FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report
of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 under the
Securities Exchange Act of 1934
For the month of: August 2015
Commission File Number 0-22617
Minco
GOLD Corporation
(Registrant's name)
1055 West Georgia Street, Suite 2772
Vancouver, British Columbia, Canada V6E 3P3
(Address of principal
executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover Form 20-F or Form 40-F.
Form
20-F þ Form
40-F
Indicate by check mark if the registrant is
submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits
the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is
submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits
the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer
must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized
(the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s
securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed
to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission
or other Commission filing on EDGAR.
All reference to dollar or $ is in Canadian
dollars unless otherwise stated.
| 1. | Minco Gold Corporation’s Financial Statements For the Three Months Ended March 31, 2015 |
A copy of Minco Gold Corporation’s
Consolidated Interim Financial Statements for the three months ended March 31, 2015
| | Minco Gold Corporation’s Financial Statements For the Six Months Ended June 30, 2015 |
A copy of Minco Gold Corporation’s
Consolidated Interim Financial Statements for the six months ended June 30, 2015
2.2
Management’s Discussion &
Analysis for the three months ended March 31, 2015
2.5
Management’s Discussion &
Analysis for the six months ended June 30, 2015
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
MINCO GOLD CORPORATION |
|
|
|
Date: August 20, 2015 |
|
/s/ Jennifer Trevitt |
|
|
|
Jennifer Trevitt |
|
|
Corporate Secretary |
|
|
Minco Gold Corporation
(An exploration stage enterprise)
Condensed
Consolidated Interim Financial Statements
For
the three months ended March 31, 2015 and 2014
(Unaudited, expressed in Canadian dollars, unless
otherwise stated)
NOTICE TO READER
Under National Instrument 51-102, Part 4, subsection
4.3(3) (a), if an auditor has not performed a review of condensed consolidated interim financial statements; they must be accompanied
by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated
interim financial statements of Minco Gold Corporation have been prepared by, and are the responsibility of, the Company’s
management. The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with
International Financial Reporting Standards as issued by the International Accounting Standards Board applicable to the preparation
of interim financial statements, including IAS 34, Interim Financial Reporting.
Minco Gold Corporation’s independent
auditor has not performed a review of these condensed consolidated interim financial statements in accordance with standards established
by the Canadian Institute of Chartered Professional Accountants for a review of condensed consolidated interim financial statements
by an entity’s auditor.
Dr. Ken Cai Samson Siu, CPA,
CA
President and CEO Interim Chief
Financial Officer
Vancouver, Canada
May 13, 2015
Index |
|
|
|
|
Page |
|
|
Condensed Consolidated Interim Financial Statements |
4 - 8 |
|
|
Condensed Consolidated Interim Statements of Financial Position |
4 |
Condensed Consolidated Interim Statements of Loss |
5 |
Condensed Consolidated Interim Statements of Comprehensive Loss |
6 |
Condensed Consolidated Interim Statements of Changes in Equity |
7 |
Condensed Consolidated Interim Statements of Cash Flow |
8 |
|
|
|
|
Notes to Condensed Consolidated Interim Financial Statements |
9 - 21 |
|
|
1 General information and liquidity risk |
9 |
2 Basis of preparation |
9 |
3 Critical accounting estimates and judgments |
10 |
4 Cash and cash equivalents |
11 |
5 Mineral interests |
11 |
6 Equity investment in Minco Silver Corporation |
13 |
7 Gain on legal settlement |
15 |
8 Non-controlling interest |
16 |
9 Share capital |
17 |
10 Related party transactions |
18 |
11 Geographical information |
20 |
12 Fair value measurements |
20 |
Minco Gold Corporation
(An exploration stage enterprise)
Condensed
Consolidated Interim Statements of Financial Position
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
|
|
March 31, |
December 31, |
|
2015 |
2014 |
Assets |
$ |
$ |
Current assets |
|
|
Cash and cash equivalents (note 4) |
1,345,115 |
2,117,038 |
Receivables |
257,395 |
103,174 |
Due from related parties (note 10) |
- |
47,696 |
Prepaid expenses and deposits |
278,284 |
140,956 |
|
1,880,794 |
2,408,864 |
|
|
|
Long-term deposit |
51,277 |
51,277 |
Property, plant and equipment |
103,029 |
125,298 |
Equity investment in Minco Silver (note 6) |
5,390,000 |
6,820,000 |
|
7,425,100 |
9,405,439 |
Liabilities |
|
|
Current liabilities |
|
|
Accounts payable and accrued liabilities |
356,390 |
444,914 |
Advance from non-controlling interest (note 5(a)) |
496,750 |
453,463 |
Due to related party (note 10) |
3,590,756 |
3,603,848 |
|
4,443,896 |
4,502,225 |
Equity |
|
|
Equity attributable to owners of the parent |
|
|
Share capital (note 9(a)) |
41,903,082 |
41,882,757 |
Contributed surplus |
9,184,326 |
9,179,213 |
Accumulated other comprehensive income |
3,038,766 |
1,183,086 |
Deficits |
(56,141,077) |
(52,330,354) |
|
(2,014,903) |
(85,298) |
Non-controlling interests (note 8) |
4,996,107 |
4,988,512 |
Total equity |
2,981,204 |
4,903,214 |
|
7,425,100 |
9,405,439 |
|
|
|
|
|
|
Approved by the Board of Directors |
|
|
(signed) Malcolm Clay Director (signed)
Robert Callander Director
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim
Statements of Loss
For the three months ended March
31, 2015, and 2014
(Unaudited, expressd in Canadian dollars, unless otherwise stated)
|
|
|
|
Three months ended March 31, |
|
2015 |
2014 |
|
$ |
$ |
Exploration costs (note 5) |
264,934 |
269,886 |
|
|
|
Administrative expenses |
|
|
Accounting and audit |
24,145 |
22,118 |
Amortization |
16,771 |
18,396 |
Consulting |
8,418 |
4,880 |
Directors’ fees |
19,000 |
18,000 |
Foreign exchange loss |
22,443 |
4,848 |
Investor relations |
5,783 |
9,530 |
Legal and regulatory |
41,164 |
33,809 |
Office and miscellaneous |
121,524 |
123,962 |
Property investigation |
25,665 |
19,925 |
Salaries and benefits |
126,872 |
152,561 |
Share-based compensation (note 9(b)) |
13,348 |
122,340 |
Travel and transportation |
23,283 |
17,411 |
|
448,416 |
547,780 |
Operating loss |
(713,350) |
(817,666) |
Finance income |
8,159 |
1,018 |
Gain on legal settlement (note 7) |
51,745 |
- |
Impairment of equity investment in Minco Silver (note 6) |
(3,466,674) |
- |
Share of gain (loss) from equity investment in Minco Silver (note 6) |
283,699 |
(55,274) |
Dilution loss (note 6) |
- |
(78,177) |
Net loss for the period |
(3,836,421) |
(950,099) |
Net loss attributable to: |
|
|
Shareholders of the Company |
(3,810,723) |
(904,665) |
Non-controlling interest |
(25,698) |
(45,434) |
|
(3,836,421) |
(950,099) |
Loss per share |
|
|
Basic and diluted |
(0.08) |
(0.02) |
Weighted average number of common shares outstanding
Basic and diluted |
50,536,264 |
50,436,548 |
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim
Statements of Comprehensive Loss
For the three months ended March
31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
|
|
2015 |
2014 |
|
$ |
$ |
Net loss for the period |
(3,836,421) |
(950,099) |
Other comprehensive income (loss) |
|
|
Items that may be reclassified subsequently to profit or loss: |
|
|
Share of other comprehensive income of investments accounted for using the equity method |
1,752,975 |
226,158 |
Exchange differences on translation from functional
to
presentation currency |
135,998 |
56,357 |
|
|
|
Total comprehensive loss for the period |
(1,947,448) |
(667,584) |
Comprehensive income (loss) attributable to: |
|
|
Shareholders of the Company |
(1,955,043) |
(632,843) |
Non-controlling interest |
7,595 |
(34,741) |
|
(1,947,448) |
(667,584) |
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim
Statements of Changes in Equity
For the three months ended March
31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
Attributable to equity owner of the Company |
|
|
|
Number of shares |
Share capital |
Contributed surplus |
Accumulated other comprehensive income |
Deficits |
Subtotal |
Non-controlling interest |
Total equity |
|
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
Balance - January 1, 2014 |
50,348,215 |
41,758,037 |
8,933,012 |
1,102,818 |
(44,976,192) |
6,817,675 |
5,124,196 |
11,941,871 |
Net loss for the period |
- |
- |
- |
- |
(904,665) |
(904,665) |
(45,434) |
(950,099) |
Other comprehensive income |
- |
- |
- |
271,821 |
- |
271,821 |
10,693 |
282,514 |
Proceeds on issuance of shares from exercise of options |
150,000 |
117,435 |
(48,435) |
- |
- |
69,000 |
- |
69,000 |
Share-based compensation |
- |
- |
122,340 |
- |
- |
122,340 |
- |
122,340 |
Balance - March 31, 2014 |
50,498,215 |
41,875,472 |
9,006,917 |
1,374,639 |
(45,880,857) |
6,376,171 |
5,089,455 |
11,465,626 |
|
|
|
|
|
|
|
|
|
Balance - January 1, 2015 |
50,514,881 |
41,882,757 |
9,179,213 |
1,183,086 |
(52,330,354) |
(85,298) |
4,988,512 |
4,903,214 |
|
|
|
|
|
|
|
|
|
Net loss for the period |
- |
- |
- |
- |
(3,810,723) |
(3,810,723) |
(25,698) |
(3,836,421) |
Other comprehensive income |
- |
- |
- |
1,855,680 |
- |
1,855,680 |
33,293 |
1,888,973 |
Proceeds on issuance of shares from exercise of options |
46,500 |
20,325 |
(8,235) |
- |
- |
12,090 |
- |
12,090 |
Share-based compensation |
- |
- |
13,348 |
- |
- |
13,348 |
- |
13,348 |
Balance - March 31, 2015 |
50,561,381 |
41,903,082 |
9,184,326 |
3,038,766 |
(56,141,077) |
(2,014,903) |
4,996,107 |
2,981,204 |
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim Statements of Cash Flow
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2015 |
2014 |
Cash flow provided by (used in) |
$ |
$ |
Operating activities |
|
|
Net loss for the period (3,836,421) |
(950,099) |
Adjustments for: |
|
|
Amortization |
16,771 |
18,396 |
Equity loss on investment in Minco Silver |
(283,699) |
55,274 |
Impairment of equity investment in Minco Silver |
3,466,674 |
- |
Dilution loss |
- |
78,177 |
Foreign exchange loss |
22,635 |
5,612 |
Gain on legal settlement (note 7) |
(51,745) |
- |
Share-based compensation (note 9 (b)) |
13,348 |
122,340 |
Changes in items of working capital: |
|
|
Receivables |
(40,299) |
(64,606) |
Due to/from related parties |
37,929 |
(96,736) |
Prepaid expenses and deposits |
(134,248) |
(38,593) |
Accounts payable and accrued liabilities |
(147,174) |
(99,880) |
Net cash used in operating activities |
(936,229) |
(970,115) |
Investing activities |
|
|
Proceeds from legal settlement (note 7) |
- |
720,095 |
Property, plant and equipment |
- |
(1,026) |
Net cash generated from investing activities |
- |
719,069 |
Financing activities |
|
|
Proceeds from stock option exercises |
12,090 |
69,000 |
Advanced from Minco Silver Corporation |
- |
100,000 |
Net cash generated from financing activities |
12,090 |
169,000 |
Effect of exchange rate changes on cash |
152,216 |
39,377 |
Decrease in cash and cash equivalents |
(771,923) |
(42,669) |
Cash and cash equivalents- Beginning of period |
2,117,038 |
1,797,809 |
Cash and cash equivalents- End of period |
1,345,115 |
1,755,140 |
Cash paid for income tax |
- |
- |
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
1. | | General information and liquidity risk |
Minco Gold Corporation (“Minco
Gold” or the “Company”) was incorporated in 1982 under the laws of British Columbia, Canada as Cap Rock Energy
Ltd. The Company changed its name to Minco Gold in 2007. The Company is an exploration stage enterprise engaged in exploration
and evaluation of gold-dominant mineral properties and projects in China. The registered office of the Company is 2772 –
1055 West Georgia Street, British Columbia, Canada. The Company has listed its common shares on the Toronto Stock Exchange (“TSX”)
under the symbol “MMM”, and the NYSE MKT under the symbol “MGH”.
As at March 31, 2015, Minco Gold
owned a 18.45% (December 31, 2014 – 18.45%) equity interest in Minco Silver Corporation (“Minco Silver”). Minco
Silver was incorporated in British Columbia, Canada.
The
Company is an exploration company and therefore has no source of revenues. As such, during the three months ended March 31, 2015,
the Company incurred a net loss of $3,836,421, had accumulated deficit of $56,141,077 and a working capital deficit of $2,563,102.
The Company is exposed to liquidity risk, which is the risk that the Company may encounter difficulty in settling its commitments
when due including the continued forbearance to the amounts due to Minco Silver. In managing this risk, management determined that
the Company’s cash balance as at March 31, 2015 of $1.3 million combined with any cash proceeds raised through the sale of
equity interests in Minco Silver or through the sale of exploration properties would be sufficient to meet its cash requirements
for the Company’s administrative overhead and to maintain its mineral interest throughout the next twelve months.
The condensed consolidated interim
financial statements include the accounts of Minco Gold, its wholly-owned Chinese subsidiaries Minco Mining (China) Corporation
(“Minco China”), Yuanling Minco Mining Ltd. (“Yuanling Minco”), Tibet Minco Mining Co. Ltd. (“Tibet
Minco”) and Huaihua Tiancheng Mining Ltd. (“Huaihua Tiancheng”); its wholly owned Hong Kong subsidiary Minco
Resources Limited (“Minco Resources”) and its 51% interest in Guangdong Mingzhong Mining Co., Ltd. (“Mingzhong”).
