included in the Consolidated Condensed Statements of Income and Changes in Shareholders' Equity for the six months ended October 31, 2022 are as follows:

 

($ in thousands)

 

Amount Before Tax

  

Tax (Expense) / Benefit

  

Amount Net of Tax

 

Change in unrealized gains/(losses) on available-for-sale fixed income securities

 $3  $(1) $2 
  $3  $(1) $2 

 

v3.23.3
Note 7 - Related Party Transactions
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

Note 7 - Related Party Transactions:

 

 

Investment Management (overview):

 

 

The Company has substantial non-voting revenues and non-voting profits interests in EAM, the asset manager to the Value Line Mutual Funds.  Accordingly, the Company does not report this operation as a separate business segment, although it maintains a significant interest in the cash flows generated by this business and receives non-voting revenues and non-voting profits interests, as discussed below.

 

Total assets in the Value Line Funds managed and/or distributed by EAM at October 31, 2023, were $3.31 billion, 14.5% above total assets of $2.89 billion in the Value Line Funds managed and/or distributed by EAM at October 31, 2022.

 

The Company’s non-voting revenues and non-voting profits interests in EAM entitle it to receive quarterly distributions in a range of 41% to 55% of EAM’s revenues (excluding distribution revenues) from EAM’s mutual fund and separate account business and 50% of the residual profits of EAM (subject to temporary increase in certain limited circumstances).  The Voting Profits Interest Holders receive the other 50% of residual profits of EAM.  Distribution is not less than 90% of EAM’s profits payable each fiscal quarter under the provisions of the EAM Trust Agreement.

 

EAM Trust - VLI's non-voting revenues and non-voting profits interests:

 

 

The Company holds non-voting revenues and non-voting profits interests in EAM which entitle the Company to receive from EAM an amount ranging from 41% to 55% of EAM's investment management fee revenues from its mutual fund and separate accounts business.  EAM currently has no separately managed account fees.  The Company recorded income from its non-voting revenues interest and its non-voting profits interests in EAM as follows:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Non-voting revenues interest in EAM

 $2,721  $2,623  $5,337  $5,405 

Non-voting profits interest in EAM

  274   193   515   426 
  $2,995  $2,816  $5,852  $5,831 

 

At October 31, 2023, the Company's investment in EAM includes a receivable of $2,967,000 representing the quarterly distribution of the non-voting revenues share and non-voting profits share.  That amount was subsequently paid to the Company.

 

 

Transactions with Parent:

 

 

During the six months ended October 31, 2023 and October 31, 2022, the Company was reimbursed $170,000 and $170,000, respectively, for payments it made on behalf of and for services the Company provided to the Parent Company, Arnold Bernhard and Co., Inc. ("Parent").  There were no receivables from the Parent on the Consolidated Condensed Balance Sheets at October 31, 2023 and April 30, 2023.  

 

The Company is a party to a tax-sharing arrangement with the Parent which allocates the tax liabilities of the two Companies between them.   The Company made federal tax payments of $2,900,000 and $3,127,000 to the Parent during the six months ended October 31, 2023 and October 31, 2022, respectively.

 

As of October 31, 2023, the Parent owned 91.59% of the outstanding shares of common stock of the Company.

v3.23.3
Note 8 - Federal, State and Local Income Taxes
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 8 - Federal, State and Local Income Taxes:

 

 

In accordance with the requirements of the Income Tax Topic of the FASB's ASC, the Company's provision for income taxes includes the following:

 

  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Current tax expense:

                

Federal

 $1,253  $1,252  $2,462  $2,390 

State and local

  259   110   510   467 

Current tax expense

  1,512   1,362   2,972   2,857 

Deferred tax expense (benefit):

                

Federal

  (346)  (11)  (306)  (99)

State and local

  (64)  40   (64)  40 

Deferred tax expense (benefit):

  (410)  29   (370)  (59)

Income tax provision

 $1,102  $1,391  $2,602  $2,798 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

On December 22, 2017 H.R. 1, originally known as the Tax Cuts and Jobs Act (the "Tax Act"), was enacted.  The Tax Act lowered the U.S. federal income tax rate ("Federal Tax Rate") from 35% to 21% effective January 1, 2018.  Accordingly, the Company computes Federal income tax expense using the Federal Tax Rate of 21% in fiscal year 2019 and each year thereafter.

 

The overall effective income tax rates, as a percentage of pre-tax ordinary income for the six months ended October 31, 2023 and October 31, 2022 were 23.76% and 24.15%, respectively. The lower effective tax rate during six months ended October 31, 2023 as compared to October 31, 2022, is primarily a result of a decrease in the state and local income tax rate to 3.03% from 3.37% due to changes in state and local income tax allocations. The Company's annualized overall effective tax rate fluctuates due to a number of factors, in addition to changes in tax law, including but not limited to an increase or decrease in the ratio of items that do not have tax consequences to pre-income tax, the Company's geographic profit mix between tax jurisdictions, taxation method adopted by each locality, new interpretations of existing tax laws and rulings and settlements with tax authorities.

 

Deferred income taxes, a liability, are provided for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities.  The tax effect of temporary differences giving rise to the Company's long-term deferred tax liability are as follows:

 

  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 

Federal tax liability (benefit):

        

Deferred gain on deconsolidation of EAM

 $10,669  $10,669 

Deferred non-cash post-employment compensation

  (372)  (372)

Depreciation and amortization

  53   59 

Unrealized gain/(loss) on fixed income securities held for sale

  (76)  99 

Unrealized gain on equity securities

  613   919 

Right of Use Asset

  (161)  (174)

Deferred charges

  (144)  (136)

Other

  (433)  (432)

Total federal tax liability

  10,149   10,632 
         

State and local tax liabilities (benefits):

        

Deferred gain on deconsolidation of EAM

  1,935   2,062 

Deferred non-cash post-employment compensation

  (67)  (72)

Depreciation and amortization

  10   125 

Unrealized gain/(loss) on fixed income securities held for sale

  (13)  19 

Unrealized gain on equity securities

  111   178 

Other

  412   185 

Total state and local tax liabilities

  2,388   2,497 

Deferred tax liability, long-term

 $12,537  $13,129 

 

At the end of each interim reporting period, the Company estimates the effective income tax rate to apply for the full fiscal year. The Company uses the effective income tax rate determined to provide for income taxes on a year-to-date basis and reflects the tax effect of any tax law changes and certain other discrete events in the period in which they occur.

