0000874766false00008747662024-07-252024-07-250000874766us-gaap:CommonStockMember2024-07-252024-07-250000874766us-gaap:DeferrableNotesMember2024-07-252024-07-250000874766us-gaap:NoncumulativePreferredStockMember2024-07-252024-07-25
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 25, 2024
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | 001-13958 | 13-3317783 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
The Hartford Financial Services Group, Inc.
One Hartford Plaza, Hartford, Connecticut 06155
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (860) 547-5000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | HIG | The New York Stock Exchange |
6.10% Senior Notes due October 1, 2041 | HIG 41 | The New York Stock Exchange |
| | |
Depositary Shares, Each Representing a 1/1,000th Interest in a Share of 6.000% Non-Cumulative Preferred Stock, Series G, par value $0.01 per share | HIG PR G | The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| | | | | |
Item 2.02 | Results of Operations and Financial Condition |
On July 25, 2024, The Hartford Financial Services Group, Inc. (the "Company") issued (i) a news release announcing its financial results for the quarterly period ended June 30, 2024, and (ii) its Investor Financial Supplement (“IFS”) relating to its financial results for the quarterly period ended June 30, 2024. Copies of the news release and the IFS are furnished herewith as Exhibits 99.1 and 99.2, respectively, and are incorporated herein by reference.
The information furnished pursuant to this Item 2.02, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
| | | | | |
Item 9.01 | Financial Statements and Exhibits |
| | | | | | | | |
Exhibit No. | | |
| | |
99.1 | | | |
| | |
99.2 | | | |
| | |
101 | | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
| |
| | |
104 | | The cover page from this Current Report on Form 8-K, formatted as Inline XBRL.
| |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | |
Date: | July 25, 2024 | By: | /s/ Allison G. Niderno |
| | Name: | Allison G. Niderno |
| | Title: | Senior Vice President and Controller |
NEWS RELEASE
The Hartford Announces Outstanding Second Quarter 2024 Financial Performance
Board Authorized New $3.3 Billion Share Repurchase Program
•Second quarter 2024 net income available to common stockholders of $733 million ($2.44 per diluted share) increased 35% from $542 million ($1.73 per diluted share) over the same period in 2023. Core earnings* of $750 million ($2.50 core earnings per diluted share*) increased 28% from $588 million ($1.88 core earnings per diluted share) over the same period in 2023.
•Net income ROE of 19.8% and core earnings ROE* of 17.4%.
•Property & Casualty (P&C) written premiums rose 12% in second quarter 2024, driven by Commercial Lines and Personal Lines premium growth of 11% and 14%, respectively.
•Commercial Lines second quarter combined ratio of 89.8 and underlying combined ratio* of 87.4.
•P&C current accident year (CAY) catastrophe (CAT) losses in second quarter 2024 of $280 million, before tax, or 7.1 points on the combined ratio, compared with $226 million, or 6.2 points on the combined ratio, in second quarter 2023.
•Group Benefits second quarter net income margin of 9.7% and core earnings margin* of 10.0%.
•Board of Directors authorized a new $3.3 billion share repurchase program, effective from Aug. 1, 2024, through the end of 2026.
* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures.
** All amounts and percentages set forth in this news release are approximate unless otherwise noted.
HARTFORD, Conn., July 25, 2024 – The Hartford (NYSE: HIG) today announced financial results for the second quarter ended June 30, 2024.
“The Hartford’s second quarter 2024 financial results were outstanding with a trailing 12-month core earnings ROE of 17.4 percent,” said The Hartford’s Chairman and CEO Christopher Swift. “Commercial Lines maintained robust top-line growth at highly profitable margins. Personal Lines continues to make great strides towards restoring target profitability in auto and Group Benefits achieved a stellar 10 percent core earnings margin during the quarter.”
The Hartford's Chief Financial Officer Beth Costello said, “Commercial Lines had an exceptional quarter with an underlying combined ratio of 87.4. Pricing, excluding workers’ compensation, accelerated to 9.5 percent in the quarter and remains above loss cost trends. Personal Lines achieved written price increases in auto of nearly 24 percent and Group Benefits continued to outperform with record core earnings, driven by strong performance in life and disability."
Swift continued, “The excellent financial performance in the first half of 2024 reflects the effectiveness of our strategy and on-going investments to differentiate The Hartford in the marketplace. With continued strong capital generation from our businesses, we are pleased to announce a new share repurchase authorization of $3.3 billion. I remain confident in our ability to continue to grow the franchise while enhancing shareholder value with an industry-leading ROE."
CONSOLIDATED RESULTS:
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions except per share data) | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net income available to common stockholders | $733 | $542 | 35% | | | |
Net income available to common stockholders per diluted share1 | $2.44 | $1.73 | 41% | | | |
| | | | | | |
Core earnings | $750 | $588 | 28% | | | |
Core earnings per diluted share | $2.50 | $1.88 | 33% | | | |
| | | | | | |
Book value per diluted share | $51.43 | $44.43 | 16% | | | |
Book value per diluted share (ex. accumulated other comprehensive income (AOCI))2 | $61.71 | $55.76 | 11% | | | |
| | | | | | |
Net income available to common stockholders' return on equity (ROE)3, last 12-months | 19.8% | 14.4% | 5.4 | | | |
Core earnings ROE3, last 12-months | 17.4% | 13.6% | 3.8 | | | |
[1] Includes dilutive potential common shares; for net income available to common stockholders per diluted share, the numerator is net income less preferred dividends
[2] Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures
[3] Return on equity (ROE) is calculated based on last 12-months net income available to common stockholders and core earnings, respectively; for net income ROE, the denominator is common stockholders’ equity including AOCI; for core earnings ROE, the denominator is common stockholders’ equity excluding AOCI
Second quarter 2024 net income available to common stockholders of $733 million, or $2.44 per diluted share, improved from $542 million in second quarter 2023, primarily due to a higher P&C underwriting gain, higher net investment income, and an improvement in the Group Benefits loss ratio, driven by group life results. Included in the second quarter 2024 net income was a benefit of $37 million, before tax, from amortization of a deferred gain on retroactive reinsurance related to an adverse development cover for Navigators pertaining to 2018 and prior accident years (Navigator’s ADC).
Second quarter 2024 core earnings of $750 million, or $2.50 per diluted share, compared with $588 million of core earnings in second quarter 2023. Contributing to the results were:
•An increase in earnings generated by 9% growth in P&C earned premium.
•Net favorable prior accident year development (PYD) in core earnings of $78 million, before tax, in 2024 compared with net favorable PYD of $39 million in core earnings in 2023. Net favorable PYD in second quarter 2024 primarily included reserve reductions in workers’ compensation, catastrophes, personal lines, and bond, partially offset by reserve increases in general liability, assumed reinsurance, and commercial auto liability.
•Commercial Lines loss and loss adjustment expense ratio of 58.4 improved 1.3 points compared with 59.7 in second quarter 2023, including 1.3 points of more favorable PYD and 0.7 points of higher CATs. Underlying loss and loss adjustment expense ratio* of 56.1 compared with 56.8 in second quarter 2023, with the improvement largely due to lower non-CAT property losses.
•Personal Lines loss and loss adjustment expense ratio of 81.0 improved 8.2 points compared with 89.2 in second quarter 2023, including 3.6 points of more favorable PYD and 1.1 points of higher CATs. Underlying loss and loss adjustment expense ratio of 70.3 compared with 76.1 in second quarter 2023, with the improvement largely due to the impact of earned pricing increases, partially offset by an increase in severity in auto and homeowners as expected.
•P&C CAY CAT losses of $280 million, before tax, in second quarter 2024, compared with CAY CAT losses of $226 million in second quarter 2023.
•Group Benefits loss ratio of 68.9 improved 3.2 points compared with 72.1 due to lower claim severity in group life, lower long-term disability claim incidence and a higher New York paid family leave risk adjustment benefit, partially offset by a higher loss ratio in paid family and medical leave products.
•Net investment income of $602 million, before tax, compared with $540 million in second quarter 2023, primarily driven by higher invested assets and higher yields on our fixed income portfolio.
June 30, 2024, book value per diluted share of $51.43 increased 4.0%, from $49.43 at Dec. 31, 2023, principally due to net income in excess of stockholder dividends through June 30, 2024, partially offset by the dilutive effect of share repurchases and greater net unrealized losses on investments within AOCI driven by higher interest rates.
Book value per diluted share (excluding AOCI) of $61.71 as of June 30, 2024, increased 4.9%, from $58.83 at Dec. 31, 2023, as the impact from net income in excess of stockholder dividends through June 30, 2024, was partially offset by the dilutive effect of share repurchases.
Net income available to common stockholders' ROE (net income ROE) for the 12-month period ending June 30, 2024, was 19.8%, an increase of 5.4 points from second quarter 2023, primarily due to an increase in 12-month trailing net income available to common stockholders, and an increase in average net unrealized losses on investments in AOCI.
Core earnings ROE for the 12-month period ending June 30, 2024, was 17.4%, an increase of 3.8 points from second quarter 2023 due to higher trailing 12-month core earnings.
BUSINESS RESULTS:
Commercial Lines
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions, unless otherwise noted) | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net income | $540 | $458 | 18% | | | |
Core earnings | $551 | $493 | 12% | | | |
Written premiums | $3,540 | $3,177 | 11% | | | |
Underwriting gain1 | $319 | $254 | 26% | | | |
Underlying underwriting gain1 | $393 | $339 | 16% | | | |
Losses and loss adjustment expense ratio | | | | | | |
Current accident year before catastrophes | 56.1 | 56.8 | (0.7) | | | |
Current accident year catastrophes | 5.0 | 4.3 | 0.7 | | | |
Favorable prior accident year development | (2.6) | (1.3) | (1.3) | | | |
Expenses | 31.1 | 31.3 | (0.2) | | | |
Policyholder dividends | 0.3 | 0.2 | 0.1 | | | |
| | | | | | |
Combined ratio | 89.8 | 91.2 | (1.4) | | | |
Impact of catastrophes and PYD on combined ratio | (2.4) | (3.0) | 0.6 | | | |
| | | | | | |
Underlying combined ratio | 87.4 | 88.3 | (0.9) | | | |
[1] Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures
Second quarter 2024 net income of $540 million compared with net income of $458 million in second quarter 2023, principally due to the impact of earned premium growth, more favorable PYD, higher net investment income, and an improved underlying loss and loss adjustment expense ratio, partially offset by higher CAY CAT losses. PYD includes a $37 million, before-tax, benefit due to the amortization of the deferred gain related to the Navigators ADC.
Commercial Lines core earnings of $551 million in second quarter 2024 compared with $493 million in second quarter 2023. Contributing to the results were:
•8% growth in earned premium.
•Net investment income of $402 million, before tax, compared with $364 million in second quarter 2023.
•An underlying loss and loss adjustment expense ratio of 56.1, in second quarter 2024 compared with 56.8 in second quarter 2023, with the improvement primarily driven by lower non-CAT property losses.
•Net favorable PYD within core earnings of $44 million, before tax, in second quarter 2024, compared with $38 million of net favorable PYD within core earnings in second quarter 2023. The net favorable PYD in second quarter 2024 primarily includes reserve reductions in workers’ compensation, catastrophes, and bond, partially offset by reserve increases in general liability, assumed reinsurance, and auto liability.
•CAY CAT losses of $155 million, before tax, in second quarter 2024, primarily from tornado, wind and hail events across several regions of the United States, but concentrated in the South and Midwest, up from CAY CAT losses of $123 million in second quarter 2023.
Combined ratio of 89.8 in second quarter 2024, improved from 91.2 in second quarter 2023, primarily due to a 1.3 point improvement in the loss and loss adjustment expense ratio, including 1.3 points of more favorable PYD (including 1.2 points of favorable development related to the amortization of the deferred gain) partially offset by 0.7 points of higher CAY CAT losses. Underlying combined ratio of 87.4 improved from 88.3 in second quarter 2023 primarily due to a 0.7 point decrease in the underlying loss and loss adjustment expense ratio.
•Small Commercial combined ratio of 88.7 improved from 90.8 in second quarter 2023, including 0.3 points of less favorable PYD and 0.4 points of higher CAY CATs. Underlying combined ratio of 86.8 compared with 89.7 in second quarter 2023 primarily due to lower non-CAT property losses.
•Middle & Large Commercial combined ratio of 95.9 compared with 93.6 in second quarter 2023, driven by 1.0 points of higher CAY CATs and 0.3 points of more unfavorable PYD. Underlying combined ratio of 89.6 compared with 88.7 in second quarter 2023, primarily due to higher non-CAT property losses compared with a favorable non-CAT experience in the prior year, partially offset by a lower expense ratio.
•Global Specialty combined ratio of 83.4 compared with 87.3 in second quarter 2023, driven by 5.0 points of more favorable PYD, partially offset by 0.9 points of higher CAY CATs. The combined ratio included 4.4 points of favorable development due to the amortization of the deferred gain related to the Navigators ADC. Underlying combined ratio of 85.2 compared with 85.0 in second quarter 2023.
Second quarter 2024 written premiums of $3.5 billion were up 11% from second quarter 2023, with increases across the segment, strong double-digit new business growth in Small Commercial and Middle Market, and the effect of renewal written price increases.
Personal Lines
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions, unless otherwise noted) | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net loss | ($11) | $(60) | 82% | | | |
Core loss | ($4) | $(57) | 93% | | | |
Written premiums | $913 | $802 | 14% | | | |
Underwriting loss | $(63) | $(113) | 44% | | | |
Underlying underwriting gain (loss) | $28 | $(13) | NM | | | |
Losses and loss adjustment expense ratio | | | | | | |
Current accident year before catastrophes | 70.3 | 76.1 | (5.8) | | | |
Current accident year catastrophes | 14.7 | 13.6 | 1.1 | | | |
Favorable prior accident year development | (4.0) | (0.4) | (3.6) | | | |
Expenses | 26.4 | 25.7 | 0.7 | | | |
Combined ratio | 107.4 | 114.9 | (7.5) | | | |
Impact of catastrophes and PYD on combined ratio | (10.7) | (13.2) | 2.5 | | | |
Underlying combined ratio | 96.7 | 101.7 | (5.0) | | | |
Net loss of $11 million in second quarter 2024 improved from a net loss of $60 million in second quarter 2023, driven by improved underwriting results and an increase in net investment income. Contributing to the improved underwriting results was the impact of higher earned premium and a lower loss and loss adjustment expense ratio of 81.0 compared with 89.2 in second quarter 2023.
Personal Lines core loss of $4 million improved from a core loss of $57 million in second quarter 2023. Contributing to the results were:
•12% growth in earned premium.
•An underlying loss and loss adjustment expense ratio of 70.3 in second quarter 2024 improved from 76.1 in second quarter 2023, primarily driven by the impact of earned pricing increases, partially offset by an increase in severity in auto and homeowners as expected.
•$34 million, before tax, of favorable PYD in second quarter of 2024, compared with $3 million favorable PYD in second quarter 2023. The net favorable PYD in second quarter 2024 is driven by reserve reductions in auto liability related to property damage, homeowners and auto physical damage.
•Net investment income of $50 million, before tax, in second quarter 2024 compared with $34 million in second quarter 2023.
•CAY CAT losses of $125 million, before tax, in second quarter 2024, primarily from tornado, wind and hail events across several regions of the United States, but concentrated in the South and Midwest, up from $103 million of CAY CAT losses in second quarter 2023.
Combined ratio of 107.4 in second quarter 2024, improved from 114.9 in second quarter 2023, primarily due to an 8.2 point improvement in the loss and loss adjustment expense ratio, including 3.6 points of more favorable PYD and a 5.8 point improvement in the underlying loss and loss adjustment expense ratio, partially offset by 1.1 points of higher CAY CAT losses. Underlying combined ratio of 96.7 improved from 101.7 in second quarter 2023, primarily due to improvement in the underlying loss and loss adjustment expense ratio in auto and homeowners, partially offset by a 0.7 point increase in the expense ratio, largely driven by higher marketing expenses.
•Auto combined ratio of 105.4 improved from 116.4 in second quarter 2023. The underlying combined ratio of 104.9 improved from 111.8 in second quarter 2023,
primarily due to the impact of double-digit earned pricing increases, partially offset by higher marketing expenses and an increase in auto liability and physical damage claim severity as expected.
•Homeowners combined ratio of 114.5 improved from 115.1 in second quarter 2023. The underlying combined ratio of 77.8 improved from 79.6 in second quarter 2023, primarily due to the impact of double-digit earned pricing and favorable weather and non-weather frequency, partially offset by higher marketing expenses and elevated weather and non-weather severity.
Written premiums in second quarter 2024 were $913 million compared with $802 million in second quarter 2023 with:
•Renewal written price increases in auto and homeowners of 23.5% and 14.9%, respectively, in response to elevated loss cost trends.
•An increase in new business in both auto and homeowners from second quarter 2023 of $30 million, or 58%, and $25 million, or 114%, respectively.
•Lower effective policy count retention, driven by auto, due to renewal written price increases.
Group Benefits
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions, unless otherwise noted) | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net income | $171 | $121 | 41% | | | |
Core earnings | $178 | $133 | 34% | | | |
Fully insured ongoing premiums | $1,607 | $1,574 | 2% | | | |
Loss ratio | 68.9% | 72.1% | (3.2) | | | |
Expense ratio | 24.4% | 24.5% | (0.1) | | | |
Net income margin | 9.7% | 7.0% | 2.7 | | | |
Core earnings margin | 10.0% | 7.6% | 2.4 | | | |
Net income of $171 million in second quarter 2024 increased from $121 million in second quarter 2023, largely driven by improvement in the group life loss ratio. Core earnings were $178 million, up from $133 million in second quarter 2023, consistent with the growth in net income.
Fully insured ongoing premiums were up 2% compared with second quarter 2023, including an increase in exposure on existing accounts, new business sales, and persistency in excess of 90%, though slightly below the prior year period. Fully insured ongoing sales were $101 million in second quarter 2024, compared with $151 million in second quarter 2023, driven by lower group disability and group life sales.
Loss ratio of 68.9 improved from 72.1 in second quarter 2023.
•Group life loss ratio of 74.9 improved 9.2 points largely driven by lower claim severity experience.
•Group disability loss ratio of 67.1 was essentially flat with second quarter 2023, driven by lower long-term disability claim incidence and a higher New York paid family leave risk adjustment benefit, offset primarily by a higher loss ratio in paid family and medical leave products.
Net investment income of $112 million, before tax, compared with $113 million in second quarter 2023.
Hartford Funds
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions, unless otherwise noted) | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net income | $44 | $45 | (2)% | | | |
Core earnings | $43 | $44 | (2)% | | | |
Daily average Hartford Funds AUM | $134,064 | $127,540 | 5% | | | |
Mutual Funds and exchange-traded funds (ETF) net flows | $(1,085) | $(1,256) | 14% | | | |
Total Hartford Funds AUM | $135,518 | $129,906 | 4% | | | |
Second quarter 2024 net income of $44 million, compared with $45 million in second quarter 2023, primarily due to a slight decrease in fee income net of operating costs and other expenses, partially offset by higher net realized gains and higher net investment income.
Core earnings of $43 million compared with $44 million in second quarter 2023, primarily due to a slight decrease in fee income net of operating costs and other expenses, partially offset by higher net investment income.
Daily average AUM of $134 billion in second quarter 2024 increased 5% from second quarter 2023.
Mutual fund and ETF net outflows totaled $1.1 billion in second quarter 2024, compared with net outflows of $1.3 billion in second quarter 2023.
Corporate
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions, unless otherwise noted) | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net loss | $(17) | $(26) | 35% | | | |
Net loss available to common stockholders | $(22) | $(31) | 29% | | | |
Core loss | $(32) | $(35) | 9% | | | |
| | | | | | |
Net investment income, before tax | $14 | $8 | 75% | | | |
| | | | | | |
| | | | | | |
Interest expense and preferred dividends, before tax | $55 | $55 | —% | | | |
Net loss available to common stockholders of $22 million in second quarter 2024 compared with $31 million in second quarter 2023, primarily due to higher net investment income in the 2024 period and restructuring costs in the 2023 period, partially offset by a decrease in realized capital gains.
Second quarter 2024 core loss of $32 million compared with a second quarter 2023 core loss of $35 million, primarily due to an increase in net investment income.
INVESTMENT INCOME AND PORTFOLIO DATA:
| | | | | | | | | | | | | | |
| Three Months Ended | |
($ in millions, unless otherwise noted) | Jun 30 2024 | Jun 30 2023 | Change | | | |
| | | | | | |
Net investment income, before tax | $602 | $540 | 11% | | | |
Annualized investment yield, before tax | 4.1% | 3.9% | 0.2 | | | |
Annualized investment yield, before tax, excluding LPs1 | 4.4% | 4.0% | 0.4 | | | |
Annualized LP yield, before tax | 1.3% | 2.9% | (1.6) | | | |
Annualized investment yield, after tax | 3.3% | 3.1% | 0.2 | | | |
[1] Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures
Second quarter 2024 consolidated net investment income of $602 million compared with $540 million in second quarter 2023, primarily due to a higher level of invested assets, the impact of reinvesting at higher rates, and a higher yield on variable-rate securities, partially offset by lower income from limited partnerships and other alternative investments (LPs).
Second quarter 2024 included $16 million, before tax, of LP income as compared with $32 million in second quarter 2023. Annualized LP yield, before tax, of 1.3% compared to 2.9% in second quarter 2023. Lower LP income was primarily driven by lower returns on real estate joint ventures.
Net realized losses of $59 million, before tax, in second quarter 2024 compared with net realized losses of $64 million, before tax, in second quarter 2023.
Total invested assets of $56.9 billion increased $1.0 billion from Dec. 31, 2023, primarily due to a net increase in book value, partially offset by lower valuations on fixed maturities driven by an increase in interest rates net of credit spread tightening.
CONFERENCE CALL
The Hartford will discuss its second quarter and full year 2024 financial results on a webcast at 9:00 a.m. EDT on Friday, July 26, 2024. The call can be accessed via a live listen-only webcast or as a replay through the Investor Relations section of The Hartford's website at https://ir.thehartford.com. The replay will be accessible approximately one hour after the conclusion of the call and be available along with a transcript of the event for at least one year.
More detailed financial information can be found in The Hartford's Investor Financial Supplement for June 30, 2024, and the second quarter 2024 Financial Results Presentation, both of which are available at https://ir.thehartford.com.
About The Hartford
The Hartford is a leader in property and casualty insurance, group benefits and mutual funds. With more than 200 years of expertise, The Hartford is widely recognized for its service excellence, sustainability practices, trust and integrity. More information on the company and its financial performance is available at https://www.thehartford.com.
The Hartford Financial Services Group, Inc., (NYSE: HIG) operates through its subsidiaries under the brand name, The Hartford, and is headquartered in Hartford, Connecticut. For additional details, please read https://www.thehartford.com/legal-notice.
HIG-F
From time to time, The Hartford may use its website and/or social media channels to disseminate material company information. Financial and other important information regarding The Hartford is routinely accessible through and posted on our website at https://ir.thehartford.com. In addition, you may automatically receive email alerts and other information about The Hartford when you enroll your email address by visiting the “Email Alerts” section at https://ir.thehartford.com.