Information about
subsidiaries
Name |
Principal activities (ownership interest) |
Country of
Incorporation |
Minco China |
Exploring and evaluating mineral properties (100%) |
China |
|
Yuanling Minco |
Exploring and evaluating mineral properties (100%) |
China |
|
Tibet Minco |
Exploring and evaluating mineral properties (100%) |
China |
|
Huaihua Tiancheng |
Exploring and evaluating mineral properties (100%) |
China |
|
Minco Resources |
Holding company (100%) |
Hong Kong |
|
Mingzhong |
Exploring and evaluating mineral properties (51%) |
China |
|
|
|
|
|
|
|
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
2. | | Basis of preparation (continued) |
Subsidiaries are all entities
(including structured entities) over which the group has control. The group controls an entity when the group is exposed to, or
has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are deconsolidated
from the date that control ceases.
Minco China’s legal subsidiary,
Foshan Minco Mining Co. Ltd. (“Foshan Minco”), is held in trust for Minco Silver. Minco Gold does not consolidate Foshan
Minco as it does not control this entity. Minco China also holds certain other assets and exploration permits in trust for Minco
Silver. These assets are held for the exclusive benefit of Minco Silver and have not been included in these condensed consolidated
interim financial statements.
These condensed consolidated
interim financial statements have been prepared in compliance with International Financial Reporting Standards (“IFRS”)
as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial
statements including IAS 34, Interim Financial Reporting. The condensed consolidated interim financial statements should
be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2014, which have been
prepared in accordance with IFRS as issued by the IASB.
The accounting policies applied
in these condensed consolidated interim financial statements are consistent with those applied in the preparation of the consolidated
annual financial statements for the year ended December 31, 2014.
These financial statements were
approved by the board of directors for issue on May 13, 2015.
3. | | Critical accounting estimates and judgments |
Impairment
At each reporting date, management conducts a review
to determine whether there is any objective evidence that the investment in associate is impaired. This determination requires
significant judgment. In making this judgment, management evaluates among other factors, the duration and extent to which the recoverable
amount of the investment in Minco Silver is less than its carrying value.
If the recoverable amount is less than the carrying
value, the company recognizes an impairment loss in the statement of loss.
Management evaluated its investment in Minco Silver
for impairment and due to the significant decline in the market value of the Minco Silver shares relative to its carrying value,
the company has recognized an impairment loss during the period of $3,466,674.
Liquidity risk
The Company is exposed to liquidity risk, which is
the risk that the Company may encounter difficulty in settling its commitments when due. In managing this risk, based on management’s
judgment, it was determined that the Company’s cash balance as at March 31, 2015 of $1.3 million combined with any cash proceeds
raised through the sale of equity interests in Minco Silver or through the sale of exploration properties would be sufficient to
meet its cash requirements for the Company’s budgeted administrative overhead and to maintain its mineral interest throughout
the next twelve months.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
4. | | Cash and cash equivalents |
As at March 31, 2015, cash and
cash equivalent consisted of a short-term deposit with a maturity date of seven days and that can be renewed automatically. The
yield on the short-term deposit was 2.86%.
As at March 31, 2015, cash of
$1,296,483 (RMB 6,263,829) (December 2014 - $1,761,321 (RMB 9,321,970)) remained in China. Under Chinese law, cash advanced to
the Company’s Chinese subsidiaries as registered share capital is maintained in the subsidiaries’ registered capital
bank account. Remittance of these funds back to Canada may require approvals by the relevant government authorities or designated
banks in China or both.
a) Guangdong - Changkeng
Minco China and Tibet Minco,
a wholly owned subsidiary of Minco China, are the controlling shareholders in Mingzhong with a 51% interest collectively.
Mingzhong signed an exploration
permit transfer agreement with No. 757 Exploration Team of Guangdong Geological Bureau (“757 Exploration Team”) and
on January 5, 2008 Mingzhong received the Changkeng exploration permit (the “Changkeng Exploration Permit”). This exploration
permit expires on September 10, 2015.
To acquire the Changkeng Exploration
Permit, Mingzhong was required to pay RMB 48 million ($8.15 million). As at December 31, 2008, the first payment for the Changkeng
Exploration Permit to 757 Exploration Team was made in an amount of RMB 19 million ($3.22 million). The remaining balance of RMB
29 million ($4.92 million) was settled in May 2013. According to a Supplementary Agreement signed between 757 Exploration Team
and Mingzhong, 757 Exploration Team agreed to refund RMB 3.8 million ($622,293) to Mingzhong for certain exploration costs incurred
during the early stages of the Changkeng project. The refunded amount was recorded as an exploration cost recovery during the year
ended December 31, 2013.
As at March 31, 2015, the Company
received funds of RMB 2,400,000 ($496,750) from three minority shareholders of Mingzhong and are classified as a current liability,
pending approval of capital injection from the remaining non-controlling interest shareholders.
Pursuant to the terms of an agreement
with Minco Silver, the Company has assigned its right to earn a 51% interest in the Changkeng Silver Mineralization to Minco Silver.
As a result, Minco Silver is responsible for 51% of the total costs in relation to the Changkeng Silver Mineralization.
b) Gansu - Longnan
Minco China holds nine
exploration permits in the Longnan region of south Gansu province in China. The Longnan region is within the southwest Qinling
gold field.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
5. | | Mineral interests (continued) |
The Longnan
region consists of three projects according to their geographic distribution, type and potential of mineralization:
i)
Yangshan: including four exploration permits located in the northeast extension of the Yangshan gold belt and its adjacent
area;
ii)
Yejiaba: including four exploration permits adjacent to the Guojiagou exploration permit; and
iii)
Xicheng East: including one exploration permit to the east extension of the Xicheng Pb-Zn mineralization belt.
The Company has spent
a cumulative total of $11.9 million on exploration costs on the Longnan project as at March 31, 2015 (December 31, 2014 - $11.7
million).
The Company has submitted
the renewal application for the four exploration permit for Yejiaba and one exploration permit for Xicheng East that were originally
set to expire on February 4, 2014. The renewal applications are currently being processed by the Ministry of Land and Resources.
On December 13, 2013,
Minco China entered into an agreement with Gansu Yuandong Investment Co., Ltd (“YDIC”) in which the Company agreed
to sell two exploration permits in the Xicheng East and Yejiaba area to YDIC for RMB 0.8 million ($150,000). The process of transferring
the titles to the two permits to YDIC was pending approval by Gansu province and the proceeds were not received as at March 31,
2015.
On December 26, 2014,
Minco China entered into an agreement with Beijing Runlong Investment Limited Company (“Beijing Runlong”) in which
the Company agreed to sell four exploration permits in the Yangshan area to Beijing Runlong for total cash proceeds of RMB 3,200,000
($604,618). The process of transferring the titles to the four permits to Beijing Runlong was pending approval by Gansu province
and the proceeds was not received as at March 31, 2015.
Beijing Runlong will make
the following payments to Minco China:
| i) | 5% of the total cash proceeds within 20 working days from the date of signing the agreement; |
| ii) | 45% of the total cash proceeds upon receiving the approval of the transfer from the Provincial
land and resources administrative authority, before submitting to the Ministry of Land and Resources; and |
| iii) | 50% of the total cash proceeds within 5 days upon receiving the approved exploration rights license. |
c)
Hunan – Gold Bull Mountain
Minco China’s wholly owned
subsidiary Yuanling Minco owns the Gold Bull Mountain Exploration permit. The permit expires on June 28, 2015.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
5. | | Mineral interests (continued) |
d)
Guangdong - Sihui
Minco China holds an exploration
permit in Guangdong Sihui in China. The Company has decided not to renew the Sihui exploration permit, which expired on February
3, 2015.
The Company continues its efforts
to dispose of its assets in China, including the Changkeng project, and some of the projects in the Longnan region.
The following is a summary of
exploration costs, net of recoveries, incurred by each project:
|
Three months ended March 31, |
Cumulative to March 31, |
|
2015 |
2014 |
2015 |
|
$ |
$ |
$ |
Currently active properties: |
|
|
|
Gansu |
|
|
|
- Longnan |
192,071 |
173,647 |
11,932,968 |
Guangdong |
|
|
|
- Changkeng |
62,647 |
84,665 |
8,225,698 |
Hunan |
|
|
|
- Gold Bull Mountain |
10,110 |
11,043 |
2,283,212 |
Guangdong |
|
|
|
- Sihui |
106 |
531 |
6,100 |
|
|
|
|
Total |
264,934 |
269,886 |
22,447,978 |
6. | | Equity investment in Minco Silver Corporation |
On April 22, 2014, the Company
sold 2,000,000 shares of Minco Silver for cash proceeds of $1,500,000 which decreased the Company’s equity interest in Minco
Silver from 21.81% to 18.45%.
On April 22, 2014, the Company
determined that it continued to hold significant influence over Minco Silver despite the Company owning less than 20 percent of
the voting rights of Minco Silver’s outstanding common shares. The Company has the ability to influence Minco Silver through
its board representation, common CEO and shared management positions between the Company and Minco Silver.
As at March 31, 2015, the Company
owned 11,000,000 common shares of Minco Silver (December 31, 2014 - 11,000,000 common shares) that were acquired in 2004 in exchange
for the transfer of the Fuwan property and the silver interest in the Changkeng property.
In the first quarter of 2015,
the Company determined that due to a significant decline in the market value of Minco Silver’s common shares, the recoverable
amount of its investment was less than its carrying amount. As a result, the Company recognized an impairment loss of $3,466,674,
which represents the difference between the carrying value of the investment and its recoverable amount. The fair value less costs
of disposal based on the quoted market price of Minco Silver’s shares at March 31, 2015 was used as the recoverable amount.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
6. | | Equity investment in Minco Silver Corporation (continued) |
|
2015 |
2014 |
|
$ |
$ |
As at January 1, Equity investment in Minco Silver |
6,820,000 |
13,368,836 |
Dilution loss |
- |
(78,177) |
Share of associates income (loss) |
283,699 |
(321,972) |
Share of other comprehensive income of investments accounted for using the equity method |
1,752,975 |
115,462 |
Partial disposition |
- |
(2,058,333) |
Impairment loss |
(3,466,674) |
(4,205,816) |
As at March 31, 2015 and December 31, 2014 Equity investment in Minco Silver |
5,390,000 |
6,820,000 |
The following is a summary
of Minco Silver’s balance sheet and reconciliation to carrying amounts as at March 31, 2015 and December 31, 2014:
|
March 31, |
December 31, |
|
2015 |
2014 |
|
$ |
$ |
Current assets |
67,954,642 |
60,520,799 |
Mineral interests |
35,017,186 |
31,621,827 |
Property, plant and equipment |
433,290 |
422,012 |
Current liabilities |
136,496 |
419,592 |
Shareholders' equity |
103,268,621 |
92,145,046 |
Reconciliation to carrying amounts: |
|
|
|
|
|
Minco Gold’s share in percentage |
18.45% |
18.45% |
Minco Gold’s share in $ |
19,053,061 |
17,000,761 |
Differences between Minco Gold’s share and carrying value |
(13,663,061) |
(10,180,761) |
Carrying value of investment in Minco Silver |
5,390,000 |
6,820,000 |
Market value of Minco Silver shares |
5,390,000 |
6,820,000 |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
6. | | Equity investment in Minco Silver Corporation (continued) |
The following is a summary
of Minco Silver’s income statement for the three months ended March 31, 2015 and 2014:
|
Three months ended March 31, 2015 |
Three months ended March, 2014 |
|
$ |
$ |
Operating income (expenses) |
694,625 |
(441,388) |
Net income (loss) for the period |
1,537,937 |
(252,849) |
Other comprehensive income for the period |
9,502,918 |
1,034,552 |
Comprehensive income for the period |
11,040,855 |
781,703 |
7. | | Gain on legal settlement |
On December 16, 2010, Minco China
entered into an agreement with the 208 Team, a subsidiary of China National Nuclear Corporation, to acquire a 51% equity interest
in the Tugurige Gold Project located in Inner Mongolia, China (the “Agreement”). The 208 Team did not comply with certain
of its obligations under the Agreement, including its obligation to set up a new entity (the “JV Co”) and the transfer
of its 100% interest in the Tugurige Gold Project to the JV Co. As a result, Minco China commenced legal action in China seeking
compensation.
On March 25, 2013, Minco China
settled its claim against the 208 Team relating to the Agreement for an amount of RMB 14 million ($2.4 million). Minco China received
RMB 5 million ($801,395) during 2013 and recognized a receivable of RMB 4 million ($699,688) as at December 31, 2013. The Company
received RMB 4 million ($720,095) in January 2014.
On January 4, 2015, Minco China
engaged a Chinese law firm to recommence legal action against 208 Team to recover the remaining RMB 5 million ($1,034,897) unpaid
balance on a contingent fee basis whereby the Company will pay the Chinese law firm 50% of the net amount recovered.
On May 6, 2015, Minco China reached
an agreement to settle its claim against the 208 Team for an amount of RMB 5.5 million ($1,138,472). The payments are to be received
in following manner:
| i) | On the signing date of the agreement- RMB 500,000 ($103,490) (received) |
| ii) | On or before June 17, 2015- RMB 2,000,000 ($413,993) |
| iii) | On or before August 7, 2015- RMB 3,000,000 ($620,989) |
As at March 31, 2015, Minco China
recognized a receivable of RMB 500,000 ($103,498) (settled subsequent to period end) and the remaining RMB 5 million ($1,034,982)
balance due under the legal settlement was not recognized due to the uncertainty of collectability. Minco China recognized a gain
on the legal settlement, net of accrued legal fees, of RMB 250,000 ($51,745) during the three months ended March 31, 2015.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
8. | | Non-controlling interest |
Below is summarized financial
information for Mingzhong, the Company’s 51% owned indirect subsidiary. The amounts disclosed are based on those included
in the condensed consolidated interim financial statement before inter-company eliminations.