 

 

The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory income tax rate to pretax income as a result of the following:

 

  

Six months Ended October 31,

 
  

2023

  

2022

 

U.S. statutory federal tax rate

  21.00%  21.00%

Increase (decrease) in tax rate from:

        

State and local income taxes, net of federal income tax benefit

  3.03%  3.37%

Effect of dividends received deductions

  (0.25)%  (0.23)%

Other, net

  (0.02)%  0.01%

Effective income tax rate

  23.76%  24.15%

 

The Company believes that, as of October 31, 2023, there were no material uncertain tax positions that would require disclosure under GAAP. 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

The Company is included in the consolidated federal income tax return of the Parent.  The Company has a tax sharing agreement which requires it to make tax payments to the Parent equal to the Company's liability/(benefit) as if it filed a separate return.  Beginning with the fiscal year ended April 30, 2017, the Company files combined income tax returns with the Parent on a unitary basis in certain states.

 

The Company’s federal income tax returns (included in the Parent’s consolidated returns) and state and city tax returns for fiscal years ended 2020 through 2022, are subject to examination by the tax authorities, generally for three years after they are filed with the tax authorities.

v3.23.3
Note 9 - Property and Equipment
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

Note 9 - Property and Equipment:

 

 

Property and equipment are carried at cost.  Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the assets, or in the case of leasehold improvements, over the remaining terms of the leases.  For income tax purposes, depreciation of furniture and equipment is computed using accelerated methods and buildings and leasehold improvements are depreciated over prescribed extended tax lives. Property and equipment, net, on the Consolidated Condensed Balance Sheets was comprised of the following:

 

  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 

Building and leasehold improvements

 $1,013  $1,013 

Operating lease - right-of-use asset

  4,704   5,300 

Furniture and equipment

  4,089   4,079 
   9,806   10,392 

Accumulated depreciation and amortization

  (4,674)  (4,604)

Total property and equipment, net

 $5,132  $5,788 

 

v3.23.3
Note 10 - Accounting for the Costs of Computer Software Developed for Internal Use
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Internal Use Software Disclosure [Text Block]

Note 10 - Accounting for the Costs of Computer Software Developed for Internal Use:

 

 

The Company has adopted the provisions of the Statement of Position 98-1 (SOP 98-1), "Accounting for the Costs of Computer Software Developed for Internal Use".  SOP 98-1 requires companies to capitalize as long-lived assets many of the costs associated with developing or purchasing software for internal use and amortize those costs over the software's estimated useful life in a systematic and rational manner.  Such costs, when incurred, are capitalized and amortized over the expected useful life of the asset, normally 3 to 5 years.  Total amortization expenses during the six months ended October 31, 2023 and October 31, 2022, were $35,000 and $24,000, respectively.

 

During the six months ended October 31, 2023 and October 31, 2022, the Company did not incur and did not capitalize expenditures related to third party programmers' costs nor internal costs to develope software for internal use.

 

 

v3.23.3
Note 11 - Treasury Stock and Repurchase Program
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Treasury Stock [Text Block]

Note 11 - Treasury Stock and Repurchase Program:

 

 

During October 2022, the Company's Board of Directors approved a renewal of a share repurchase program authorizing the repurchase of shares of the Company’s common stock up to an aggregate purchase price of $3,000,000.  The repurchases may be made from time to time on the open market at prevailing market prices, in negotiated transactions off the market, in block purchases or otherwise. The repurchase program may be suspended or discontinued at any time at the Company’s discretion and has no set price limit and no expiration date.

 

 

Treasury stock, at cost, consists of the following:

 

(in thousands except for shares and cost per share)

 

Shares

  

Cost Assigned

  

Average Cost

per Share

  

Aggregate Purchase Price Remaining Under the Program

 

Balance as of July 31, 2023

  569,471  $14,859  $26.09  $1,546 

Purchases effected in open market during the months ended:

                

August 31, 2023

  413   20   48.47   1,526 

September 30, 2023

  1,324   63   47.43   1,463 

October 31, 2023

  1,809   67   37.33   1,396 

Balance as of October 31, 2023

  573,017  $15,009  $26.19  $1,396 

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

v3.23.3
Note 12 - Lease Commitments
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

Note 12 - Lease Commitments:

 

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”.  This ASU requires that, for leases longer than one year, a lessee recognizes in the statements of financial position a right-of-use asset, representing the right to use the underlying asset for the lease term, and a lease liability, representing the liability to make lease payments. It also requires that for finance leases, a lessee recognizes interest expense on the lease liability, separately from the amortization of the right-of-use asset in the statements of earnings, while for operating leases, such amounts should be recognized as a combined expense. The firm adopted this ASU in May 2019 under a modified retrospective approach.

 

The Company adopted ASU 2016-02 using a modified retrospective transition approach as of the Effective Date as permitted by the amendments in ASU 2018-11, which provides an alternative modified retrospective transition method. As a result, the Company was not required to adjust its comparative period financial information for effects of the standard or make the new required lease disclosures for periods before the date of adoption (i.e. May 1, 2019). The Company has elected to employ the transitionary relief offered by the FASB and, therefore, has not reassessed (1) whether existing or expired contracts contain a lease, (2) lease classification for existing or expired leases or (3) the accounting for initial direct costs that were previously capitalized.

 

The Company leases office space in New York, NY and a warehouse and appurtenant office space in Lyndhurst, NJ. The Company has evaluated these leases and determined that they are operating leases under the definitions of the guidance of ASU 2016-02.

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the right-of-use asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received.

 

On May 1, 2019, the Company recorded a right-of-use asset in the amount of $9,575,000, which represents the lease liability of $10,340,000 adjusted for previously recorded unamortized lease incentives in the amount of $765,000. The right-of-use asset is amortized over the remaining lease term in the amount equal to the difference between the calculated straight-line expense of the total lease payments less the monthly interest calculated on the remaining lease liability. As of October 31, 2023, the Company had a long-term lease asset of $4,704,000 recorded in property and equipment in its Consolidated Condensed Balance Sheets.

 

The Company recognizes lease expense, calculated as the remaining cost of the lease allocated over the remaining lease term on a straight-line basis. Lease expense is presented as part of continuing operations in the consolidated condensed statements of income. The Company recognized $750,000 in lease expenses in both fiscal years 2024 and 2023 during the six months ended October 31, 2023 and October 31, 2022, respectively.

 

For the six months ended October 31, 2023, the Company paid $810,000 in rent relating to the leases. As a payment arising from an operating lease, the $810,000 is classified within operating activities in the consolidated condensed statements of cash flows.