Media Contacts: Investor Contact:
Michelle Loxton Susan Spivak Bernstein
860-547-7413 860-547-6233
michelle.loxton@thehartford.com susan.spivak@thehartford.com
Matthew Sturdevant
860-547-8664
matthew.sturdevant@thehartford.com
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC. | |
CONSOLIDATING INCOME STATEMENTS | |
Three Months Ended June 30, 2024 | |
($ in millions) | |
| Commercial Lines | Personal Lines | P&C Other Ops | Group Benefits | Hartford Funds | Corporate | | Consolidated | |
Earned premiums | $ | 3,121 | | $ | 849 | | $ | — | | $ | 1,608 | | $ | — | | $ | — | | | $ | 5,578 | | |
Fee income | 11 | | 8 | | — | | 57 | | 253 | | 10 | | | 339 | | |
Net investment income | 402 | | 50 | | 19 | | 112 | | 5 | | 14 | | | 602 | | |
Net realized gains (losses) | (50) | | (8) | | (3) | | (9) | | 3 | | 8 | | | (59) | | |
Other revenue | — | | 25 | | — | | — | | — | | 1 | | | 26 | | |
Total revenues | 3,484 | | 924 | | 16 | | 1,768 | | 261 | | 33 | | | 6,486 | | |
Benefits, losses, and loss adjustment expenses | 1,824 | | 688 | | — | | 1,147 | | — | | 2 | | | 3,661 | | |
Amortization of DAC | 489 | | 63 | | — | | 9 | | — | | — | | | 561 | | |
Insurance operating costs and other expenses | 494 | | 188 | | 2 | | 387 | | 203 | | 11 | | | 1,285 | | |
Restructuring and other costs | — | | — | | — | | — | | — | | — | | | — | | |
| | | | | | | | | |
Interest expense | — | | — | | — | | — | | — | | 50 | | | 50 | | |
Amortization of other intangible assets | 7 | | — | | — | | 10 | | — | | — | | | 17 | | |
Total benefits, losses and expenses | 2,814 | | 939 | | 2 | | 1,553 | | 203 | | 63 | | | 5,574 | | |
Income (loss) before income taxes | 670 | | (15) | | 14 | | 215 | | 58 | | (30) | | | 912 | | |
Income tax expense (benefit) | 130 | | (4) | | 3 | | 44 | | 14 | | (13) | | | 174 | | |
| | | | | | | | | |
Net income (loss) | 540 | | (11) | | 11 | | 171 | | 44 | | (17) | | | 738 | | |
Preferred stock dividends | — | | — | | — | | — | | — | | 5 | | | 5 | | |
Net income (loss) available to common stockholders | 540 | | (11) | | 11 | | 171 | | 44 | | (22) | | | 733 | | |
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (loss) | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 50 | | 9 | | 3 | | 9 | | (3) | | (10) | | | 58 | | |
| | | | | | | | | |
| | | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 2 | | — | | — | | — | | — | | — | | | 2 | | |
Change in deferred gain on retroactive reinsurance, before tax | (37) | | — | | — | | — | | — | | — | | | (37) | | |
Income tax expense (benefit) | (4) | | (2) | | — | | (2) | | 2 | | — | | | (6) | | |
Core earnings (loss) | $ | 551 | | $ | (4) | | $ | 14 | | $ | 178 | | $ | 43 | | $ | (32) | | | $ | 750 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC. |
CONSOLIDATING INCOME STATEMENTS |
Three Months Ended June 30, 2023 |
($ in millions) |
| Commercial Lines | Personal Lines | P&C Other Ops | Group Benefits | Hartford Funds | Corporate | | Consolidated |
Earned premiums | $ | 2,886 | | $ | 760 | | $ | — | | $ | 1,574 | | $ | — | | $ | — | | | $ | 5,220 | |
Fee income | 10 | | 7 | | — | | 56 | | 244 | | 11 | | | 328 | |
Net investment income | 364 | | 34 | | 17 | | 113 | | 4 | | 8 | | | 540 | |
Net realized gains (losses) | (51) | | (5) | | (1) | | (19) | | 1 | | 11 | | | (64) | |
Other revenue | 1 | | 24 | | — | | — | | — | | — | | | 25 | |
Total revenues | 3,210 | | 820 | | 16 | | 1,724 | | 249 | | 30 | | | 6,049 | |
Benefits, losses, and loss adjustment expenses | 1,723 | | 678 | | 2 | | 1,175 | | — | | 2 | | | 3,580 | |
Amortization of DAC | 436 | | 57 | | — | | 9 | | — | | — | | | 502 | |
Insurance operating costs and other expenses | 477 | | 162 | | 2 | | 381 | | 192 | | 11 | | | 1,225 | |
| | | | | | | | |
| | | | | | | | |
Restructuring and other costs | — | | — | | — | | — | | — | | 3 | | | 3 | |
Interest expense | — | | — | | — | | — | | — | | 50 | | | 50 | |
Amortization of other intangible assets | 7 | | — | | — | | 10 | | — | | — | | | 17 | |
Total benefits, losses and expenses | 2,643 | | 897 | | 4 | | 1,575 | | 192 | | 66 | | | 5,377 | |
Income (loss) before income taxes | 567 | | (77) | | 12 | | 149 | | 57 | | (36) | | | 672 | |
Income tax expense (benefit) | 109 | | (17) | | 3 | | 28 | | 12 | | (10) | | | 125 | |
| | | | | | | | |
| | | | | | | | |
Net income (loss) | 458 | | (60) | | 9 | | 121 | | 45 | | (26) | | | 547 | |
Preferred stock dividends | — | | — | | — | | — | | — | | 5 | | | 5 | |
Net income (loss) available to common stockholders | 458 | | (60) | | 9 | | 121 | | 45 | | (31) | | | 542 | |
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (loss) | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 43 | | 4 | | 1 | | 16 | | (1) | | (10) | | | 53 | |
| | | | | | | | |
| | | | | | | | |
Restructuring and other costs | — | | — | | — | | — | | — | | 3 | | | 3 | |
Integration and other non-recurring M&A costs, before tax | 2 | | — | | — | | — | | — | | — | | | 2 | |
Change in deferred gain on retroactive reinsurance, before tax | — | | — | | — | | — | | — | | — | | | — | |
| | | | | | | | |
Income tax expense (benefit) | (10) | | (1) | | — | | (4) | | — | | 3 | | | (12) | |
| | | | | | | | |
Core earnings (loss) | $ | 493 | | $ | (57) | | $ | 10 | | $ | 133 | | $ | 44 | | $ | (35) | | | $ | 588 | |
The Hartford defines increases or decreases greater than or equal to 200%, or changes from a net gain to a net loss position, or vice versa, as "NM" or not meaningful.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
The Hartford uses non-GAAP financial measures in this news release to assist investors in analyzing the company's operating performance for the periods presented herein. Because The Hartford's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing The Hartford's non-GAAP financial measures to those of other companies. Definitions and calculations of other financial measures used in this news release can be found below and in The Hartford's Investor Financial Supplement for second quarter 2024, which is available on The Hartford's website, https://ir.thehartford.com.
Annualized investment yield, excluding limited partnerships and other alternative investments - This non-GAAP measure is calculated as (a) the annualized net investment income, on a Consolidated, P&C or Group Benefits level, excluding limited partnerships and other alternative investments, divided by (b) the monthly average invested assets at amortized cost, as applicable, excluding derivatives book value and limited partnerships and other alternative investments. The Company believes that annualized investment yield, excluding limited partnerships and other alternative investments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative investments. Annualized investment yield is the most directly comparable GAAP measure. A reconciliation of the annualized investment yield to annualized investment yield excluding limited partnerships and other alternatives investments for the quarterly periods ended June 30, 2024 and 2023 is provided in the table below.
| | | | | | | | | | | | |
| Three Months Ended |
| Jun 30 2024 | Jun 30 2023 | | | | |
| Consolidated | | |
Annualized investment yield | 4.1 | % | 3.9 | % | | | | |
Adjustment for income from limited partnerships and other alternative investments | 0.3 | % | 0.1 | % | | | | |
Annualized investment yield excluding limited partnerships and other alternative investments | 4.4 | % | 4.0 | % | | | | |
Book value per diluted share (excluding AOCI) - This is a non-GAAP per share measure that is calculated by dividing (a) common stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI from the numerator is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure. A reconciliation of book value per diluted share to book value per diluted share (excluding AOCI) is provided in the table below.
| | | | | | | | | | | |
| As of |
| Jun 30 2024 | Dec 31 2023 | Change |
Book value per diluted share | $51.43 | $49.43 | 4.0% |
Per diluted share impact of AOCI | $10.28 | $9.40 | 9.4% |
Book value per diluted share (excluding AOCI) | $61.71 | $58.83 | 4.9% |
| | | | | | | | | | | |
| As of |
| Jun 30 2024 | Jun 30 2023 | Change |
Book value per diluted share | $51.43 | $44.43 | 15.8% |
Per diluted share impact of AOCI | $10.28 | $11.33 | (9.3%) |
Book value per diluted share (excluding AOCI) | $61.71 | $55.76 | 10.7% |
Core earnings - The Hartford uses the non-GAAP measure core earnings as an important measure of the Company’s operating performance. The Hartford believes that core earnings provides investors with a valuable measure of the performance of the Company’s ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain items. Therefore, the following items are excluded from core earnings:
•Certain realized gains and losses - Generally realized gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income.
•Restructuring and other costs - Costs incurred as part of a restructuring plan are not a recurring operating expense of the business.
•Loss on extinguishment of debt - Largely consisting of make-whole payments or tender premiums upon paying debt off before maturity, these losses are not a recurring operating expense of the business.
•Gains and losses on reinsurance transactions - Gains or losses on reinsurance, such as those entered into upon sale of a business or to reinsure loss reserves, are not a recurring operating expense of the business.
•Integration and other non-recurring M&A costs - These costs, including transaction costs incurred in connection with an acquired business, are incurred over a short period of time and do not represent an ongoing operating expense of the business.
•Change in loss reserves upon acquisition of a business - These changes in loss reserves are excluded from core earnings because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition.
•Deferred gain resulting from retroactive reinsurance and subsequent changes in the deferred gain - Retroactive reinsurance agreements economically transfer risk to the reinsurers and excluding the deferred gain on retroactive reinsurance and related amortization of the deferred gain from core earnings provides greater insight into the economics of the business.
•Change in valuation allowance on deferred taxes related to non-core components of before tax income - These changes in valuation allowances are excluded from core earnings because they relate to non-core components of before tax income, such as tax attributes like capital loss carryforwards.
•Results of discontinued operations - These results are excluded from core earnings for businesses sold or held for sale because such results could obscure the ability to compare period over period results for our ongoing businesses.
In addition to the above components of net income available to common stockholders that are excluded from core earnings, preferred stock dividends declared, which are excluded from net income, are included in the determination of core earnings. Preferred stock dividends are a cost of financing more akin to interest expense on debt and are expected to be a recurring expense as long as the preferred stock is outstanding.
Net income (loss) and net income (loss) available to common stockholders are the most directly comparable U.S. GAAP measures to core earnings. Core earnings should not be considered as a substitute for net income (loss) or net income (loss) available to common stockholders and does not reflect the overall profitability of the Company’s business. Therefore, The Hartford believes that it is useful for investors to evaluate net income (loss), net income (loss) available to common stockholders, and core earnings when reviewing the Company’s performance.
A reconciliation of net income (loss) to core earnings for the quarterly periods ended June 30, 2024 and 2023, is included in this news release. A reconciliation of net income (loss) to core earnings for individual reporting segments can be found in this news release under the heading "The Hartford Financial Services Group, Inc. Consolidating Income Statements" and in The Hartford's Investor Financial Supplement for the quarter ended June 30, 2024.
Core earnings margin - The Hartford uses the non-GAAP measure core earnings margin to evaluate, and believes it is an important measure of, the Group Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues, excluding buyouts and realized gains (losses). Net income margin, calculated by dividing net income by revenues, is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Group Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses) as well as other items excluded in the calculation of core earnings. Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Group Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance. A reconciliation of net income margin to core earnings margin for the quarterly periods ended June 30, 2024 and 2023, is set forth below.
| | | | | | | | | | | | | | |
| Three Months Ended | |
Margin | Jun 30 2024 | Jun 30 2023 | Change | | | |
Net income margin | 9.7% | 7.0% | 2.7 | | | |
Adjustments to reconcile net income margin to core earnings margin: | | | | | | |
Net realized gains, before tax | 0.4% | 0.8% | (0.4) | | | |
Integration and other non-recurring M&A costs, before tax | —% | —% | — | | | |
Income tax expense benefit on items excluded from core earnings | (0.1)% | (0.2)% | 0.1 | | | |
| | | | | | |
Core earnings margin | 10.0% | 7.6% | 2.4 | | | |
Core earnings per diluted share - This non-GAAP per share measure is calculated using the non-GAAP financial measure core earnings rather than the GAAP measure net income. The Company believes that core earnings per diluted share provides investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core earnings. Net income (loss) available to common stockholders per diluted common share is the most directly comparable GAAP measure. Core earnings per diluted share should not be considered as a substitute for net income (loss) available to common stockholders per diluted common share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate net income (loss) available to common stockholders per diluted common share and core earnings per diluted share when reviewing the Company's performance. A reconciliation of net income available to common stockholders per diluted common share to core earnings per diluted share for the quarterly periods ended June 30, 2024 and 2023 is provided in the table below.
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
| Jun 30 2024 | Jun 30 2023 | Change | | | | | | |
PER SHARE DATA | | | | | | | | | |
Diluted earnings per common share: | | | | | | | | | |
Net income available to common stockholders per share1 | $2.44 | $1.73 | 41% | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Adjustments made to reconcile net income available to common stockholders per diluted share to core earnings per diluted share: | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 0.19 | 0.17 | 12% | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Restructuring and other costs, before tax | — | 0.01 | (100)% | | | | | | |
| | | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 0.01 | 0.01 | —% | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax | (0.12) | — | NM | | | | | | |
| | | | | | | | | |
Income tax expense (benefit) on items excluded from core earnings | (0.02) | (0.04) | 50% | | | | | | |
Core earnings per diluted share | $2.50 | $1.88 | 33% | | | | | | |
[1] Net income available to common stockholders includes dilutive potential common shares | | | | | | | | | |
Core Earnings Return on Equity - The Company provides different measures of the return on stockholders' equity (ROE). Core earnings ROE is calculated based on non-GAAP financial measures. Core earnings ROE is calculated by dividing (a) the non-GAAP measure core earnings for the prior four fiscal quarters by (b) the non-GAAP measure average common stockholders' equity, excluding AOCI. Net income ROE is the most directly comparable U.S. GAAP measure. The Company excludes AOCI in the calculation of core earnings ROE to provide investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to the Company's business operations. The Company provides to investors return on equity measures based on its non-GAAP core earnings financial measure for the reasons set forth in the core earnings definition. A quantitative reconciliation of net income available to common stockholders ROE to core earnings ROE is not calculable on a forward-looking basis because it is not possible to provide a reliable forecast of realized gains and losses, which typically vary substantially from period to period.
A reconciliation of consolidated net income available to common stockholders ROE to consolidated core earnings ROE is set forth below.
| | | | | | | | |
| Last Twelve Months Ended |
| Jun 30 2024 | Jun 30 2023 |
Net income available to common stockholders ROE | 19.8% | 14.4% |
Adjustments to reconcile net income available to common stockholders ROE to core earnings ROE: | | |
| | |
Net realized losses excluded from core earnings, before tax | 0.8% | 1.5% |
Restructuring and other costs, before tax | —% | 0.1% |
| | |
| | |
| | |
| | |
Integration and other non-recurring M&A costs, before tax | 0.1% | 0.1% |
| | |
Change in deferred gain on retroactive reinsurance, before tax | 0.9% | 1.7% |
Income tax benefit on items not included in core earnings | (0.4)% | (0.8)% |
| | |
Impact of AOCI, excluded from denominator of core earnings ROE | (3.8)% | (3.4)% |
Core earnings ROE | 17.4% | 13.6% |
Underlying combined ratio- This non-GAAP financial measure of underwriting results represents the combined ratio before catastrophes, prior accident year development and current accident year change in loss reserves upon acquisition of a business. Combined ratio is the most directly comparable GAAP measure. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. The changes to loss reserves upon acquisition of a business are excluded from underlying combined ratio because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of the combined ratio to the underlying combined ratio for individual reporting segments can be found in this news release under the heading "Business Results" for Commercial Lines" and "Personal Lines". A reconciliation of the combined ratio to underlying combined ratio for lines of business within the Company's P&C reporting segments is set forth below.
SMALL COMMERCIAL
| | | | | | | | | | | | | |
| Three Months Ended |
| Jun 30 2024 | Jun 30 2023 | | | Change |
Combined ratio | 88.7 | | 90.8 | | | | (2.1) | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | |
Current accident year catastrophes | (6.1) | | (5.7) | | | | (0.4) | |
Prior accident year development | 4.2 | | 4.5 | | | | (0.3) | |
Underlying combined ratio | 86.8 | | 89.7 | | | | (2.9) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
MIDDLE & LARGE COMMERCIAL
| | | | | | | | | | | | | |
| Three Months Ended |
| Jun 30 2024 | Jun 30 2023 | | | Change |
Combined ratio | 95.9 | | 93.6 | | | | 2.3 | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | |
Current accident year catastrophes | (4.8) | | (3.8) | | | | (1.0) | |
Prior accident year development | (1.4) | | (1.1) | | | | (0.3) | |
Underlying combined ratio | 89.6 | | 88.7 | | | | 0.9 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
GLOBAL SPECIALTY
| | | | | | | | | | | | | |
| Three Months Ended |
| Jun 30 2024 | Jun 30 2023 | | | Change |
Combined ratio | 83.4 | | 87.3 | | | | (3.9) | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | |
Current accident year catastrophes | (3.5) | | (2.6) | | | | (0.9) | |
Prior accident year development | 5.3 | | 0.3 | | | | 5.0 | |
Underlying combined ratio | 85.2 | | 85.0 | | | | 0.2 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
PERSONAL LINES AUTO
| | | | | | | | | | | | | |
| Three Months Ended |
| Jun 30 2024 | Jun 30 2023 | | | Change |
Combined ratio | 105.4 | | 116.4 | | | | (11.0) | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | |
Current accident year catastrophes | (3.6) | | (3.8) | | | | 0.2 | |
Prior accident year development | 3.1 | | (0.8) | | | | 3.9 | |
Underlying combined ratio | 104.9 | | 111.8 | | | | (6.9) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
PERSONAL LINES HOMEOWNERS
| | | | | | | | | | | | | |
| Three Months Ended |
| Jun 30 2024 | Jun 30 2023 | | | Change |
Combined ratio | 114.5 | | 115.1 | | | | (0.6) | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | |
Current accident year catastrophes | (40.4) | | (35.5) | | | | (4.9) | |
Prior accident year development | 3.7 | | (0.1) | | | | 3.8 | |
Underlying combined ratio | 77.8 | | 79.6 | | | | (1.8) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Underwriting gain (loss) - The Hartford's management evaluates profitability of the Commercial and Personal Lines segments primarily on the basis of underwriting gain or loss. Underwriting gain (loss) is a before tax non-GAAP measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Net income (loss) is the most directly comparable GAAP measure. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of The Hartford's pricing. Underwriting profitability over time is also greatly influenced by The Hartford's underwriting discipline, as management strives to manage exposure to loss through favorable risk selection and diversification, effective management of claims, use of reinsurance and its ability to manage its expenses. The Hartford believes that underwriting gain (loss) provides investors with a valuable measure of profitability, before tax, derived from underwriting activities, which are managed separately from the Company's investing activities. A reconciliation of net income to underwriting gain (loss) for the quarterly periods ended June 30, 2024 and 2023, is set forth below.
Underlying underwriting gain (loss) - This non-GAAP measure of underwriting profitability represents underwriting gain (loss) before current accident year catastrophes, PYD and current accident year change in loss reserves upon acquisition of a business. The most directly comparable GAAP measure is net income (loss). The Company believes underlying underwriting gain (loss) is important to understand the Company’s periodic earnings because the volatile and unpredictable nature (i.e., the timing and amount) of catastrophes and prior accident year reserve development could obscure underwriting trends. The changes to loss reserves upon acquisition of a business are also excluded from underlying underwriting gain (loss) because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of net income (loss) to underlying underwriting gain (loss) for individual reporting segments for the quarterly periods ended June 30, 2024 and 2023, is set forth below.
COMMERCIAL LINES
| | | | | | | | | | |
| Three Months Ended | |
| Jun 30 2024 | Jun 30 2023 | | |
Net income | $ | 540 | | $ | 458 | | | |
Adjustments to reconcile net income to underwriting gain: | | | | |
| | | | |
Net investment income | (402) | | (364) | | | |
Net realized losses | 50 | | 51 | | | |
| | | | |
Other expense | 1 | | — | | | |
| | | | |
Income tax expense | 130 | | 109 | | | |
Underwriting gain | 319 | | 254 | | | |
Adjustments to reconcile underwriting gain to underlying underwriting gain: | | | | |
Current accident year catastrophes | 155 | | 123 | | | |
Prior accident year development | (81) | | (38) | | | |
| | | | |
Underlying underwriting gain | $ | 393 | | $ | 339 | | | |
PERSONAL LINES
| | | | | | | | | | |
| Three Months Ended | |
| Jun 30 2024 | Jun 30 2023 | | |
Net loss | $ | (11) | | $ | (60) | | | |
Adjustments to reconcile net income (loss) to underwriting loss: | | | | |
| | | | |
Net investment income | (50) | | (34) | | | |
Net realized losses | 8 | | 5 | | | |
Net servicing and other income | (6) | | (7) | | | |
Income tax benefit | (4) | | (17) | | | |
Underwriting loss | (63) | | (113) | | | |
Adjustments to reconcile underwriting loss to underlying underwriting gain: | | | | |
Current accident year catastrophes | 125 | | 103 | | | |
Prior accident year development | (34) | | (3) | | | |
Underlying underwriting gain (loss) | $ | 28 | | $ | (13) | | | |
Underlying loss and loss adjustment expense ratio - This non-GAAP financial measure of the loss and loss adjustment expense ratio for Commercial Lines and Personal Lines represents the loss and loss adjustment expense ratio before catastrophes and prior accident year development. The loss and loss adjustment expense ratio is the most directly comparable GAAP measure. The underlying loss and loss adjustment expense ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year reserve development. A reconciliation of the loss and loss adjustment expense ratio to the underlying loss and loss adjustment expense ratio for the quarterly periods ended June 30, 2024 and 2023, is set forth below.
COMMERCIAL LINES
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | Jun 30 2024 | | Jun 30 2023 | Change | | | |
Loss and loss adjustment expense ratio | | | | | | | | |
Total losses and loss adjustment expenses | | 58.4 | | | 59.7 | | (1.3) | | | | |
Current accident year catastrophes | | (5.0) | | | (4.3) | | (0.7) | | | | |
Prior accident year development | | 2.6 | | | 1.3 | | 1.3 | | | | |
Underlying loss and loss adjustment expense ratio | | 56.1 | | | 56.8 | | (0.7) | | | | |
| | | | | | | | |
| | | | | | | | |
PERSONAL LINES
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | Jun 30 2024 | | Jun 30 2023 | Change | | | |
Loss and loss adjustment expense ratio | | | | | | | | |
Total losses and loss adjustment expenses | | 81.0 | | | 89.2 | | (8.2) | | | | |
Current accident year catastrophes | | (14.7) | | | (13.6) | | (1.1) | | | | |
Prior accident year development | | 4.0 | | | 0.4 | | 3.6 | | | | |
Underlying loss and loss adjustment expense ratio | | 70.3 | | | 76.1 | | (5.8) | | | | |
| | | | | | | | |
| | | | | | | | |
SAFE HARBOR STATEMENT
Certain of the statements contained herein are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “projects,” and similar references to future periods.
Forward-looking statements are based on management's current expectations and assumptions regarding future economic, competitive, legislative and other developments and their potential effect upon The Hartford Financial Services Group, Inc. and its subsidiaries (collectively, the "Company" or "The Hartford"). Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results could differ materially from expectations depending on the evolution of various factors, including the risks and uncertainties identified below, as well as factors described in such forward-looking statements; or in The Hartford’s 2023 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and our other filings with the Securities and Exchange Commission.
◦Risks Relating to Economic, Political and Global Market Conditions: challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns, changes in trade regulation including tariffs and other barriers or other potentially adverse macroeconomic developments on the demand for our products and returns in our investment portfolios; market risks associated with our business, including changes in credit spreads, equity prices, interest rates, inflation rate, foreign currency exchange rates and market volatility; the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy; the impacts of changing climate and weather patterns on our businesses, operations and investment portfolio including on claims, demand and pricing of our products, the availability and cost of reinsurance, our modeling data used to evaluate and manage risks of catastrophes and severe weather events, the value of our investment portfolios and credit risk with reinsurers and other counterparties;
◦Insurance Industry and Product-Related Risks: the possibility of unfavorable loss development, including with respect to long-tailed exposures; the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims; the possibility of another pandemic, civil unrest, earthquake, or other natural or man-made disaster that may adversely affect our businesses; weather and other natural physical events, including the intensity and frequency of thunderstorms, tornadoes, hail, wildfires, flooding, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns; the possible occurrence of terrorist attacks and the Company’s inability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws; the Company’s ability to effectively price its products and policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines; actions by competitors that may be larger or have greater financial resources than we do; technological changes, including usage-based methods of determining premiums, advancements in certain emerging technologies, including machine learning, predictive analytics, “big data” analysis or other artificial intelligence functions, advancements in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing; the Company's ability to market, distribute and provide insurance
products and investment advisory services through current and future distribution channels and advisory firms; the uncertain effects of emerging claim and coverage issues; political instability, politically motivated violence or civil unrest, which may increase the frequency and severity of insured losses; the ongoing effects of COVID-19, including exposure to COVID-19 business interruption property claims and the possibility of a resurgence of COVID-19 related losses in Group Benefits;
Financial Strength, Credit and Counterparty Risks: risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments; capital requirements which are subject to many factors, including many that are outside the Company’s control, such as National Association of Insurance Commissioners ("NAIC") risk based capital formulas, rating agency capital models, Funds at Lloyd's and Solvency Capital Requirement, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results; losses due to nonperformance or defaults by others, including credit risk with counterparties associated with investments, derivatives, premiums receivable, reinsurance recoverables and indemnifications provided by third parties in connection with previous dispositions; the potential for losses due to our reinsurers' unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses; state and international regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
Risks Relating to Estimates, Assumptions and Valuations: risks associated with the use of analytical models in making decisions in key areas such as underwriting, pricing, capital management, reserving, investments, reinsurance and catastrophe risk management; the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the Company’s fair value estimates for its investments and the evaluation of intent-to-sell impairments and allowance for credit losses on available-for-sale securities and mortgage loans; the potential for impairments of our goodwill;
Strategic and Operational Risks: the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event; the potential for difficulties arising from outsourcing and similar third-party relationships; the risks, challenges and uncertainties associated with capital management plans, expense reduction initiatives and other actions; risks associated with acquisitions and divestitures, including the challenges of integrating acquired companies or businesses, which may result in our inability to achieve the anticipated benefits and synergies and may result in unintended consequences; difficulty in attracting and retaining talented and qualified personnel, including key employees, such as executives, managers and employees with strong technological, analytical and other specialized skills; the Company’s ability to protect its intellectual property and defend against claims of infringement;
Regulatory and Legal Risks: the cost and other potential effects of increased federal, state and international regulatory and legislative developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels; unfavorable judicial or legislative developments; the impact of changes in federal, state or foreign tax laws; regulatory requirements that could delay, deter or prevent a takeover attempt that stockholders might consider in their best interests; and the impact of potential changes in accounting principles and related financial reporting requirements.