Summarized statement for financial
position
|
March 31, |
December 31, |
|
2015 |
2014 |
|
$ |
$ |
NCI percentage |
49% |
49% |
Current assets |
1,297,408 |
1,234,149 |
Current liabilities |
(1,444,972) |
(1,321,620) |
|
(147,564) |
(87,471) |
Non-current asset |
38,898 |
37,384 |
Net assets |
(108,666) |
50,087 |
Accumulated non-controlling interests |
4,996,107 |
4,988,512 |
Summarized income statement
For the period ended |
March 31, |
March 31, |
|
2015 |
2014 |
|
$ |
$ |
Net loss |
(52,446) |
(92,722) |
Other comprehensive income |
67,947 |
21,824 |
Total comprehensive income (loss) |
15,501 |
(70,898) |
Loss allocated to NCI |
(25,698) |
(34,741) |
Summarized cash flows
For the period ended |
March 31, |
March 31, |
|
2015 |
2014 |
|
$ |
$ |
Cash flows from operating activities |
(141,200) |
(481,718) |
Cash flows from financing activities |
- |
- |
Effect of exchange rate changes on cash |
113,417 |
22,669 |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
| a. | Common shares and contributed surplus |
Authorized: 100,000,000 common
shares without par value
Minco Gold may grant options
to its directors, officers, employees and consultants under its stock option plan (the “Stock Option Plan”). The Company’s
board of directors grants such options for periods of up to five years, with vesting periods determined at its sole discretion
and at prices equal to or greater than the closing market price on the day preceding the date the options are granted. These options
are equity-settled.
During the three months ended
March 31, 2015, the Company did not grant any stock options.
The maximum number of common
shares reserved for issuance under the Stock Option Plan is 15% of the issued and outstanding common shares of the Company.
Minco Gold recorded $13,348 in
share-based compensation expense for the three months ended March 31, 2015 (March 31, 2014 - $122,340).
A summary of the options outstanding
is as follows:
|
Number outstanding |
|
Weighted average exercise price |
|
|
|
$ |
January 1, 2014 |
6,853,167 |
|
0.86 |
|
|
|
|
Granted |
1,270,000 |
|
0.26 |
Exercised |
(166,666) |
|
0.44 |
Forfeited |
(836,000) |
|
0.94 |
Expired |
(660,000) |
|
0.48 |
|
|
|
|
Balance, December 31, 2014 |
6,460,501 |
|
0.79 |
|
|
|
|
Exercised |
(46,500) |
|
0.26 |
Forfeited |
(575,500) |
|
0.66 |
|
|
|
|
Balance, March 31, 2015 |
5,838,501 |
|
0.80 |
The weighted average share price on the date of
exercise was $0.30 in 2015 (2014 - $0.57). As at March 31, 2015, there was $11,759 (2014- $24,854) of total unrecognized compensation
cost relating to unvested stock options.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
9. | | Share capital (continued) |
|
|
|
|
|
|
|
|
Options outstanding |
|
Options exercisable |
|
|
|
|
|
|
|
Range of
exercise
prices |
Number
outstanding |
Weighted
average
remaining
contractual
life (years) |
Weighted
average
exercise
price |
|
Number
exercisable |
Weighted
average
exercise
price |
$ |
|
|
$ |
|
|
$ |
0.26 – 0.45 |
2,089,334 |
3.26 |
0.35 |
|
1,723,998 |
0.37 |
0.46 - 0.93 |
2,626,667 |
2.33 |
0.58 |
|
2,626,667 |
0.58 |
0.94 – 2.59 |
1,122,500 |
0.79 |
2.17 |
|
1,122,500 |
2.17 |
|
5,838,501 |
2.37 |
0.80 |
|
5,473,165 |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company uses the Black-Scholes option pricing
model to determine the fair value of the options with the following assumptions:
|
2015 |
2014 |
|
|
|
Risk-free interest rate |
- |
1.39% - 1.68% |
Dividend yield |
- |
0% |
Volatility |
- |
87% - 88% |
Forfeiture rate |
- |
23% |
Estimated expected lives |
- |
5 years |
Option pricing models require
the use of subjective estimates and assumptions including the expected stock price volatility. The stock price volatility is calculated
based on the Company’s historical volatility. Changes in the underlying assumptions can materially affect the fair value
estimates.
10. | | Related party transactions |
Shared
office expenses
| a) | Minco Silver and Minco Gold share offices and certain administrative
expenses in Beijing and Minco Silver, Minco Base Metals Corporation (“MBM”), a company with which the Company’s
CEO has significant influence over, and Minco Gold share offices and certain administrative expenses in Vancouver. |
| | At March 31, 2015 the Company had $3,590,756 due to Minco Silver (December 31, 2014 – $3,603,848)
and consisted of the following: |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
10. | | Related party transactions (continued) |
| | Amount due from Foshan Minco as at March 31, 2015 of $45,612 (December 31, 2014 - $35,101), representing
the expenditures incurred by Minco China on behalf of Foshan Minco and shared office expenses. |
| | Amount due to Minco Silver as at March 31, 2015 of $3,636,368 (December 31, 2014 – $3,638,949)
representing funds advanced from Minco Silver to Minco Gold to support its operating activities in Canada. |
The amounts
due are unsecured, non-interest bearing and payable on demand.
| b) | At March 31, 2015, the Company had $Nil due from MBM (December 31, 2014 - $47,696), in relation
to shared office expenses. |
The amounts
due are unsecured, non-interest bearing and payable on demand.
Funding
of Foshan Minco
Minco Silver
cannot invest directly in Foshan Minco as Foshan Minco is legally owned by Minco China. All funding supplied by Minco Silver for
exploration of the Fuwan Project must first go through Minco China via the Company and Minco Resources to comply with Chinese Law.
In the normal course of business Minco Silver uses trust agreements when providing cash, denominated in US dollars, to Minco China
via the Company and Minco Resources for the purpose of increasing the registered capital of Foshan Minco. Minco China is a registered
entity in China; however it is classified as being a wholly foreign owned entity and can therefore receive foreign investment.
Foshan Minco is a Chinese company with registered capital denominated in RMB and can therefore only receive domestic investment
from Minco China. Increases to the registered capital of Foshan Minco must be denominated in RMB.
| | During the year ended December 31, 2013, Minco Silver advanced US$20 million to Minco China via
the Company and Minco Resources in accordance with a trust agreement signed on April 30, 2013, in which Minco Silver agreed to
advance US$20 million to Minco China to increase Foshan Minco’s registered share capital. As at March 31, 2015, Minco China
held US$5,352,188 ($6,766,104) (December 31, 2014 – US$11,352,188 ($13,201,460)) and RMB 42,639 ($8,958) (December 31, 2014
– RMB 39,513 ($7,466)) in trust for Minco Silver. |
Key
management compensation
| | Key management includes the Company’s directors and senior management. This compensation
is included in exploration costs and administrative expenses. |
For the three
month ended March 31, 2015 and 2014, the following compensation was paid to key management:
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
10. | | Related party transactions (continued) |
|
Three months ended March 31, |
|
2015 |
2014 |
|
$ |
$ |
Cash remuneration |
98,400 |
62,250 |
Share-based compensation |
10,306 |
87,620 |
Total |
108,706 |
149,870 |
The above
transactions were conducted in the normal course of business.
11. | | Geographical information |
The
Company’s business of exploration and development of mineral interests is considered as operating in one segment.
The geographical division of the Company’s non-current assets is as
follows:
Assets by geography |
March 31, 2015 |
|
|
|
Canada |
China |
Total |
|
$ |
$ |
$ |
Non-current assets |
5,454,350 |
89,956 |
5,544,306 |
|
December 31, 2014 |
|
|
|
Canada |
China |
Total |
|
$ |
$ |
$ |
Non-current assets |
6,888,410 |
108,165 |
6,996,575 |
|
|
|
|
|
12. | | Fair value measurements |
Financial assets and liabilities
that are recognized on the balance sheet at fair value can be classified in a hierarchy that is based on the significance of the
inputs used in making the measurements. The levels in the hierarchy are:
Level 1 -
quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 -
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is,
as prices) or indirectly (that is, derived from prices); and
Level 3 -
inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the three months ended March 31, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
12. | | Financial instruments and fair value (continued) |
The Company
has no financial assets or liabilities measured at fair value other than the equity investment in Minco Silver which was recorded
at fair value less costs of disposal based on the quoted market price as at March 31, 2015. Accordingly, this item is included
in Level 1 of the fair value hierarchy.
Financial
instruments that are not measured at fair value on the balance sheet are represented by cash and cash equivalents, receivable,
due from related parties, account payable and accrued liabilities, advance from non-controlling interest and due to related parties.
The fair values of these financial instruments approximate their carrying value due to their short-term nature.
Minco
GOLD Corporation
Management’s
Discussion and Analysis
For
the THREE MONTH ended MARCH 31, 2015
This Management’s Discussion and
Analysis (“MD&A”) of Minco Gold Corporation (“we”, “our”, “us”, “Minco
Gold” or the “Company”) has been prepared on the basis of available information up to May 13, 2015, should be
read in conjunction with the unaudited condensed consolidated interim financial statements and notes thereto prepared by management
for the three months ended March 31, 2015 and the audited consolidated financial statements and notes thereto prepared by management
for the years ended December 31, 2014. The Company’s condensed consolidated interim financial statements have been prepared
in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards
Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting.
Except as noted, all financial amounts are expressed in Canadian dollars. All references to "$" and "dollars"
are to Canadian dollars, all references to “US$” are United States dollars and all references to "RMB" are
Chinese Renminbi.
Additional information, including the
audited consolidated financial statements for the year ended December 31, 2014, and the MD&A and annual report on Form 20-F
for the same period, is available under the Company's profile on SEDAR at www.sedar.com. The Company’s audit committee reviews
the condensed consolidated interim financial statements and MD&A, and recommends approval to the Company’s board of directors.
Minco Gold (TSX: MMM/NYSE MKT: MGH/FSE:
MI5) was incorporated in 1982 under the laws of British Columbia, Canada as Caprock Energy Ltd. The Company changed its name to
Minco Gold in 2007. The principal business activities of the Company include the acquisition, exploration and development of gold
properties.
The Company’s subsidiaries are as
follows:
Our wholly-owned subsidiaries include:
Minco Mining (China) Co., Ltd. (“Minco China”), Yuanling Minco Mining Ltd (“Yuanling Minco”), Huaihua
Tiancheng Mining Ltd. (“Huaihua Tiancheng), and Minco Resource Limited.
The Company, through Minco China, established
Tibet Minco on January 29, 2013 for the purpose of potential future transactions.
The Company, indirectly through Minco China
and Tibet Minco, owns a 51% interest in a company formed and known as Guangzhou Mingzhong Mining Co., Ltd. (“Mingzhong”),
which holds the Changkeng Gold property and the Changkeng Exploration Permit.
As at March 31, 2015, the Company owned
an 18.45% equity interest in Minco Silver Corporation ("Minco Silver"), a publicly traded company listed on the Toronto
Stock Exchange, which through its subsidiary holds title to the Fuwan Silver Project located in Guangdong Province, P.R China.
As at March 31, 2015, the Company had 50,561,381
common shares and 5,838,501 stock options outstanding, for a total of 56,399,882 common shares outstanding, on a fully diluted
basis.
As at the date of this MD&A, the Company
had 50,561,381 common shares and 5,834,501 stock options outstanding, for a total of 56,395,882 common shares outstanding, on a
fully diluted basis.
Table of Contents
| 1. | Projects and Equity Investment in Minco Silver |
| 3. | Summary of Quarterly Results |
| 4. | Liquidity and Capital Resource |
| 5. | Off – Balance Sheet Arrangements |
| 6. | Transactions with Related Parties |
| 7. | Critical Accounting Estimates |
| 8. | Accounting Standards Issued but Not Yet Applied |
| 10. | Risk Factors and Uncertainties |
| 11. | Disclosure Controls and Procedures and Internal Controls over Financing
Reporting |
| 12. | Cautionary Statement on Forward Looking Information |
1. | | Projects and Equity Investment in Minco Silver |
The following is a brief discussion of
the properties that Minco Gold holds through its subsidiaries and its investment in Minco Silver. Information of a technical or
scientific nature respecting the Company's mineral properties ("Technical Information") is primarily derived from the
documents referenced herein. Technical Information which appears in this MD&A has been reviewed and approved by Thomas Wayne
Spilsbury, an independent director of Minco Silver, in which the Company owned an 18.45% equity interest as at March 31, 2015.
Mr. Spilsbury is a Member of the Association of Professional Engineers and Geoscientists of British Columbia (P Geo), a Member
of the Australian Institute of Geoscientists and a Fellow of the Australasian Institute of Mining and Metallurgy CP (Geo) and is
a "qualified person", as defined in NI 43-101. The Company operates quality assurance and quality control of sampling
and analytical procedures.
All sample length information that follows
refers to reported sample length; the lengths reported may not necessarily represent true thickness of the mineralization.
The Company currently has no exploration
plans for 2015 and continues its efforts to dispose of its assets in China, including the Changkeng project, and some of the projects
in the Longnan region.
The following is a brief description
of the Company's Longnan Properties. Technical Information respecting the Company's Yejiaba Project appearing in this MD&A
has been primarily derived from the NI 43-101 compliant technical report entitled "Independent Technical Report on the
Yejiaba Gold-Polymetallic Project Gansu Province, P.R. China", dated effective April 29, 2012 and prepared by Calvin R.
Herron, P. Geo Ontario, a consultant to the Company and a qualified person for NI 43-101, available on SEDAR at www.sedar.com.