 

The Company’s leases generally do not provide an implicit interest rate, and therefore the Company estimated an incremental borrowing rate, or IBR, as of the commencement date, to determine the present value of its operating lease liabilities. The IBR is defined under ASC 842 as the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. The following table reconciles the undiscounted future minimum lease payments to the total operating lease liabilities recognized on the Consolidated Condensed Balance Sheet as of October 31, 2023:

 

Fiscal years ended October 31,

 

($ in thousands)

 

2024*

 

 $824 

2025

  1,429 

2026

  1,461 

2027

  1,493 

2028

  883 

Total undiscounted future minimum lease payments

  6,090 

Less: difference between undiscounted lease payments & the present value of future lease payments

  618 

Total operating lease liabilities

 $5,472 

 

* Excludes the six months ended October 31, 2023

 

Value Line, Inc.

Notes to Consolidated Condensed Financial Statements

October 31, 2023

(Unaudited)

 

v3.23.3
Note 13 - Restricted Cash and Deposits
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Restricted Assets Disclosure [Text Block]

Note 13 - Restricted Cash and Deposits:

 

Restricted Money Market Investment in the noncurrent assets on the Consolidated Condensed Balance Sheet at October 31, 2023, includes $305,000, which represents cash invested in a bank money market fund securing a letter of credit ("LOC") in the amount of $305,000 issued to the sublandlord as a security deposit for the Company's New York City leased corporate office facility.  According to the sublease agreement the LOC and restricted cash were reduced from $469,000 to $305,000 in the third quarter of fiscal year 2022.

 

 

v3.23.3
Note 14 - Concentration
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Concentration Risk Disclosure [Text Block]

Note 14 - Concentration:

 

 

During the six months ended October 31, 2023, 33.6% of total publishing revenues of $19,353,000 were derived from a single customer.

 

 

v3.23.3
Note 15 - Concentration of Credit Risk
6 Months Ended
Oct. 31, 2023
Notes to Financial Statements  
Concentration of Credit Risk [Text Block]

Note 15 - Concentration of Credit Risk:

 

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of October 31, 2023 and October 31, 2022, the Company had $2,237,000 and $4,183,000, respectively, in excess of the FDIC insured limit.  Management has concluded the excess does not represent a material risk, based on the creditworthiness of the counter parties.

 

 

v3.23.3
Insider Trading Arrangements
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2023
Insider Trading Arr Line Items    
Material Terms of Trading Arrangement [Text Block]  

Item 5. Other Information

 

Value Line has never adopted a Rule 10b5-1 trading arrangement (as that term is defined in Item 408(a)(1)(i) of Regulation S-K). None of our directors or executive officers adopted or terminated a Rule 10b5-1 Trading arrangement or a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during fiscal quarters ended July 31, 2023 and October 31, 2023.

 

Rule 10b5-1 Arrangement Adopted [Flag] false  
Non-Rule 10b5-1 Arrangement Adopted [Flag] false  
Rule 10b5-1 Arrangement Terminated [Flag] false  
Non-Rule 10b5-1 Arrangement Terminated [Flag] false  
v3.23.3
Significant Accounting Policies (Policies)
6 Months Ended
Oct. 31, 2023
Accounting Policies [Abstract]  
Use of Estimates, Policy [Policy Text Block]

Use of Estimates:

 

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results may differ from those estimates.

Consolidation, Policy [Policy Text Block]

Principles of Consolidation:

 

 

The Company follows the guidance in the Financial Accounting Standards Board's ("FASB") Topic 810 “Consolidation” to determine if it should consolidate its investment in a variable interest entity ("VIE"). A VIE is a legal entity in which either (i) equity investors do not have sufficient equity investment at risk to enable the entity to finance its activities independently or (ii) the equity holders at risk lack the obligation to absorb losses, the right to receive residual returns or the right to make decisions about the entity’s activities that most significantly affect the entity's economic performance.  A holder of a variable interest in a VIE is required to consolidate the entity if it is determined that it has a controlling financial interest in the VIE and is therefore the primary beneficiary.  The determination of a controlling financial interest in a VIE is based on a qualitative assessment to identify the variable interest holder, if any, that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) either the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The accounting guidance requires the Company to perform an ongoing assessment of whether the Company is the primary beneficiary of a VIE and the Company has determined it is not the primary beneficiary of a VIE (see Note 3).

 

In accordance with FASB's Topic 810, the assets, liabilities, and results of operations of subsidiaries in which the Company has a controlling interest have been consolidated. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company holds a significant non-voting revenues interest (excluding distribution revenues) and a significant non-voting profits interest in EULAV Asset Management, a Delaware statutory trust (“EAM” or “EAM Trust”).  The Company relied on the guidance in FASB's ASC Topics 323 and 810 in its determination not to consolidate its investment in EAM and to account for such investment under the equity method of accounting. The Company reports the amount it receives for its non-voting revenues and non-voting profits interests as a separate line item below operating income in the Consolidated Condensed  Statements of Income.

Revenue [Policy Text Block]

Revenue Recognition:

 

 

Depending upon the product, subscription fulfillment for Value Line periodicals and related publications is available in print or digitally, via internet access. The length of a subscription varies by product and offer received by the subscriber. Generally, subscriptions are offered as annual subscriptions. Subscription revenues, net of discounts, are recognized ratably on a straight line basis when the product is served to the client over the life of the subscription. Accordingly, the amount of subscription fees to be earned by fulfilling subscriptions after the date of the balance sheets are shown as unearned revenue within current and long-term liabilities.

 

Copyright fees are derived from providing certain Value Line trademarks and the Value Line Proprietary Ranks to third parties under written agreements for use in selecting securities for third party marketed products, including unit investment trusts, annuities and exchange traded funds ("ETFs"). The Company earns asset-based copyright fees upon delivery of the product to the customer as specified in the individual agreements.  Revenue is recognized monthly and received either quarterly or in advance over the term of the agreement and, because it is asset-based, will fluctuate as the market value of the underlying portfolio increases or decreases in value.

Equity Method Investments [Policy Text Block]

Investment in Unconsolidated Entities:

 

 

The Company accounts for its investment in its unconsolidated entity, EAM, using the equity method of accounting in accordance with FASB’s ASC 323.  The equity method is an appropriate means of recognizing increases or decreases measured by GAAP in the economic resources underlying the investments.  Under the equity method, an investor recognizes its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend or distribution. An investor adjusts the carrying amount of an investment for its share of the earnings or losses recognized by the investee.