Any forward-looking statement made by the Company in this document speaks only as of the date of this release. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The
Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.
INVESTOR FINANCIAL SUPPLEMENT
June 30, 2024
Measures used in these financial statements and exhibits that are not based on generally accepted accounting principles ("non-GAAP") are denoted with an asterisk (*) the first time they appear in this document. These measures are defined within the Discussion of Non-GAAP and Other Financial Measures section and are reconciled to the most directly comparable generally accepted accounting principles ("GAAP") measure herein.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | As of July 24, 2024 | | | | | | |
Address: | | | | | | | | |
One Hartford Plaza | | | | A.M. Best | | Standard & Poor’s | | Moody’s |
Hartford, CT 06155 | | Insurance Financial Strength Ratings: | | | | | | |
| | Hartford Fire Insurance Company | | A+ | | A+ | | A1 |
| | Hartford Life and Accident Insurance Company | | A+ | | A+ | | A1 |
| | | | | | | | |
| | | | | | | | |
| | Navigators Insurance Company | | A+ | | A+ | | NR |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | - Hartford Fire Insurance Company ratings are on positive outlook at Standard and Poor's and Moody's and on stable outlook at A.M. Best |
| | - Hartford Life and Accident Insurance Company ratings are on positive outlook at Standard and Poor's and on stable outlook at A.M. Best and Moody’s |
Internet address: | | - Navigators Insurance Company ratings are on positive outlook at Standard and Poor's and on stable outlook at A.M. Best |
http://www.thehartford.com | | NR - Not Rated |
| | | | | | | | |
| | Other Ratings: | | | | | | |
| | | | | | | | |
Contact: | | Senior debt | | a- | | BBB+ | | Baa1 |
| | | | | | | | |
Susan Spivak Bernstein | | Junior subordinated debentures | | bbb | | BBB- | | Baa2 |
Senior Vice President | | Preferred stock | | bbb | | BBB- | | Baa3 |
Investor Relations | | | | | | | | |
Phone (860) 547-6233 | - The Hartford Financial Services Group, Inc. senior debt, junior subordinated debentures, and preferred stock are on positive outlook at A.M. Best, Standard and Poor’s and Moody’s |
| | | | | | | | |
| | TRANSFER AGENT |
| | Stockholder correspondence should be mailed to: | | Overnight correspondence should be mailed to: |
| | Computershare | | Computershare |
| | P.O. Box 505000 | | 462 South 4th Street, Suite 1600 |
| | Louisville, KY 40233 | | Louisville, KY 40202 |
| | | | | | | | |
| | | | | | | | |
Common stock and preferred stock of The Hartford Financial Services Group, Inc. are traded on the New York Stock Exchange under the symbols “HIG” and "HIG PR G", respectively. This report is for information purposes only. It should be read in conjunction with documents filed by The Hartford Financial Services Group, Inc. with the U.S. Securities and Exchange Commission, including, without limitation, the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTOR FINANCIAL SUPPLEMENT
TABLE OF CONTENTS
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSOLIDATED FINANCIAL RESULTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
HIGHLIGHTS | | | | | | | | | | | |
Net income | $ | 738 | | $ | 753 | | $ | 771 | | $ | 651 | | $ | 547 | | $ | 535 | | | | | $ | 1,491 | | $ | 1,082 | |
Net income available to common stockholders [1] | $ | 733 | | $ | 748 | | $ | 766 | | $ | 645 | | $ | 542 | | $ | 530 | | | | | $ | 1,481 | | $ | 1,072 | |
Core earnings* | $ | 750 | | $ | 709 | | $ | 935 | | $ | 708 | | $ | 588 | | $ | 536 | | | | | $ | 1,459 | | $ | 1,124 | |
Total revenues | $ | 6,486 | | $ | 6,419 | | $ | 6,400 | | $ | 6,168 | | $ | 6,049 | | $ | 5,910 | | | | | $ | 12,905 | | $ | 11,959 | |
Total assets | $ | 79,046 | | $ | 77,710 | | $ | 76,780 | | $ | 74,516 | | $ | 73,895 | | $ | 74,249 | | | | | | |
PER SHARE AND SHARES DATA | | | | | | | | | | | |
Basic earnings per common share | | | | | | | | | | | |
| | | | | | | | | | | |
Net income available to common stockholders | $ | 2.48 | | $ | 2.51 | | $ | 2.55 | | $ | 2.12 | | $ | 1.75 | | $ | 1.69 | | | | | $ | 4.99 | | $ | 3.44 | |
Core earnings* | $ | 2.54 | | $ | 2.38 | | $ | 3.11 | | $ | 2.32 | | $ | 1.90 | | $ | 1.71 | | | | | $ | 4.92 | | $ | 3.61 | |
Diluted earnings per common share | | | | | | | | | | | |
| | | | | | | | | | | |
Net income available to common stockholders | $ | 2.44 | | $ | 2.47 | | $ | 2.51 | | $ | 2.09 | | $ | 1.73 | | $ | 1.66 | | | | | $ | 4.92 | | $ | 3.39 | |
Core earnings* | $ | 2.50 | | $ | 2.34 | | $ | 3.06 | | $ | 2.29 | | $ | 1.88 | | $ | 1.68 | | | | | $ | 4.84 | | $ | 3.56 | |
Weighted average common shares outstanding (basic) | 295.5 | | 298.1 | | 300.3 | | 304.6 | | 309.4 | | 314.0 | | | | | 296.8 | | 311.7 | |
Dilutive effect of stock compensation | 4.4 | | 4.5 | | 4.8 | | 4.4 | | 3.9 | | 4.6 | | | | | 4.5 | | 4.3 | |
Weighted average common shares outstanding and dilutive potential common shares (diluted) | 299.9 | | 302.6 | | 305.1 | | 309.0 | | 313.3 | | 318.6 | | | | | 301.3 | | 316.0 | |
Common shares outstanding | 294.0 | | 296.8 | | 298.5 | | 302.4 | | 307.1 | | 311.8 | | | | | | |
Book value per common share | $ | 52.20 | | $ | 50.99 | | $ | 50.23 | | $ | 44.13 | | $ | 45.00 | | $ | 44.92 | | | | | | |
Per common share impact of accumulated other comprehensive income [2] | 10.43 | | 10.10 | | 9.54 | | 13.82 | | 11.47 | | 10.44 | | | | | | |
Book value per common share (excluding AOCI)* | $ | 62.63 | | $ | 61.09 | | $ | 59.77 | | $ | 57.95 | | $ | 56.47 | | $ | 55.36 | | | | | | |
Book value per diluted share | $ | 51.43 | | $ | 50.23 | | $ | 49.43 | | $ | 43.50 | | $ | 44.43 | | $ | 44.27 | | | | | | |
Per diluted share impact of AOCI | 10.28 | | 9.95 | | 9.40 | | 13.62 | | 11.33 | | 10.28 | | | | | | |
Book value per diluted share (excluding AOCI)* | $ | 61.71 | | $ | 60.18 | | $ | 58.83 | | $ | 57.12 | | $ | 55.76 | | $ | 54.55 | | | | | | |
Common shares outstanding and dilutive potential common shares | 298.4 | | 301.3 | | 303.3 | | 306.8 | | 311.0 | | 316.4 | | | | | | |
RETURN ON COMMON STOCKHOLDER'S EQUITY ("ROE") [3] | | | | | | | | | | | |
Net income available to common stockholders' ROE ("Net income ROE") | 19.8 | % | 18.5 | % | 17.5 | % | 17.7 | % | 14.4 | % | 12.8 | % | | | | | |
Core earnings ROE* | 17.4 | % | 16.6 | % | 15.8 | % | 14.9 | % | 13.6 | % | 14.3 | % | | | | | |
[1]Net income available to common stockholders includes the impact of preferred stock dividends.
[2]Accumulated other comprehensive income ("AOCI") represents net of tax unrealized gain (loss) on fixed maturities, net gain (loss) on cash flow hedging instruments, foreign currency translation adjustments, liability for future policy benefits adjustments, and pension and other postretirement benefit plan adjustments.
[3]For reconciliation of Net income ROE to Core earnings ROE, see Appendix beginning on page 33.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Earned premiums | $ | 5,578 | | $ | 5,446 | | $ | 5,433 | | $ | 5,310 | | $ | 5,220 | | $ | 5,063 | | | | | $ | 11,024 | | $ | 10,283 | |
Fee income | 339 | | 333 | | 323 | | 330 | | 328 | | 319 | | | | | 672 | | 647 | |
Net investment income | 602 | | 593 | | 653 | | 597 | | 540 | | 515 | | | | | 1,195 | | 1,055 | |
Net realized gains (losses) | (59) | | 28 | | (27) | | (90) | | (64) | | (7) | | | | | (31) | | (71) | |
Other revenues | 26 | | 19 | | 18 | | 21 | | 25 | | 20 | | | | | 45 | | 45 | |
Total revenues | 6,486 | | 6,419 | | 6,400 | | 6,168 | | 6,049 | | 5,910 | | | | | 12,905 | | 11,959 | |
Benefits, losses and loss adjustment expenses | 3,661 | | 3,611 | | 3,633 | | 3,543 | | 3,580 | | 3,482 | | | | | 7,272 | | 7,062 | |
Amortization of deferred policy acquisition costs ("DAC") | 561 | | 545 | | 534 | | 517 | | 502 | | 491 | | | | | 1,106 | | 993 | |
Insurance operating costs and other expenses | 1,285 | | 1,283 | | 1,214 | | 1,226 | | 1,225 | | 1,216 | | | | | 2,568 | | 2,441 | |
| | | | | | | | | | | |
Interest expense | 50 | | 50 | | 49 | | 50 | | 50 | | 50 | | | | | 100 | | 100 | |
Amortization of other intangible assets | 17 | | 18 | | 18 | | 18 | | 17 | | 18 | | | | | 35 | | 35 | |
Restructuring and other costs [1] | — | | 1 | | 2 | | 1 | | 3 | | — | | | | | 1 | | 3 | |
Total benefits, losses and expenses | 5,574 | | 5,508 | | 5,450 | | 5,355 | | 5,377 | | 5,257 | | | | | 11,082 | | 10,634 | |
Income before income taxes | 912 | | 911 | | 950 | | 813 | | 672 | | 653 | | | | | 1,823 | | 1,325 | |
Income tax expense | 174 | | 158 | | 179 | | 162 | | 125 | | 118 | | | | | 332 | | 243 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net income | 738 | | 753 | | 771 | | 651 | | 547 | | 535 | | | | | 1,491 | | 1,082 | |
Preferred stock dividends | 5 | | 5 | | 5 | | 6 | | 5 | | 5 | | | | | 10 | | 10 | |
Net income available to common stockholders | 733 | | 748 | | 766 | | 645 | | 542 | | 530 | | | | | 1,481 | | 1,072 | |
Adjustments to reconcile net income available to common stockholders to core earnings: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 58 | | (30) | | 16 | | 76 | | 53 | | 7 | | | | | 28 | | 60 | |
Restructuring and other costs, before tax [1] | — | | 1 | | 2 | | 1 | | 3 | | — | | | | | 1 | | 3 | |
| | | | | | | | | | | |
Integration and other non-recurring M&A costs, before tax [2] | 2 | | 2 | | 2 | | 2 | | 2 | | 2 | | | | | 4 | | 4 | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax [3] | (37) | | (24) | | 194 | | — | | — | | — | | | | | (61) | | — | |
Income tax expense (benefit) [4] | (6) | | 12 | | (45) | | (16) | | (12) | | (3) | | | | | 6 | | (15) | |
| | | | | | | | | | | |
Core earnings | $ | 750 | | $ | 709 | | $ | 935 | | $ | 708 | | $ | 588 | | $ | 536 | | | | | $ | 1,459 | | $ | 1,124 | |
[1]Represents restructuring costs related to the Company's Hartford Next operational transformation and cost reduction plan.
[2]Includes integration costs in connection with the 2019 acquisition of Navigators Group and 2017 acquisition of Aetna's group life and disability business.
[3]During 2024, the Company collected recoveries from National Indemnity Company ("NICO”), a subsidiary of Berkshire Hathaway Inc. related to the Navigators adverse development cover ("Navigators ADC") and as a result amortized $37, and $61 of the deferred gain within benefits, losses and loss adjustment expenses in the three and six month periods ended June 30, 2024, respectively. As of June 30, 2024 and December 31, 2023, the deferred gain under retroactive reinsurance accounting on the Navigators ADC was $148 and $209, respectively, and is included in other liabilities on the Consolidating Balance Sheets.
[4]Primarily represents federal income tax expense (benefit) related to before tax items not included in core earnings.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
OPERATING RESULTS BY SEGMENT
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net income (loss): | | | | | | | | | | | |
Commercial Lines | $ | 540 | | $ | 573 | | $ | 687 | | $ | 519 | | $ | 458 | | $ | 421 | | | | | $ | 1,113 | | $ | 879 | |
Personal Lines | (11) | | 34 | | 34 | | (12) | | (60) | | (1) | | | | | 23 | | (61) | |
Property & Casualty Other Operations ("P&C Other Operations") | 11 | | 8 | | (154) | | 9 | | 9 | | 6 | | | | | 19 | | 15 | |
Property & Casualty ("P&C") | 540 | | 615 | | 567 | | 516 | | 407 | | 426 | | | | | 1,155 | | 833 | |
Group Benefits | 171 | | 108 | | 176 | | 146 | | 121 | | 92 | | | | | 279 | | 213 | |
Hartford Funds | 44 | | 45 | | 47 | | 41 | | 45 | | 41 | | | | | 89 | | 86 | |
Sub-total | 755 | | 768 | | 790 | | 703 | | 573 | | 559 | | | | | 1,523 | | 1,132 | |
Corporate | (17) | | (15) | | (19) | | (52) | | (26) | | (24) | | | | | (32) | | (50) | |
Net income | 738 | | 753 | | 771 | | 651 | | 547 | | 535 | | | | | 1,491 | | 1,082 | |
Preferred stock dividends | 5 | | 5 | | 5 | | 6 | | 5 | | 5 | | | | | 10 | | 10 | |
Net income available to common stockholders | $ | 733 | | $ | 748 | | $ | 766 | | $ | 645 | | $ | 542 | | $ | 530 | | | | | $ | 1,481 | | $ | 1,072 | |
| | | | | | | | | | | |
Core earnings (loss): | | | | | | | | | | | |
Commercial Lines | $ | 551 | | $ | 546 | | $ | 723 | | $ | 542 | | $ | 493 | | $ | 436 | | | | | $ | 1,097 | | $ | 929 | |
Personal Lines | (4) | | 33 | | 36 | | (8) | | (57) | | — | | | | | 29 | | (57) | |
P&C Other Operations | 14 | | 7 | | (1) | | 11 | | 10 | | 8 | | | | | 21 | | 18 | |
P&C | 561 | | 586 | | 758 | | 545 | | 446 | | 444 | | | | | 1,147 | | 890 | |
Group Benefits | 178 | | 107 | | 174 | | 170 | | 133 | | 90 | | | | | 285 | | 223 | |
Hartford Funds | 43 | | 41 | | 39 | | 45 | | 44 | | 37 | | | | | 84 | | 81 | |
Sub-total | 782 | | 734 | | 971 | | 760 | | 623 | | 571 | | | | | 1,516 | | 1,194 | |
Corporate | (32) | | (25) | | (36) | | (52) | | (35) | | (35) | | | | | (57) | | (70) | |
Core earnings | $ | 750 | | $ | 709 | | $ | 935 | | $ | 708 | | $ | 588 | | $ | 536 | | | | | $ | 1,459 | | $ | 1,124 | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSOLIDATING BALANCE SHEETS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PROPERTY & CASUALTY | | GROUP BENEFITS | | HARTFORD FUNDS | | CORPORATE [1] | | CONSOLIDATED |
| Jun 30 2024 | Dec 31 2023 | | Jun 30 2024 | Dec 31 2023 | | Jun 30 2024 | Dec 31 2023 | | Jun 30 2024 | Dec 31 2023 | | Jun 30 2024 | Dec 31 2023 |
Investments | | | | | | | | | | | | | | |
Fixed maturities, available-for-sale ("AFS"), at fair value | $ | 32,716 | | $ | 31,408 | | | $ | 7,914 | | $ | 8,222 | | | $ | — | | $ | — | | | $ | 184 | | $ | 188 | | | $ | 40,814 | | $ | 39,818 | |
Fixed maturities, at fair value using the fair value option | 227 | | 272 | | | 45 | | 55 | | | — | | — | | | — | | — | | | 272 | | 327 | |
Equity securities, at fair value | 243 | | 456 | | | 49 | | 99 | | | 82 | | 121 | | | 217 | | 188 | | | 591 | | 864 | |
Mortgage loans, net | 4,714 | | 4,493 | | | 1,643 | | 1,594 | | | — | | — | | | — | | — | | | 6,357 | | 6,087 | |
Limited partnerships and other alternative investments | 3,864 | | 3,770 | | | 1,041 | | 1,015 | | | — | | — | | | — | | — | | | 4,905 | | 4,785 | |
Other investments | 164 | | 162 | | | 6 | | 8 | | | 80 | | 21 | | | — | | — | | | 250 | | 191 | |
Short-term investments | 1,962 | | 2,127 | | | 221 | | 382 | | | 261 | | 243 | | | 1,257 | | 1,098 | | | 3,701 | | 3,850 | |
Total investments | 43,890 | | 42,688 | | | 10,919 | | 11,375 | | | 423 | | 385 | | | 1,658 | | 1,474 | | | 56,890 | | 55,922 | |
Cash | 120 | | 106 | | | 26 | | 12 | | | 8 | | 7 | | | — | | 1 | | | 154 | | 126 | |
Restricted cash | 51 | | 52 | | | 5 | | 11 | | | — | | — | | | — | | — | | | 56 | | 63 | |
Accrued investment income | 336 | | 313 | | | 90 | | 89 | | | 1 | | 1 | | | 2 | | 1 | | | 429 | | 404 | |
Premiums receivable and agents’ balances, net | 5,686 | | 4,973 | | | 649 | | 634 | | | — | | — | | | — | | — | | | 6,335 | | 5,607 | |
Reinsurance recoverables, net [2] | 6,552 | | 6,602 | | | 273 | | 260 | | | — | | — | | | 234 | | 242 | | | 7,059 | | 7,104 | |
Deferred policy acquisition costs ("DAC") | 1,210 | | 1,078 | | | 35 | | 35 | | | — | | — | | | — | | — | | | 1,245 | | 1,113 | |
Deferred income taxes | 738 | | 681 | | | 44 | | 13 | | | 2 | | 4 | | | 450 | | 475 | | | 1,234 | | 1,173 | |
Goodwill | 778 | | 778 | | | 723 | | 723 | | | 181 | | 181 | | | 229 | | 229 | | | 1,911 | | 1,911 | |
Property and equipment, net | 766 | | 784 | | | 60 | | 57 | | | 7 | | 8 | | | 45 | | 47 | | | 878 | | 896 | |
Other intangible assets | 325 | | 340 | | | 337 | | 357 | | | 10 | | 10 | | | — | | — | | | 672 | | 707 | |
Other assets | 1,533 | | 1,130 | | | 160 | | 131 | | | 93 | | 88 | | | 397 | | 405 | | | 2,183 | | 1,754 | |
Total assets | $ | 61,985 | | $ | 59,525 | | | $ | 13,321 | | $ | 13,697 | | | $ | 725 | | $ | 684 | | | $ | 3,015 | | $ | 2,874 | | | $ | 79,046 | | $ | 76,780 | |
Unpaid losses and loss adjustment expenses | $ | 35,137 | | $ | 34,044 | | | $ | 8,186 | | $ | 8,274 | | | $ | — | | $ | — | | | $ | — | | $ | — | | | $ | 43,323 | | $ | 42,318 | |
Reserves for future policy benefits [2] | — | | — | | | 296 | | 312 | | | — | | — | | | 168 | | 172 | | | 464 | | 484 | |
Other policyholder funds and benefits payable [2] | — | | — | | | 404 | | 408 | | | — | | — | | | 218 | | 230 | | | 622 | | 638 | |
Unearned premiums | 9,486 | | 8,561 | | | 35 | | 38 | | | — | | — | | | — | | — | | | 9,521 | | 8,599 | |
Debt | — | | — | | | — | | — | | | — | | — | | | 4,364 | | 4,362 | | | 4,364 | | 4,362 | |
Other liabilities | 2,794 | | 2,754 | | | 221 | | 220 | | | 164 | | 150 | | | 1,893 | | 1,928 | | | 5,072 | | 5,052 | |
Total liabilities | 47,417 | | 45,359 | | | 9,142 | | 9,252 | | | 164 | | 150 | | | 6,643 | | 6,692 | | | 63,366 | | 61,453 | |
Common stockholders' equity, excluding AOCI* | 15,876 | | 15,322 | | | 4,570 | | 4,752 | | | 561 | | 534 | | | (2,593) | | (2,766) | | | 18,414 | | 17,842 | |
Preferred stock | — | | — | | | — | | — | | | — | | — | | | 334 | | 334 | | | 334 | | 334 | |
AOCI, net of tax | (1,308) | | (1,156) | | | (391) | | (307) | | | — | | — | | | (1,369) | | (1,386) | | | (3,068) | | (2,849) | |
Total stockholders' equity | 14,568 | | 14,166 | | | 4,179 | | 4,445 | | | 561 | | 534 | | | (3,628) | | (3,818) | | | 15,680 | | 15,327 | |
Total liabilities and stockholders' equity | $ | 61,985 | | $ | 59,525 | | | $ | 13,321 | | $ | 13,697 | | | $ | 725 | | $ | 684 | | | $ | 3,015 | | $ | 2,874 | | | $ | 79,046 | | $ | 76,780 | |
[1]Corporate includes fixed maturities, short-term investments, investment sales receivable and cash of approximately $1.3 billion and $1.1 billion as of June 30, 2024 and December 31, 2023, respectively, held by the holding company of The Hartford Financial Services Group, Inc. Corporate also includes investments held by Hartford Life and Accident Insurance Company ("HLA") that support reserves for run-off structured settlement and terminal funding agreement liabilities.