Readers should refer to the aforementioned technical report for more information.
Exploration Activities
- Longnan Region Projects
The Company’s wholly-owned subsidiary,
Minco China, held nine exploration permits in the Longnan region in the south of Gansu Province in China during 2015. The Longnan
region is within the southwest Qinling gold field. The Longnan region consists of three projects according to their geographic
distribution, type and potential of mineralization.
| Yejiaba: | Includes four exploration permits along a regional structural belt parallel to the Yangshan gold
belt. The potential in this area is for polymetallic mineralization (gold-silver-iron-lead-zinc). The Company completed the NI
43-101 compliant technical report (refer to above) on Yejiaba Project, which is available on SEDAR. |
| Yangshan: | Includes four remaining exploration permits located in the northeast extension of the Yangshan
gold belt and its adjacent area. |
Xicheng East:
Includes one exploration permit for the east extension of the Xicheng Pb-Zn mineralization belt. The potential in this area
is for polymetallic mineralization (gold-silver-lead-zinc).
The Company has submitted the renewal
application for the four exploration permit for Yejiaba and one exploration permit for Xicheng East that were originally set to
expire on February 4, 2014. The renewal applications are currently being processed by the Ministry of Land and Resources.
Yejiaba Project
The Yejiaba Project is located along the
collisional boundary separating the Huabei and Yangtze Precambrian cratons. This major E-W trending collision zone has localized
a number of large gold and polymetallic deposits within a geologic province that is often referred to as the Qinling Orogenic Belt.
Gold and polymetallic mineralization on the Company’s lease package is generally hosted in Silurian-Devonian, thin-bedded
limestone interbedded with phyllite. Mineralization is associated with shears and quartz veins, with higher grades typically found
along sheared contacts separating massive limestone from the thin-bedded limestone and phyllite unit. Granite porphyry and quartz
diorite dykes tend to be spatially associated with mineralization. Alteration accompanying mineralization consists of weak silicification
and pyritization with carbonate veining and secondary carbon. Small quartz veinlets are noted in several places. Associated metals
consist of silver, lead, antimony and arsenic.
Semi-regional geochemical anomalies were
first delineated by the Company in 2005, extending 10 km along a hydrothermally altered zone that follows a NE trending thrust
and regional unconformity.
Subsequent work between 2006 and 2012 has
included traverse-line investigations, soil sampling, geologic mapping, geophysical surveys (ground magnetic and IP), trenching
and drilling.
To date several targets have been identified
and tested including: Shanjinba (Zone 1 and 2), Yaoshang, Fujiawan, Baimashi, Bailuyao, Baojia and Paziba.
The Company engaged an independent consultant
to conduct a detailed review of the Yejiaba Project in April 2013, in particular to focus on the Baimashi North and East Targets.
The sample work performed on the Yejiaba project during 2013 consisted of 912 rock chip samples, 818 soil samples, 41 stream sediment
samples and 339 trench channels. The detailed results at the Baimashi North and East Targets are described below.
The Company completed a drilling program
for four drilling targets on its Baimashi North Target in 2014. The detailed assay results are described below.
Sampling and assaying
The channel samples taken in the trenches
are generally 10 cm wide; 5 cm deep, lengths are typically 1m but can be slightly longer or shorter to match geological boundaries.
Only significant channel sample results are reported below, where composited gold grades are over 0.50 g/t. Reported composites
may comprise individual samples with gold assays lower than 0.5g/t if it is deemed that the geology and mineralization is continuous
over the interval. Channel sample intervals may not necessarily represent true thickness of the mineralization.
Sample preparation was performed by independent
laboratory SGS-Tianjin, at their laboratory in Xian (PRC). Pulps are then analyzed at the SGS-Tianjin assay facility in Tianjin.
Sample QAQC methods consisted of insertion of blank and duplicates in the field (one in twenty samples), while SGS-Tianjin inserted
analytical duplicates and reference standards into the sample stream at their laboratory.
Baimashi Target
The Baimashi gold-antimony mineralization
was discovered on the boundary between Weiziping-Baimashi and Shajinba-Yangjiagou permits and includes the Baimashi North Target
that was identified in 2013, located approximately 1Km north of the Baimashi Target; and the Baimashi East Target.
During 2013, the samples in Table 1 were
collected within the Baimashi North and East Target. Out of total samples, 118 trench, 75 soil and 37 rock samples were collected
from Baimashi East, but the results of these samples demonstrated the gold values in the Baimashi East are tightly confined to
narrow structure and thereby effectively diminished the target’s size and significance. The Company has no further exploration
planned on this target.
All of the exploration conducted during
2013 indicates the Baimashi North Target is the only target that hosts sufficient size and grade potential to produce a substantial
gold deposit.
Table 1. Summary of sample types collected within the Baimashi Targets |
|
# of Samples |
Gold Range (ppm) |
Average Au (ppm) |
Rock Chip |
912 |
<0.005 – 47.115 |
0.729 |
Soil |
818 |
<0.005 – 3.968 |
0.055 |
Trench Channels |
339 |
<0.005 – 14.250 |
0.190 |
Stream Sediment |
41 |
<0.005 – 0.226 |
0.015 |
Baimashi North Target
Gold Mineralization Observed within
the Baimashi North Target
The Rock Gold Zone shown in Figure 1
represents the distribution of rock chip gold values exceeding 0.100ppm, and the zone boundaries were defined by combining the
rock chip and soil sample results together with the structural data. The gold-in-soil distribution fairly represents the gold zone.
Figure1. Outline of Baimashi North Gold
Mineralization Zone relative to soil samples results
In Figure 2, the same Rock Gold Zone
is shown relative to the distribution of rock chip sample results together with the mapped mineralized structures (shears, veins,
dikes). Here again, the sample data fits well within the zone boundaries, which suggests that the soil sample values generally
do a fair job of reflecting the rock sample data. The dominantly northeast-trending Rock Gold Mineralization Zone is approximately
1,200m long by 600m wide. It measures 317,000m2 in plain view and is open to the north. The Baimashi North Target certainly possesses
sufficient size for hosting a large gold deposit but will need sufficient gold grade as well.
Figure 2. Outline of Baimashi North Gold
Mineralization Zone relative to rock chip results and mineralized structures.
Samples collected within the Baimashi
North Target
Following the encouraging results found
in the third quarter of 2013 described below, a total of 589 soil samples and 39 rock samples were collected within this target
during the fourth quarter of 2013. The soil sample results show a gold range from 0.005 to 3.968 ppm (refer to Table 1).
During the year ended December 31, 2013,
247 rock chip samples, 125 soil samples and 41 stream sediment samples within Baimashi North Target were collected.
The 247 rock samples collected within the
Rock Gold Mineralization Zone run from 0.005 to 47.115ppm Au and average 1.49ppm, which is a potentially economic grade for an
open-pit operation if this grade can be maintained. A rough analysis of the rock sample data is presented in Table 2, where a high
percentage of samples (39%) carrying gold values exceeding 0.5 g/t, while 68% run in excess of 0.1 g/t. Six samples included in
the >3.0 ppm Au category in Table 2 exceed 10ppm Au. If these six high-grade samples are taken out, the overall average grade
drops to 1.00ppm, which illustrates the weight carried by high-grade samples in this zone.
Table 2. Summary of rock chip sample results
(excludes dumps).
|
Sample Ranges |
Number of Samples |
% of Total Samples |
Average Au (ppm) |
Average As (ppm) |
Average Sb (ppm) |
>3.0 ppm Au |
22 |
8 |
8.391 |
4292 |
99 |
1.0-3.0 ppm Au |
48 |
17 |
1.764 |
2358 |
66 |
0.5-1.0 ppm Au |
41 |
14 |
0.691 |
1797 |
54 |
0.1-0.5 ppm Au |
83 |
29 |
0.276 |
1340 |
25 |
<0.1 ppm Au |
94 |
32 |
0.027 |
241 |
8 |
The overall gold grade distribution is summarized
in Table 3. This is a low grade system, and the amount of high grade material found within the low-grade blanket will determine
whether or not this target can be economical.
Table 3. Distribution of gold grades in 247 rock samples collected at Baimashi North Target |
Grade Range (ppm Au) |
<0.1 |
0.1 -- 0.5 |
0.5 -- 2 |
2 -- 4 |
4 -- 6 |
6 -- 8 |
>8 |
% of Total |
18 |
32 |
33 |
9.3 |
3.2 |
1.6 |
2.4 |
The rock samples collected within
this zone tested a variety of geologic features and they can be grouped into vein/fault, dike-related, and altered rock types.
The carbonate veins and altered faults usually range from 0.1m to1.0m wide, and the sampling often includes some of the surrounding
low-grade wallrock. Altered dikes and dike margins were also sampled as a separate rock type, as were several zones of altered
phyllitic limestone (the “altered rock type”) hosting stockwork-type carbonate veinlets.
Averaged Au-As sample results for these
three rock groups are compared in Table 4. Based on the As:Au ratios, arsenic values look to be following the intrusive dikes and
sills, which suggests a congenetic relationship between the intrusive plumbing and Au-As mineralization. In contrast, the lower
As:Au ratio seen in the vein/fault type is attributed to post-intrusion mineralization in younger, more dilatant zones.
Table 4. Comparison of Au-As mineralization in major sample types at Baimashi North Target |
Sample Type |
Ave. Au (ppm) |
Ave. As (ppm) |
As/Au Ratio |
V: Vein/Fault type |
2.190 |
2185 |
997 |
D: Dike related |
0.951 |
1726 |
1815 |
R: Altered rock type |
0.958 |
1325 |
1383 |
Drilling completed in 2014
The Company’s 2014 exploration
program at its Yejiaba Gold Project in southern Gansu, PRC was concluded on January 1, 2015. Starting in July, four diamond holes
were drilled for a total of 870.35m within the Baimashi North Target, testing an area of widespread artisanal mining activity that
displayed favorable potential for hosting a bulk-tonnage, low grade gold system. This scout drilling program evaluated a variety
of Au-As geochemical anomalies and Au-bearing structures identified by Minco’s 2013/2014 surface and underground sampling
within an area measuring 1000m long by 500m wide. The Baimashi drill results received so far from SGS are tabulated in Table 5:
Table 5. Significant gold intercepts in drill holes at the Yejiaba Project. |
|
Hole # |
From (m) |
To (m) |
Interval (m) |
Au (g/t) |
Baimashi North Target Zone |
BMS-14-001 (223.57m TD) |
9.00 |
22.02 |
13.02 |
0.346 |
191.94 |
192.74 |
0.8 |
6.948 |
192.74 |
196.37 |
3.63 |
0.902 |
198.50 |
199.44 |
4.96 |
1.156 |
BMS-14-002 (211.37m TD) |
29.47 |
31.86 |
2.39 |
0.391 |
BMS-14-003 (182.23m TD) |
33.80 |
36.00 |
2.20 |
0.331 |
82.75 |
84.82 |
2.07 |
0.392 |
BMS-14-004 (253.18m TD) |
18.20 |
20.20 |
2.00 |
0.498 |
35.00 |
36.00 |
1.00 |
0.498 |
78.30 |
79.10 |
0.80 |
1.076 |
176.73 |
177.73 |
1.00 |
0.934 |
222.10 |
223.10 |
1.00 |
2.694 |
244.00 |
245.00 |
1.00 |
0.329 |
The first hole at BMS-14-004 hosts
the best gold results, with several intervals of low-grade mineralization punctuated by a high-grade vein intercept (0.8m @ 6.948
g/t) at 192m. The gold mineralization seen in the drill holes did not have higher gold grades at depth which greatly diminished
the potential for a bulk tonnage deposit within North Baimashi target. Potential exists for low-tonnage, vein-type mineralization
of moderate grade (2.5g/t to 7g/t) along narrow (generally <1m thick), high-angle shears and dike contacts.
Yangshan and Xicheng East
During the three months ended March
31, 2015, the Company did not conduct any exploration activities on these two projects except for maintaining the exploration permits
in respect of the projects.
On December 13, 2013, Minco China
entered into an agreement with Gansu Yuandong Investment Co., Ltd (“YDIC”) pursuant to which the Company agreed to
sell two exploration permits in the Xicheng East and Yangshan area to YDIC for RMB 0.8 million ($150,000). The process of transferring
the titles of the two permits to YDIC had not been completed as at March 31, 2015 due to the pending approval by Gansu province.
On December 26, 2014, Minco China
entered into an agreement with Beijing Runlong Investment Limited Company (“Beijing Runlong”) in which the Company
agreed to sell four exploration permits in the Yangshan area to Beijing Runlong for total cash proceeds of RMB 3,200,000 ($604,618).
The process of transferring the titles to the four permits to Beijing Runlong was pending approval by Gansu province and the proceeds
were not received as at March 31, 2015.
Beijing Runlong agreed to make the
following payments to Minco China:
| i) | 5% of the total cash proceeds within 20 working days from the date
of signing the agreement; |
| ii) | 45% of the total cash proceeds upon receiving the approval of the
transfer from the Provincial land and resources administrative authority, before submitting to the Ministry of Land and Resources;
and |
| iii) | 50% of the total cash proceeds within 5 days upon receiving the approved
exploration rights license. |
1.2 | | Changkeng Gold Project |
The following is a discussion of the
Company's Changkeng Gold Project. Technical Information respecting the Changkeng Gold Project is primarily derived from the NI
43-101 technical report entitled "Technical Report and Updated Resource Estimate on the Changkeng Gold Project Guangdong Province,
China", dated effective February 21, 2009 and prepared by Tracy Armstrong, P. Geo Ontario, Eugene Puritch, P. Eng. Ontario
and Antoine Yassa, P.Geo. Québec, all of P&E Mining Consultants Inc., and all qualified persons for the purposes of
NI 43-101. This technical report includes relevant information regarding the data, data validation and the assumptions, parameters
and methods of the mineral resource estimates on the Changkeng Gold Project.