 

The Company’s “interests” in EAM, the investment adviser to and the sole member of the distributor of the Value Line Funds, consist of a "non-voting revenues interest" and a "non-voting profits interest" in EAM as defined in the EAM Trust Agreement. The non-voting revenues interest entitles the Company to receive a range of 41% to 55% of EAM’s adjusted gross revenues, excluding EULAV Securities' distribution revenues (“Revenues Interest”). The non-voting profits interest entitles the Company to receive 50% of EAM's profits, subject to certain limited adjustments as defined in the EAM Trust Agreement (“Profits Interest”). The Revenues Interest and at least 90% of the Profits Interest are to be distributed each quarter to all interest holders of EAM, including Value Line. The Company's Revenues Interest in EAM excludes participation in the service and distribution fees of EAM's subsidiary EULAV Securities. The Company reflects its non-voting revenues and non-voting profits interests in EAM as non-operating income under the equity method of accounting. Although the Company does not have control over the operating and financial policies of EAM, pursuant to the EAM Trust Agreement, the Company has a contractual right to receive its share of EAM's revenues and profits.

Fair Value Measurement, Policy [Policy Text Block]

Valuation of Securities:

 

 

The Company's securities classified as cash equivalents, equity securities and available-for-sale fixed income securities consist of shares of money market funds that invest primarily in short-term U.S. Government securities, investments in equities including ETFs and fixed income securities invested primarily in short-term U.S. Treasury bills that are valued in accordance with the requirements of the Fair Value Measurements Topic of the FASB's ASC 820. The securities classified as equity securities reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and losses are recorded in the Consolidated Condensed Statements of Income per FASB Accounting Standards Update No. 2016-01 ("ASU 2016-01"). The securities classified as available-for-sale  fixed income securities reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and losses, net of applicable taxes, are reported as a separate component of shareholders' equity. Investment gains and losses on sales of the equity securities are the difference between proceeds from sales and the fair value of the equity securities sold at the beginning of the period or the purchase date, if later.  Investment gains and losses on sales of the available-for-sale fixed income securities are the difference between proceeds from sales and the cost of the securities.  Investment gains and losses on sales of the securities are recorded in earnings as of the trade date and are determined on the identified cost method.

 

The Company classifies its equity securities and available-for-sale fixed income securities as current assets to properly reflect its liquidity and to recognize the fact that it has liquid assets available-for-sale should the need arise.

 

Market valuations of securities listed on a securities exchange and ETF shares are based on the closing sales prices on the last business day of each month. The market value of the Company's fixed maturity U.S. Government debt securities is determined utilizing publicly quoted market prices. Cash equivalents consist of investments in money market funds that invest primarily in U.S. Government securities valued in accordance with rule 2a-7 under the 1940 Act.

 

The Fair Value Measurements Topic of FASB's ASC defines fair value as the price that the Company would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market for the investment. The  Fair Value Measurements Topic established a three-tier hierarchy to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the information that market participants would use in pricing the asset or liability, including assumptions about risk. Examples of risks include those inherent in a particular valuation technique used to measure fair value such as the risk inherent in the inputs to the valuation technique. Inputs are classified as observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the factors market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

 

 

The three-tier hierarchy of inputs is summarized in the three broad levels listed below.

 

Level 1 – quoted prices in active markets for identical investments

 

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)

 

The following summarizes the levels of fair value measurements of the Company’s investments:

 

  

As of October 31, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $3,427  $-  $-  $3,427 

Equity securities

  13,064   -   -   13,064 

Available-for-sale fixed income securities

  42,406   500   -   42,906 
  $58,897  $500  $-  $59,397 

 

  

As of April 30, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $7,240  $-  $-  $7,240 

Equity securities

  14,546   -   -   14,546 

Available-for-sale fixed income securities

  39,178   750   -   39,928 
  $60,964  $750  $-  $61,714 

 

 

The Company had no other financial instruments such as futures, forwards and swap contracts. For the periods ended October 31, 2023 and April 30, 2023, there were no Level 3 investments. The Company does not have any liabilities that are subject to fair value measurement.

Advertising Cost [Policy Text Block]

Advertising expenses:  

 

 

The Company expenses advertising costs as incurred.

Income Tax, Policy [Policy Text Block]

Income Taxes:

 

 

The Company computes its income tax provision in accordance with the Income Tax Topic of the FASB's ASC.  Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected in the Consolidated Condensed Financial Statements. Deferred tax liabilities and assets are determined based on the differences between the book values and the tax bases of particular assets and liabilities, using tax rates currently in effect for the years in which the differences are expected to reverse.  The Company adopted the provisions of ASU 2015-17, Income taxes (Topic 740) and classifies all deferred taxes as long-term liabilities on the Consolidated Condensed Balance Sheets.

 

The Income Tax Topic of the FASB's ASC establishes for all entities, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures.  As of October 31, 2023, management has reviewed the tax positions for the years still subject to tax audit under the statute of limitations, evaluated the implications, and determined that there is no material impact to the Company's financial statements.

Earnings Per Share, Policy [Policy Text Block]

Earnings per share:  

 

 

Earnings per share are based on the weighted average number of shares of common stock and common stock equivalents outstanding during each period. Any shares that are reacquired during the period are weighted for the portion of the period that they are outstanding.  The Company does not have any potentially dilutive common shares from outstanding stock options, warrants, restricted stock, or restricted stock units.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents:  

 

 

For purposes of the Consolidated Condensed Statements of Cash Flows, the Company considers all cash held at banks and short term liquid investments with an original maturity of less than three months to be cash and cash equivalents. As of October 31, 2023 and April 30, 2023, cash equivalents included $3,427,000 and $7,240,000, respectively, for amounts invested in money market mutual funds that invest in short term U.S. government securities or savings accounts located in the United States.

v3.23.3
Note 1 - Organization and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
  

As of October 31, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $3,427  $-  $-  $3,427 

Equity securities

  13,064   -   -   13,064 

Available-for-sale fixed income securities

  42,406   500   -   42,906 
  $58,897  $500  $-  $59,397 
  

As of April 30, 2023

 

($ in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

 $7,240  $-  $-  $7,240 

Equity securities

  14,546   -   -   14,546 

Available-for-sale fixed income securities

  39,178   750   -   39,928 
  $60,964  $750  $-  $61,714 
v3.23.3
Note 2 - Investments (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Debt Securities, Trading, and Equity Securities, FV-NI [Table Text Block]

($ in thousands)

 

Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Fair Value

 