[2]Corporate includes retained reserves and reinsurance recoverables for the run-off life and annuity business sold in May 2018.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CAPITAL STRUCTURE
| | | | | | | | | | | | | | | | | | | | | | |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | |
DEBT | | | | | | | | |
| | | | | | | | |
Senior notes | $ | 3,865 | | $ | 3,864 | | $ | 3,863 | | $ | 3,862 | | $ | 3,861 | | $ | 3,859 | | | |
Junior subordinated debentures | 499 | | 499 | | 499 | | 499 | | 499 | | 499 | | | |
Total debt | $ | 4,364 | | $ | 4,363 | | $ | 4,362 | | $ | 4,361 | | $ | 4,360 | | $ | 4,358 | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
Total stockholders’ equity | $ | 15,680 | | $ | 15,468 | | $ | 15,327 | | $ | 13,679 | | $ | 14,152 | | $ | 14,340 | | | |
Less: Preferred stock | 334 | | 334 | | 334 | | 334 | | 334 | | 334 | | | |
Less: AOCI | (3,068) | | (2,997) | | (2,849) | | (4,178) | | (3,524) | | (3,254) | | | |
Common stockholders' equity, excluding AOCI | $ | 18,414 | | $ | 18,131 | | $ | 17,842 | | $ | 17,523 | | $ | 17,342 | | $ | 17,260 | | | |
CAPITALIZATION | | | | | | | | |
Total capitalization, including AOCI, net of tax | $ | 20,044 | | $ | 19,831 | | $ | 19,689 | | $ | 18,040 | | $ | 18,512 | | $ | 18,698 | | | |
Total capitalization, excluding AOCI, net of tax* | $ | 23,112 | | $ | 22,828 | | $ | 22,538 | | $ | 22,218 | | $ | 22,036 | | $ | 21,952 | | | |
DEBT TO CAPITALIZATION RATIOS | | | | | | | | |
Total debt to capitalization, including AOCI | 21.8 | % | 22.0 | % | 22.2 | % | 24.2 | % | 23.6 | % | 23.3 | % | | |
Total debt to capitalization, excluding AOCI* | 18.9 | % | 19.1 | % | 19.4 | % | 19.6 | % | 19.8 | % | 19.9 | % | | |
Total debt and preferred stock to capitalization, including AOCI | 23.4 | % | 23.7 | % | 23.9 | % | 26.0 | % | 25.4 | % | 25.1 | % | | |
Total debt and preferred stock to capitalization, excluding AOCI* | 20.3 | % | 20.6 | % | 20.8 | % | 21.1 | % | 21.3 | % | 21.4 | % | | |
Total rating agency adjusted debt to capitalization [1] [2] | 22.7 | % | 22.9 | % | 23.7 | % | 25.7 | % | 25.0 | % | 24.7 | % | | |
FIXED CHARGE COVERAGE RATIOS | | | | | | | | |
Total earnings to total fixed charges [3] | 17.1:1 | 17.1:1 | 14.6:1 | 13.6:1 | 12.8:1 | 12.6:1 | | |
[1]The leverage calculation reflects adjustments, as applicable, related to defined benefit plans' unfunded pension liability, lease liabilities and uncollateralized letters of credit for Lloyd's of London for a total adjustment of $0.3 billion as of June 30, 2024 and 2023.
[2]2024 results reflect 50% equity credit for the Company's outstanding junior subordinated debentures and the Company’s outstanding preferred stock based on the rating agency methodology. 2023 results reflect 25% equity credit for the Company's outstanding junior subordinated debentures and 50% equity credit for the Company’s outstanding preferred stock based on the rating agency methodology in place as of December 31, 2023.
[3]Calculated as year to date total earnings divided by year to date total fixed charges. Total earnings represent income before income taxes and total fixed charges (excluding the impact of preferred stock dividends), less undistributed earnings from limited partnerships and other alternative investments. Total fixed charges include interest expense, preferred stock dividends, interest factor attributable to rent expense, capitalized interest and amortization of debt issuance costs.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
STATUTORY CAPITAL TO GAAP STOCKHOLDERS’ EQUITY RECONCILIATION
JUNE 30, 2024
| | | | | | | | |
| P&C | GROUP BENEFITS |
U.S. statutory net income [1][2] | $ | 930 | | $ | 330 | |
U.S. statutory capital [2][3][4] | $ | 12,874 | | $ | 2,593 | |
U.S. GAAP adjustments [2]: | | |
DAC | 1,164 | | 35 | |
Non-admitted deferred tax assets [5] | 250 | | 156 | |
Deferred taxes [6] | (207) | | (274) | |
Goodwill | 108 | | 723 | |
Other intangible assets | 23 | | 337 | |
Non-admitted assets other than deferred taxes | 924 | | 98 | |
Asset valuation and interest maintenance reserve | — | | 288 | |
Benefit reserves | (65) | | 333 | |
Unrealized gains (losses) on investments | (1,613) | | (666) | |
Deferred gain on retroactive reinsurance agreements [7] | (907) | | — | |
Other, net | 942 | | 556 | |
U.S. GAAP stockholders’ equity of U.S. insurance entities [2] | 13,493 | | 4,179 | |
U.S. GAAP stockholders’ equity of international subsidiaries as well as goodwill and other intangible assets related to the acquisition of Navigators Group | 1,075 | | — | |
Total U.S. GAAP stockholders’ equity | $ | 14,568 | | $ | 4,179 | |
[1]Statutory net income is for the six months ended June 30, 2024.
[2]Excludes insurance operations based in the U.K.
[3]For reporting purposes, statutory capital and surplus is referred to collectively as "statutory capital."
[4]The statutory capital for property and casualty insurance subsidiaries in this table does not include the value of an intercompany note owed by Hartford Holdings, Inc. ("HHI") to Hartford Fire Insurance Company.
[5]Represents the limitations on the recognition of deferred tax assets under U.S. statutory accounting principles ("U.S. STAT").
[6]Represents the tax timing differences between U.S. GAAP and U.S. STAT.
[7]Represents the deferred gain on retroactive reinsurance associated with U.S. entities for losses ceded to the Navigators and asbestos and environmental adverse development cover ("A&E ADC") agreements that is recognized within a special category of surplus under U.S. STAT but is recorded within other liabilities under U.S. GAAP.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | | | |
| AS OF |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | |
Net unrealized gain (loss) on fixed maturities, AFS | $ | (1,732) | | $ | (1,642) | | $ | (1,482) | | $ | (2,948) | | $ | (2,277) | | $ | (2,008) | | | |
Unrealized loss on fixed maturities, AFS with allowance for credit losses ("ACL") | (7) | | (7) | | (8) | | (9) | | (10) | | (13) | | | |
Net gains on cash flow hedging instruments | 30 | | 21 | | 21 | | 27 | | 31 | | 48 | | | |
Total net unrealized gain (loss) | (1,709) | | (1,628) | | (1,469) | | (2,930) | | (2,256) | | (1,973) | | | |
Foreign currency translation adjustments | 35 | | 36 | | 37 | | 35 | | 36 | | 33 | | | |
Liability for future policy benefits adjustments | 35 | | 30 | | 25 | | 47 | | 32 | | 27 | | | |
Pension and other postretirement plan adjustments | (1,429) | | (1,435) | | (1,442) | | (1,330) | | (1,336) | | (1,341) | | | |
Total AOCI | $ | (3,068) | | $ | (2,997) | | $ | (2,849) | | $ | (4,178) | | $ | (3,524) | | $ | (3,254) | | | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PROPERTY & CASUALTY
INCOME STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Written premiums | $ | 4,453 | | $ | 4,206 | | $ | 3,770 | | $ | 3,872 | | $ | 3,979 | | $ | 3,856 | | | | | $ | 8,659 | | $ | 7,835 | |
Change in unearned premium reserve | 483 | | 345 | | (72) | | 137 | | 333 | | 351 | | | | | 828 | | 684 | |
Earned premiums | 3,970 | | 3,861 | | 3,842 | | 3,735 | | 3,646 | | 3,505 | | | | | 7,831 | | 7,151 | |
Fee income | 19 | | 19 | | 18 | | 18 | | 17 | | 18 | | | | | 38 | | 35 | |
Losses and loss adjustment expenses | | | | | | | | | | | |
Current accident year before catastrophes | 2,347 | | 2,300 | | 2,306 | | 2,255 | | 2,216 | | 2,085 | | | | | 4,647 | | 4,301 | |
Current accident year catastrophes | 280 | | 161 | | 81 | | 184 | | 226 | | 185 | | | | | 441 | | 411 | |
Prior accident year development [1] | (115) | | (56) | | 92 | | (43) | | (39) | | — | | | | | (171) | | (39) | |
Total losses and loss adjustment expenses | 2,512 | | 2,405 | | 2,479 | | 2,396 | | 2,403 | | 2,270 | | | | | 4,917 | | 4,673 | |
Amortization of DAC | 552 | | 536 | | 526 | | 509 | | 493 | | 482 | | | | | 1,088 | | 975 | |
Underwriting expenses | 655 | | 642 | | 596 | | 601 | | 616 | | 604 | | | | | 1,297 | | 1,220 | |
Amortization of other intangible assets | 7 | | 8 | | 8 | | 8 | | 7 | | 8 | | | | | 15 | | 15 | |
Dividends to policyholders | 9 | | 10 | | 8 | | 16 | | 7 | | 8 | | | | | 19 | | 15 | |
Underwriting gain* | 254 | | 279 | | 243 | | 223 | | 137 | | 151 | | | | | 533 | | 288 | |
Net investment income | 471 | | 459 | | 505 | | 460 | | 415 | | 392 | | | | | 930 | | 807 | |
Net realized gains (losses) | (61) | | 13 | | (54) | | (45) | | (57) | | (23) | | | | | (48) | | (80) | |
Net servicing and other income (expense) | 5 | | 2 | | 2 | | 5 | | 7 | | 6 | | | | | 7 | | 13 | |
Income before income taxes | 669 | | 753 | | 696 | | 643 | | 502 | | 526 | | | | | 1,422 | | 1,028 | |
Income tax expense | 129 | | 138 | | 129 | | 127 | | 95 | | 100 | | | | | 267 | | 195 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net income | 540 | | 615 | | 567 | | 516 | | 407 | | 426 | | | | | 1,155 | | 833 | |
Adjustments to reconcile net income to core earnings: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 62 | | (15) | | 45 | | 35 | | 48 | | 23 | | | | | 47 | | 71 | |
| | | | | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 2 | | 2 | | 1 | | 1 | | 2 | | — | | | | | 4 | | 2 | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax [1] | (37) | | (24) | | 194 | | — | | — | | — | | | | | (61) | | — | |
Income tax expense (benefit) [2] | (6) | | 8 | | (49) | | (7) | | (11) | | (5) | | | | | 2 | | (16) | |
Core earnings | $ | 561 | | $ | 586 | | $ | 758 | | $ | 545 | | $ | 446 | | $ | 444 | | | | | $ | 1,147 | | $ | 890 | |
ROE | | | | | | | | | | | |
Net income available to common stockholders [3] | 19.9 | % | 18.5 | % | 17.5 | % | 17.6 | % | 13.8 | % | 12.8 | % | | | | | |
Adjustments to reconcile net income available to common stockholders to core earnings: | | | | | | | | | | | |
Net realized losses, excluded from core earnings, before tax | 1.2 | % | 1.1 | % | 1.5 | % | 1.1 | % | 1.8 | % | 3.3 | % | | | | | |
| | | | | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 0.1 | % | 0.1 | % | — | % | 0.1 | % | 0.1 | % | 0.1 | % | | | | | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax [1] | 1.3 | % | 1.6 | % | 1.9 | % | 2.5 | % | 2.3 | % | 2.2 | % | | | | | |
Income tax benefit [2] | (0.5 | %) | (0.6 | %) | (0.7 | %) | (0.8 | %) | (0.9 | %) | (1.3 | %) | | | | | |
| | | | | | | | | | | |
Impact of AOCI, excluded from core earnings ROE | (3.1 | %) | (2.6 | %) | (2.9 | %) | (4.3 | %) | (2.6 | %) | (1.6 | %) | | | | | |
Core earnings [3] | 18.9 | % | 18.1 | % | 17.3 | % | 16.2 | % | 14.5 | % | 15.5 | % | | | | | |
[1]Prior accident year development for the three and six months ended June 30, 2024, includes a $37 and $61 benefit, respectively, for amortization of a deferred gain under retroactive reinsurance accounting related to the Navigators ADC as the Company collected recoveries of the ceded losses from NICO during 2024. See [3] on page 2 for more information. [2]Primarily represents federal income tax expense (benefit) related to before tax items not included in core earnings.
[3]Net income ROE and Core earnings ROE are calculated by allocating a portion of debt, interest expense, preferred stock and preferred stock dividends accounted for within Corporate to Property & Casualty.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PROPERTY & CASUALTY
INCOME STATEMENTS (CONTINUED)
Prior accident year development included the following unfavorable (favorable) reserve development:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Workers’ compensation | $ | (52) | | $ | (67) | | $ | (62) | | $ | (61) | | $ | (52) | | $ | (61) | | | | | $ | (119) | | $ | (113) | |
Workers' compensation discount accretion | 11 | | 12 | | 10 | | 10 | | 11 | | 11 | | | | | 23 | | 22 | |
General liability | 32 | | 17 | | 2 | | 11 | | 16 | | 12 | | | | | 49 | | 28 | |
Marine | (8) | | 7 | | (1) | | — | | (2) | | 1 | | | | | (1) | | (1) | |
Package business | (1) | | — | | (6) | | (10) | | (3) | | (5) | | | | | (1) | | (8) | |
Commercial property | (2) | | (3) | | (9) | | 2 | | (5) | | 5 | | | | | (5) | | — | |
Professional liability | (2) | | (5) | | 1 | | — | | (3) | | — | | | | | (7) | | (3) | |
Bond | (22) | | — | | (39) | | — | | 12 | | — | | | | | (22) | | 12 | |
Assumed reinsurance | 15 | | 9 | | 15 | | 2 | | 15 | | 2 | | | | | 24 | | 17 | |
Automobile liability - Commercial Lines | 10 | | — | | 14 | | — | | 6 | | — | | | | | 10 | | 6 | |
Automobile liability - Personal Lines | (13) | | — | | — | | — | | — | | — | | | | | (13) | | — | |
Homeowners | (10) | | — | | (7) | | — | | 2 | | (1) | | | | | (10) | | 1 | |
Net asbestos and environmental reserves | — | | — | | — | | — | | — | | — | | | | | — | | — | |
Catastrophes | (38) | | — | | (43) | | — | | (44) | | — | | | | | (38) | | (44) | |
Uncollectible reinsurance | — | | — | | — | | 1 | | 4 | | 8 | | | | | — | | 12 | |
Other reserve re-estimates, net [1] | 2 | | (2) | | 23 | | 2 | | 4 | | 28 | | | | | — | | 32 | |
Prior accident year development before change in deferred gain | (78) | | (32) | | (102) | | (43) | | (39) | | — | | | | | (110) | | (39) | |
Change in deferred gain on retroactive reinsurance included in other liabilities [2] | (37) | | (24) | | 194 | | — | | — | | — | | | | | (61) | | — | |
Total prior accident year development | $ | (115) | | $ | (56) | | $ | 92 | | $ | (43) | | $ | (39) | | $ | — | | | | | $ | (171) | | $ | (39) | |
[1]Other reserve re-estimates, net includes an increase (decrease) in automobile physical damage reserves within Personal Lines of $(7) and $(14) for the three and six months ended June 30, 2024 and $2 and $22 for the three and six months ended June 30, 2023, respectively.
[2]Refer to [1] on page 8 for information about the change in deferred gain on retroactive reinsurance.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PROPERTY & CASUALTY
UNDERWRITING RATIOS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
UNDERWRITING GAIN | $ | 254 | | $ | 279 | | $ | 243 | | $ | 223 | | $ | 137 | | $ | 151 | | | | | $ | 533 | | $ | 288 | |
UNDERWRITING RATIOS | | | | | | | | | | | |
Loss and loss adjustment expense ratio | | | | | | | | | | | |
Current accident year before catastrophes | 59.1 | | 59.6 | | 60.0 | | 60.4 | | 60.8 | | 59.5 | | | | | 59.3 | | 60.1 | |
Current accident year catastrophes | 7.1 | | 4.2 | | 2.1 | | 4.9 | | 6.2 | | 5.3 | | | | | 5.6 | | 5.7 | |
Prior accident year development [1] | (2.9) | | (1.5) | | 2.4 | | (1.2) | | (1.1) | | — | | | | | (2.2) | | (0.5) | |
Total loss and loss adjustment expense ratio | 63.3 | | 62.3 | | 64.5 | | 64.1 | | 65.9 | | 64.8 | | | | | 62.8 | | 65.3 | |
Expense ratio [2] | 30.1 | | 30.2 | | 28.9 | | 29.5 | | 30.1 | | 30.7 | | | | | 30.2 | | 30.4 | |
Policyholder dividend ratio | 0.2 | | 0.3 | | 0.2 | | 0.4 | | 0.2 | | 0.2 | | | | | 0.2 | | 0.2 | |
Combined ratio | 93.6 | | 92.8 | | 93.7 | | 94.0 | | 96.2 | | 95.7 | | | | | 93.2 | | 96.0 | |
Adjustments to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes and prior accident year development | (4.2) | | (2.7) | | (4.5) | | (3.7) | | (5.1) | | (5.3) | | | | | (3.4) | | (5.2) | |
Underlying combined ratio * | 89.5 | | 90.1 | | 89.2 | | 90.3 | | 91.1 | | 90.4 | | | | | 89.8 | | 90.8 | |
[1]Refer to [1] on page 8 for information about the change in deferred gain on retroactive reinsurance. [2]Integration and transaction costs related to the acquisition of Navigators Group are not included in the expense ratio.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
INCOME STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Written premiums | $ | 3,540 | | $ | 3,362 | | $ | 2,990 | | $ | 3,003 | | $ | 3,177 | | $ | 3,109 | | | | | $ | 6,902 | | $ | 6,286 | |
Change in unearned premium reserve | 419 | | 314 | | (48) | | 52 | | 291 | | 343 | | | | | 733 | | 634 | |
Earned premiums | 3,121 | | 3,048 | | 3,038 | | 2,951 | | 2,886 | | 2,766 | | | | | 6,169 | | 5,652 | |
Fee income | 11 | | 11 | | 10 | | 11 | | 10 | | 10 | | | | | 22 | | 20 | |
Losses and loss adjustment expenses | | | | | | | | | | | |
Current accident year before catastrophes | 1,750 | | 1,725 | | 1,704 | | 1,669 | | 1,638 | | 1,564 | | | | | 3,475 | | 3,202 | |
Current accident year catastrophes | 155 | | 109 | | 60 | | 115 | | 123 | | 138 | | | | | 264 | | 261 | |
Prior accident year development [1] | (81) | | (56) | | (118) | | (46) | | (38) | | (23) | | | | | (137) | | (61) | |
Total losses and loss adjustment expenses | 1,824 | | 1,778 | | 1,646 | | 1,738 | | 1,723 | | 1,679 | | | | | 3,602 | | 3,402 | |
Amortization of DAC | 489 | | 476 | | 468 | | 451 | | 436 | | 424 | | | | | 965 | | 860 | |
Underwriting expenses | 484 | | 487 | | 452 | | 460 | | 469 | | 456 | | | | | 971 | | 925 | |
Amortization of other intangible assets | 7 | | 7 | | 8 | | 7 | | 7 | | 7 | | | | | 14 | | 14 | |
Dividends to policyholders | 9 | | 10 | | 8 | | 16 | | 7 | | 8 | | | | | 19 | | 15 | |
Underwriting gain | 319 | | 301 | | 466 | | 290 | | 254 | | 202 | | | | | 620 | | 456 | |
| | | | | | | | | | | |
Net investment income | 402 | | 391 | | 435 | | 395 | | 364 | | 338 | | | | | 793 | | 702 | |
Net realized gains (losses) | (50) | | 12 | | (48) | | (38) | | (51) | | (19) | | | | | (38) | | (70) | |
| | | | | | | | | | | |
Other income (expense) [2] | (1) | | (2) | | (3) | | 2 | | — | | — | | | | | (3) | | — | |
Income before income taxes | 670 | | 702 | | 850 | | 649 | | 567 | | 521 | | | | | 1,372 | | 1,088 | |
Income tax expense | 130 | | 129 | | 163 | | 130 | | 109 | | 100 | | | | | 259 | | 209 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net income | 540 | | 573 | | 687 | | 519 | | 458 | | 421 | | | | | 1,113 | | 879 | |
Adjustments to reconcile net income to core earnings: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 50 | | (13) | | 41 | | 29 | | 43 | | 19 | | | | | 37 | | 62 | |
Integration and other non-recurring M&A costs, before tax [2] | 2 | | 2 | | 1 | | 1 | | 2 | | — | | | | | 4 | | 2 | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax [1] | (37) | | (24) | | — | | — | | — | | — | | | | | (61) | | — | |
| | | | | | | | | | | |
Income tax expense (benefit) [3] | (4) | | 8 | | (6) | | (7) | | (10) | | (4) | | | | | 4 | | (14) | |
Core earnings | $ | 551 | | $ | 546 | | $ | 723 | | $ | 542 | | $ | 493 | | $ | 436 | | | | | $ | 1,097 | | $ | 929 | |
[1]Refer to [1] on page 8 for information about the change in deferred gain on retroactive reinsurance. [2]Includes Navigators Group integration costs.
[3]Primarily represents federal income tax expense (benefit) related to before tax items not included in core earnings.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
INCOME STATEMENTS (CONTINUED)
Prior accident year development included the following unfavorable (favorable) reserve development:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Workers’ compensation | $ | (52) | | $ | (67) | | $ | (62) | | $ | (61) | | $ | (52) | | $ | (61) | | | | | $ | (119) | | $ | (113) | |
Workers' compensation discount accretion | 11 | | 12 | | 10 | | 10 | | 11 | | 11 | | | | | 23 | | 22 | |
General liability | 32 | | 17 | | 2 | | 11 | | 16 | | 12 | | | | | 49 | | 28 | |
Marine | (8) | | 7 | | (1) | | — | | (2) | | 1 | | | | | (1) | | (1) | |
Package business | (1) | | — | | (6) | | (10) | | (3) | | (5) | | | | | (1) | | (8) | |
Commercial property | (2) | | (3) | | (9) | | 2 | | (5) | | 5 | | | | | (5) | | — | |
Professional liability | (2) | | (5) | | 1 | | — | | (3) | | — | | | | | (7) | | (3) | |
Bond | (22) | | — | | (39) | | — | | 12 | | — | | | | | (22) | | 12 | |
Assumed reinsurance | 15 | | 9 | | 15 | | 2 | | 15 | | 2 | | | | | 24 | | 17 | |
Automobile liability | 10 | | — | | 14 | | — | | 6 | | — | | | | | 10 | | 6 | |
| | | | | | | | | | | |
Catastrophes | (33) | | — | | (43) | | — | | (40) | | — | | | | | (33) | | (40) | |
Uncollectible reinsurance | — | | (7) | | — | | (2) | | 4 | | 5 | | | | | (7) | | 9 | |
Other reserve re-estimates, net | 8 | | 5 | | — | | 2 | | 3 | | 7 | | | | | 13 | | 10 | |
Prior accident year development before change in deferred gain | (44) | | (32) | | (118) | | (46) | | (38) | | (23) | | | | | (76) | | (61) | |
Change in deferred gain on retroactive reinsurance included in other liabilities [1] | (37) | | (24) | | — | | — | | — | | — | | | | | (61) | | — | |
Total prior accident year development | $ | (81) | | $ | (56) | | $ | (118) | | $ | (46) | | $ | (38) | | $ | (23) | | | | | $ | (137) | | $ | (61) | |
[1]Refer to [1] on page 8 for information about the change in deferred gain on retroactive reinsurance.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
UNDERWRITING RATIOS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
UNDERWRITING GAIN | $ | 319 | | $ | 301 | | $ | 466 | | $ | 290 | | $ | 254 | | $ | 202 | | | | | $ | 620 | | $ | 456 | |
UNDERWRITING RATIOS | | | | | | | | | | | |
Loss and loss adjustment expense ratio | | | | | | | | | | | |
Current accident year before catastrophes | 56.1 | | 56.6 | | 56.1 | | 56.6 | | 56.8 | | 56.5 | | | | | 56.3 | | 56.7 | |
Current accident year catastrophes | 5.0 | | 3.6 | | 2.0 | | 3.9 | | 4.3 | | 5.0 | | | | | 4.3 | | 4.6 | |
Prior accident year development | (2.6) | | (1.8) | | (3.9) | | (1.6) | | (1.3) | | (0.8) | | | | | (2.2) | | (1.1) | |
Total loss and loss adjustment expense ratio | 58.4 | | 58.3 | | 54.2 | | 58.9 | | 59.7 | | 60.7 | | | | | 58.4 | | 60.2 | |
Expense ratio [1] | 31.1 | | 31.5 | | 30.2 | | 30.7 | | 31.3 | | 31.7 | | | | | 31.3 | | 31.5 | |
Policyholder dividend ratio | 0.3 | | 0.3 | | 0.3 | | 0.5 | | 0.2 | | 0.3 | | | | | 0.3 | | 0.3 | |
Combined ratio [2] | 89.8 | | 90.1 | | 84.7 | | 90.2 | | 91.2 | | 92.7 | | | | | 90.0 | | 91.9 | |
Adjustments to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes and prior accident year development | (2.4) | | (1.8) | | 1.9 | | (2.3) | | (3.0) | | (4.2) | | | | | (2.1) | | (3.5) | |
| | | | | | | | | | | |
Underlying combined ratio | 87.4 | | 88.4 | | 86.6 | | 87.8 | | 88.3 | | 88.5 | | | | | 87.9 | | 88.4 | |
| | | | | | | | | | | |
COMBINED RATIOS BY LINE OF BUSINESS | | | | | | | | | | | |
SMALL COMMERCIAL | | | | | | | | | | | |
Combined ratio | 88.7 | | 89.0 | | 84.0 | | 87.7 | | 90.8 | | 90.8 | | | | | 88.8 | | 90.8 | |
Adjustments to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes | (6.1) | | (3.8) | | (3.4) | | (3.2) | | (5.7) | | (6.2) | | | | | (4.9) | | (5.9) | |
Prior accident year development | 4.2 | | 4.3 | | 5.2 | | 5.2 | | 4.5 | | 4.9 | | | | | 4.3 | | 4.7 | |
Underlying combined ratio | 86.8 | | 89.6 | | 85.8 | | 89.7 | | 89.7 | | 89.5 | | | | | 88.1 | | 89.6 | |
MIDDLE & LARGE COMMERCIAL | | | | | | | | | | | |
Combined ratio | 95.9 | | 94.0 | | 89.3 | | 94.5 | | 93.6 | | 97.6 | | | | | 95.0 | | 95.5 | |
Adjustments to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes | (4.8) | | (3.6) | | (0.1) | | (4.5) | | (3.8) | | (5.0) | | | | | (4.2) | | (4.4) | |
Prior accident year development | (1.4) | | (1.2) | | 1.2 | | (1.8) | | (1.1) | | (2.7) | | | | | (1.3) | | (1.9) | |
Underlying combined ratio | 89.6 | | 89.2 | | 90.3 | | 88.1 | | 88.7 | | 89.9 | | | | | 89.4 | | 89.3 | |
GLOBAL SPECIALTY | | | | | | | | | | | |
Combined ratio [2] | 83.4 | | 87.8 | | 79.6 | | 88.9 | | 87.3 | | 88.7 | | | | | 85.6 | | 88.0 | |
Adjustments to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes | (3.5) | | (3.3) | | (2.0) | | (4.3) | | (2.6) | | (3.1) | | | | | (3.4) | | (2.9) | |
Prior accident year development | 5.3 | | 0.7 | | 5.3 | | (0.3) | | 0.3 | | (0.4) | | | | | 3.0 | | — | |
Underlying combined ratio | 85.2 | | 85.3 | | 82.9 | | 84.3 | | 85.0 | | 85.2 | | | | | 85.2 | | 85.1 | |
[1]Integration and transaction costs related to the acquisition of Navigators Group are not included in the expense ratio.