Location
The Changkeng gold deposit is located approximately
45 km southwest of Guangzhou, the fourth largest city in China with 13 million people and the capital city of Guangdong Province.
The project is adjacent to Minco Silver's Fuwan silver deposit and situated close to well-established water, power and transportation
infrastructure.
Ownership
Mingzhong, a cooperative joint-venture
established among Minco China, Guangdong Geological Bureau, Guangdong Gold Corporation, and two private Chinese companies to jointly
explore and develop the Changkeng Property, signed a purchase agreement in January 2008 to buy a 100% interest in the Changkeng
Exploration Permit on the Changkeng Project from 757 Exploration Team. The transfer of the Changkeng Exploration Permit from 757
Exploration Team to Mingzhong was approved by the MOLAR in 2009. The renewed Changkeng Exploration Permit for a two-year period
expires on September 10, 2015.
The purchase price of the Changkeng Exploration
Permit was set at RMB 48 million ($8.15 million). As of December 31, 2008, Mingzhong paid the first payment of RMB 19 million ($3.22
million) to the 757 Exploration Team for the Changkeng Exploration Permit. The remaining balance of RMB 29 million ($4.92 million)
was settled in May 2013. According to the Supplementary Agreement signed between 757 Exploration Team and Mingzhong, 757 Exploration
Team agreed to refund RMB 3.8 million ($622,293) to Mingzhong for the exploration costs incurred during the early stage of exploration
of Changkeng project. The refunded amount was recorded as an exploration cost recovery during the year ended December 31, 2013.
On July 31, 2013, Mingzhong paid the RMB 1.03 million ($169,669) to 757 Exploration Team for the completed hydro-geological program
on the Changkeng Gold Project. The hydro-geological program was conducted to assist the preparation of the NI 43-101 technical
report entitled "Technical Report and Updated Resource Estimate on the Changkeng Gold Project Guangdong Province, China”:
dated effective February 21, 2009.
Geology, Drilling Program and Resources
Estimate
There have been no significant changes
in the geology, drilling program and resource estimate for the three months ended March 31, 2015 and as at the MD&A date compared
to the year ended December 31, 2014.
A comprehensive discussion of the geology,
drilling program and resource estimate are included in the Company’s Annual Report on Form 20-F for the year ended December
31, 2014, dated March 31, 2015 available on SEDAR at www.sedar.com. During the three months ended March 31, 2015, the Company did
not conduct any exploration activities, except for maintaining the Changkeng exploration permit.
1.3 | | Equity Investment in Minco Silver Corporation |
On April 22, 2014, the Company sold 2,000,000
common shares of Minco Silver for cash proceeds of $1,500,000 which decreased the Company’s equity interest in Minco Silver
from 21.81% to 18.45%.
In 2014, the Company determined that due
to a significant decline in the market value of Minco Silver’s common shares, the recoverable amount of its investment was
less than its carrying amount. As a result, the Company recognized an impairment loss of $4,205,816, which represents the difference
between the carrying value of the investment and its recoverable amount. The fair value less costs of disposal based on the quoted
market price of Minco Silver’s shares at December 31, 2014 was used as the recoverable amount.
In the first quarter of 2015, the Company
determined that due to a significant decline in the market value of Minco Silver’s common shares, the recoverable amount
of its investment was less than its carrying amount. As a result, the Company recognized an impairment loss of $3,466,674, which
represents the difference between the carrying value of the investment and its recoverable amount. The fair value less costs of
disposal based on the quoted market price of Minco Silver’s shares at March 31, 2015 was used as the recoverable amount.
As at March 31, 2015, the Company owned
11,000,000 common shares of Minco Silver (December 31, 2014 - 11,000,000 common shares) that were acquired in 2004 in exchange
for the transfer of the Fuwan property and the silver interest in the Changkeng property.
For current developments on the Fuwan Silver
Project held by Minco Silver, refer to Minco Silver's MD&A available on SEDAR at www.sedar.com.
Equity Investment in Minco Silver
is as follows:
The following is a summary of Minco Silver’s
financial information as at and for the three months ended March 31, 2015 and the year ended December 31, 2014:
|
March 31, 2015 |
December 31, 2014 |
|
$ |
$ |
Assets |
103,405,117 |
92,564,638 |
Liabilities |
136,496 |
419,592 |
Revenues |
- |
- |
Net income (loss) |
1,537,937 |
(1,665,516) |
As at March 31, 2015, Minco Silver Corporation
had 59,631,418 common shares and 5,930,669 stock options, 860,000 PSUs outstanding, for a total of 66,422,087 common shares outstanding,
on a fully diluted basis.
On December 16, 2010, Minco China entered
into a JV agreement with the 208 Team, a subsidiary of China National Nuclear Corporation, to acquire a 51% equity interest in
the Tugurige Gold Project located in Inner Mongolia, China. The 208 Team did not comply with certain of its obligations under the
JV Agreement, including its obligation to set up a new entity (the “JV Co”) and the transfer of its 100% interest in
the Tugurige Gold Project to the JV Co. As a result, Minco China commenced legal action in China seeking compensation.
On March 25, 2013, Minco China settled
its claim against the 208 Team relating to the JV Agreement for an amount of RMB 14 million ($2.4 million). The Company received
RMB 5 million ($801,395) during 2013 and recognized a receivable of RMB 4 million ($699,688) (settled in 2014) as at December 31,
2013.
On January 4, 2015, Minco China engaged
a Chinese law firm to recommence legal action against 208 Team to recover the remaining RMB 5 million ($1,034,897) unpaid balance
on a contingent fee basis whereby the Company will pay the Chinese law firm 50% of the net amount recovered.
On May 6, 2015, Minco China reached an
agreement to settle its claim against the 208 Team for an amount of RMB 5.5 million ($1,138,472). The payments are to be received
in following manner:
| i) | On the signing date of the agreement- RMB
500,000 ($103,490) (received) |
| ii) | On or before June 17, 2015- RMB 2,000,000
($413,993) |
| iii) | On or before August 7, 2015, RMB 3,000,000
($620,989) |
As at March 31, 2015, Minco China recognized
a receivable of RMB 500,000 ($103,498) (settled subsequent to period end) and the remaining RMB 5 million ($1,034,982) balance
due under the legal settlement was not recognized due to the uncertainty of collectability. Minco China recognized a gain on the
legal settlement, net of accrued legal fees, of RMB 250,000 ($51,745) during the three months ended March 31, 2015.
The following is a summary of exploration
costs incurred by each project:
|
|
|
Accumulative to |
|
Three months ended March 31, |
March 31, |
|
2015 |
2014 |
2015 |
|
$ |
$ |
$ |
Longnan projects |
192,071 |
173,647 |
11,932,968 |
Changkeng gold project |
62,647 |
84,665 |
8,225,698 |
Gold Bull Mountain |
10,110 |
11,043 |
2,283,212 |
Sihui |
106 |
531 |
6,100 |
|
264,934 |
269,886 |
22,447,978 |
|
|
|
|
|
During the three months ended March
31, 2015, the Company did not conduct any exploration activities on the Changkeng and Gold Bull Mountain projects, except for maintaining
the exploration permits.
2.2 | | Administrative Expenses |
The Company’s administrative expenses
include overhead associated with administering and financing of the Company’s development activities.
For the three months ended March 31, 2015,
the Company incurred a total of $448,416 of administrative expenses (2014 - $ 547,780).
The following table is a summary of the
Company’s administrative expenses for the three ended March 31, 2015 and 2014.
|
Three months ended March 31, |
Administrative expenses |
2015 |
2014 |
|
$ |
$ |
Accounting and audit |
24,145 |
22,118 |
Amortization |
16,771 |
18,396 |
Consulting |
8,418 |
4,880 |
Directors’ fees |
19,000 |
18,000 |
Foreign exchange loss |
22,443 |
4,848 |
Investor relations |
5,783 |
9,530 |
Legal and regulatory |
41,164 |
33,809 |
Office and miscellaneous |
121,524 |
123,962 |
Property investigation |
25,665 |
19,925 |
Salaries and benefits |
126,872 |
152,561 |
Share-based compensation |
13,348 |
122,340 |
Travel and transportation |
23,283 |
17,411 |
|
448,416 |
547,780 |
Significant changes in expenses
are as follows:
Legal and regulatory
Legal, regulatory and filing expenses were
$41,164 for the three months ended March 31, 2015 compared to $33,809 for the comparative period of 2014. The increase was due
to the Company engaging an external legal counsel to assist with general corporate matters during the first quarter of 2015.
Salaries and benefit
Salaries and benefit expense for the three
months ended March 31, 2015 was $126,872 compared to $152,561 for the comparative period of 2014. The decrease was due to the departure
of the former CFO during 2014.
Share-based compensation
Share-based compensation expense for the
three months ended March 31, 2015 was $13,348 compared to $122,340 for the comparative period of 2014. The decrease was due to
no stock options granted in 2015.
3.4 | | Finance and other income (expense) |
For the three months ended March 31, 2015,
the net amount of finance and other expense was $3,406,770 compared to the finance and other income of $1,018 for the comparative
period of 2014. The other loss in 2015 was due to an impairment in the equity investment in Minco Silver of $3,466,674.
4. | | Summary of Quarterly Results (unaudited) |
|
|
Loss per share |
Period ended |
Net loss attributable to shareholders |
Basic |
Diluted |
03-31-2015(****) |
(3,810,723) |
(0.08) |
(0.08) |
12-31-2014 (***) |
(4,455,430) |
(0.09) |
(0.09) |
09-30-2014 |
(658,961) |
(0.01) |
(0.01) |
06-30-2014 (**) |
(1,335,106) |
(0.03) |
(0.03) |
03-31-2014 |
(904,665) |
(0.02) |
(0.02) |
12-31-2013 |
(637,398) |
(0.01) |
(0.01) |
09-30-2013 (*) |
(1,370,204) |
(0.02) |
(0.02) |
06-30-2013 |
(826,767) |
(0.02) |
(0.02) |
Variations in quarterly performance over
the eight quarters can be primarily attributed to changes in dilution gains and losses and equity gains and losses resulting from
the Company’s investment in Minco Silver. Another contributing factor is changes in the amount of share-based compensation
recognized in each period.
(*) Net loss increased to $1.3 million
for the period ended September 30, 2013 mainly due to the higher share of loss from equity investment in Minco Silver and a higher
exploration cost.
(**) Net loss increased to $1.3 million
for the period ended June 30, 2014 mainly due to the loss on partial disposition of investment in Minco Silver of $0.4 million.
(***) Net loss increased to $4.4 million
for the period ended December 31, 2014 mainly due to the impairment recorded for the equity investment in Minco Silver of $4.2
million.
(****) Net loss increased to $3.8 million
for the period ended March 31, 2015 mainly due to the impairment recorded for the equity investment in Minco Silver of $3.5 million.
4.1 | | Amendment to Quarterly Results |
The Company has revised its previously
filed June 30, 2014, and September 30, 2014 unaudited interim condensed consolidated interim financial statements to adjust the
accounting for its investment in Minco Silver. Please refer to the Company’s annual MD&A dated March 27, 2015 filed on
SEDAR at www.sedar.com.
5. | | Liquidity and Capital Resources |
|
Three months ended March 31, |
|
2015 |
2014 |
|
|
$ |
$ |
Operating activities |
(936,229) |
(970,115) |
Investing activities |
- |
719,095 |
Financing activities |
12,090 |
169,000 |
Operating
activities
For the three months ended March 31,
2015, the Company used $936,229 cash in operating activities compared to $970,115 cash used in the comparative period of 2014.
Investing activities
For the three months ended March 31, 2015,
the Company generated $Nil from investing activities. In the comparative period of 2014, the Company received RMB 4 million ($720,095)
proceeds from the legal settlement with the 208 Team.
Financing
activities
For the three months ended March 31, 2015,
the Company received $12,090 cash from exercised of stock option. In the comparative period of 2014, the Company received cash
advanced of $100,000 from Minco Silver Corporation and cash of $69,000 from the exercised of stock options.
5.2 | | Capital Resources and Liquidity Risk |
As at March 31, 2015, the Company has $1.3
million in cash which was held by the Company’s Chinese subsidiaries. The Company may face delays repatriating funds held
in China if at any time the Company requires additional resources to enable it to undertake projects elsewhere in the world and
to cover administrative expenditures in Canada.
The Company is exposed to liquidity risk,
which is the risk that the Company may encounter difficulty in settling its commitments when due. In managing this risk, management
determined that the Company’s cash balance as at March 31, 2015 of $1.3 million combined with any cash proceeds raised through
the sale of a part of its equity interests in Minco Silver or through the sale of exploration properties would be sufficient to
meet its cash requirements for the Company’s administrative overhead and to maintain its mineral interest throughout the
next twelve months.
The Company's ability to meet its obligations
and finance exploration and development activities over the long-term depends on its ability to generate cash flow through various
debt or equity financing initiatives. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether
by way of private placements or public offerings. The Company's growth and success is dependent on external sources of financing
which may not be available on acceptable terms or at all.
5.3 | | Contractual Obligations |
The Company’s contractual obligations
are related to a cost sharing agreement between the Company, Minco Silver and Minco Base Metals Corporation (“MBM”),
related parties domiciled in Canada, which outlines shared expenses incurred by the three companies including consulting and rental
expenses.
There have been no material changes in
the Company’s contractual obligations for the three months ended March 31, 2015 compared to the year ended December 31, 2014.
Please refer to the Company’s 2014 MD&A dated March 27, 2015, available on SEDAR.
6. | | Off -Balance Sheet Arrangements |
The Company does not have any off-balance
sheet arrangements.