ETFs - equities

 $10,146  $2,923  $(5) $13,064 

($ in thousands)

 

Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Fair Value

 

ETFs - equities

 $10,169  $4,392  $(15) $14,546 
Schedule of Available-for-Sale Securities Reconciliation [Table Text Block]
  

Amortized

  

Gross Unrealized

  

Gross Unrealized

     

($ in thousands)

 

Historical Cost

  

Holding Gains

  

Holding Losses

  

Fair Value

 

Maturity

                

Due within 1 year

 $38,133  $-  $(43) $38,090 

Due 1 year through 5 years

  5,136   -   (320)  4,816 

Total investment in government debt securities

 $43,269  $-  $(363) $42,906 
  

Amortized

  

Gross Unrealized

  

Gross Unrealized

     

($ in thousands)

 

Historical Cost

  

Holding Gains

  

Holding Losses

  

Fair Value

 

Maturity

                

Due within 1 year

 $34,384  $486  $(5) $34,865 

Due within 1 year through 5 years

  5,071      (8)  5,063 

Total investment in government debt securities

 $39,455  $486  $(13) $39,928 
Investment Income [Table Text Block]
  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Dividend income

 $133  $141  $278  $254 

Interest income

  487   158   876   201 

Investment gains/(losses) recognized on sales of equity securities during the period

  (14)  3   (3)  5 

Unrealized gains/(losses) recognized on equity securities held at the end of the period

  (1,685)  (577)  (1,475)  (434)

Other

  -   7   -   - 

Total investment gains/(losses)

 $(1,079) $(268) $(324) $26 
Investment Holdings, Other than Securities [Table Text Block]
  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands) (unaudited)

 

2023

  

2022

  

2023

  

2022

 

Investment management fees earned from the Value Line Funds, net of waivers shown below

 $5,640  $4,952  $11,068  $10,142 

12b-1 fees and other fees, net of waivers shown below

 $1,600  $1,491  $3,179  $3,050 

Other income

 $(14) $(4) $103  $4 

Investment management fee waivers and reimbursements

 $114  $49  $162  $31 

12b-1 fee waivers

 $23  $27  $48  $54 

Value Line’s non-voting revenues interest

 $2,721  $2,623  $5,337  $5,405 

EAM's net income (1)

 $548  $386  $1,030  $852 
Summary Investment Holdings [Table Text Block]
  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 
  

(unaudited)

     

EAM's total assets

 $61,729  $61,389 

EAM's total liabilities (1)

  (4,763)  (4,357)

EAM's total equity

 $56,966  $57,032 
v3.23.3
Note 3 - Variable Interest Entity (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Schedule of Variable Interest Entities [Table Text Block]
      

Value Line

 

($ in thousands)

 

VIE Assets

  

Investment in EAM Trust (1)

  

Liabilities

  

Maximum Exposure to Loss

 

As of October 31, 2023 (unaudited)

 $61,729  $59,119  $-  $59,119 

As of April 30, 2023

 $61,389  $58,775  $-  $58,775 
v3.23.3
Note 4 - Supplementary Cash Flows Information (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

 

Cash and cash equivalents

 $3,924  $12,668 

Restricted cash

  305   305 

Total cash, cash equivalents, and restricted cash shown in the Consolidated Condensed Statement of Cash Flows

 $4,229  $12,973 
  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

 

State and local income tax payments

 $497  $650 

Federal income tax payments

 $2,900  $3,127 
v3.23.3
Note 6 - Comprehensive Income (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Comprehensive Income (Loss) [Table Text Block]

($ in thousands)

 

Amount Before Tax

  

Tax (Expense) / Benefit

  

Amount Net of Tax

 

Change in unrealized gains/(losses) on available-for-sale fixed income securities

 $(837) $177  $(660)
  $(837) $177  $(660)

($ in thousands)

 

Amount Before Tax

  

Tax (Expense) / Benefit

  

Amount Net of Tax

 

Change in unrealized gains/(losses) on available-for-sale fixed income securities

 $3  $(1) $2 
  $3  $(1) $2 
v3.23.3
Note 7 - Related Party Transactions (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Schedule of Non Voting Revenues Interest and Non Voting Profits Interests [Table Text Block]
  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Non-voting revenues interest in EAM

 $2,721  $2,623  $5,337  $5,405 

Non-voting profits interest in EAM

  274   193   515   426 
  $2,995  $2,816  $5,852  $5,831 
v3.23.3
Note 8 - Federal, State and Local Income Taxes (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Three Months Ended October 31,

  

Six Months Ended October 31,

 

($ in thousands)

 

2023

  

2022

  

2023

  

2022

 

Current tax expense:

                

Federal

 $1,253  $1,252  $2,462  $2,390 

State and local

  259   110   510   467 

Current tax expense

  1,512   1,362   2,972   2,857 

Deferred tax expense (benefit):

                

Federal

  (346)  (11)  (306)  (99)

State and local

  (64)  40   (64)  40 

Deferred tax expense (benefit):

  (410)  29   (370)  (59)

Income tax provision

 $1,102  $1,391  $2,602  $2,798 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 

Federal tax liability (benefit):

        

Deferred gain on deconsolidation of EAM

 $10,669  $10,669 

Deferred non-cash post-employment compensation

  (372)  (372)

Depreciation and amortization

  53   59 

Unrealized gain/(loss) on fixed income securities held for sale

  (76)  99 

Unrealized gain on equity securities

  613   919 

Right of Use Asset

  (161)  (174)

Deferred charges

  (144)  (136)

Other

  (433)  (432)

Total federal tax liability

  10,149   10,632 
         

State and local tax liabilities (benefits):

        

Deferred gain on deconsolidation of EAM

  1,935   2,062 

Deferred non-cash post-employment compensation

  (67)  (72)

Depreciation and amortization

  10   125 

Unrealized gain/(loss) on fixed income securities held for sale

  (13)  19 

Unrealized gain on equity securities

  111   178 

Other

  412   185 

Total state and local tax liabilities

  2,388   2,497 

Deferred tax liability, long-term

 $12,537  $13,129 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Six months Ended October 31,

 
  

2023

  

2022

 

U.S. statutory federal tax rate

  21.00%  21.00%

Increase (decrease) in tax rate from:

        

State and local income taxes, net of federal income tax benefit

  3.03%  3.37%

Effect of dividends received deductions

  (0.25)%  (0.23)%

Other, net

  (0.02)%  0.01%

Effective income tax rate

  23.76%  24.15%
v3.23.3
Note 9 - Property and Equipment (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Property, Plant and Equipment [Table Text Block]
  