[2]The three and six months ended June 30, 2024 included a change in deferred gain on retroactive reinsurance related to the Navigators ADC of $37 and $61 representing a benefit of 1.2 and 1.0 points for the Commercial Lines combined ratio and 4.4 and 3.6 points for the global specialty combined ratio for the three and six month periods, respectively.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
SUPPLEMENTAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
WRITTEN PREMIUMS | | | | | | | | | | | |
Small Commercial | $ | 1,373 | | $ | 1,425 | | $ | 1,220 | | $ | 1,228 | | $ | 1,266 | | $ | 1,319 | | | | | $ | 2,798 | | $ | 2,585 | |
Middle & Large Commercial | 1,140 | | 1,016 | | 1,010 | | 1,031 | | 1,013 | | 935 | | | | | 2,156 | | 1,948 | |
Middle Market | 993 | | 872 | | 860 | | 900 | | 881 | | 796 | | | | | 1,865 | | 1,677 | |
National Accounts and Other | 147 | | 144 | | 150 | | 131 | | 132 | | 139 | | | | | 291 | | 271 | |
Global Specialty [1] | 1,013 | | 907 | | 748 | | 730 | | 885 | | 842 | | | | | 1,920 | | 1,727 | |
U.S. | 595 | | 505 | | 495 | | 500 | | 551 | | 468 | | | | | 1,100 | | 1,019 | |
International | 125 | | 106 | | 122 | | 96 | | 121 | | 99 | | | | | 231 | | 220 | |
Global Re | 293 | | 296 | | 131 | | 134 | | 213 | | 275 | | | | | 589 | | 488 | |
Other | 14 | | 14 | | 12 | | 14 | | 13 | | 13 | | | | | 28 | | 26 | |
Total | $ | 3,540 | | $ | 3,362 | | $ | 2,990 | | $ | 3,003 | | $ | 3,177 | | $ | 3,109 | | | | | $ | 6,902 | | $ | 6,286 | |
EARNED PREMIUMS | | | | | | | | | | | |
Small Commercial | $ | 1,284 | | $ | 1,248 | | $ | 1,251 | | $ | 1,221 | | $ | 1,190 | | $ | 1,139 | | | | | $ | 2,532 | | $ | 2,329 | |
Middle & Large Commercial | 1,021 | | 996 | | 989 | | 955 | | 948 | | 914 | | | | | 2,017 | | 1,862 | |
Middle Market | 879 | | 864 | | 851 | | 829 | | 806 | | 785 | | | | | 1,743 | | 1,591 | |
National Accounts and Other | 142 | | 132 | | 138 | | 126 | | 142 | | 129 | | | | | 274 | | 271 | |
Global Specialty [1] | 802 | | 789 | | 786 | | 761 | | 735 | | 700 | | | | | 1,591 | | 1,435 | |
U.S. | 514 | | 503 | | 500 | | 501 | | 484 | | 463 | | | | | 1,017 | | 947 | |
International | 108 | | 105 | | 108 | | 104 | | 108 | | 99 | | | | | 213 | | 207 | |
Global Re | 180 | | 181 | | 178 | | 156 | | 143 | | 138 | | | | | 361 | | 281 | |
Other | 14 | | 15 | | 12 | | 14 | | 13 | | 13 | | | | | 29 | | 26 | |
Total | $ | 3,121 | | $ | 3,048 | | $ | 3,038 | | $ | 2,951 | | $ | 2,886 | | $ | 2,766 | | | | | $ | 6,169 | | $ | 5,652 | |
| | | | | | | | | | | |
COMMERCIAL LINES STATISTICAL PREMIUM INFORMATION | | | | | | | | | | | |
Small Commercial | | | | | | | | | | | |
Net New Business Premium | $ | 291 | | $ | 268 | | $ | 216 | | $ | 220 | | $ | 237 | | $ | 242 | | | | | $ | 559 | | $ | 479 | |
Renewal Written Price Increases | 6.3 | % | 5.7 | % | 5.9 | % | 4.8 | % | 4.3 | % | 3.8 | % | | | | 6.0 | % | 4.0 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
Policy Count Retention | 84 | % | 85 | % | 85 | % | 85 | % | 85 | % | 86 | % | | | | 84 | % | 85 | % |
| | | | | | | | | | | |
Policies in Force (in thousands) | 1,537 | | 1,512 | | 1,492 | | 1,479 | | 1,461 | | 1,439 | | | | | | |
Middle Market [2] | | | | | | | | | | | |
Net New Business Premium | $ | 187 | | $ | 174 | | $ | 168 | | $ | 137 | | $ | 164 | | $ | 148 | | | | | $ | 361 | | $ | 312 | |
Renewal Written Price Increases | 7.2 | % | 7.2 | % | 7.4 | % | 7.8 | % | 7.1 | % | 6.5 | % | | | | 7.2 | % | 6.8 | % |
| | | | | | | | | | | |
Premium Retention | 83 | % | 83 | % | 84 | % | 82 | % | 83 | % | 82 | % | | | | 83 | % | 83 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Global Specialty | | | | | | | | | | | |
Gross New Business Premium [3] | $ | 264 | | $ | 223 | | $ | 230 | | $ | 216 | | $ | 246 | | $ | 191 | | | | | $ | 487 | | $ | 437 | |
Renewal Written Price Increases [4] | 6.5 | % | 5.9 | % | 4.6 | % | 3.8 | % | 5.1 | % | 3.6 | % | | | | 6.2 | % | 4.4 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
[1]U.S. business includes a small amount of business issued by U.S. insurance entities to U.S. policyholders with international-based exposures. International represents Navigators Group business written in either Lloyd's market or other international markets, which includes U.S.-based exposures.
[2]Except for net new business premium, metrics for Middle Market exclude loss sensitive and programs businesses.
[3]Excludes Global Re and is before ceded reinsurance.
[4]Excludes Global Re, offshore energy policies, credit and political risk insurance policies, political violence and terrorism policies, and any business under which the managing agent of our Lloyd's Syndicate 1221 delegates underwriting authority to coverholders and other third parties.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
INCOME STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Written premiums | $ | 913 | | $ | 844 | | $ | 780 | | $ | 869 | | $ | 802 | | $ | 747 | | | | | $ | 1,757 | | $ | 1,549 | |
Change in unearned premium reserve | 64 | | 31 | | (24) | | 85 | | 42 | | 8 | | | | | 95 | | 50 | |
Earned premiums | 849 | | 813 | | 804 | | 784 | | 760 | | 739 | | | | | 1,662 | | 1,499 | |
Fee income | 8 | | 8 | | 8 | | 7 | | 7 | | 8 | | | | | 16 | | 15 | |
Losses and loss adjustment expenses | | | | | | | | | | | |
Current accident year before catastrophes | 597 | | 575 | | 602 | | 586 | | 578 | | 521 | | | | | 1,172 | | 1,099 | |
Current accident year catastrophes | 125 | | 52 | | 21 | | 69 | | 103 | | 47 | | | | | 177 | | 150 | |
Prior accident year development | (34) | | (7) | | (7) | | 1 | | (3) | | 20 | | | | | (41) | | 17 | |
Total losses and loss adjustment expenses | 688 | | 620 | | 616 | | 656 | | 678 | | 588 | | | | | 1,308 | | 1,266 | |
Amortization of DAC | 63 | | 60 | | 58 | | 58 | | 57 | | 58 | | | | | 123 | | 115 | |
Underwriting expenses | 169 | | 153 | | 148 | | 138 | | 145 | | 145 | | | | | 322 | | 290 | |
Amortization of other intangible assets | — | | 1 | | — | | 1 | | — | | 1 | | | | | 1 | | 1 | |
Underwriting loss | (63) | | (13) | | (10) | | (62) | | (113) | | (45) | | | | | (76) | | (158) | |
| | | | | | | | | | | |
Net investment income | 50 | | 50 | | 52 | | 47 | | 34 | | 38 | | | | | 100 | | 72 | |
Net realized gains (losses) | (8) | | 1 | | (5) | | (5) | | (5) | | (1) | | | | | (7) | | (6) | |
| | | | | | | | | | | |
Net servicing and other income (expense) | 6 | | 4 | | 5 | | 3 | | 7 | | 6 | | | | | 10 | | 13 | |
Income (loss) before income taxes | (15) | | 42 | | 42 | | (17) | | (77) | | (2) | | | | | 27 | | (79) | |
Income tax expense (benefit) | (4) | | 8 | | 8 | | (5) | | (17) | | (1) | | | | | 4 | | (18) | |
Net income (loss) | (11) | | 34 | | 34 | | (12) | | (60) | | (1) | | | | | 23 | | (61) | |
Adjustments to reconcile net income (loss) to core earnings (loss): | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 9 | | (2) | | 3 | | 5 | | 4 | | 1 | | | | | 7 | | 5 | |
Income tax expense (benefit) [1] | (2) | | 1 | | (1) | | (1) | | (1) | | — | | | | | (1) | | (1) | |
Core earnings (loss) | $ | (4) | | $ | 33 | | $ | 36 | | $ | (8) | | $ | (57) | | $ | — | | | | | $ | 29 | | $ | (57) | |
[1]Represents federal income tax expense (benefit) related to before tax items not included in core earnings.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
INCOME STATEMENTS (CONTINUED)
Prior accident year development included the following unfavorable (favorable) reserve development:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Automobile liability | $ | (13) | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | $ | (13) | | $ | — | |
Homeowners | (10) | | — | | (7) | | — | | 2 | | (1) | | | | | (10) | | 1 | |
Catastrophes | (5) | | — | | — | | — | | (4) | | — | | | | | (5) | | (4) | |
Uncollectible reinsurance | — | | — | | — | | 1 | | — | | — | | | | | — | | — | |
Other reserve re-estimates, net [1] | (6) | | (7) | | — | | — | | (1) | | 21 | | | | | (13) | | 20 | |
Total prior accident year development | $ | (34) | | $ | (7) | | $ | (7) | | $ | 1 | | $ | (3) | | $ | 20 | | | | | $ | (41) | | $ | 17 | |
[1]Other reserve re-estimates, net includes an increase (decrease) in automobile physical damage reserves of $(7) and $(14) for the three and six months ended June 30, 2024 and $2 and $22 for the three and six months ended June 30, 2023, respectively.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
UNDERWRITING RATIOS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
UNDERWRITING LOSS | $ | (63) | | $ | (13) | | $ | (10) | | $ | (62) | | $ | (113) | | $ | (45) | | | | | $ | (76) | | $ | (158) | |
UNDERWRITING RATIOS | | | | | | | | | | | |
Loss and loss adjustment expense ratio | | | | | | | | | | | |
Current accident year before catastrophes | 70.3 | | 70.7 | | 74.9 | | 74.7 | | 76.1 | | 70.5 | | | | | 70.5 | | 73.3 | |
Current accident year catastrophes | 14.7 | | 6.4 | | 2.6 | | 8.8 | | 13.6 | | 6.4 | | | | | 10.6 | | 10.0 | |
Prior accident year development | (4.0) | | (0.9) | | (0.9) | | 0.1 | | (0.4) | | 2.7 | | | | | (2.5) | | 1.1 | |
Total loss and loss adjustment expense ratio | 81.0 | | 76.3 | | 76.6 | | 83.7 | | 89.2 | | 79.6 | | | | | 78.7 | | 84.5 | |
Expense ratio | 26.4 | | 25.3 | | 24.6 | | 24.2 | | 25.7 | | 26.5 | | | | | 25.9 | | 26.1 | |
Combined ratio | 107.4 | | 101.6 | | 101.2 | | 107.9 | | 114.9 | | 106.1 | | | | | 104.6 | | 110.5 | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes and prior accident year development | (10.7) | | (5.5) | | (1.7) | | (8.9) | | (13.2) | | (9.1) | | | | | (8.1) | | (11.1) | |
Underlying combined ratio | 96.7 | | 96.1 | | 99.5 | | 99.0 | | 101.7 | | 97.0 | | | | | 96.4 | | 99.4 | |
PRODUCT | | | | | | | | | | | |
Automobile | | | | | | | | | | | |
Combined ratio | 105.4 | | 103.9 | | 113.7 | | 110.8 | | 116.4 | | 110.2 | | | | | 104.7 | | 113.3 | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes | (3.6) | | (1.0) | | (0.2) | | (2.3) | | (3.8) | | (1.1) | | | | | (2.4) | | (2.5) | |
Prior accident year development | 3.1 | | 1.6 | | 0.1 | | — | | (0.8) | | (4.0) | | | | | 2.4 | | (2.4) | |
Underlying combined ratio | 104.9 | | 104.4 | | 113.5 | | 108.5 | | 111.8 | | 105.1 | | | | | 104.7 | | 108.5 | |
Homeowners | | | | | | | | | | | |
Combined ratio | 114.5 | | 96.2 | | 72.7 | | 101.4 | | 115.1 | | 96.8 | | | | | 105.6 | | 106.1 | |
Adjustment to reconcile combined ratio to underlying combined ratio: | | | | | | | | | | | |
Current accident year catastrophes | (40.4) | | (18.7) | | (8.0) | | (23.1) | | (35.5) | | (17.8) | | | | | (29.8) | | (26.8) | |
Prior accident year development | 3.7 | | (0.5) | | 2.7 | | (0.3) | | (0.1) | | (0.1) | | | | | 1.6 | | (0.1) | |
Underlying combined ratio | 77.8 | | 77.0 | | 67.3 | | 78.1 | | 79.6 | | 78.9 | | | | | 77.4 | | 79.2 | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
SUPPLEMENTAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
DISTRIBUTION | | | | | | | | | | | |
WRITTEN PREMIUMS | | | | | | | | | | | |
AARP Direct | $ | 776 | | $ | 724 | | $ | 663 | | $ | 754 | | $ | 698 | | $ | 648 | | | | | $ | 1,500 | | $ | 1,346 | |
AARP Agency | 63 | | 61 | | 60 | | 57 | | 52 | | 50 | | | | | 124 | | 102 | |
Other Agency | 70 | | 55 | | 52 | | 53 | | 48 | | 44 | | | | | 125 | | 92 | |
Other | 4 | | 4 | | 5 | | 5 | | 4 | | 5 | | | | | 8 | | 9 | |
Total | $ | 913 | | $ | 844 | | $ | 780 | | $ | 869 | | $ | 802 | | $ | 747 | | | | | $ | 1,757 | | $ | 1,549 | |
EARNED PREMIUMS | | | | | | | | | | | |
AARP Direct | $ | 730 | | $ | 702 | | $ | 697 | | $ | 681 | | $ | 659 | | $ | 640 | | | | | $ | 1,432 | | $ | 1,299 | |
AARP Agency | 58 | | 56 | | 55 | | 50 | | 51 | | 49 | | | | | 114 | | 100 | |
Other Agency | 56 | | 51 | | 47 | | 47 | | 45 | | 45 | | | | | 107 | | 90 | |
Other | 5 | | 4 | | 5 | | 6 | | 5 | | 5 | | | | | 9 | | 10 | |
Total | $ | 849 | | $ | 813 | | $ | 804 | | $ | 784 | | $ | 760 | | $ | 739 | | | | | $ | 1,662 | | $ | 1,499 | |
PRODUCT LINE | | | | | | | | | | | |
WRITTEN PREMIUMS | | | | | | | | | | | |
Automobile | $ | 617 | | $ | 600 | | $ | 545 | | $ | 596 | | $ | 543 | | $ | 529 | | | | | $ | 1,217 | | $ | 1,072 | |
Homeowners | 296 | | 244 | | 235 | | 273 | | 259 | | 218 | | | | | 540 | | 477 | |
Total | $ | 913 | | $ | 844 | | $ | 780 | | $ | 869 | | $ | 802 | | $ | 747 | | | | | $ | 1,757 | | $ | 1,549 | |
EARNED PREMIUMS | | | | | | | | | | | |
Automobile | $ | 592 | | $ | 566 | | $ | 561 | | $ | 541 | | $ | 523 | | $ | 509 | | | | | $ | 1,158 | | $ | 1,032 | |
Homeowners | 257 | | 247 | | 243 | | 243 | | 237 | | 230 | | | | | 504 | | 467 | |
Total | $ | 849 | | $ | 813 | | $ | 804 | | $ | 784 | | $ | 760 | | $ | 739 | | | | | $ | 1,662 | | $ | 1,499 | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
SUPPLEMENTAL DATA (CONTINUED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
STATISTICAL PREMIUM INFORMATION (YEAR OVER YEAR) | | | | | | |
Net New Business Premium | | | | | | | | | | | |
Automobile | $ | 82 | | $ | 72 | | $ | 65 | | $ | 61 | | $ | 52 | | $ | 46 | | | | | $ | 154 | | $ | 98 | |
Homeowners | $ | 47 | | $ | 34 | | $ | 25 | | $ | 25 | | $ | 22 | | $ | 21 | | | | | $ | 81 | | $ | 43 | |
Renewal Written Price Increases | | | | | | | | | | | |
Automobile | 23.5 | % | 25.5 | % | 21.8 | % | 19.6 | % | 13.7 | % | 9.9 | % | | | | 24.5 | % | 11.8 | % |
Homeowners | 14.9 | % | 15.2 | % | 14.6 | % | 14.0 | % | 14.4 | % | 13.9 | % | | | | 15.0 | % | 14.2 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Policy Count Retention | | | | | | | | | | | |
Automobile | 83 | % | 84 | % | 85 | % | 85 | % | 86 | % | 85 | % | | | | 84 | % | 85 | % |
Homeowners | 84 | % | 84 | % | 85 | % | 84 | % | 84 | % | 84 | % | | | | 84 | % | 84 | % |
Effective Policy Count Retention | | | | | | | | | | | |
Automobile | 80 | % | 80 | % | 82 | % | 82 | % | 83 | % | 84 | % | | | | 80 | % | 84 | % |
Homeowners | 83 | % | 83 | % | 84 | % | 83 | % | 84 | % | 84 | % | | | | 83 | % | 84 | % |
Policies in Force (in thousands) | | | | | | | | | | | |
Automobile | 1,214 | | 1,233 | | 1,257 | | 1,270 | | 1,287 | | 1,305 | | | | | | |
Homeowners | 702 | | 701 | | 704 | | 712 | | 723 | | 731 | | | | | | |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
P&C OTHER OPERATIONS
INCOME STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Losses and loss adjustment expenses | | | | | | | | | | | |
Prior accident year development | $ | — | | $ | 7 | | $ | 217 | | $ | 2 | | $ | 2 | | $ | 3 | | | | | $ | 7 | | $ | 5 | |
Total losses and loss adjustment expenses | — | | 7 | | 217 | | 2 | | 2 | | 3 | | | | | 7 | | 5 | |
Underwriting expenses | 2 | | 2 | | (4) | | 3 | | 2 | | 3 | | | | | 4 | | 5 | |
Underwriting loss | (2) | | (9) | | (213) | | (5) | | (4) | | (6) | | | | | (11) | | (10) | |
Net investment income | 19 | | 18 | | 18 | | 18 | | 17 | | 16 | | | | | 37 | | 33 | |
Net realized losses | (3) | | — | | (1) | | (2) | | (1) | | (3) | | | | | (3) | | (4) | |
| | | | | | | | | | | |
Income (loss) before income taxes | 14 | | 9 | | (196) | | 11 | | 12 | | 7 | | | | | 23 | | 19 | |
Income tax expense (benefit) | 3 | | 1 | | (42) | | 2 | | 3 | | 1 | | | | | 4 | | 4 | |
Net income (loss) | 11 | | 8 | | (154) | | 9 | | 9 | | 6 | | | | | 19 | | 15 | |
Adjustments to reconcile net income (loss) to core earnings (loss): | | | | | | | | | | | |
Net realized losses excluded from core earnings, before tax | 3 | | — | | 1 | | 1 | | 1 | | 3 | | | | | 3 | | 4 | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax | — | | — | | 194 | | — | | — | | — | | | | | — | | — | |
Income tax expense (benefit) [1] | — | | (1) | | (42) | | 1 | | — | | (1) | | | | | (1) | | (1) | |
Core earnings (loss) | $ | 14 | | $ | 7 | | $ | (1) | | $ | 11 | | $ | 10 | | $ | 8 | | | | | $ | 21 | | $ | 18 | |
[1]Represents federal income tax expense (benefit) related to before tax items not included in core earnings (loss).
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
GROUP BENEFITS
INCOME STATEMENTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Earned premiums | $ | 1,608 | | $ | 1,585 | | $ | 1,591 | | $ | 1,575 | | $ | 1,574 | | $ | 1,558 | | | | | $ | 3,193 | | $ | 3,132 | |
Fee income | 57 | | 54 | | 56 | | 54 | | 56 | | 51 | | | | | 111 | | 107 | |
Net investment income | 112 | | 114 | | 125 | | 121 | | 113 | | 110 | | | | | 226 | | 223 | |
Net realized gains (losses) | (9) | | 1 | | — | | (31) | | (19) | | 5 | | | | | (8) | | (14) | |
Total revenues | 1,768 | | 1,754 | | 1,772 | | 1,719 | | 1,724 | | 1,724 | | | | | 3,522 | | 3,448 | |
Benefits, losses and loss adjustment expenses | 1,147 | | 1,204 | | 1,152 | | 1,146 | | 1,175 | | 1,210 | | | | | 2,351 | | 2,385 | |
Amortization of DAC | 9 | | 9 | | 8 | | 8 | | 9 | | 9 | | | | | 18 | | 18 | |
Insurance operating costs and other expenses | 387 | | 397 | | 381 | | 372 | | 381 | | 380 | | | | | 784 | | 761 | |
Amortization of other intangible assets | 10 | | 10 | | 10 | | 10 | | 10 | | 10 | | | | | 20 | | 20 | |
Total benefits, losses and expenses | 1,553 | | 1,620 | | 1,551 | | 1,536 | | 1,575 | | 1,609 | | | | | 3,173 | | 3,184 | |
Income before income taxes | 215 | | 134 | | 221 | | 183 | | 149 | | 115 | | | | | 349 | | 264 | |
Income tax expense | 44 | | 26 | | 45 | | 37 | | 28 | | 23 | | | | | 70 | | 51 | |
Net income | 171 | | 108 | | 176 | | 146 | | 121 | | 92 | | | | | 279 | | 213 | |
Adjustments to reconcile net income (loss) to core earnings: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 9 | | (1) | | (2) | | 28 | | 16 | | (5) | | | | | 8 | | 11 | |
Integration and other non-recurring M&A costs, before tax | — | | — | | 1 | | 1 | | — | | 2 | | | | | — | | 2 | |
Income tax expense (benefit) [1] | (2) | | — | | (1) | | (5) | | (4) | | 1 | | | | | (2) | | (3) | |
Core earnings | $ | 178 | | $ | 107 | | $ | 174 | | $ | 170 | | $ | 133 | | $ | 90 | | | | | $ | 285 | | $ | 223 | |
Margin | | | | | | | | | | | |
Net income margin | 9.7 | % | 6.2 | % | 9.9 | % | 8.5 | % | 7.0 | % | 5.3 | % | | | | 7.9 | % | 6.2 | % |
Core earnings margin* | 10.0 | % | 6.1 | % | 9.8 | % | 9.8 | % | 7.6 | % | 5.2 | % | | | | 8.1 | % | 6.4 | % |
ROE | | | | | | | | | | | |
Net income available to common stockholders [2] | 18.0 | % | 16.1 | % | 15.4 | % | 15.9 | % | 13.0 | % | 11.9 | % | | | | | |
Adjustments to reconcile net income available to common stockholders to core earnings: | | | | | | | | | | | |
Net realized losses, excluded from core earnings, before tax | 1.1 | % | 1.3 | % | 1.2 | % | 1.3 | % | 1.5 | % | 3.1 | % | | | | | |
Integration and other non-recurring M&A costs, before tax | 0.1 | % | 0.1 | % | 0.1 | % | 0.2 | % | 0.2 | % | 0.2 | % | | | | | |
Income tax expense (benefit) [1] | (0.3 | %) | (0.3 | %) | (0.3 | %) | (0.2 | %) | (0.4 | %) | (0.7 | %) | | | | | |
Impact of AOCI, excluded from core earnings ROE | (2.5 | %) | (2.1 | %) | (2.1 | %) | (3.4 | %) | (1.8 | %) | (0.9 | %) | | | | | |
Core earnings [2] | 16.4 | % | 15.1 | % | 14.3 | % | 13.8 | % | 12.5 | % | 13.6 | % | | | | | |
[1]Represents federal income tax expense (benefit) related to before tax items not included in core earnings.