7. | | Transactions with Related Parties |
Shared expenses
Minco Silver and Minco Gold share offices
and certain administrative expenses in Beijing and Minco Silver, MBM, a company with which the Company’s CEO has significant
influence over, and Minco Gold share offices and certain administrative expenses in Vancouver.
At March 31, 2015, the Company had $3,590,756
due to Minco Silver (December 31, 2014 – $3,603,848) and consisted of the following:
Amount due from Foshan Minco as at March
31, 2015 of $45,612 (December 31, 2014 - $35,101), representing the expenditures incurred by Minco China on behalf of Foshan Minco
and shared office expenses.
Amount due to Minco Silver as at March
31, 2015 was $3,638,368 (December 31, 2014 – $3,638,949) representing funds advanced from Minco Silver to Minco Gold to support
its operating activities in Canada net of shared head office expenses.
As at March 31, 2015, the Company has $Nil
due from MBM (December 31, 2014 - $47,696), in relation to shared office expenses.
The amounts due are unsecured, non-interest
bearing and payable on demand.
Funding
of Foshan Minco
Minco Silver cannot invest directly in
Foshan Minco as Foshan Minco is legally owned by Minco China. All funding supplied by Minco Silver for exploration of the Fuwan
Project must first go through Minco China via the Company to comply with Chinese Law. In the normal course of business, Minco Silver
uses trust agreements when providing cash, denominated in US dollars, to Minco China via the Company for the purpose of increasing
the registered capital of Foshan Minco. Minco China is a registered entity in China; however it is classified as being a wholly
foreign owned entity and therefore can receive foreign investment. Foshan Minco is a Chinese company with registered capital denominated
in RMB and can only receive domestic investment from Minco China. Increase to the registered capital of Foshan Minco must be denominated
in RMB.
In 2013, Minco Silver advanced US$20 million
to Minco China via the Company and Minco Resources in accordance with a trust agreement signed on April 30, 2013, in which Minco
Silver agreed to advance US$20 million to Minco China to increase Foshan Minco’s registered share capital. As at March 31,
2015, Minco China held US$5,352,188 ($6,766,104) (December 31, 2014 - US$11,352,188 ($13,201,460)) and RMB 42,639 ($8,958) (December
31, 2014 - RMB 39,513 ($7,466)) in trust for Minco Silver.
Key management compensation
Key management includes the Company’s
directors and senior management. This compensation is included in exploration costs and administrative expenses.
For the three months ended March 31,
2015 and 2014, the following compensation was paid to key management:
|
Three months ended March 31, |
|
2015 |
2014 |
|
$ |
$ |
Cash remuneration |
98,400 |
62,250 |
Share-based compensation |
10,306 |
87,620 |
Total |
108,706 |
149,870 |
The above transactions were conducted
in the normal course of business.
8. | | Critical Accounting Estimates |
The preparation of financial statements
requires management to use judgment in applying its accounting policies and estimates and assumptions about the future. Estimates
and other judgments are continuously evaluated and are based on management’s experience and other factors, including expectations
about future events that are believed to be reasonable under the circumstances. The following discusses the most significant accounting
judgments and estimates that the Company has made in the preparation of the financial statements:
Impairment
At each reporting date, management conducts
a review to determine whether there is any objective evidence that the investment in associate is impaired. This determination
requires significant judgment. In making this judgment, management evaluates among other factors, the duration and extent to which
the recoverable amount of the investment in Minco Silver is less than its carrying value.
If the recoverable amount is less than
the carrying value, the company recognizes an impairment loss in the statement of income (loss).
Management evaluated its investment in
Minco Silver for impairment and due to the significant decline in the market value of the Minco Silver shares; the company has
recognized an impairment loss during the period of $3,466,674.
Liquidity risk
The Company is exposed to liquidity
risk, which is the risk that the Company may encounter difficulty in settling its commitments when due. In managing this risk,
management determined that the Company’s cash balance as at March 31, 2015 of $1.3 million combined with any proceeds raised
through the sale of its investment in Minco Silver or through the sale of exploration properties would be sufficient to meet its
cash requirements for the Company’s administrative overhead and to maintain its mineral interest for the next 12 months.
9. | | Accounting Standards Issued but Not Yet Applied |
IFRS 9, Financial Instruments was issued
in November 2009 and addresses classification and measurement of financial assets. It replaces the multiple category and measurement
models in IAS 39 Financial Instruments: Recognition and Measurement for debt instruments with a new mixed measurement model
having only two categories: amortized cost and fair value through profit or loss. Requirements for financial liabilities were added
to IFRS 9 in October 2010 and they largely carried forward existing requirements in IAS 39 except that fair value changes due to
credit risk for liabilities designated at fair value through profit and loss are generally recorded in other comprehensive income.
This effective date of this new standard will be for periods beginning on or after January 1, 2018 with early adoption permitted.
The Company has not yet assessed the impact of this standard or determined whether it will adopt earlier.
Financial assets and liabilities have been
classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in
fair value are recognized in the statement of income or comprehensive income. Those categories are: fair value through profit or
loss, loans and receivables, available for sale and other financial liabilities.
The following table summarizes the carrying
value of financial assets and liabilities as at March 31, 2015 and December 31, 2014.
|
March 31, |
December 31, |
|
|
|
2015 |
2014 |
|
Loans and receivables |
|
$ |
$ |
|
Cash |
|
1,345,115 |
2,117,038 |
|
Receivables |
|
257,395 |
103,175 |
|
Due from related parties |
|
- |
47,696 |
|
|
|
|
|
|
Liabilities |
|
|
|
Accounts payables |
356,390 |
444,914 |
|
Advance from non-controlling interest |
496,750 |
453,463 |
|
Due to related party |
3,590,757 |
3,603,848 |
|
|
|
|
|
|
|
|
The carrying value of the Company’s
loans and receivables and financial liabilities approximate their fair value.
Financial
risk factors
The Company’s operations consist
of the acquisition, exploration and development of properties in China. The Company examines the various financial risks to which
it is exposed and assesses the impact and likelihood of occurrence. These risks may include credit risk, liquidity risk, currency
risk and interest rate risk. Management reviews these risks on a monthly basis and when material, they are reviewed and monitored
by the Board of Directors.
Credit
risk
Counterparty credit risk is the risk that
the financial benefits of contracts with a specific counterparty will be lost if the counterparty defaults on its obligations under
the contract. This includes any cash amounts owed to the Company by these counterparties, less any amounts owed to the counterparty
by the Company where a legal right of set-off exists and also includes the fair value contracts with individual counterparties
which are recorded in the consolidated financial statements. The Company considers the following financial assets to be exposed
to credit risk:
| · | Cash and cash equivalents– In order
to manage credit and liquidity risk the Company places its cash with major financial institutions in the PRC (not subject to deposit
insurance) and one major bank in Canada (subject to deposit insurance up to $100,000) At March 31, 2015, the balance of $1,345,115
(2014 - $2,117,038) was placed with a few institutions. |
Foreign
exchange risk
The Company’s functional currency
is the Canadian dollar in Canada and RMB in China. The foreign currency risk is related to US dollar funds. Therefore the Company’s
net earnings are impacted by fluctuations in the valuation of the US dollar in relation to the Canadian dollar and RMB. The Company
did not hold significant amounts of US dollar cash during the year and therefore the impact of the changes in the US dollar foreign
exchange rate is insignificant to the Company’s net earnings.
Interest
rate risk
The effective interest rate on financial
liabilities (accounts payable) ranged up to 1%. The interest rate risk is the risk that the fair value of future cash flows of
a financial instrument fluctuates because of changes in market interest rates. Cash entered into by the Company bear interest at
a fixed rate thus exposing the Company to the risk of changes in fair value arising from interest rate fluctuations. A 1% increase
in the interest rate in Canada will have a net (before tax) income effect of $13,000 (December 31, 2014 - $21,000), assuming the
foreign exchange rate remains constant.
11. | | Risks Factors and Uncertainties |
A comprehensive discussion of risk factors
is included in the Company's annual report on Form 20-F for the year ended December 31, 2014, dated March 31, 2015, available on
SEDAR at www.sedar.com.
12. | | Disclosure Controls and Procedures and Internal Controls over Financial Reporting |
Management has established disclosure controls
and procedures to ensure that information disclosed in this MD&A and the related financial statements was properly recorded,
processed, summarized and reported to the Company’s Board and Audit Committee.
Management is also responsible for establishing
and maintaining adequate internal controls over financial reporting. Any system of internal control over financial reporting, no
matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable
assurance with respect to financial statement preparation and presentation.
The control framework used to design the
Company’s internal control over financial reporting is the Internal Control – Integrated Framework (2013) issued by
the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
13. | | Cautionary Statement on Forward-Looking Information |
Except for statements of historical fact,
this MD&A contains certain “forward looking information” and “forward looking statements” within the
meaning of applicable securities laws, which reflect management’s current expectations regarding, among other things and
without limitation, the Company’s future growth, results of operations, performance and business prospects, opportunities,
future price of minerals and effects thereof, the estimation of mineral reserves and resources, the timing and amount of estimated
capital expenditures, the realization of mineral reserve estimates, costs and timing of proposed activities, plans and budgets
for and expected results of exploration timing of proposed activities, plans and budgets for and expected results of exploration
activities, exploration and permitting time-lines, requirements for additional capital, government regulation of mining operations,
environmental risks, reclamation obligation and expenses, the availability of future acquisition opportunities and use of the proceeds
from financing. Generally, forward looking statements and information can be identified by the use of forward looking terminology
such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”,
“forecasts”, “intends”, “anticipates”, “believes” or variations of such words and
phrases or statements that certain actions, events or results “may”, “could”, “would”, “might”
or “will be taken”, “occur” or “be achieved” or the negative connotation thereof.
Forward-looking statements are included
throughout this document and include, but are not limited to, statements with respect to: our plans for future exploration programs
for our mineral properties; the ability to generate working capital; markets; economic conditions; performance; business prospects;
results of operations; capital expenditures; and foreign exchange rates. All such forward-looking statements are based on certain
assumptions and analyses made by us in light of our experience and perception of historical trends, current conditions and expected
future developments, as well as other factors we believe are appropriate in the circumstances. These statements are, however, subject
to known and unknown risks and uncertainties and other factors. As a result, actual results, performance or achievements could
differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what
benefits will be derived therefrom. These risks, uncertainties and other factors include, among others: our interest in our mineral
properties may be challenged or impugned by third parties or governmental authorities; economic, political and social
changes in China; uncertainties relating to the Chinese legal system; failure or delays in obtaining necessary approvals; exploration
and development is a speculative business; the Company's inability to obtain additional funding for the Company's projects on satisfactory
terms, or at all; hazardous risks incidental to exploration and test mining; the Company has limited experience in placing resource
properties into production; government regulation; high levels of volatility in market prices; environmental hazards; currency
exchange rates; and the Company's ability to obtain mining licenses and permits in China.
Although the Company has attempted to identify
important factors that could cause actual results to differ materially, there may be other factors that cause results not to be
as anticipated, estimated or intended. There can be no assurance that statements containing forward looking information will prove
to be accurate as actual results and future events could differ materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on statements containing forward looking information. All of the forward-looking information
and statements contained in this document are expressly qualified, in their entirety, by this cautionary statement. The various
risks to which we are exposed are described in additional detail under the section entitled "Item 3: Key Information –
D. Risk Factors" in the Company's annual report on Form 20-F available on SEDAR at www.sedar.com. The forward-looking
information and statements are made as of the date of this document, and we assume no obligation to update or revise them except
as required pursuant to applicable securities laws.