October 31,

  

April 30,

 

($ in thousands)

 

2023

  

2023

 

Building and leasehold improvements

 $1,013  $1,013 

Operating lease - right-of-use asset

  4,704   5,300 

Furniture and equipment

  4,089   4,079 
   9,806   10,392 

Accumulated depreciation and amortization

  (4,674)  (4,604)

Total property and equipment, net

 $5,132  $5,788 
v3.23.3
Note 11 - Treasury Stock and Repurchase Program (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Class of Treasury Stock [Table Text Block]

(in thousands except for shares and cost per share)

 

Shares

  

Cost Assigned

  

Average Cost

per Share

  

Aggregate Purchase Price Remaining Under the Program

 

Balance as of July 31, 2023

  569,471  $14,859  $26.09  $1,546 

Purchases effected in open market during the months ended:

                

August 31, 2023

  413   20   48.47   1,526 

September 30, 2023

  1,324   63   47.43   1,463 

October 31, 2023

  1,809   67   37.33   1,396 

Balance as of October 31, 2023

  573,017  $15,009  $26.19  $1,396 
v3.23.3
Note 12 - Lease Commitments (Tables)
6 Months Ended
Oct. 31, 2023
Notes Tables  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

Fiscal years ended October 31,

 

($ in thousands)

 

2024*

 

 $824 

2025

  1,429 

2026

  1,461 

2027

  1,493 

2028

  883 

Total undiscounted future minimum lease payments

  6,090 

Less: difference between undiscounted lease payments & the present value of future lease payments