[2]Net income ROE and core earnings ROE are calculated by allocating a portion of debt, interest expense, preferred stock and preferred stock dividends accounted for within Corporate to Group Benefits.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
GROUP BENEFITS
SUPPLEMENTAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
PREMIUMS | | | | | | | | | | | |
Fully insured ongoing premiums | | | | | | | | | | | |
Group disability | $ | 837 | | $ | 836 | | $ | 845 | | $ | 827 | | $ | 822 | | $ | 814 | | | | | $ | 1,673 | | $ | 1,636 | |
Group life | 663 | | 645 | | 647 | | 640 | | 650 | | 643 | | | | | 1,308 | | 1,293 | |
Other [1] | 107 | | 104 | | 98 | | 102 | | 102 | | 100 | | | | | 211 | | 202 | |
Total fully insured ongoing premiums | 1,607 | | 1,585 | | 1,590 | | 1,569 | | 1,574 | | 1,557 | | | | | 3,192 | | 3,131 | |
Total buyouts [2] | 1 | | — | | 1 | | 6 | | — | | 1 | | | | | 1 | | 1 | |
Total premiums | $ | 1,608 | | $ | 1,585 | | $ | 1,591 | | $ | 1,575 | | $ | 1,574 | | $ | 1,558 | | | | | $ | 3,193 | | $ | 3,132 | |
SALES (GROSS ANNUALIZED NEW PREMIUMS) | | | | | | | | | | | |
Fully insured ongoing sales | | | | | | | | | | | |
Group disability | $ | 37 | | $ | 247 | | $ | 43 | | $ | 83 | | $ | 77 | | $ | 209 | | | | | $ | 284 | | $ | 286 | |
Group life | 51 | | 154 | | 21 | | 45 | | 60 | | 227 | | | | | 205 | | 287 | |
Other [1] | 13 | | 43 | | 7 | | 15 | | 14 | | 38 | | | | | 56 | | 52 | |
Total fully insured ongoing sales | 101 | | 444 | | 71 | | 143 | | 151 | | 474 | | | | | 545 | | 625 | |
Total buyouts [2] | 1 | | — | | 1 | | 6 | | — | | 1 | | | | | 1 | | 1 | |
Total sales | $ | 102 | | $ | 444 | | $ | 72 | | $ | 149 | | $ | 151 | | $ | 475 | | | | | $ | 546 | | $ | 626 | |
RATIOS, EXCLUDING BUYOUTS | | | | | | | | | | | |
Group disability loss ratio | 67.1 | % | 70.1 | % | 63.6 | % | 67.3 | % | 67.0 | % | 70.4 | % | | | | 68.6 | % | 68.7 | % |
Group life loss ratio | 74.9 | % | 82.6 | % | 83.0 | % | 80.2 | % | 84.1 | % | 86.7 | % | | | | 78.7 | % | 85.4 | % |
Total loss ratio | 68.9 | % | 73.5 | % | 69.9 | % | 70.2 | % | 72.1 | % | 75.2 | % | | | | 71.1 | % | 73.6 | % |
Expense ratio [3] | 24.4 | % | 25.4 | % | 24.2 | % | 24.0 | % | 24.5 | % | 24.7 | % | | | | 24.9 | % | 24.6 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
[1]Includes other group coverages such as retiree health insurance, critical illness, accident and hospital indemnity coverages.
[2]Takeover of open claim liabilities and other non-recurring premium amounts.
[3]Integration and transaction costs related to the acquisition of Aetna's U.S. group life and disability business are not included in the expense ratio.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
HARTFORD FUNDS
INCOME STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Investment management fees | $ | 195 | | $ | 191 | | $ | 183 | | $ | 189 | | $ | 186 | | $ | 182 | | | | | $ | 386 | | $ | 368 | |
Shareowner servicing fees | 21 | | 21 | | 21 | | 21 | | 21 | | 21 | | | | | 42 | | 42 | |
Other revenue | 42 | | 42 | | 42 | | 42 | | 41 | | 41 | | | | | 84 | | 82 | |
Net realized gains (losses) | 3 | | 5 | | 8 | | (4) | | 1 | | 5 | | | | | 8 | | 6 | |
Total revenues | 261 | | 259 | | 254 | | 248 | | 249 | | 249 | | | | | 520 | | 498 | |
Sub-advisory expense | 71 | | 69 | | 67 | | 67 | | 66 | | 65 | | | | | 140 | | 131 | |
Employee compensation and benefits | 32 | | 35 | | 30 | | 28 | | 29 | | 34 | | | | | 67 | | 63 | |
Distribution and service | 74 | | 73 | | 70 | | 73 | | 73 | | 73 | | | | | 147 | | 146 | |
General, administrative and other | 26 | | 26 | | 29 | | 27 | | 24 | | 26 | | | | | 52 | | 50 | |
Total expenses | 203 | | 203 | | 196 | | 195 | | 192 | | 198 | | | | | 406 | | 390 | |
Income before income taxes | 58 | | 56 | | 58 | | 53 | | 57 | | 51 | | | | | 114 | | 108 | |
Income tax expense | 14 | | 11 | | 11 | | 12 | | 12 | | 10 | | | | | 25 | | 22 | |
Net income | 44 | | 45 | | 47 | | 41 | | 45 | | 41 | | | | | 89 | | 86 | |
Adjustments to reconcile net income to core earnings: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | (3) | | (5) | | (8) | | 4 | | (1) | | (5) | | | | | (8) | | (6) | |
Income tax expense [1] | 2 | | 1 | | — | | — | | — | | 1 | | | | | 3 | | 1 | |
Core earnings | $ | 43 | | $ | 41 | | $ | 39 | | $ | 45 | | $ | 44 | | $ | 37 | | | | | $ | 84 | | $ | 81 | |
Daily average Hartford Funds AUM | $ | 134,064 | | $ | 131,648 | | $ | 124,676 | | $ | 128,786 | | $ | 127,540 | | $ | 127,084 | | | | | $ | 132,856 | | $ | 127,313 | |
Return on assets (bps, net of tax) [2] | | | | | | | | | | | |
Net income | 13.1 | | 13.7 | | 15.1 | | 12.7 | | 14.1 | | 12.9 | | | | | 13.4 | | 13.5 | |
Core earnings* | 12.8 | | 12.5 | | 12.5 | | 14.0 | | 13.8 | | 11.6 | | | | | 12.6 | | 12.7 | |
ROE | | | | | | | | | | | |
Net income available to common stockholders [3] | 42.2 | % | 43.6 | % | 43.9 | % | 44.9 | % | 44.9 | % | 42.7 | % | | | | | |
Adjustments to reconcile net income available to common stockholders to core earnings: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | (2.9 | %) | (2.5 | %) | (2.6 | %) | (2.4 | %) | (1.1 | %) | 2.7 | % | | | | | |
Income tax expense (benefit) [1] | 0.7 | % | 0.3 | % | 0.3 | % | 0.5 | % | (0.3 | %) | (1.1 | %) | | | | | |
Impact of AOCI, excluded from core earnings ROE | (1.6 | %) | (1.7 | %) | (1.8 | %) | (2.5 | %) | (1.9 | %) | (1.5 | %) | | | | | |
Core earnings [3] | 38.4 | % | 39.7 | % | 39.8 | % | 40.5 | % | 41.6 | % | 42.8 | % | | | | | |
[1]Represents federal income tax expense (benefit) related to before tax items not included in core earnings.
[2]Represents annualized earnings divided by daily average assets under management ("AUM"), as measured in basis points ("bps") which represents one hundredth of one percent.
[3]Net income ROE and core earnings ROE are calculated by allocating a portion of debt, interest expense, preferred stock and preferred stock dividends accounted for within Corporate to Hartford Funds.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
HARTFORD FUNDS
ASSET VALUE ROLLFORWARD
ASSETS UNDER MANAGEMENT BY ASSET CLASS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Equity Funds | | | | | | | | | | | |
Beginning balance | $ | 83,337 | | $ | 79,352 | | $ | 74,306 | | $ | 78,951 | | $ | 76,132 | | $ | 73,782 | | | | | $ | 79,352 | | $ | 73,782 | |
Sales | 3,612 | | 3,428 | | 3,077 | | 3,096 | | 3,447 | | 4,202 | | | | | 7,040 | | 7,649 | |
Redemptions | (4,831) | | (5,488) | | (5,303) | | (4,366) | | (4,145) | | (5,221) | | | | | (10,319) | | (9,366) | |
Net flows | (1,219) | | (2,060) | | (2,226) | | (1,270) | | (698) | | (1,019) | | | | | (3,279) | | (1,717) | |
Change in market value and other | 1,094 | | 6,045 | | 7,272 | | (3,375) | | 3,517 | | 3,369 | | | | | 7,139 | | 6,886 | |
Ending balance | $ | 83,212 | | $ | 83,337 | | $ | 79,352 | | $ | 74,306 | | $ | 78,951 | | $ | 76,132 | | | | | $ | 83,212 | | $ | 78,951 | |
Fixed Income Funds | | | | | | | | | | | |
Beginning balance | $ | 17,201 | | $ | 16,773 | | $ | 15,941 | | $ | 16,149 | | $ | 16,399 | | $ | 15,861 | | | | | $ | 16,773 | | $ | 15,861 | |
Sales | 1,569 | | 1,822 | | 1,553 | | 1,160 | | 1,216 | | 1,521 | | | | | 3,391 | | 2,737 | |
Redemptions | (1,080) | | (1,497) | | (1,692) | | (1,127) | | (1,468) | | (1,372) | | | | | (2,577) | | (2,840) | |
Net flows | 489 | | 325 | | (139) | | 33 | | (252) | | 149 | | | | | 814 | | (103) | |
Change in market value and other | 135 | | 103 | | 971 | | (241) | | 2 | | 389 | | | | | 238 | | 391 | |
Ending balance | $ | 17,825 | | $ | 17,201 | | $ | 16,773 | | $ | 15,941 | | $ | 16,149 | | $ | 16,399 | | | | | $ | 17,825 | | $ | 16,149 | |
Multi-Strategy Investments Funds [1] | | | | | | | | | | | |
Beginning balance | $ | 19,268 | | $ | 19,292 | | $ | 18,573 | | $ | 19,764 | | $ | 19,941 | | $ | 19,975 | | | | | $ | 19,292 | | $ | 19,975 | |
Sales | 472 | | 387 | | 416 | | 354 | | 402 | | 516 | | | | | 859 | | 918 | |
Redemptions | (930) | | (954) | | (1,134) | | (968) | | (918) | | (892) | | | | | (1,884) | | (1,810) | |
Net flows | (458) | | (567) | | (718) | | (614) | | (516) | | (376) | | | | | (1,025) | | (892) | |
Change in market value and other | (3) | | 543 | | 1,437 | | (577) | | 339 | | 342 | | | | | 540 | | 681 | |
Ending balance | $ | 18,807 | | $ | 19,268 | | $ | 19,292 | | $ | 18,573 | | $ | 19,764 | | $ | 19,941 | | | | | $ | 18,807 | | $ | 19,764 | |
Exchange-Traded Funds ("ETF") AUM | | | | | | | | | | | |
Beginning balance | $ | 3,753 | | $ | 3,899 | | $ | 3,362 | | $ | 3,243 | | $ | 3,036 | | $ | 2,854 | | | | | $ | 3,899 | | $ | 2,854 | |
Net flows | 103 | | (209) | | 120 | | 222 | | 210 | | 67 | | | | | (106) | | 277 | |
Change in market value and other | (14) | | 63 | | 417 | | (103) | | (3) | | 115 | | | | | 49 | | 112 | |
Ending balance | $ | 3,842 | | $ | 3,753 | | $ | 3,899 | | $ | 3,362 | | $ | 3,243 | | $ | 3,036 | | | | | $ | 3,842 | | $ | 3,243 | |
Mutual Fund and ETF AUM | | | | | | | | | | | |
Beginning balance | $ | 123,559 | | $ | 119,316 | | $ | 112,182 | | $ | 118,107 | | $ | 115,508 | | $ | 112,472 | | | | | $ | 119,316 | | $ | 112,472 | |
Sales - mutual fund | 5,653 | | 5,637 | | 5,046 | | 4,610 | | 5,065 | | 6,239 | | | | | 11,290 | | 11,304 | |
Redemptions - mutual fund | (6,841) | | (7,939) | | (8,129) | | (6,461) | | (6,531) | | (7,485) | | | | | (14,780) | | (14,016) | |
Net flows - ETF | 103 | | (209) | | 120 | | 222 | | 210 | | 67 | | | | | (106) | | 277 | |
Net flows - mutual fund and ETF | (1,085) | | (2,511) | | (2,963) | | (1,629) | | (1,256) | | (1,179) | | | | | (3,596) | | (2,435) | |
Change in market value and other | 1,212 | | 6,754 | | 10,097 | | (4,296) | | 3,855 | | 4,215 | | | | | 7,966 | | 8,070 | |
Ending balance | 123,686 | | 123,559 | | 119,316 | | 112,182 | | 118,107 | | 115,508 | | | | | 123,686 | | 118,107 | |
Third-party life and annuity separate account AUM | 11,832 | | 12,083 | | 11,709 | | 11,011 | | 11,799 | | 11,672 | | | | | 11,832 | | 11,799 | |
Hartford Funds AUM | $ | 135,518 | | $ | 135,642 | | $ | 131,025 | | $ | 123,193 | | $ | 129,906 | | $ | 127,180 | | | | | $ | 135,518 | | $ | 129,906 | |
[1]Includes balanced, allocation, and alternative investment products.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CORPORATE
INCOME STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Fee income [1] | $ | 10 | | $ | 10 | | $ | 9 | | $ | 10 | | $ | 11 | | $ | 9 | | | | | $ | 20 | | $ | 20 | |
| | | | | | | | | | | |
Other revenue | 1 | | — | | — | | 1 | | — | | 1 | | | | | 1 | | 1 | |
Net investment income | 14 | | 16 | | 17 | | 12 | | 8 | | 10 | | | | | 30 | | 18 | |
Net realized gains (losses) | 8 | | 9 | | 19 | | (10) | | 11 | | 6 | | | | | 17 | | 17 | |
Total revenues | 33 | | 35 | | 45 | | 13 | | 30 | | 26 | | | | | 68 | | 56 | |
Benefits, losses and loss adjustment expenses [2] | 2 | | 2 | | 2 | | 1 | | 2 | | 2 | | | | | 4 | | 4 | |
Insurance operating costs and other expenses [1] | 11 | | 14 | | 17 | | 27 | | 11 | | 13 | | | | | 25 | | 24 | |
| | | | | | | | | | | |
Interest expense | 50 | | 50 | | 49 | | 50 | | 50 | | 50 | | | | | 100 | | 100 | |
Restructuring and other costs | — | | 1 | | 2 | | 1 | | 3 | | — | | | | | 1 | | 3 | |
Total expenses | 63 | | 67 | | 70 | | 79 | | 66 | | 65 | | | | | 130 | | 131 | |
Loss before income taxes | (30) | | (32) | | (25) | | (66) | | (36) | | (39) | | | | | (62) | | (75) | |
Income tax benefit | (13) | | (17) | | (6) | | (14) | | (10) | | (15) | | | | | (30) | | (25) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net loss | (17) | | (15) | | (19) | | (52) | | (26) | | (24) | | | | | (32) | | (50) | |
Preferred stock dividends | 5 | | 5 | | 5 | | 6 | | 5 | | 5 | | | | | 10 | | 10 | |
Net loss available to common stockholders | (22) | | (20) | | (24) | | (58) | | (31) | | (29) | | | | | (42) | | (60) | |
Adjustments to reconcile net loss available to common stockholders to core loss: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | (10) | | (9) | | (19) | | 9 | | (10) | | (6) | | | | | (19) | | (16) | |
| | | | | | | | | | | |
Restructuring and other costs, before tax | — | | 1 | | 2 | | 1 | | 3 | | — | | | | | 1 | | 3 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Income tax expense (benefit) [3] | — | | 3 | | 5 | | (4) | | 3 | | — | | | | | 3 | | 3 | |
| | | | | | | | | | | |
Core loss | $ | (32) | | $ | (25) | | $ | (36) | | $ | (52) | | $ | (35) | | $ | (35) | | | | | $ | (57) | | $ | (70) | |
[1]Includes investment management fees and expenses related to managing third-party assets.
[2]Includes benefits, losses and loss adjustment expenses for run-off structured settlement and terminal funding agreement liabilities.
[3]Represents federal income tax expense (benefit) related to before tax items not included in core earnings.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTMENT INCOME BEFORE TAX
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Investment Income (Loss) | | | | | | | | | | | |
Fixed maturities [1] | | | | | | | | | | | |
Taxable | $ | 496 | | $ | 483 | | $ | 466 | | $ | 433 | | $ | 411 | | $ | 395 | | | | | $ | 979 | | $ | 806 | |
Tax-exempt | 41 | | 43 | | 44 | | 47 | | 49 | | 50 | | | | | 84 | | 99 | |
Total fixed maturities | 537 | | 526 | | 510 | | 480 | | 460 | | 445 | | | | | 1,063 | | 905 | |
Equity securities | 6 | | 9 | | 14 | | 9 | | 9 | | 13 | | | | | 15 | | 22 | |
Mortgage loans | 65 | | 63 | | 61 | | 59 | | 58 | | 57 | | | | | 128 | | 115 | |
Limited partnerships and other alternative investments [2] | 16 | | 16 | | 82 | | 72 | | 32 | | 26 | | | | | 32 | | 58 | |
Other [3] | 1 | | 6 | | 8 | | (1) | | 4 | | (2) | | | | | 7 | | 2 | |
Subtotal | 625 | | 620 | | 675 | | 619 | | 563 | | 539 | | | | | 1,245 | | 1,102 | |
Investment expense | (23) | | (27) | | (22) | | (22) | | (23) | | (24) | | | | | (50) | | (47) | |
Total net investment income | $ | 602 | | $ | 593 | | $ | 653 | | $ | 597 | | $ | 540 | | $ | 515 | | | | | $ | 1,195 | | $ | 1,055 | |
Annualized investment yield, before tax [4] | 4.1 | % | 4.1 | % | 4.5 | % | 4.2 | % | 3.9 | % | 3.7 | % | | | | 4.1 | % | 3.8 | % |
Annualized limited partnerships and other alternative investment yield, before tax [4] | 1.3 | % | 1.3 | % | 7.0 | % | 6.3 | % | 2.9 | % | 2.5 | % | | | | 1.3 | % | 2.7 | % |
Annualized investment yield, before tax, excluding limited partnership and other alternative investments [4]* | 4.4 | % | 4.3 | % | 4.3 | % | 4.1 | % | 4.0 | % | 3.8 | % | | | | 4.3 | % | 3.9 | % |
Annualized investment yield, net of tax [4] | 3.3 | % | 3.3 | % | 3.7 | % | 3.4 | % | 3.1 | % | 3.0 | % | | | | 3.3 | % | 3.1 | % |
Annualized investment yield, net of tax, excluding limited partnership and other alternative investments [4]* | 3.5 | % | 3.5 | % | 3.5 | % | 3.3 | % | 3.2 | % | 3.0 | % | | | | 3.5 | % | 3.1 | % |
Average reinvestment rate [5] | 6.4 | % | 6.1 | % | 6.3 | % | 6.0 | % | 5.3 | % | 5.8 | % | | | | 6.2 | % | 5.6 | % |
Average sales/maturities yield [6] | 4.9 | % | 5.0 | % | 4.8 | % | 4.5 | % | 4.1 | % | 4.2 | % | | | | 4.9 | % | 4.1 | % |
Portfolio duration (in years) [7] | 3.9 | | 4.0 | | 3.8 | | 4.1 | | 4.0 | | 4.0 | | | | | 3.9 | | 4.0 | |
[1]Includes income on short-term investments.
[2]Within Property & Casualty, other alternative investments include an insurer-owned life insurance policy, which is primarily invested in private equity funds and fixed income.
[3]Includes changes in fair value of certain equity fund investments and income from derivatives that qualify for hedge accounting and are used to hedge fixed maturities.
[4]Represents annualized net investment income divided by the monthly average invested assets at amortized cost, as applicable, excluding derivatives book value.
[5]Represents the annualized yield on fixed maturities and mortgage loans that were purchased during the respective period. Excludes U.S. Treasury securities and cash equivalents.
[6]Represents the annualized yield on fixed maturities and mortgage loans that were sold, matured, or redeemed, including calls and paydowns, during the respective period. Excludes U.S. Treasury securities and cash equivalents.