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Ken Cai, Chief Executive Officer of Minco Gold
Corporation, certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”)
of Minco Gold Corporation (the “issuer”) for the interim period ended March 31, 2015. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not
contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to
make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the
interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence,
the interim financial report together with the other financial information included in the interim filings fairly present in all
material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods
presented in the interim filings. |
| 4. | Responsibility: The issuer’s other certifying officer(s) and I are responsible
for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR),
as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings,
for the issuer. |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3,
the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| (i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim
filings are being prepared; and |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted
by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities
legislation; and |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s
GAAP. |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer and I used to design the
issuer’s ICFR is the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO). |
| 5.2 | ICFR – material weakness relating to design: N/A |
| 5.3 | Limitation on scope of design: N/A |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s
ICFR that occurred during the period beginning on January 1, 2015 and ended on March 31, 2015 that has materially
affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: May 13, 2015
_______________________
Ken Cai
Chief Executive Officer
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Samson Siu, Interim Chief Financial Officer of
Minco Gold Corporation, certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”)
of Minco Gold Corporation (the “issuer”) for the interim period ended March 31, 2015. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not
contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to
make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the
interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence,
the interim financial report together with the other financial information included in the interim filings fairly present in all
material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods
presented in the interim filings. |
| 4. | Responsibility: The issuer’s other certifying
officer(s) and I are responsible
for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting
(ICFR),
as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings,
for the issuer. |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3,
the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| (i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim
filings are being prepared; and |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted
by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities
legislation; and |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s
GAAP. |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer and I used to design the
issuer’s ICFR is the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO). |
| 5.2 | ICFR – material weakness relating to design: N/A |
| 5.3 | Limitation on scope of design: N/A |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s
ICFR that occurred during the period beginning on January 1, 2015 and ended on March 31, 2015 that has materially
affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: May 13, 2015
/s/ Samson Siu
_______________________
Samson Siu
Interim Chief Financial Officer
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated
Interim Financial Statements
For the three and
six months ended June 30, 2015 and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise
stated)
Index |
|
|
|
|
Page |
|
|
Condensed Consolidated Interim Financial Statements |
3
- 7 |
|
|
Condensed Consolidated Interim Statements of Financial Position |
3 |
Condensed Consolidated Interim Statements of Loss |
4 |
Condensed Consolidated Interim Statements of Comprehensive Loss |
5 |
Condensed Consolidated Interim Statements of Changes in Equity |
6 |
Condensed Consolidated Interim Statements of Cash Flow |
7 |
|
|
|
|
Notes to Condensed Consolidated Interim Financial Statements |
8 - 21 |
|
|
1 General information and liquidity risk |
8 |
2 Basis of preparation |
8 |
3 Critical accounting estimates and judgments |
9 |
4 Cash and cash equivalents |
10 |
5 Mineral interests |
10 |
6 Equity investment in Minco Silver Corporation |
13 |
7 Gain on legal settlement |
15 |
8 Non-controlling interest |
15 |
9 Share capital |
17 |
10 Related party transactions |
18 |
11 Geographical information |
20 |
12 Fair value measurements |
20 |
13 Subsequent event |
21 |
Minco Gold Corporation
(An exploration stage enterprise)
Condensed
Consolidated Interim Statements of Financial Position
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
|
|
June 30, |
December 31, |
|
2015 |
2014 |
Assets |
$ |
$ |
Current assets |
|
|
Cash and cash equivalents (note 4) |
1,336,113 |
2,117,038 |
Receivables |
10,816 |
103,174 |
Due from related parties (note 10) |
42,409 |
47,696 |
Prepaid expenses and deposits |
111,035 |
140,956 |
Assets held for sale (note 5 (a) and 13) |
1,508,723 |
- |
|
3,009,096 |
2,408,864 |
|
|
|
Long-term deposit |
51,277 |
51,277 |
Property, plant and equipment |
11,089 |
125,298 |
Equity investment in Minco Silver (note 6) |
5,830,000 |
6,820,000 |
Non-current assets held for sale (note 5(a) and 13) |
76,979 |
- |
|
8,978,441 |
9,405,439 |
Liabilities |
|
|
Current liabilities |
|
|
Accounts payable and accrued liabilities |
105,081 |
444,914 |
Advance from non-controlling interest (note 5(a)) |
- |
453,463 |
Sale deposit (note 13) |
1,600,000 |
- |
Due to related party (note 10) |
3,882,404 |
3,603,848 |
Liabilities held for sale (note 5 (a) and 13) |
682,848 |
- |
|
6,270,333 |
4,502,225 |
Equity |
|
|
Equity attributable to owners of the parent |
|
|
Share capital (note 9(a)) |
41,911,823 |
41,882,757 |
Contributed surplus |
9,191,979 |
9,179,213 |
Accumulated other comprehensive income |
2,487,927 |
1,183,086 |
Deficits |
(55,862,081) |
(52,330,354) |
|
(2,270,352) |
(85,298) |
Non-controlling interests (note 8) |
4,978,460 |
4,988,512 |
Total equity |
2,708,108 |
4,903,214 |
|
8,978,441 |
9,405,439 |
Subsequent event (note 13) |
|
|
|
|
|
Approved by the Board of Directors |
|
|
(signed) Malcolm Clay Director (signed)
Robert Callander Director
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim
Statements of Income (Loss)
For the three and six months ended
June 30, 2015, and 2014
(Unaudited, expressd in Canadian dollars, unless otherwise stated)
|
|
|
|
|
|
Three months ended |
Six months ended |
|
|
June 30, |
|
June 30, |
|
2015 |
2014 |
2015 |
2014 |
|
$ |
$ |
$ |
$ |
Exploration costs (note 5) |
208,905 |
236,981 |
473,839 |
506,868 |
|
|
|
|
|
Administrative expenses |
|
|
|
|
Accounting and audit |
43,272 |
28,288 |
67,417 |
50,406 |
Amortization |
13,127 |
17,731 |
29,898 |
36,127 |
Consulting |
18,182 |
2,263 |
26,600 |
7,144 |
Directors’ fees |
10,124 |
13,000 |
29,124 |
31,000 |
Foreign exchange (gain) loss |
(5,299) |
(7,776) |
17,144 |
(2,928) |
Investor relations |
17,699 |
9,678 |
23,482 |
19,207 |
Legal and regulatory |
88,001 |
27,075 |
129,165 |
60,884 |
Office and miscellaneous |
129,586 |
83,897 |
251,110 |
207,859 |
Property investigation |
2,821 |
18,557 |
28,486 |
38,482 |
Salaries and benefits |
142,010 |
194,944 |
268,882 |
347,504 |
Share-based compensation (note 9(b)) |
11,194 |
99,685 |
24,542 |
222,025 |
Travel and transportation |
31,897 |
13,882 |
55,180 |
31,294 |
|
502,614 |
501,224 |
951,030 |
1,049,004 |
Operating loss |
(711,519) |
(738,205) |
(1,424,869) |
(1,555,872) |
Finance income |
10,092 |
5,321 |
18,251 |
6,340 |
Gain on legal settlement (note 7) |
- |
- |
51,745 |
- |
Loss on partial disposal of investment in Minco Silver (note 6) |
- |
(399,536) |
- |
(399,536) |
Recovery (impairment) of equity investment in Minco Silver (note 6) |
295,027 |
- |
(3,171,647) |
- |
Share of gain (loss) from equity investment in Minco Silver (note 6) |
674,879 |
(216,378) |
958,578 |
(271,652) |
Impairment of property, plant and equipment |
- |
(8,736) |
- |
(8,736) |
Dilution loss (note 6) |
- |
- |
- |
(78,177) |
Net income (loss) for the period |
268,479 |
(1,357,534) |
(3,567,942) |
(2,307,633) |
Net income (loss) attributable to: |
|
|
|
|
Shareholders of the Company |
278,997 |
(1,335,106) |
(3,531,727) |
(2,239,771) |
Non-controlling interest |
(10,518) |
(22,428) |
(36,215) |
(67,862) |
|
268,479 |
(1,357,534) |
(3,567,942) |
(2,307,633) |
Income (loss) per share |
|
|
|
|
Basic and diluted |
0.01 |
(0.03) |
(0.07) |
(0.05) |
Weighted average number of common shares outstanding
Basic and diluted |
50,581,381 |
50,498,215 |
50,551,875 |
50,467,552 |
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim
Statements of Comprehensive Loss
For the three and six months ended
June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
Three months ended |
Six months ended |
|
|
June 30, |
|
June 30, |
|
2015 |
2014 |
2015 |
2014 |
|
$ |
$ |
$ |
$ |
Net income (loss) for the period |
268,479 |
(1,357,534) |
(3,567,942) |
(2,307,633) |
Other comprehensive income (loss) |
|
|
|
|
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
Realized gains recycled to net loss (note 6) |
- |
(158,797) |
- |
(158,797) |
Share of other comprehensive income (loss) of investments accounted for using the equity method |
(529,906) |
(189,013) |
1,223,069 |
37,145 |
Exchange differences on translation from functional
to
presentation currency |
(28,063) |
(70,872) |
107,935 |
(14,515) |
|
|
|
|
|
Total comprehensive loss for the period |
(289,490) |
(1,776,216) |
(2,236,938) |
(2,443,800) |
Comprehensive loss attributable to: |
|
|
|
|
Shareholders of the Company |
(271,844) |
(1,736,233) |
(2,226,886) |
(2,369,076) |
Non-controlling interest |
(17,646) |
(39,983) |
(10,052) |
(74,724) |
|
(289,490) |
(1,776,216) |
(2,236,938) |
(2,443,800) |
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim
Statements of Changes in Equity
For the six months ended June 30,
2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
Attributable to equity owner of the Company |
|
|
|
Number of shares |
Share capital |
Contributed surplus |
Accumulated other comprehensive income |
Deficits |
Subtotal |
Non-controlling interest |
Total equity |
|
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
Balance - January 1, 2014 |
50,348,215 |
41,758,037 |
8,933,012 |
1,102,818 |
(44,976,192) |
6,817,675 |
5,124,196 |
11,941,871 |
Net loss for the period |
- |
- |
- |
- |
(2,239,771) |
(2,239,771) |
(67,862) |
(2,307,633) |
Other comprehensive loss |
- |
- |
- |
(129,305) |
- |
(129,305) |
(6,862) |
(136,167) |
Proceeds on issuance of shares from exercise of options |
150,000 |
117,435 |
(48,435) |
- |
- |
69,000 |
- |
69,000 |
Share-based compensation |
- |
- |
222,025 |
- |
- |
222,025 |
- |
222,025 |
Balance – June 30, 2014 |
50,498,215 |
41,875,472 |
9,106,602 |
973,513 |
(47,215,963) |
4,416,184 |
5,049,472 |
9,789,096 |
|
|
|
|
|
|
|
|
|
Balance - January 1, 2015 |
50,514,881 |
41,882,757 |
9,179,213 |
1,183,086 |
(52,330,354) |
(85,298) |
4,988,512 |
4,903,214 |
|
|
|
|
|
|
|
|
|
Net loss for the period |
- |
- |
- |
- |
(3,531,727) |
(3,531,727) |
(36,215) |
(3,567,942) |
Other comprehensive income |
- |
- |
- |
1,304,841 |
- |
1,304,841 |
26,163 |
1,331,004 |
Proceeds on issuance of shares from exercise of options |
46,500 |
29,066 |
(11,776) |
- |
- |
17,290 |
- |
17,290 |
Share-based compensation |
- |
- |
24,542 |
- |
- |
24,542 |
- |
24,542 |
Balance – June 30, 2015 |
50,561,381 |
41,911,823 |
9,191,979 |
2,487,927 |
(55,862,081) |
(2,270,352) |
4,978,460 |
2,708,108 |
The accompanying notes are an integral
part of these condensed consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Condensed Consolidated Interim Statements of Cash Flow
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
2015 |
2014 |
Cash flow provided by (used in) |
$ |
$ |
Operating activities |
|
|
Net loss for the period (3,567,942) |
(2,307,633) |
Adjustments for: |
|
|
Amortization |
29,898 |
36,127 |
Equity (gain) loss on investment in Minco Silver |
(958,578) |
271,652 |
Impairment of equity investment in Minco Silver |
3,171,647 |
399,536 |
Dilution loss |
- |
78,177 |
Foreign exchange loss (gain) |
17,574 |
(2,230) |
Gain on legal settlement (note 7) |
(51,745) |
- |
Impairment on property, plant and equipment |
- |
8,736 |
Share-based compensation (note 9 (b)) |
24,542 |
222,025 |
Changes in items of working capital: |
|
|
Receivables |
(1,935) |
(36,744) |
Due to/from related parties |
309,024 |
56,346 |
Prepaid expenses and deposits |
(89,988) |
(2,464) |
Accounts payable and accrued liabilities |
(222,349) |
(85,934) |
Net cash used in operating activities |
(1,339,852) |
(1,362,406) |
Investing activities |
|
|
Sale deposit (note 13) |
1,600,000 |
- |
Proceeds from legal settlement (note 7) |
103,490 |
720,095 |
Proceeds from partial disposal of investment in Minco Silver |
- |
1,500,000 |
Property, plant and equipment |
- |
(13,766) |
Net cash generated from investing activities |
1,703,490 |
2,206,329 |
Financing activities |
|
|
Proceeds from stock option exercises |
17,290 |
69,000 |
Net cash generated from financing activities |
17,290 |
69,000 |
Effect of exchange rate changes on cash |
124,707 |
(34,744) |
Increase in cash and cash equivalents |
505,635 |
878,179 |
Cash and cash equivalents- Beginning of period |
2,117,038 |
1,797,809 |
Cash and cash equivalents- End of period |
2,622,673 |
2,675,988 |
Less: cash and cash equivalents classified as held for sale |
(1,286,560) |
(1,262) |
Cash and cash equivalents excluding assets classified as held for sale – End of period |
1,336,113 |
2,674,726 |
Cash paid for income tax |
- |
- |
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated interim financial statements.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
1. | | General information and liquidity risk |
Minco Gold Corporation (“Minco
Gold” or the “Company”) was incorporated in 1982 under the laws of British Columbia, Canada as Cap Rock Energy
Ltd. The Company changed its name to Minco Gold in 2007. The Company is an exploration stage enterprise engaged in exploration
and evaluation of gold-dominant mineral properties and projects in China. The registered office of the Company is 2772 –
1055 West Georgia Street, British Columbia, Canada. The Company has listed its common shares on the Toronto Stock Exchange (“TSX”)
under the symbol “MMM”, and the NYSE MKT under the symbol “MGH”.
As at June 30, 2015, Minco Gold
owned a 18.45% (December 31, 2014 – 18.45%) equity interest in Minco Silver Corporation (“Minco Silver”). Minco
Silver was incorporated in British Columbia, Canada.
The Company is an exploration
company and therefore has no source of revenues. As such, during the six months ended June 30, 2015, the Company incurred a net
loss of $3,567,942, had accumulated deficit of $55,862,081 and a working capital deficit of $3,261,237. The Company is exposed
to liquidity risk, which is the risk that the Company may encounter difficulty in settling its commitments when due including the
continued forbearance to the amounts due to Minco Silver. In managing this risk, during the quarter the Company sold all of its
remaining interest in the Changkeng Gold Property and its wholly owned Hong Kong subsidiary, Minco Resources Limited (“Minco
Resource”) to fund an aggregate amount of $13,732,260, The Company received a refundable sale deposit of $1,600,000 on May
22, 2015 and the remaining balance of $8,416,397 on July 31, 2015, net of the debt to Minco Silver of $3.7 million and the shortfall
of $15,863 from the unallocated Changkeng Joint Venture cash balance, which would be sufficient for the Company to meet its cash
requirements for administrative overhead throughout the next twelve months (note 13).
The condensed consolidated interim
financial statements include the accounts of Minco Gold, its wholly-owned Chinese subsidiaries Minco Mining (China) Corporation
(“Minco China”), Yuanling Minco Mining Ltd. (“Yuanling Minco”), Tibet Minco Mining Co. Ltd. (“Tibet
Minco”) and Huaihua Tiancheng Mining Ltd. (“Huaihua Tiancheng”); Minco Resources and its 51% interest in Guangdong
Mingzhong Mining Co., Ltd. (“Mingzhong”).