  618 

Total operating lease liabilities

 $5,472 
v3.23.3
Note 1 - Organization and Summary of Significant Accounting Policies (Details Textual) - USD ($)
6 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Money Market Funds, at Carrying Value $ 3,427,000 $ 7,240,000
EAM Trust [Member]    
Non Voting Profits Interest Percent 50.00%  
EAM Trust [Member] | Minimum [Member]    
Non Voting Revenues Interest Percent 41.00%  
Percentage of Non Voting Profits Interests Due from Ex Subsidiary Payable to Parent under Agreement 90.00%  
EAM Trust [Member] | Maximum [Member]    
Non Voting Revenues Interest Percent 55.00%  
v3.23.3
Note 1 - Organization and Summary of Significant Accounting Policies - Schedule of Fair Value Measurements of Investments (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Cash equivalents $ 3,427,000 $ 7,240,000
Equity Securities, FV-NI 13,064,000 14,546,000
Available-for-sale fixed income securities 42,906,000 39,928,000
Investments, Fair Value Disclosure 59,397,000 61,714,000
Fair Value, Inputs, Level 1 [Member]    
Cash equivalents 3,427,000 7,240,000
Equity Securities, FV-NI 13,064,000 14,546,000
Available-for-sale fixed income securities 42,406,000 39,178,000
Investments, Fair Value Disclosure 58,897,000 60,964,000
Fair Value, Inputs, Level 2 [Member]    
Cash equivalents 0 0
Equity Securities, FV-NI 0 0
Available-for-sale fixed income securities 500,000 750,000
Investments, Fair Value Disclosure 500,000 750,000
Fair Value, Inputs, Level 3 [Member]    
Cash equivalents 0 0
Equity Securities, FV-NI 0 0
Available-for-sale fixed income securities 0 0
Investments, Fair Value Disclosure $ 0 $ 0
v3.23.3
Note 2 - Investments (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Equity Securities, FV-NI, Cost $ 10,146,000       $ 10,146,000   $ 10,169,000
Equity Securities, FV-NI 13,064,000       13,064,000   14,546,000
Proceeds from Sale of Equity Securities, FV-NI         999,000 $ 1,016,000  
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent (448,000) $ (212,000) $ (3,000) $ 5,000 (660,000) 2,000  
OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, Tax         (177,000) 1,000  
Equity Securities, FV-NI, Gain (Loss)         (18,000) (9,000)  
Equity Method Investments 59,119,000       59,119,000   58,775,000
EAM Trust [Member]              
Fair Value of Contributed Capital at Inception 55,805,000       55,805,000   55,805,000
Cash and Liquid Securities in Excess of Working Capital Requirements Contributed to Capital Account 5,820,000       5,820,000   5,820,000
Equity Method Investment, Other than Temporary Impairment         0   0
Percentage of Non Voting Profit Interest   50.00%          
Accrued Non Voting Revenues and Non Voting Profits Interests Payable 2,967,000       2,967,000   2,601,000
Fixed Income Securities [Member]              
Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale         19,265,000 $ 0  
AOCI, Debt Securities, Available-for-Sale, Adjustment, after Tax $ 363,000       363,000   473,000
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent         $ 837,000   503,000
OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, Tax             $ 105,000
Debt Securities, Available-for-Sale, Weighted Average Yield 3.65%       3.65%   2.55%
Fixed Income Securities [Member] | AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member]              
AOCI Tax, Attributable to Parent $ 77,000       $ 77,000   $ 99,000
v3.23.3
Note 2 - Investments - Schedule of Carrying Value and Fair Value of Equity Securities (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Equity securities, cost $ 10,146,000 $ 10,169,000
Equity securities, fair value 13,064,000 14,546,000
Exchange Traded Funds [Member]    
Equity securities, cost 10,146,000 10,169,000
Equity securities, gross unrealized gains 2,923,000 4,392,000
Equity securities, gross unrealized losses (5,000) (15,000)
Equity securities, fair value $ 13,064,000 $ 14,546,000
v3.23.3
Note 2 - Investments - Schedule of Carrying Value and Fair Value of Securities Available-for-sale (Details) - USD ($)
$ in Thousands
Oct. 31, 2023
Apr. 30, 2023
Due within 1 year, amortized cost $ 38,133 $ 34,384
Due within 1 year, gross unrealized gains 0 486
Due within 1 year, gross unrealized losses (43) (5)
Due within 1 year, fair value 38,090 34,865
Due within 1 year through 5 years, amortized cost 5,136 5,071
Due 1 year through 5 years, unrealized gains 0
Due within 1 year through 5 years, gross unrealized losses (320) (8)
Due within 1 year through 5 years, fair value 4,816 5,063
Amortized cost 43,269 39,455
Total investment in government debt securities, gross unrealized gains 0 486
Total investment in government debt securities, gross unrealized losses (363) (13)
Fair value $ 42,906 $ 39,928
v3.23.3
Note 2 - Investments - Income From Securities Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Dividend income $ 133 $ 141 $ 278 $ 254
Interest income 487 158 876 201
Investment gains/(losses) recognized on sales of equity securities during the period (14) 3 (3) 5
Unrealized gains/(losses) recognized on equity securities held at the end of the period (1,685) (577) (1,475) (434)
Other 0 7 0 0
Total investment gains/(losses) $ (1,079) $ (268) $ (324) $ 26
v3.23.3
Note 2 - Investments - Components of EAM's Investment Management Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Revenues $ 9,610   $ 10,066   $ 19,353 $ 20,010
Value Line’s non-voting revenues interest 2,721   2,623   5,337 5,405
EAM's net income 3,488 $ 4,859 4,330 $ 4,458 8,347 8,788
EAM Trust [Member]            
Other income (14)   (4)   103 4
Investment management fee waivers and reimbursements 114   49   162 31
12b-1 fee waivers 23   27   48 54
Value Line’s non-voting revenues interest 2,721   2,623   5,337 5,405
EAM's net income [1] 548   386   1,030 852
EAM Trust [Member] | Investment Advice [Member]            
Revenues 5,640   4,952   11,068 10,142
EAM Trust [Member] | Distribution and Shareholder Service [Member]            
Revenues $ 1,600   $ 1,491   $ 3,179 $ 3,050
[1] Represents EAM's net income, after giving effect to Value Line’s non-voting revenues interest, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest.
v3.23.3
Note 2 - Investments - Assets and Liabilities (Details) - USD ($)
$ in Thousands
Oct. 31, 2023
Jul. 31, 2023
Apr. 30, 2023
Oct. 31, 2022
Jul. 31, 2022
Apr. 30, 2022
EAM's total assets $ 130,341   $ 131,076      
EAM's total liabilities 44,599   47,403      
EAM's total equity 85,742 $ 85,491 83,673 $ 80,220 $ 79,357 $ 79,645
EAM Trust [Member]            
EAM's total assets 61,729   61,389      
EAM's total liabilities [1] 4,763   4,357      
EAM's total equity $ 56,966   $ 57,032      
[1] At July 31, 2023 and April 30, 2023, EAM's total liabilities included a payable to VLI for its accrued non-voting revenues interest and non-voting profits interest of $2,833,000 and $2,601,000, respectively.
v3.23.3
Note 3 - Variable Interest Entity (Details Textual)
6 Months Ended
Oct. 31, 2023
EAM Trust [Member]  
Non Voting Profits Interest Percent 50.00%
v3.23.3
Note 3 - Variable Interest Entity - Total Assets, the Maximum Exposure to Loss, and Value of the Assets and Liabilities in EAM (Details) - USD ($)
$ in Thousands
Oct. 31, 2023
Apr. 30, 2023
Assets $ 130,341 $ 131,076
Liabilities 44,599 47,403
EAM Trust [Member]    
Assets 61,729 61,389
Liabilities [1] 4,763 4,357
EAM Trust [Member] | Variable Interest Entity, Not Primary Beneficiary [Member]    
Assets [2] 59,119 58,775
Liabilities 0 0
Value Line Maximum Exposure to Loss $ 59,119 $ 58,775
[1] At July 31, 2023 and April 30, 2023, EAM's total liabilities included a payable to VLI for its accrued non-voting revenues interest and non-voting profits interest of $2,833,000 and $2,601,000, respectively.
[2] Reported within Long-Term Assets on the Consolidated Condensed Balance Sheets.
v3.23.3
Note 4 - Supplementary Cash Flows Information - Supplementary Cash Flow Elements (Details) - USD ($)
$ in Thousands
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Apr. 30, 2022
Cash and cash equivalents $ 3,924 $ 12,668 $ 7,590  
Restricted cash 305 305    
Total cash, cash equivalents, and restricted cash shown in the Consolidated Condensed Statement of Cash Flows 4,229 12,973 $ 7,895 $ 30,008
State and local income tax payments 497 650    
Federal income tax payments $ 2,900 $ 3,127    
v3.23.3
Note 5 - Employees' Profit Sharing and Savings Plan (Details Textual) - USD ($)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Deferred Compensation Arrangement with Individual, Contributions by Employer $ 191,000 $ 213,000