[7]Excludes certain short-term investments.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTMENT INCOME BEFORE TAX
PROPERTY & CASUALTY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Investment Income (Loss) | | | | | | | | | | | |
Fixed maturities [1] | | | | | | | | | | | |
Taxable | $ | 389 | | $ | 373 | | $ | 359 | | $ | 333 | | $ | 316 | | $ | 304 | | | | | $ | 762 | | $ | 620 | |
Tax-exempt | 29 | | 32 | | 33 | | 34 | | 37 | | 37 | | | | | 61 | | 74 | |
Total fixed maturities | 418 | | 405 | | 392 | | 367 | | 353 | | 341 | | | | | 823 | | 694 | |
Equity securities | 3 | | 6 | | 6 | | 6 | | 7 | | 9 | | | | | 9 | | 16 | |
Mortgage loans | 49 | | 46 | | 45 | | 43 | | 42 | | 41 | | | | | 95 | | 83 | |
Limited partnerships and other alternative investments [2] | 16 | | 15 | | 71 | | 60 | | 26 | | 21 | | | | | 31 | | 47 | |
Other [3] | 2 | | 8 | | 9 | | — | | 5 | | (2) | | | | | 10 | | 3 | |
Subtotal | 488 | | 480 | | 523 | | 476 | | 433 | | 410 | | | | | 968 | | 843 | |
Investment expense | (17) | | (21) | | (18) | | (16) | | (18) | | (18) | | | | | (38) | | (36) | |
Total net investment income | $ | 471 | | $ | 459 | | $ | 505 | | $ | 460 | | $ | 415 | | $ | 392 | | | | | $ | 930 | | $ | 807 | |
Annualized investment yield, before tax [4] | 4.2 | % | 4.1 | % | 4.6 | % | 4.3 | % | 3.9 | % | 3.6 | % | | | | 4.1 | % | 3.8 | % |
Annualized limited partnerships and other alternative investment yield, before tax [4] | 1.6 | % | 1.6 | % | 7.7 | % | 6.7 | % | 3.0 | % | 2.5 | % | | | | 1.6 | % | 2.8 | % |
Annualized investment yield, before tax, excluding limited partnership and other alternative investments [4] | 4.4 | % | 4.3 | % | 4.3 | % | 4.0 | % | 4.0 | % | 3.7 | % | | | | 4.4 | % | 3.8 | % |
Annualized investment yield, net of tax [4] | 3.4 | % | 3.3 | % | 3.7 | % | 3.5 | % | 3.1 | % | 3.0 | % | | | | 3.3 | % | 3.0 | % |
Annualized investment yield, net of tax, excluding limited partnership and other alternative investments [4] | 3.5 | % | 3.5 | % | 3.5 | % | 3.2 | % | 3.2 | % | 3.0 | % | | | | 3.5 | % | 3.1 | % |
Average reinvestment rate [5] | 6.4 | % | 6.1 | % | 6.3 | % | 6.0 | % | 5.3 | % | 5.8 | % | | | | 6.2 | % | 5.6 | % |
Average sales/maturities yield [6] | 4.9 | % | 4.9 | % | 4.9 | % | 4.5 | % | 4.1 | % | 4.2 | % | | | | 4.9 | % | 4.1 | % |
Portfolio duration (in years) [7] | 3.8 | | 3.8 | | 3.6 | | 3.9 | | 3.8 | | 3.9 | | | | | 3.8 | | 3.8 | |
Footnotes [1] through [7] are explained on page 26.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTMENT INCOME BEFORE TAX
GROUP BENEFITS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Investment Income (Loss) | | | | | | | | | | | |
Fixed maturities [1] | | | | | | | | | | | |
Taxable | $ | 92 | | $ | 93 | | $ | 92 | | $ | 86 | | $ | 85 | | $ | 81 | | | | | $ | 185 | | $ | 166 | |
Tax-exempt | 10 | | 10 | | 10 | | 10 | | 11 | | 12 | | | | | 20 | | 23 | |
Total fixed maturities | 102 | | 103 | | 102 | | 96 | | 96 | | 93 | | | | | 205 | | 189 | |
Equity securities | 1 | | 1 | | 1 | | 3 | | 1 | | 2 | | | | | 2 | | 3 | |
Mortgage loans | 16 | | 17 | | 16 | | 16 | | 16 | | 16 | | | | | 33 | | 32 | |
Limited partnerships and other alternative investments [2] | — | | 1 | | 11 | | 12 | | 6 | | 5 | | | | | 1 | | 11 | |
Other [3] | (1) | | (2) | | (1) | | — | | (1) | | — | | | | | (3) | | (1) | |
Subtotal | 118 | | 120 | | 129 | | 127 | | 118 | | 116 | | | | | 238 | | 234 | |
Investment expense | (6) | | (6) | | (4) | | (6) | | (5) | | (6) | | | | | (12) | | (11) | |
Total net investment income | $ | 112 | | $ | 114 | | $ | 125 | | $ | 121 | | $ | 113 | | $ | 110 | | | | | $ | 226 | | $ | 223 | |
Annualized investment yield, before tax [4] | 3.9 | % | 3.9 | % | 4.2 | % | 4.1 | % | 3.9 | % | 3.8 | % | | | | 3.9 | % | 3.8 | % |
Annualized limited partnerships and other alternative investment yield, before tax [4] | — | % | 0.4 | % | 4.4 | % | 4.8 | % | 2.5 | % | 2.5 | % | | | | 0.2 | % | 2.5 | % |
Annualized investment yield, before tax, excluding limited partnership and other alternative investments [4] | 4.3 | % | 4.2 | % | 4.2 | % | 4.1 | % | 4.0 | % | 3.9 | % | | | | 4.2 | % | 3.9 | % |
Annualized investment yield, net of tax [4] | 3.1 | % | 3.1 | % | 3.4 | % | 3.3 | % | 3.1 | % | 3.0 | % | | | | 3.1 | % | 3.1 | % |
Annualized investment yield, net of tax, excluding limited partnership and other alternative investments [4] | 3.4 | % | 3.4 | % | 3.4 | % | 3.3 | % | 3.2 | % | 3.1 | % | | | | 3.4 | % | 3.2 | % |
Average reinvestment rate [5] | 6.6 | % | 6.4 | % | 6.2 | % | 5.9 | % | 5.3 | % | 6.0 | % | | | | 6.5 | % | 5.6 | % |
Average sales/maturities yield [6] | 4.8 | % | 5.2 | % | 4.6 | % | 4.8 | % | 4.3 | % | 4.4 | % | | | | 4.9 | % | 4.3 | % |
Portfolio duration (in years) [7] | 4.9 | | 5.1 | | 4.9 | | 5.1 | | 4.9 | | 4.8 | | | | | 4.9 | | 4.9 | |
Footnotes [1] through [7] are explained on page 26.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NET INVESTMENT INCOME
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
Net Investment Income by Segment | Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Investment Income | | | | | | | | | | | |
Commercial Lines | $ | 402 | | $ | 391 | | $ | 435 | | $ | 395 | | $ | 364 | | $ | 338 | | | | | $ | 793 | | $ | 702 | |
Personal Lines | 50 | | 50 | | 52 | | 47 | | 34 | | 38 | | | | | 100 | | 72 | |
P&C Other Operations | 19 | | 18 | | 18 | | 18 | | 17 | | 16 | | | | | 37 | | 33 | |
Total Property & Casualty | 471 | | 459 | | 505 | | 460 | | 415 | | 392 | | | | | 930 | | 807 | |
Group Benefits | 112 | | 114 | | 125 | | 121 | | 113 | | 110 | | | | | 226 | | 223 | |
Hartford Funds | 5 | | 4 | | 6 | | 4 | | 4 | | 3 | | | | | 9 | | 7 | |
Corporate | 14 | | 16 | | 17 | | 12 | | 8 | | 10 | | | | | 30 | | 18 | |
Total net investment income by segment | $ | 602 | | $ | 593 | | $ | 653 | | $ | 597 | | $ | 540 | | $ | 515 | | | | | $ | 1,195 | | $ | 1,055 | |
| |
|
| THREE MONTHS ENDED | | | | SIX MONTHS ENDED |
Net Investment Income from Limited Partnerships and Other Alternative Investments | Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Total Property & Casualty | $ | 16 | | $ | 15 | | $ | 71 | | $ | 60 | | $ | 26 | | $ | 21 | | | | | $ | 31 | | $ | 47 | |
Group Benefits | — | | 1 | | 11 | | 12 | | 6 | | 5 | | | | | 1 | | 11 | |
Total net investment income from limited partnerships and other alternative investments [1] | $ | 16 | | $ | 16 | | $ | 82 | | $ | 72 | | $ | 32 | | $ | 26 | | | | | $ | 32 | | $ | 58 | |
[1]Amounts are included above in total net investment income by segment.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPONENTS OF NET REALIZED GAINS (LOSSES)
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Realized Gains (Losses) | | | | | | | | | | | |
Gross gains on sales of fixed maturities | $ | 6 | | $ | 5 | | $ | 4 | | $ | 6 | | $ | 3 | | $ | 17 | | | | | $ | 11 | | $ | 20 | |
Gross losses on sales of fixed maturities | (75) | | (11) | | (62) | | (27) | | (21) | | (39) | | | | | (86) | | (60) | |
Equity securities [1] | 14 | | 35 | | 46 | | (13) | | 10 | | 35 | | | | | 49 | | 45 | |
Net credit losses on fixed maturities, AFS | (1) | | (1) | | (1) | | (5) | | (3) | | (5) | | | | | (2) | | (8) | |
Change in ACL on mortgage loans | — | | 3 | | (5) | | (5) | | (5) | | — | | | | | 3 | | (5) | |
| | | | | | | | | | | |
Other net gains (losses) [2] | (3) | | (3) | | (9) | | (46) | | (48) | | (15) | | | | | (6) | | (63) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total net realized gains (losses) | (59) | | 28 | | (27) | | (90) | | (64) | | (7) | | | | | (31) | | (71) | |
Net realized losses (gains), included in core earnings, before tax [3] | 1 | | 2 | | 11 | | 14 | | 11 | | — | | | | | 3 | | 11 | |
Total net gains (losses) excluded from core earnings, before tax | (58) | | 30 | | (16) | | (76) | | (53) | | (7) | | | | | (28) | | (60) | |
Income tax benefit (expense) related to net realized gains (losses) excluded from core earnings | 12 | | (7) | | 5 | | 15 | | 10 | | 3 | | | | | 5 | | 13 | |
Total net realized gains (losses) excluded from core earnings, after tax | $ | (46) | | $ | 23 | | $ | (11) | | $ | (61) | | $ | (43) | | $ | (4) | | | | | $ | (23) | | $ | (47) | |
[1]Includes all changes in fair value and trading gains and losses for equity securities.
[2]Includes changes in value of fair value option securities and non-qualifying derivatives, including credit derivatives and interest rate derivatives used to manage duration. Also includes periodic net coupon settlements on credit derivatives, which are included in core earnings, as well as transactional foreign currency revaluation.
[3]Represents net periodic settlements on credit derivatives.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPOSITION OF INVESTED ASSETS
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 |
| Amount [1] | Percent | Amount | Percent | Amount [1] | Percent | Amount | Percent | Amount | Percent |
Total investments | $ | 56,890 | | 100.0 | % | $ | 56,107 | | 100.0 | % | $ | 55,922 | | 100.0 | % | $ | 53,320 | | 100.0 | % | $ | 52,668 | | 100.0 | % |
Asset-backed securities | $ | 3,014 | | 7.4 | % | $ | 3,499 | | 8.5 | % | $ | 3,320 | | 8.3 | % | $ | 3,130 | | 8.2 | % | $ | 2,685 | | 7.2 | % |
Collateralized loan obligations | 3,514 | | 8.6 | % | 3,168 | | 7.8 | % | 3,090 | | 7.8 | % | 3,043 | | 8.0 | % | 2,981 | | 8.0 | % |
Commercial mortgage-backed securities | 2,942 | | 7.2 | % | 3,050 | | 7.4 | % | 3,125 | | 7.8 | % | 3,124 | | 8.2 | % | 3,227 | | 8.6 | % |
Corporate | 19,493 | | 47.8 | % | 18,657 | | 45.7 | % | 17,866 | | 44.9 | % | 16,651 | | 43.9 | % | 16,096 | | 42.9 | % |
Foreign government/government agencies | 546 | | 1.3 | % | 548 | | 1.3 | % | 562 | | 1.4 | % | 567 | | 1.5 | % | 539 | | 1.4 | % |
Municipal | 5,294 | | 13.0 | % | 5,941 | | 14.6 | % | 6,039 | | 15.2 | % | 5,686 | | 15.0 | % | 6,226 | | 16.6 | % |
Residential mortgage-backed securities | 4,787 | | 11.7 | % | 4,473 | | 11.0 | % | 4,287 | | 10.8 | % | 3,827 | | 10.1 | % | 3,729 | | 9.9 | % |
U.S. Treasuries | 1,224 | | 3.0 | % | 1,504 | | 3.7 | % | 1,529 | | 3.8 | % | 1,934 | | 5.1 | % | 2,014 | | 5.4 | % |
Total fixed maturities, AFS [2] | $ | 40,814 | | 100.0 | % | $ | 40,840 | | 100.0 | % | $ | 39,818 | | 100.0 | % | $ | 37,962 | | 100.0 | % | $ | 37,497 | | 100.0 | % |
U.S. government/government agencies | $ | 4,770 | | 11.7 | % | $ | 4,846 | | 11.9 | % | $ | 4,776 | | 12.0 | % | $ | 4,747 | | 12.5 | % | $ | 4,790 | | 12.8 | % |
AAA | 6,413 | | 15.7 | % | 6,838 | | 16.7 | % | 7,055 | | 17.7 | % | 6,733 | | 17.8 | % | 6,752 | | 18.0 | % |
AA | 7,283 | | 17.8 | % | 7,578 | | 18.5 | % | 7,270 | | 18.3 | % | 6,959 | | 18.3 | % | 6,782 | | 18.1 | % |
A | 10,785 | | 26.4 | % | 10,488 | | 25.7 | % | 9,828 | | 24.7 | % | 9,273 | | 24.4 | % | 9,295 | | 24.8 | % |
BBB | 9,204 | | 22.6 | % | 9,264 | | 22.7 | % | 9,198 | | 23.1 | % | 8,561 | | 22.6 | % | 8,143 | | 21.7 | % |
BB | 1,649 | | 4.1 | % | 1,234 | | 3.0 | % | 1,139 | | 2.9 | % | 1,115 | | 2.9 | % | 1,130 | | 3.0 | % |
B | 701 | | 1.7 | % | 580 | | 1.5 | % | 539 | | 1.3 | % | 565 | | 1.5 | % | 595 | | 1.6 | % |
CCC | 8 | | — | % | 11 | | — | % | 12 | | — | % | 8 | | — | % | 9 | | — | % |
CC & below | 1 | | — | % | 1 | | — | % | 1 | | — | % | 1 | | — | % | 1 | | — | % |
Total fixed maturities, AFS [2] | $ | 40,814 | | 100.0 | % | $ | 40,840 | | 100.0 | % | $ | 39,818 | | 100.0 | % | $ | 37,962 | | 100.0 | % | $ | 37,497 | | 100.0 | % |
[1]Amount represents the value at which the assets are presented in the Consolidating Balance Sheets (page 4). [2]Fixed maturities, at fair value using the fair value option are not included.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTED ASSET EXPOSURES
JUNE 30, 2024
| | | | | | | | | | | |
| |
| Cost or Amortized Cost | Fair Value | Percent of Total Invested Assets |
Top Ten Corporate Fixed Maturity, AFS and Equity Exposures by Sector | | | |
Financial services | $ | 6,030 | | $ | 5,762 | | 10.1 | % |
Technology and communications | 2,661 | | 2,498 | | 4.4 | % |
Consumer non-cyclical | 2,542 | | 2,401 | | 4.2 | % |
Utilities | 2,405 | | 2,231 | | 3.9 | % |
Capital goods | 1,703 | | 1,633 | | 2.9 | % |
Consumer cyclical | 1,611 | | 1,561 | | 2.8 | % |
Energy | 1,481 | | 1,429 | | 2.5 | % |
Basic industry | 1,091 | | 1,046 | | 1.8 | % |
Transportation | 889 | | 829 | | 1.5 | % |
Other | 726 | | 694 | | 1.2 | % |
Total | $ | 21,139 | | $ | 20,084 | | 35.3 | % |
Top Ten Exposures by Issuer [1] | | | |
NextEra Energy Inc. | $ | 238 | | $ | 226 | | 0.4 | % |
Goldman Sachs Group Inc. | 229 | | 210 | | 0.3 | % |
Toronto Dominion Bank | 207 | | 193 | | 0.3 | % |
Morgan Stanley | 204 | | 192 | | 0.3 | % |
Government of Canada | 181 | | 179 | | 0.3 | % |
Penske Corporation | 165 | | 163 | | 0.3 | % |
Eversource Energy | 167 | | 163 | | 0.3 | % |
UBS Group AG | 165 | | 157 | | 0.3 | % |
Enterprise Holdings Inc. | 156 | | 155 | | 0.3 | % |
Pfizer Inc. | 157 | | 153 | | 0.3 | % |
Total | $ | 1,869 | | $ | 1,791 | | 3.1 | % |
[1]Includes corporate bonds, municipal bonds, bonds issued by foreign government/government agencies, and equity securities excluding mutual funds.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
APPENDIX
BASIS OF PRESENTATION AND DEFINITIONS
All amounts are in millions, except for per share and ratio information, unless otherwise stated. Amounts presented throughout this document have been rounded for presentation purposes.
The Hartford Financial Services Group, Inc. (the "Company", "we", or "our") currently conducts business principally in five reporting segments: Commercial Lines, Personal Lines, Property & Casualty Other Operations ("P&C Other Operations"), Group Benefits and Hartford Funds, as well as a Corporate category.
Property & Casualty ("P&C") businesses consist of three reporting segments: Commercial Lines, Personal Lines and P&C Other Operations. Commercial Lines provides workers’ compensation, property, automobile, general liability, umbrella, professional liability, bond, marine, livestock, accident and health, and reinsurance to businesses in the United States ("U.S.") and internationally. Commercial Lines generally consists of products written for small businesses, middle market companies as well as national and multi-national accounts, largely distributed through retail agents and brokers, wholesale agents and global and specialty insurance and reinsurance brokers. Small commercial and middle market lines within middle & large commercial are generally referred to as standard commercial lines. Global specialty provides a variety of customized insurance products, including reinsurance. Personal Lines provides automobile, homeowners and personal umbrella coverages to individuals across the U.S., including a special program designed exclusively for members of AARP. P&C Other Operations includes certain property and casualty operations, managed by the Company, that have discontinued writing new business and represent approximately 95% of the Company's asbestos and environmental exposures, before considering losses ceded to the A&E ADC.
Group Benefits provides group life, accident and disability coverage, group retiree health and voluntary benefits to individual members of employer groups and associations. Group Benefits offers disability underwriting, administration, claims processing and reinsurance to other insurers and self-funded employer plans.
Hartford Funds provides investment management, administration, distribution and related services to investors through investment products in domestic markets. Mutual fund and exchange-traded funds are sold primarily through retail, bank trust and registered investment advisor channels.
The Company includes in the Corporate category reserves for run-off structured settlement and terminal funding agreement liabilities, restructuring costs, capital raising activities (including equity financing, debt financing and related interest expense), transaction expenses incurred in connection with an acquisition, certain M&A costs, purchase accounting adjustments related to goodwill, and other expenses not allocated to the reporting segments. Corporate also includes investment management fees and expenses related to managing third-party assets.
Certain operating and statistical measures for P&C Commercial Lines and Personal Lines have been incorporated herein to provide supplemental data that indicates current trends in the Company's business. These measures include net new business premium, gross new business premium, renewal written price increases, policy count retention, effective policy count retention, premium retention, and policies in-force.
•Net new business premium represents the amount of premiums charged, after ceded reinsurance, for policies issued to customers who were not insured with the Company in the previous policy term. Net new business premium plus renewal written premium equals total written premium.
•Gross new business premium represents the amount of premiums charged, before ceded reinsurance, for policies issued to customers who were not insured with the Company in the previous policy term. Gross new business premium plus gross renewal written premium less ceded reinsurance equals total written premium. For global specialty, gross new business premium is used by management, as it is thought to be more indicative of new business growth trends, in part because global specialty includes the Global Re assumed reinsurance book of business.
•Renewal written price increases for Commercial Lines represents the combined effect of rate changes and individual risk pricing decisions per unit of exposure since the prior year on policies that renewed and includes amount of insurance, which is a component of change in exposure and offsets increases in loss cost trends due to inflation. For Personal Lines, renewal written price increases represents the total change in premium per policy since the prior year on those policies that renewed and includes the combined effect of rate changes, amount of insurance and other changes in exposure. For Personal Lines, other changes in exposure include, but are not limited to, the effect of changes in number of drivers, vehicles and incidents, as well as changes in customer policy elections, such as deductibles and limits.
•Policy count retention represents the number of renewal policies issued during the current year period divided by the new and renewal policies issued in the prior period.
•Effective policy count retention represents the number of policies expected to renew in the current year period, based on contract effective dates, divided by the new and renewal policies effective in the prior period.
•Premium retention for middle and large commercial, represents the ratio of prior period premiums that were successfully renewed divided by premiums associated with policies available for renewal in the current period. Premium retention excludes premium amounts from annual audits, renewal written price increases and changes in exposure, including amount of insurance. Premium Retention statistics are subject to change from period to period based on a number of factors, including the effect of subsequent cancellations and non-renewals.
•Policies-in-force represents the number of policies with coverage in effect as of the end of the period. The number of policies in force is a growth measure used for Personal Lines as well as small commercial within Commercial Lines and is affected by both new business growth and policy count retention.
The Company, along with others in the property and casualty insurance industry, uses underwriting ratios as measures of performance. The loss and loss adjustment expense ratio is the ratio of losses and loss adjustment expenses to earned premiums. The expense ratio is the ratio of underwriting expenses less fee income to earned premiums. Underwriting expenses included in the expense ratio consist of amortization of deferred policy acquisition costs and insurance operating costs and expenses, including certain centralized services and bad debt expense, but excluding integration and other non-recurring M&A costs. The policyholder dividend ratio is the ratio of policyholder dividends to earned premiums. The combined ratio is the sum of the loss and loss adjustment expense ratio, the expense ratio and the policyholder dividend ratio. These ratios are relative measurements that describe the related cost of losses, expenses and policyholder dividends for every $100 of earned premiums. A combined ratio below 100 demonstrates underwriting profit; a combined ratio above 100 demonstrates underwriting losses. The current accident year catastrophe ratio (a component of the loss ratio) represents the ratio of catastrophe losses and loss adjustment expenses incurred in the current accident year to earned premiums. The prior accident year loss and loss adjustment expense ratio (a component of the loss ratio) represents the increase (decrease) in the estimated cost of settling catastrophe and non-catastrophe claims incurred in prior accident years as recorded in the current calendar year divided by earned premiums.
A catastrophe is a severe loss, resulting from natural or man-made events, including risks such as fire, earthquake, windstorm, explosion, terrorist attack, civil unrest and similar events. Each catastrophe has unique characteristics and the events are unpredictable as to timing or loss amount. Catastrophe losses are not included in either earnings or in losses and loss adjustment expense reserves prior to occurrence of the catastrophe event. The Company believes that a discussion of the effect of catastrophes is meaningful for investors to understand the variability of periodic earnings. For U.S. events, a catastrophe is an event that causes $25 or more in industry insured property losses and affects a significant number of property and casualty policyholders and insurers, as defined by the Property Claim Service office of Verisk. For international events, the Company's approach is similar, informed, in part, by how Lloyd's of London defines major losses and, consistent with that definition, incurred losses arising from the Ukraine conflict have been accounted for as catastrophe losses. The Company does not treat incurred benefits and losses arising from the COVID-19 pandemic as catastrophe losses.
The Company, along with others in the insurance industry, use loss and expense ratios as measures of the Group Benefits segment's performance. The loss ratio is the ratio of benefits, losses and loss adjustment expenses, excluding those related to buyout premiums, to premiums and other considerations, excluding buyout premiums. The expense ratio is the ratio of insurance operating costs and other expenses (excluding integration and other non-recurring M&A costs) to premiums and other considerations, excluding buyout premiums. Buyout premiums represent takeover of open claim liabilities and other non-recurring premium amounts.
The Hartford Funds segment provides supplemental data on sales, redemptions, net flows and account value that indicate current trends in that segment.
DISCUSSION OF NON-GAAP AND OTHER FINANCIAL MEASURES
The Company uses non-GAAP and other financial measures in this Investor Financial Supplement to assist investors in analyzing the Company's operating performance. Because the Company's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing the Company's non-GAAP and other financial measures to those of other companies. Non-GAAP measures are indicated with an asterisk the first time they appear in this document.
Core earnings- The Hartford uses the non-GAAP measure core earnings as an important measure of the Company’s operating performance. The Hartford believes that core earnings provides investors with a valuable measure of the performance of the Company’s ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain items. Therefore, the following items are excluded from core earnings:
•Certain realized gains and losses - Generally realized gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income.
•Restructuring and other costs - Costs incurred as part of a restructuring plan are not a recurring operating expense of the business.
•Loss on extinguishment of debt - Largely consisting of make-whole payments or tender premiums upon paying debt off before maturity, these losses are not a recurring operating expense of the business.
•Gains and losses on reinsurance transactions - Gains or losses on reinsurance, such as those entered into upon sale of a business or to reinsure loss reserves, are not a recurring operating expense of the business.
•Integration and other non-recurring M&A costs - These costs, including transaction costs incurred in connection with an acquired business, are incurred over a short period of time and do not represent an ongoing operating expense of the business.
•Change in loss reserves upon acquisition of a business - These changes in loss reserves are excluded from core earnings because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition.
•Deferred gain resulting from retroactive reinsurance and subsequent changes in the deferred gain - Retroactive reinsurance agreements economically transfer risk to the reinsurers and excluding the deferred gain on retroactive reinsurance and related amortization of the deferred gain from core earnings provides greater insight into the economics of the business.
•Change in valuation allowance on deferred taxes related to non-core components of before tax income - These changes in valuation allowances are excluded from core earnings because they relate to non-core components of before tax income, such as tax attributes like capital loss carryforwards.
•Results of discontinued operations - These results are excluded from core earnings for businesses sold or held for sale because such results could obscure the ability to compare period over period results for our ongoing businesses.
In addition to the above components of net income available to common stockholders that are excluded from core earnings, preferred stock dividends declared, which are excluded from net income, are included in the determination of core earnings. Preferred stock dividends are a cost of financing more akin to interest expense on debt and are expected to be a recurring expense as long as the preferred stock is outstanding.
