Select balance sheet data |
Note 3. Select balance sheet data Inventory Inventories are stated at the lower of cost, determined on the first-in, first-out method, or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. Work-in-process and finished goods are valued at production costs consisting of material, labor, and overhead. Inventories as of September 30, 2023 and December 31, 2022 consist of: | | | | | | | | | September 30, | | December 31, | | | 2023 | | 2022 | Finished goods and purchased parts | | $ | 32,413 | | $ | 44,728 | Raw materials | | | 29,053 | | | 17,003 | Work-in-process | | | 11,845 | | | 9,977 | Total | | $ | 73,311 | | $ | 71,708 |
The MSA inventory fair value step-up of $891 was fully expensed and included within cost of goods sold in the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2023. Property, plant and equipment Property, plant and equipment as of September 30, 2023 and December 31, 2022 consist of: | | | | | | | | | | | | Useful Lives | | September 30, | | December 31, | | | Years | | 2023 | | 2022 | Land | | | Indefinite | | $ | 1,030 | | $ | 1,030 | Land improvements | | | 15-39 | | | 5,988 | | | 3,169 | Building and building improvements | | | 15-39 | | | 79,573 | | | 59,664 | Machinery, equipment and tooling | | | 3-10 | | | 294,052 | | | 250,110 | Vehicles | | | 5 | | | 4,659 | | | 4,359 | Office furniture and fixtures | | | 3-7 | | | 21,132 | | | 19,585 | Construction in progress | | | N/A | | | 8,003 | | | 26,435 | Total property, plant and equipment, gross | | | | | | 414,437 | | | 364,352 | Less accumulated depreciation | | | | | | 236,423 | | | 218,581 | Total property, plant and equipment, net | | | | | $ | 178,014 | | $ | 145,771 |
Depreciation expense was $7,434 and $5,367 for the three months ended September 30, 2023 and 2022, respectively, and $19,849 and $16,342 for the nine months ended September 30, 2023 and 2022, respectively. At December 31, 2021, there was uncertainty as to the level of demand from the former fitness customer. The Company received a notification from the former fitness customer in February 2022 resulting in a change in forecasted future cash flow, triggering an impairment assessment of assets purchased, and assets the Company had committed to purchase, to meet obligations under the agreement with the former fitness customer as of December 31, 2021. As a result, at December 31, 2021, the Company recorded a long-lived asset impairment of $12,875. During the three and nine months ended September 30, 2022, the Company was able to cancel $168 and $2,257 respectively, of purchase commitments for property, plant and equipment relating to the former fitness customer that had previously been recorded in the Consolidated Statements of Comprehensive Income as an impairment of long-lived assets and loss on contracts as of December 31, 2021. The cancellation of loss contracts has resulted in the reversal of these amounts from other current liabilities in the Condensed Consolidated Balance Sheets and recorded in the Condensed Consolidated Statements of Comprehensive Income as an impairment of long-lived assets and gain on contracts for the three and nine months ended September 30, 2022. Throughout the three and nine months ended September 30, 2022, the Company sold $126 and $5,097, respectively, of machinery and equipment originally intended to support production for the former fitness customer, resulting in a gain on sale of the assets of $1,569 and $2,089, respectively. The gain on sale of assets is classified in impairment of long-lived assets and gain on contracts on the Condensed Consolidated Statements of Comprehensive Income as of September 30, 2022. As a result of the previously mentioned impairment, these assets had been written down to fair value at December 31, 2021. The Company adopted ASC 842 on January 1, 2022, classifying finance leases of $958 and $1,103 in property, plant and equipment on the Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022, respectively. Please refer to Note 5 – Leases for additional information. Goodwill The following table sets forth the changes in the carrying amount of goodwill as of September 30, 2023. The carrying value of goodwill was increased by $21,115 during the nine months ended September 30, 2023, related to the acquisition of MSA. | | | | Balance as of December 31, 2022 | | $ | 71,535 | Acquisition | | | 21,115 | Balance as of September 30, 2023 | | $ | 92,650 |
Intangible Assets The following is a listing of intangible assets, the useful lives in years (amortization period) and accumulated amortization as of September 30, 2023 and December 31, 2022: | | | | | | | | | | | | Useful Lives | | September 30, | | December 31, | | | Years | | 2023 | | 2022 | Amortizable intangible assets: | | | | | | | | | | Customer relationships and contracts | | | 9-17 | | $ | 96,040 | | $ | 78,340 | Trade name | | | 10 | | | 14,780 | | | 14,780 | Non-compete agreements | | | 5 | | | 8,800 | | | 8,800 | Developed technology | | | 7 | | | 4,900 | | | — | Patents | | | 19 | | | 24 | | | 24 | Accumulated amortization | | | | | | (67,595) | | | (61,946) | Total amortizable intangible assets, net | | | | | | 56,949 | | | 39,998 | Non-amortizable brand name | | | | | | 3,811 | | | 3,811 | Total intangible assets, net | | | | | $ | 60,760 | | $ | 43,809 |
Non-amortizable brand name is tested annually during the fourth quarter for impairment, or more frequently if triggering events occur indicating there may be impairment. Changes in intangible assets between December 31, 2022 and September 30, 2023 consist of: | | | | Balance as of December 31, 2022 | | $ | 43,809 | Amortization expense | | | (5,649) | Acquisition (see Note 2) | | | 22,600 | Balance as of September 30, 2023 | | $ | 60,760 |
Amortization expense was $2,173 and $1,738 for the three months ended September 30, 2023 and 2022, respectively, and $5,649 and $5,214 for the nine months ended September 30, 2023 and 2022, respectively. Future amortization expense is expected to be as followed: | | | | Year ending December 31, | | | | 2023 (remainder) | | $ | 2,087 | 2024 | | $ | 6,933 | 2025 | | $ | 6,933 | 2026 | | $ | 6,933 | 2027 | | $ | 6,933 | Thereafter | | $ | 27,130 |
|