v3.23.3
Note 6 - Comprehensive Income - Components of Comprehensive Income (Details) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Change in unrealized gains/(losses) on available-for-sale fixed income securities         $ (837,000) $ 3,000
Change in unrealized gains/(losses) on available-for-sale fixed income securities         177,000 (1,000)
Change in unrealized gains/(losses) on available-for-sale fixed income securities         (660,000) 2,000
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, before Tax, Portion Attributable to Parent         (837,000) 3,000
Other comprehensive income (loss), available-for-sale securities, tax expense         177,000 (1,000)
Other Comprehensive Income (Loss), Available-for-Sale Securities Adjustment, Net of Tax, Portion Attributable to Parent $ (448,000) $ (212,000) $ (3,000) $ 5,000 $ (660,000) $ 2,000
v3.23.3
Note 7 - Related Party Transactions (Details Textual) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Apr. 30, 2022
Ownership Percentage By Parent 91.59%      
AB&Co [Member]        
Accounts Receivable, after Allowance for Credit Loss     $ 0 $ 0
Income Taxes Paid $ 2,900,000 $ 3,127,000    
AB&Co [Member] | Reimbursement for Payments and Services [Member]        
Related Party Transaction, Amounts of Transaction 170,000 170,000    
EAM Trust [Member]        
Assets under Management, Carrying Amount $ 3,310,000,000 $ 2,890,000,000    
Percentage of Assets Increased (Decreased) in Unconsolidated Entities 14.50%      
Non Voting Profits Interest Percent 50.00%      
Voting Profits Interest Percent 50.00%      
Accrued Investment Income Receivable $ 2,967,000      
EAM Trust [Member] | Minimum [Member]        
Non Voting Revenues Interest Percent 41.00%      
Percentage of Non Voting Profits Interests Due from Ex Subsidiary Payable to Parent under Agreement 90.00%      
EAM Trust [Member] | Maximum [Member]        
Non Voting Revenues Interest Percent 55.00%      
v3.23.3
Note 7 - Related Party Transactions - Non-voting Revenues Interest and Non-voting Profits Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Value Line’s non-voting revenues interest $ 2,721 $ 2,623 $ 5,337 $ 5,405
Non-voting profits interest in EAM 274 193 515 426
Revenues and Profits Distribution from Unconsolidated Entity $ 2,995 $ 2,816 $ 5,852 $ 5,831
v3.23.3
Note 8 - Federal, State and Local Income Taxes (Details Textual)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2019
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 21.00% 21.00% 21.00%
Effective Income Tax Rate Reconciliation, Percent 23.76% 24.15%  
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent 3.03% 3.37%  
v3.23.3
Note 8 - Federal, State and Local Income Taxes - Provision for Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Federal $ 1,253 $ 1,252 $ 2,462 $ 2,390
State and local 259 110 510 467
Current tax expense 1,512 1,362 2,972 2,857
Federal (346) (11) (306) (99)
State and local (64) 40 (64) 40
Deferred tax expense (benefit): (410) 29 (370) (59)
Income tax provision $ 1,102 $ 1,391 $ 2,602 $ 2,798
v3.23.3
Note 8 - Federal, State and Local Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Oct. 31, 2023
Apr. 30, 2023
Deferred tax liability $ 12,537 $ 13,129
Domestic Tax Authority [Member]    
Deferred gain on deconsolidation of EAM 10,669 10,669
Deferred non-cash post-employment compensation (372) (372)
Depreciation and amortization 53 59
Unrealized gain/(loss) on fixed income securities held for sale (76) 99
Unrealized gain on equity securities 613 919
Right of Use Asset (161) (174)
Deferred charges (144) (136)
Other (433) (432)
Deferred tax liability 10,149 10,632
State and Local Jurisdiction [Member]    
Deferred gain on deconsolidation of EAM 1,935 2,062
Deferred non-cash post-employment compensation (67) (72)
Depreciation and amortization 10 125
Unrealized gain/(loss) on fixed income securities held for sale (13) 19
Unrealized gain on equity securities 111 178
Other 412 185
Deferred tax liability $ 2,388 $ 2,497
v3.23.3
Note 8 - Federal, State and Local Income Taxes - Effective Income Tax Rate Reconciliation (Details)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2019
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 21.00% 21.00% 21.00%
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent 3.03% 3.37%  
Effect of dividends received deductions (0.25%) (0.23%)  
Other, net (0.02%) 0.01%  
Effective income tax rate 23.76% 24.15%  
v3.23.3
Note 9 - Property and Equipment - Components of Property and Equipment (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
May 01, 2019
Building and leasehold improvements $ 1,013,000 $ 1,013,000  
Furniture and equipment 4,089,000 4,079,000  
Property, Plant and Equipment, Gross 9,806,000 10,392,000  
Accumulated depreciation and amortization (4,674,000) (4,604,000)  
Property and equipment, net 5,132,000 5,788,000  
Property and Equipment [Member]      
Operating lease - right-of-use asset $ 4,704,000 $ 5,300,000 $ 9,575,000
v3.23.3
Note 10 - Accounting for the Costs of Computer Software Developed for Internal Use (Details Textual) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Jul. 31, 2023
Capitalized Computer Software, Amortization $ 35,000 $ 24,000  
Minimum [Member]      
Finite-Lived Intangible Asset, Useful Life (Year)     3 years
Maximum [Member]      
Finite-Lived Intangible Asset, Useful Life (Year)     5 years
v3.23.3
Note 11 - Treasury Stock and Repurchase Program (Details Textual)
Oct. 21, 2022
USD ($)
Stock Repurchase Program, Authorized Amount $ 3,000,000
v3.23.3
Note 11 - Treasury Stock and Repurchase Program - Treasury Stock at Cost (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Oct. 31, 2023
Sep. 30, 2023
Aug. 31, 2023
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Balance, shares (in shares)     569,471 569,471 565,460    
Balance, total average cost assigned     $ 14,859 $ 14,859 $ 14,671    
Balance, average cost per share (in dollars per share)     $ 26.09 $ 26.09      
Balance, aggregate purchase price remaining under the program $ 1,396 $ 1,463 $ 1,526 $ 1,396 1,546    
Purchases effected in open market, shares (in shares) 1,809 1,324 413        
Purchases effected in open market, cost $ 67 $ 63 $ 20 $ 150 $ 188 $ 1,100 $ 2,382
Purchases effected in open market, average cost (in dollars per share) $ 37.33 $ 47.43 $ 48.47        
Balance, shares (in shares) 573,017     573,017 569,471    
Balance, total average cost assigned $ 15,009     $ 15,009 $ 14,859    
Balance, average cost per share (in dollars per share) $ 26.19     $ 26.19 $ 26.09    
v3.23.3
Note 12 - Lease Commitments (Details Textual) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
May 01, 2019
Operating Lease, Liability, Total $ 5,472,000     $ 10,340,000
Lease Incentive Receivable       765,000
Operating Lease, Expense 750,000 $ 750,000    
Operating Lease, Payments 810,000      
Property and Equipment [Member]        
Operating Lease, Right-of-Use Asset $ 4,704,000   $ 5,300,000 $ 9,575,000
v3.23.3
Note 12 - Lease Commitments - Future Minimum Payments (Details) - USD ($)
Oct. 31, 2023
May 01, 2019
2024* [1] $ 824,000  
2025 1,429,000  
2026 1,461,000  
2027 1,493,000  
2028 883,000  
Total undiscounted future minimum lease payments 6,090,000  
Less: difference between undiscounted lease payments & the present value of future lease payments 618,000  
Operating lease liabilities, Total $ 5,472,000 $ 10,340,000
[1] Excludes the three months ended July 31, 2023
v3.23.3
Note 13 - Restricted Cash and Deposits (Details Textual) - USD ($)
Oct. 31, 2023
Oct. 31, 2022
Jan. 31, 2022
Restricted Cash, Total $ 305,000 $ 305,000  
Cash Securing a Letter of Credit Issued as Security Deposit [Member]      
Security Deposit 305,000    
Restricted Cash, Total $ 305,000   $ 469,000
v3.23.3
Note 14 - Concentration (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Revenue from Contract with Customer, Including Assessed Tax $ 9,610,000 $ 10,066,000 $ 19,353,000 $ 20,010,000
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | One Single Customer [Member]        
Concentration Risk, Percentage     33.60%  
Revenue from Contract with Customer, Including Assessed Tax     $ 19,353,000  
v3.23.3
Note 15 - Concentration of Credit Risk (Details Textual) - USD ($)
Oct. 31, 2023
Oct. 30, 2022
Cash, Uninsured Amount $ 2,237,000 $ 4,183,000

Value Line (NASDAQ:VALU)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Value Line Charts.
Value Line (NASDAQ:VALU)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Value Line Charts.