Net income (loss) and net income (loss) available to common stockholders are the most directly comparable U.S. GAAP measures to core earnings. Core earnings should not be considered as a substitute for net income (loss) or net income (loss) available to common stockholders and does not reflect the overall profitability of the Company’s business. Therefore, The Hartford believes that it is useful for investors to evaluate net income (loss), net income (loss) available to common stockholders, and core earnings when reviewing the Company’s performance. A reconciliation of net income (loss) available to common stockholders to core earnings is set forth on page 2. Core earnings per share-This is a non-GAAP per share measure calculated using the non-GAAP financial measure core earnings rather than the GAAP measure net income. The Company believes that core earnings per share provides investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core earnings. Net income (loss) available to common stockholders per share is the most directly comparable U.S. GAAP measure. Core earnings per share should not be considered as a substitute for net income (loss) available to common stockholders per share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate net income (loss) available to common stockholders per share and core earnings per share when reviewing our performance. A reconciliation of net income (loss) available to common stockholders per share to core earnings per share is set forth below.
BASIC EARNINGS PER SHARE
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Income available to common stockholders per share | $ | 2.48 | | $ | 2.51 | | $ | 2.55 | | $ | 2.12 | | $ | 1.75 | | $ | 1.69 | | | | | $ | 4.99 | | $ | 3.44 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Adjustments made to reconcile net income available to common stockholders per share to core earnings per share: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 0.20 | | (0.10) | | 0.05 | | 0.25 | | 0.17 | | 0.02 | | | | | 0.09 | | 0.19 | |
Restructuring and other costs, before tax | — | | — | | 0.01 | | — | | 0.01 | | — | | | | | — | | 0.01 | |
| | | | | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 0.01 | | 0.01 | | 0.01 | | 0.01 | | 0.01 | | 0.01 | | | | | 0.01 | | 0.01 | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax | (0.13) | | (0.08) | | 0.65 | | — | | — | | — | | | | | (0.21) | | — | |
Income tax expense (benefit) on items excluded from core earnings | (0.02) | | 0.04 | | (0.16) | | (0.06) | | (0.04) | | (0.01) | | | | | 0.04 | | (0.04) | |
Core earnings per share | $ | 2.54 | | $ | 2.38 | | $ | 3.11 | | $ | 2.32 | | $ | 1.90 | | $ | 1.71 | | | | | $ | 4.92 | | $ | 3.61 | |
Core earnings per diluted share-This non-GAAP per share measure is calculated using the non-GAAP financial measure core earnings rather than the GAAP measure net income. The Company believes that core earnings per diluted share provides investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core earnings. Net income (loss) available to common stockholders per diluted common share is the most directly comparable GAAP measure. Core earnings per diluted share should not be considered as a substitute for net income (loss) available to common stockholders per diluted common share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate net income (loss) available to common stockholders per diluted common share and core earnings per diluted share when reviewing the Company's performance. A reconciliation of net income available to common stockholders per diluted share to core earnings per diluted share is set forth below.
DILUTED EARNINGS PER SHARE
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net Income available to common stockholders per diluted share | $ | 2.44 | | $ | 2.47 | | $ | 2.51 | | $ | 2.09 | | $ | 1.73 | | $ | 1.66 | | | | | $ | 4.92 | | $ | 3.39 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Adjustments made to reconcile net income available to common stockholders per diluted share to core earnings per diluted share: | | | | | | | | | | | |
Net realized losses (gains), excluded from core earnings, before tax | 0.19 | | (0.10) | | 0.05 | | 0.25 | | 0.17 | | 0.02 | | | | | 0.09 | | 0.19 | |
Restructuring and other costs, before tax | — | | — | | 0.01 | | — | | 0.01 | | — | | | | | — | | 0.01 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 0.01 | | 0.01 | | 0.01 | | 0.01 | | 0.01 | | 0.01 | | | | | 0.01 | | 0.01 | |
| | | | | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax | (0.12) | | (0.08) | | 0.64 | | — | | — | | — | | | | | (0.20) | | — | |
Income tax expense (benefit) on items excluded from core earnings | (0.02) | | 0.04 | | (0.16) | | (0.06) | | (0.04) | | (0.01) | | | | | 0.02 | | (0.04) | |
Core earnings per diluted share | $ | 2.50 | | $ | 2.34 | | $ | 3.06 | | $ | 2.29 | | $ | 1.88 | | $ | 1.68 | | | | | $ | 4.84 | | $ | 3.56 | |
Book value per diluted share (excluding AOCI)-This is a non-GAAP per share measure that is calculated by dividing (a) common stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI from the numerator is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure. Reconciliations of book value per common share and book value per diluted share to book value per common share, excluding AOCI and book value per diluted share, excluding AOCI, are set forth on page 1. Core Earnings Return on Equity- The Company provides different measures of the return on stockholders' equity (ROE). Core earnings ROE is calculated based on non-GAAP financial measures. Core earnings ROE is calculated by dividing (a) the non-GAAP measure core earnings for the prior four fiscal quarters by (b) the non-GAAP measure average common stockholders' equity, excluding AOCI. Net income ROE is the most directly comparable U.S. GAAP measure. The Company excludes AOCI in the calculation of core earnings ROE to provide investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to the Company's business operations. The Company provides to investors return on equity measures based on its non-GAAP core earnings financial measure for the reasons set forth in the core earnings definition. A reconciliation of Net income (loss) ROE to Core earnings ROE is set forth below:
| | | | | | | | | | | | | | | | | | | | | | |
| LAST TWELVE MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | |
Net income ROE | 19.8 | % | 18.5 | % | 17.5 | % | 17.7 | % | 14.4 | % | 12.8 | % | | |
| | | | | | | | |
Adjustments to reconcile net income (loss) ROE to core earnings ROE: | | | | | | | | |
Net realized losses excluded from core earnings, before tax | 0.8 | % | 0.8 | % | 1.1 | % | 0.9 | % | 1.5 | % | 3.3 | % | | |
| | | | | | | | |
Restructuring and other costs, before tax | — | % | — | % | — | % | 0.1 | % | 0.1 | % | 0.1 | % | | |
Loss on extinguishment of debt, before tax | — | % | — | % | — | % | — | % | — | % | 0.1 | % | | |
| | | | | | | | |
| | | | | | | | |
Integration and other non-recurring M&A costs, before tax | 0.1 | % | 0.1 | % | 0.1 | % | 0.1 | % | 0.1 | % | 0.1 | % | | |
| | | | | | | | |
Change in deferred gain on retroactive reinsurance, before tax | 0.9 | % | 1.2 | % | 1.4 | % | 1.8 | % | 1.7 | % | 1.5 | % | | |
Income tax benefit on items not included in core earnings | (0.4 | %) | (0.4 | %) | (0.5 | %) | (0.6 | %) | (0.8 | %) | (1.1 | %) | | |
| | | | | | | | |
| | | | | | | | |
Impact of AOCI, excluded from denominator of core earnings ROE | (3.8 | %) | (3.6 | %) | (3.8 | %) | (5.1 | %) | (3.4 | %) | (2.5 | %) | | |
Core earnings ROE | 17.4 | % | 16.6 | % | 15.8 | % | 14.9 | % | 13.6 | % | 14.3 | % | | |
Common stockholders' equity, excluding AOCI- This non-GAAP measure is calculated as total stockholders' equity less preferred stock and AOCI. Total stockholders' equity is the most directly comparable GAAP measure. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. A reconciliation of common stockholders' equity, excluding AOCI to its most directly comparable GAAP measure, total stockholders' equity, is set forth on page 5. Total capitalization, excluding AOCI, net of tax- This non-GAAP measure is calculated as total debt plus total stockholders' equity, excluding the impacts of AOCI included in stockholders’ equity. Total capitalization, including AOCI, net of tax is the most directly comparable GAAP measure. Total debt to capitalization ratio excluding, AOCI is calculated by dividing total debt to total capitalization excluding, AOCI, net of tax. The Company provides this measure to enable investors to analyze the Company’s financial leverage. The Company believes that excluding AOCI is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Reconciliations of capitalization metrics, are set forth on page 5. Underwriting gain (loss)- The Hartford's management evaluates profitability of the Commercial and Personal Lines segments primarily on the basis of underwriting gain or loss. Underwriting gain (loss) is a before tax non-GAAP measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Net income (loss) is the most directly comparable GAAP measure. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of The Hartford's pricing. Underwriting profitability over time is also greatly influenced by The Hartford's underwriting discipline, as management strives to manage exposure to loss through favorable risk selection and diversification, effective management of claims, use of reinsurance and its ability to manage its expenses. The Hartford believes that underwriting gain (loss) provides investors with a valuable measure of profitability, before tax, derived from underwriting activities, which are managed separately from the Company's investing activities. Reconciliations of net income (loss) to underwriting gain (loss) for the Company's P&C businesses are set forth below.
Underlying underwriting gain (loss)- This non-GAAP measure of underwriting profitability represents underwriting gain (loss) before current accident year catastrophes, PYD and current accident year change in loss reserves upon acquisition of a business. The most directly comparable GAAP measure is net income (loss). The Company believes underlying underwriting gain (loss) is important to understand the Company’s periodic earnings because the volatile and unpredictable nature (i.e., the timing and amount) of catastrophes and prior accident year reserve development could obscure underwriting trends. The changes to loss reserves upon acquisition of a business are also excluded from underlying underwriting gain (loss) because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. Reconciliation of net income (loss) to underlying underwriting gain (loss) for the Company's P&C businesses are set forth below.
PROPERTY & CASUALTY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net income | $ | 540 | | $ | 615 | | $ | 567 | | $ | 516 | | $ | 407 | | $ | 426 | | | | | $ | 1,155 | | $ | 833 | |
Adjustments to reconcile net income to underlying underwriting gain: | | | | | | | | | | | |
Net investment income | (471) | | (459) | | (505) | | (460) | | (415) | | (392) | | | | | (930) | | (807) | |
Net realized losses (gains) | 61 | | (13) | | 54 | | 45 | | 57 | | 23 | | | | | 48 | | 80 | |
Net servicing and other income | (5) | | (2) | | (2) | | (5) | | (7) | | (6) | | | | | (7) | | (13) | |
| | | | | | | | | | | |
Income tax expense | 129 | | 138 | | 129 | | 127 | | 95 | | 100 | | | | | 267 | | 195 | |
Underwriting gain | 254 | | 279 | | 243 | | 223 | | 137 | | 151 | | | | | 533 | | 288 | |
Current accident year catastrophes | 280 | | 161 | | 81 | | 184 | | 226 | | 185 | | | | | 441 | | 411 | |
Prior accident year development | (115) | | (56) | | 92 | | (43) | | (39) | | — | | | | | (171) | | (39) | |
| | | | | | | | | | | |
Underlying underwriting gain | $ | 419 | | $ | 384 | | $ | 416 | | $ | 364 | | $ | 324 | | $ | 336 | | | | | $ | 803 | | $ | 660 | |
COMMERCIAL LINES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net income | $ | 540 | | $ | 573 | | $ | 687 | | $ | 519 | | $ | 458 | | $ | 421 | | | | | $ | 1,113 | | $ | 879 | |
Adjustments to reconcile net income to underlying underwriting gain: | | | | | | | | | | | |
| | | | | | | | | | | |
Net investment income | (402) | | (391) | | (435) | | (395) | | (364) | | (338) | | | | | (793) | | (702) | |
Net realized losses (gains) | 50 | | (12) | | 48 | | 38 | | 51 | | 19 | | | | | 38 | | 70 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other expense (income) | 1 | | 2 | | 3 | | (2) | | — | | — | | | | | 3 | | — | |
Income tax expense | 130 | | 129 | | 163 | | 130 | | 109 | | 100 | | | | | 259 | | 209 | |
Underwriting gain | 319 | | 301 | | 466 | | 290 | | 254 | | 202 | | | | | 620 | | 456 | |
Current accident year catastrophes | 155 | | 109 | | 60 | | 115 | | 123 | | 138 | | | | | 264 | | 261 | |
Prior accident year development | (81) | | (56) | | (118) | | (46) | | (38) | | (23) | | | | | (137) | | (61) | |
| | | | | | | | | | | |
Underlying underwriting gain | $ | 393 | | $ | 354 | | $ | 408 | | $ | 359 | | $ | 339 | | $ | 317 | | | | | $ | 747 | | $ | 656 | |
PERSONAL LINES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net income (loss) | $ | (11) | | $ | 34 | | $ | 34 | | $ | (12) | | $ | (60) | | $ | (1) | | | | | $ | 23 | | $ | (61) | |
Adjustments to reconcile net income (loss) to underlying underwriting gain (loss): | | | | | | | | | | | |
| | | | | | | | | | | |
Net investment income | (50) | | (50) | | (52) | | (47) | | (34) | | (38) | | | | | (100) | | (72) | |
Net realized losses (gains) | 8 | | (1) | | 5 | | 5 | | 5 | | 1 | | | | | 7 | | 6 | |
| | | | | | | | | | | |
Net servicing and other income | (6) | | (4) | | (5) | | (3) | | (7) | | (6) | | | | | (10) | | (13) | |
Income tax expense (benefit) | (4) | | 8 | | 8 | | (5) | | (17) | | (1) | | | | | 4 | | (18) | |
Underwriting loss | (63) | | (13) | | (10) | | (62) | | (113) | | (45) | | | | | (76) | | (158) | |
Current accident year catastrophes | 125 | | 52 | | 21 | | 69 | | 103 | | 47 | | | | | 177 | | 150 | |
Prior accident year development | (34) | | (7) | | (7) | | 1 | | (3) | | 20 | | | | | (41) | | 17 | |
Underlying underwriting gain (loss) | $ | 28 | | $ | 32 | | $ | 4 | | $ | 8 | | $ | (13) | | $ | 22 | | | | | $ | 60 | | $ | 9 | |
P&C OTHER OPERATIONS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net income (loss) | $ | 11 | | $ | 8 | | $ | (154) | | $ | 9 | | $ | 9 | | $ | 6 | | | | | $ | 19 | | $ | 15 | |
Adjustments to reconcile net income (loss) to underlying underwriting loss: | | | | | | | | | | | |
Net investment income | (19) | | (18) | | (18) | | (18) | | (17) | | (16) | | | | | (37) | | (33) | |
Net realized losses | 3 | | — | | 1 | | 2 | | 1 | | 3 | | | | | 3 | | 4 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Income tax expense (benefit) | 3 | | 1 | | (42) | | 2 | | 3 | | 1 | | | | | 4 | | 4 | |
Underwriting loss | (2) | | (9) | | (213) | | (5) | | (4) | | (6) | | | | | (11) | | (10) | |
| | | | | | | | | | | |
Prior accident year development | — | | 7 | | 217 | | 2 | | 2 | | 3 | | | | | 7 | | 5 | |
Underlying underwriting gain (loss) | $ | (2) | | $ | (2) | | $ | 4 | | $ | (3) | | $ | (2) | | $ | (3) | | | | | $ | (4) | | $ | (5) | |
Underlying combined ratio-This non-GAAP financial measure of underwriting results represents the combined ratio before catastrophes, prior accident year development and current accident year change in loss reserves upon acquisition of a business. Combined ratio is the most directly comparable GAAP measure. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. The changes to loss reserves upon acquisition of a business are excluded from underlying combined ratio because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of the combined ratio to the underlying combined ratio for Property & Casualty, Commercial Lines, and Personal Lines is set forth on pages 10, 13 and 17, respectively.
Core earnings margin- The Hartford uses the non-GAAP measure core earnings margin to evaluate, and believes it is an important measure of, the Group Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues, excluding buyouts and realized gains (losses). Net income margin, calculated by dividing net income by revenues, is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Group Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses) as well as other items excluded in the calculation of core earnings. Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Group Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance. A reconciliation of net income margin to core earnings margin is set forth below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Net income margin | 9.7 | % | 6.2 | % | 9.9 | % | 8.5 | % | 7.0 | % | 5.3 | % | | | | 7.9 | % | 6.2 | % |
Adjustments to reconcile net income margin to core earnings margin: | | | | | | | | | | | |
Net realized losses (gains), before tax | 0.4 | % | (0.1) | % | (0.1) | % | 1.5 | % | 0.8 | % | (0.3) | % | | | | 0.3 | % | 0.2 | % |
Integration and other non-recurring M&A costs, before tax | — | % | — | % | 0.1 | % | 0.1 | % | — | % | 0.1 | % | | | | — | % | 0.1 | % |
Income tax expense (benefit) | (0.1) | % | — | % | (0.1) | % | (0.3) | % | (0.2) | % | 0.1 | % | | | | (0.1) | % | (0.1) | % |
| | | | | | | | | | | |
Core earnings margin | 10.0 | % | 6.1 | % | 9.8 | % | 9.8 | % | 7.6 | % | 5.2 | % | | | | 8.1 | % | 6.4 | % |
Return on Assets ("ROA"), Core Earnings- The Company uses this non-GAAP financial measure to evaluate, and believes is an important measure of, the Hartford Funds segment’s operating performance. ROA, core earnings is calculated by dividing annualized core earnings by a daily average AUM. ROA is the most directly comparable U.S. GAAP measure. The Company believes that ROA, core earnings, provides investors with a valuable measure of the performance of the Hartford Funds segment because it reveals trends in our business that may be obscured by the effect of items excluded in the calculation of core earnings. ROA, core earnings, should not be considered as a substitute for ROA and does not reflect the overall profitability of our Hartford Funds business. Therefore, the Company believes it is important for investors to evaluate both ROA, and ROA, core earnings when reviewing the Hartford Funds segment performance. A reconciliation of ROA to ROA, core earnings is set forth below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Return on Assets ("ROA") | 13.1 | | 13.7 | | 15.1 | | 12.7 | | 14.1 | | 12.9 | | | | | 13.4 | | 13.5 | |
Adjustments to reconcile ROA to ROA, core earnings: | | | | | | | | | | | |
Effect of net realized losses (gains), excluded from core earnings, before tax | (0.9) | | (1.5) | | (2.6) | | 1.3 | | (0.3) | | (1.6) | | | | | (1.3) | | (1.0) | |
Effect of income tax expense | 0.6 | | 0.3 | | — | | — | | — | | 0.3 | | | | | 0.5 | | 0.2 | |
Return on Assets ("ROA"), core earnings | 12.8 | | 12.5 | | 12.5 | | 14.0 | | 13.8 | | 11.6 | | | | | 12.6 | | 12.7 | |
Net investment income, excluding limited partnerships and other alternative investments- This non-GAAP measure is the amount of net investment income, on a Consolidated, P&C or Group Benefits level earned from invested assets, excluding the net investment income related to limited partnerships and other alternative investments. The Company believes that net investment income, excluding limited partnerships and other alternative instruments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative instruments. Net investment income is the most directly comparable GAAP measure. A reconciliation of net investment income to net investment income, excluding limited partnerships and other alternative investments is set forth below.
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Total net investment income | $ | 602 | | $ | 593 | | $ | 653 | | $ | 597 | | $ | 540 | | $ | 515 | | | | | $ | 1,195 | | $ | 1,055 | |
Adjustment for income from limited partnerships and other alternative investments | (16) | | (16) | | (82) | | (72) | | (32) | | (26) | | | | | (32) | | (58) | |
Net investment income excluding limited partnerships and other alternative investments | $ | 586 | | $ | 577 | | $ | 571 | | $ | 525 | | $ | 508 | | $ | 489 | | | | | $ | 1,163 | | $ | 997 | |
PROPERTY & CASUALTY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Total net investment income | $ | 471 | | $ | 459 | | $ | 505 | | $ | 460 | | $ | 415 | | $ | 392 | | | | | $ | 930 | | $ | 807 | |
Adjustment for income from limited partnerships and other alternative investments | (16) | | (15) | | (71) | | (60) | | (26) | | (21) | | | | | (31) | | (47) | |
Net investment income excluding limited partnerships and other alternative investments | $ | 455 | | $ | 444 | | $ | 434 | | $ | 400 | | $ | 389 | | $ | 371 | | | | | $ | 899 | | $ | 760 | |
GROUP BENEFITS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Total net investment income | $ | 112 | | $ | 114 | | $ | 125 | | $ | 121 | | $ | 113 | | $ | 110 | | | | | $ | 226 | | $ | 223 | |
Adjustment for income from limited partnerships and other alternative investments | — | | (1) | | (11) | | (12) | | (6) | | (5) | | | | | (1) | | (11) | |
Net investment income excluding limited partnerships and other alternative investments | $ | 112 | | $ | 113 | | $ | 114 | | $ | 109 | | $ | 107 | | $ | 105 | | | | | $ | 225 | | $ | 212 | |
Annualized investment yield, excluding limited partnerships and other alternative investments-This non-GAAP measure is calculated as (a) the annualized net investment income, on a Consolidated, P&C or Group Benefits level, excluding limited partnerships and other alternative investments, divided by (b) the monthly average invested assets at amortized cost, as applicable, excluding derivatives book value and limited partnerships and other alternative investments. The Company believes that annualized investment yield, excluding limited partnerships and other alternative investments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative investments. Annualized investment yield is the most directly comparable GAAP measure. A reconciliation of annualized investment yield to annualized investment yield, excluding limited partnerships and other alternative investments is set forth below.
CONSOLIDATED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Annualized investment yield | 4.1 | % | 4.1 | % | 4.5 | % | 4.2 | % | 3.9 | % | 3.7 | % | | | | 4.1 | % | 3.8 | % |
Adjustment for income from limited partnerships and other alternative investments | 0.3 | % | 0.2 | % | (0.2) | % | (0.1) | % | 0.1 | % | 0.1 | % | | | | 0.2 | % | 0.1 | % |
Annualized investment yield excluding limited partnerships and other alternative investments | 4.4 | % | 4.3 | % | 4.3 | % | 4.1 | % | 4.0 | % | 3.8 | % | | | | 4.3 | % | 3.9 | % |
PROPERTY & CASUALTY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Annualized investment yield | 4.2 | % | 4.1 | % | 4.6 | % | 4.3 | % | 3.9 | % | 3.6 | % | | | | 4.1 | % | 3.8 | % |
Adjustment for income from limited partnerships and other alternative investments | 0.2 | % | 0.2 | % | (0.3) | % | (0.3) | % | 0.1 | % | 0.1 | % | | | | 0.3 | % | — | % |
Annualized investment yield excluding limited partnerships and other alternative investments | 4.4 | % | 4.3 | % | 4.3 | % | 4.0 | % | 4.0 | % | 3.7 | % | | | | 4.4 | % | 3.8 | % |
GROUP BENEFITS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| THREE MONTHS ENDED | | SIX MONTHS ENDED |
| Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | Sept 30 2023 | Jun 30 2023 | Mar 31 2023 | | | | Jun 30 2024 | Jun 30 2023 |
Annualized investment yield | 3.9 | % | 3.9 | % | 4.2 | % | 4.1 | % | 3.9 | % | 3.8 | % | | | | 3.9 | % | 3.8 | % |
Adjustment for income from limited partnerships and other alternative investments | 0.4 | % | 0.3 | % | — | % | — | % | 0.1 | % | 0.1 | % | | | | 0.3 | % | 0.1 | % |
Annualized investment yield excluding limited partnerships and other alternative investments | 4.3 | % | 4.2 | % | 4.2 | % | 4.1 | % | 4.0 | % | 3.9 | % | | | | 4.2 | % | 3.9 | % |
v3.24.2
Cover Document and Entity information
|
Jul. 25, 2024 |
Document Type |
8-K
|
Document Period End Date |
Jul. 25, 2024
|
Entity Registrant Name |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
|
Entity Incorporation, State or Country Code |
DE
|
Entity File Number |
001-13958
|
Entity Tax Identification Number |
13-3317783
|
Entity Address, Address Line One |
One Hartford Plaza
|
Entity Address, City or Town |
Hartford
|
Entity Address, State or Province |
CT
|
Entity Address, Postal Zip Code |
06155
|
City Area Code |
860
|
Local Phone Number |
547-5000
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
false
|
Amendment Flag |
false
|
Entity Central Index Key |
0000874766
|
Common Stock, par value $0.01 per share |
|
Title of 12(b) Security |
Common Stock, par value $0.01 per share
|
Trading Symbol |
HIG
|
Security Exchange Name |
NYSE
|
6.10% Notes due October 1, 2041 |
|
Title of 12(b) Security |
6.10% Senior Notes due October 1, 2041
|
Trading Symbol |
HIG 41
|
Security Exchange Name |
NYSE
|
Depositary Shares, Each Representing a 1/1,00th Interest in a Share of 6.000% Non-Cumulative Preferred Stock, Series G, par value $0.01 per share |
|
Title of 12(b) Security |
Depositary Shares, Each Representing a 1/1,000th Interest in a Share of 6.000% Non-Cumulative Preferred Stock, Series G, par value $0.01 per share
|
Trading Symbol |
HIG PR G
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_DeferrableNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_NoncumulativePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Hartford Financial Servi... (NYSE:HIG-G)
Historical Stock Chart
From Aug 2024 to Sep 2024
Hartford Financial Servi... (NYSE:HIG-G)
Historical Stock Chart
From Sep 2023 to Sep 2024