Information about
subsidiaries
Name |
Principal activities (ownership interest) |
Country of
Incorporation |
Minco China |
Exploring and evaluating mineral properties (100%) |
China |
|
Yuanling Minco |
Exploring and evaluating mineral properties (100%) |
China |
|
Tibet Minco |
Exploring and evaluating mineral properties (100%) |
China |
|
Huaihua Tiancheng |
Exploring and evaluating mineral properties (100%) |
China |
|
Minco Resources |
Holding company (100%) |
Hong Kong |
|
Mingzhong |
Exploring and evaluating mineral properties (51%) |
China |
|
|
|
|
|
|
|
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
2 | | Basis of preparation (continued) |
As at June 30, 2015, the Chinese
subsidiaries’s asset and liabilities have been presented as held for sale on the condensed consolidated interim statements
of financial position. The sale transaction was completed on July 31, 2015. Please refer to note 13.
Subsidiaries are all entities
(including structured entities) over which the group has control. The group controls an entity when the group is exposed to, or
has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are deconsolidated
from the date that control ceases.
Minco China’s legal subsidiary,
Foshan Minco Mining Co. Ltd. (“Foshan Minco”), is held in trust for Minco Silver. Minco Gold does not consolidate Foshan
Minco as it does not control this entity. Minco China also holds certain other assets and exploration permits in trust for Minco
Silver. These assets are held for the exclusive benefit of Minco Silver and have not been included in these condensed consolidated
interim financial statements.
These condensed consolidated
interim financial statements have been prepared in compliance with International Financial Reporting Standards (“IFRS”)
as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial
statements including IAS 34, Interim Financial Reporting. The condensed consolidated interim financial statements should
be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2014, which have been
prepared in accordance with IFRS as issued by the IASB, and our condensed consolidated interim financial statements for the three
months ended March 31, 2015.
The accounting policies applied
in these condensed consolidated interim financial statements are consistent with those applied in the preparation of the consolidated
financial statements for the year ended December 31, 2014.
These financial statements were
approved by the board of directors for issue on August 14, 2015.
3. | | Critical accounting estimates and judgments |
Impairment
At each reporting date, management
conducts a review to determine whether there is any objective evidence that the investment in associate is impaired. This determination
requires significant judgment. In making this judgment, management evaluates among other factors, the duration and extent to which
the recoverable amount of the investment in Minco Silver is less than its carrying value.
If the recoverable amount is
less than the carrying value, the Company recognizes an impairment loss in the statement of loss.
Management evaluated its investment
in Minco Silver for impairment and due to the significant decline in the market value of the Minco Silver shares relative to its
carrying value, the company has recognized an impairment loss of $3,171,647 during the six months ended June 30, 2015. As at March
31, 2015, the Company had recognized an impairement loss of $3,466,674. During the three months ended June 30, 2015, as the quoted
market price of Minco Silver increased, the Company recognized an impairment recovery of $295,027.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
3. | | Critical accounting estimates and judgments |
Liquidity risk
The Company is exposed to liquidity
risk, which is the risk that the Company may encounter difficulty in settling its commitments when due. In managing this risk,
the management of the Company, through completion of the Share Purchase Agreement (the “SPA”) have sufficient funds
to meet its cash requirements for the Company’s budgeted administrative overhead throughout the next twelve months (note
13)
4. | | Cash and cash equivalents |
As at June 30, 2015, cash and
cash equivalent consisted of cash and a short-term deposit with a maturity date of seven days and that can be renewed automatically.
The yield on the short-term deposit was 2.86%.
As at June 30, 2015, cash and
cash equivalent of $2,622,673 consisted of $1,336,113 and $1,286,560 held for sale, out of which, $1,277,178(RMB 6,293,168) (December
2014 - $1,761,321 (RMB 9,321,970)) remained in China, and $9,328 remained in Hong Kong. Under Chinese law, cash advanced to the
Company’s Chinese subsidiaries as registered share capital is maintained in the subsidiaries’ registered capital bank
account. Remittance of these funds back to Canada may require approvals by the relevant government authorities or designated banks
in China or both.
a) Guangdong - Changkeng
Minco China and Tibet Minco,
a wholly owned subsidiary of Minco China, are the controlling shareholders in Mingzhong with a 51% interest collectively.
Mingzhong signed an exploration
permit transfer agreement with No. 757 Exploration Team of Guangdong Geological Bureau (“757 Exploration Team”) and
on January 5, 2008 Mingzhong received the Changkeng exploration permit (the “Changkeng Exploration Permit”). This exploration
permit expires on September 10, 2015.
To acquire the Changkeng Exploration
Permit, Mingzhong was required to pay RMB 48 million ($8.15 million). As at December 31, 2008, the first payment for the Changkeng
Exploration Permit to 757 Exploration Team was made in an amount of RMB 19 million ($3.22 million). The remaining balance of RMB
29 million ($4.92 million) was settled in May 2013. According to a Supplementary Agreement signed between 757 Exploration Team
and Mingzhong, 757 Exploration Team agreed to refund RMB 3.8 million ($622,293) to Mingzhong for certain exploration costs incurred
during the early stages of the Changkeng project. The refunded amount was recorded as an exploration cost recovery during the year
ended December 31, 2013.
As at June 30, 2015, the Company
received funds of RMB 2,400,000 ($487,072) from three minority shareholders of Mingzhong and are classified as a current liability
within liabilities held for sale, pending approval of capital injection from the remaining non-controlling interest shareholders.
Pursuant to the terms of an agreement
with Minco Silver, the Company has assigned its right to earn a 51% interest in the Changkeng Silver Mineralization to Minco Silver.
As a result, Minco Silver is responsible for 51% of the total costs in relation to the Changkeng Silver Mineralization.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
5. | | Mineral interests (continued) |
On May 22, 2015, the Company
has entered into a share purchase agreement (the “SPA”) with Minco Silver and Minco Investment for the sale of the
Company’s 51% undivided interest in the Changkeng Gold Project for an aggregate purchase price of $13,732,260.
As at June 30, 2015, the Company
had received a refundable sale deposit of $1.6 million from Minco Silver. The asset and liabilities have been presented as held
for sale on the condensed consolidated interim statements of financial position. The sale transaction was completed on July 31,
2015. Please refer to note 13.
b) Gansu - Longnan
Minco China holds nine
exploration permits in the Longnan region of south Gansu province in China. The Longnan region is within the southwest Qinling
gold field.The Longnan region consists of three projects according to their geographic distribution, type and potential of mineralization:
i)
Yangshan: including four exploration permits located in the northeast extension of the Yangshan gold belt and its adjacent
area;
ii)
Yejiaba: including four exploration permits adjacent to the Guojiagou exploration permit; and
iii)
Xicheng East: including one exploration permit to the east extension of the Xicheng Pb-Zn mineralization belt.
The Company has spent
a cumulative total of $12.1 million on exploration costs on the Longnan project as at June 30, 2015 (December 31, 2014 - $11.7
million).
On December 13, 2013,
Minco China entered into an agreement with Gansu Yuandong Investment Co., Ltd (“YDIC”) in which the Company agreed
to sell two exploration permits in the Xicheng East and Yejiaba area to YDIC for RMB 0.8 million ($150,000). The process of transferring
the titles to the two permits to YDIC was pending approval by Gansu province and the proceeds were not received as at June 30,
2015. The Company did not record any receivable due to the uncertainty of collecbility.
On December 26, 2014,
Minco China entered into an agreement with Beijing Runlong Investment Limited Company (“Beijing Runlong”) in which
the Company agreed to sell four exploration permits in the Yangshan area to Beijing Runlong for total cash proceeds of RMB 3,200,000
($604,618). The process of transferring the titles to the four permits to Beijing Runlong was pending approval by Gansu province
and the proceeds was not received as at June 30, 2015. The Company did not record any receivable due to the uncertainty of collectbility.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
5. | | Mineral interests (continued) |
Beijing Runlong will make
the following payments to Minco China:
| i) | 5% of the total cash proceeds within 20 working days from the date of signing the agreement (not
received); |
| ii) | 45% of the total cash proceeds upon receiving the approval of the transfer from the Provincial
land and resources administrative authority, before submitting to the Ministry of Land and Resources (not received); and |
| iii) | 50% of the total cash proceeds within 5 days upon receiving the approved exploration rights license
(not received). |
c) Hunan – Gold Bull Mountain
Minco China’s wholly
owned subsidiary Yuanling Minco owns the Gold Bull Mountain Exploration permit. The Company has submitted the renewal application
for the exploration permit expired on June 28, 2015. The renewal application is currently being processed by the Ministry of Land
and Resources.
d) Guangdong
- Sihui
Minco China holds an exploration
permit in Guangdong Sihui in China. The Company has decided not to renew the Sihui exploration permit, which expired on February
3, 2015. The Company has disposed of certain assets in China. (Note 13).
The following is a summary of
exploration costs, net of recoveries, incurred by each project:
|
Three months ended June 30, |
Six months ended June 30, |
Cumulative to June 30, |
|
2015 |
2014 |
2015 |
2014 |
2015 |
|
$ |
$ |
$ |
$ |
$ |
Currently active properties: |
|
|
|
|
|
Gansu |
|
|
|
|
|
- Longnan |
177,656 |
197,560 |
369,727 |
371,213 |
12,110,624 |
Guangdong |
|
|
|
|
|
- Changkeng |
18,292 |
25,031 |
80,939 |
109,696 |
8,243,990 |
Hunan |
|
|
|
|
|
- Gold Bull Mountain |
12,957 |
14,390 |
23,067 |
25,433 |
2,296,170 |
Guangdong |
|
|
|
|
|
- Sihui |
- |
- |
106 |
526 |
6,099 |
|
|
|
|
|
|
Total |
208,905 |
236,981 |
473,839 |
506,868 |
22,656,883 |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
6. | | Equity investment in Minco Silver Corporation |
On April 22, 2014, the Company
sold 2,000,000 shares of Minco Silver for cash proceeds of $1,500,000 which decreased the Company’s equity interest in Minco
Silver from 21.81% to 18.45%.
On April 22, 2014, the Company
determined that it continued to hold significant influence over Minco Silver despite the Company owning less than 20 percent of
the voting rights of Minco Silver’s outstanding common shares. The Company has the ability to influence Minco Silver through
its board representation, common CEO and shared management positions between the Company and Minco Silver.
As at June 30, 2015, the Company
owned 11,000,000 common shares of Minco Silver (December 31, 2014 - 11,000,000 common shares) that were acquired in 2004 in exchange
for the transfer of the Fuwan property and the silver interest in the Changkeng property.
In the six months ended June
30, 2015, the Company determined that due to a significant decline in the market value of Minco Silver’s common shares, the
recoverable amount of its investment was less than its carrying amount. As a result, the Company recognized an impairment loss
of $3,171,647, which represents the difference between the carrying value of the investment and its recoverable amount. The fair
value less costs of disposal based on the quoted market price of Minco Silver’s shares at June 30, 2015 was used as the recoverable
amount. As at March 31, 2015, the Company had recognized an impairment loss of $3,466,674. During the three months ended June 30,
2015, as the quoted market price of Minco Silver increased, the Company recognized an impairment recovery of $295,027.
|
2015 |
2014 |
|
$ |
$ |
As at January 1, Equity investment in Minco Silver |
6,820,000 |
13,368,836 |
Dilution loss |
- |
(78,177) |
Share of associates income (loss) |
958,578 |
(321,972) |
Share of other comprehensive income of investments accounted for using the equity method |
1,223,069 |
115,462 |
Partial disposition |
- |
(2,058,333) |
Impairment loss |
(3,171,647) |
(4,205,816) |
As at June 30, 2015 and December 31, 2014 Equity investment in Minco Silver |
5,830,000 |
6,820,000 |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
6. | | Equity investment in Minco Silver Corporation (continued) |
The following is a summary
of Minco Silver’s balance sheet and reconciliation to carrying amounts as at June 30, 2015 and December 31, 2014:
|
June 30, |
December 31, |
|
2015 |
2014 |
|
$ |
$ |
Current assets |
69,185,220 |
60,520,799 |
Mineral interests |
34,660,658 |
31,621,827 |
Property, plant and equipment |
401,540 |
422,012 |
Current liabilities |
118,489 |
419,592 |
Shareholders' equity |
104,128,929 |
92,145,046 |
|
|
|
Minco Gold’s share in percentage |
18.45% |
18.45% |
Minco Gold’s share in $ |
19,211,787 |
17,000,761 |
Differences between Minco Gold’s share and carrying value |
(13,381,787) |
(10,180,761) |
Carrying value of investment in Minco Silver |
5,830,000 |
6,820,000 |
Market value of Minco Silver shares |
5,830,000 |
6,820,000 |
The following is a summary
of Minco Silver’s income statement for the three and six months ended June 30, 2015 and 2014:
Three months ended June 30, |
Six months ended June 30, |
|
2015 |
2014 |
2015 |
2014 |
|
$ |
$ |
$ |
$ |
Operating income (expenses) |
(559,384) |
(1,405,664) |
135,241 |
(1,847,052) |
Net income (loss) for the period |
3,658,536 |
(1,139,929) |
5,196,473 |
(1,392,778) |
Other comprehensive income (loss) for the period |
(2,872,633) |
(988,517) |
6,630,285 |
46,035 |
Comprehensive income (loss) for the period |
785,903 |
(2,128,446) |
11,826,758 |
(1,346,743) |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
7. | | Gain on legal settlement |
On December 16, 2010, Minco China
entered into an agreement with the 208 Team, a subsidiary of China National Nuclear Corporation, to acquire a 51% equity interest
in the Tugurige Gold Project located in Inner Mongolia, China (the “Agreement”). The 208 Team did not comply with certain
of its obligations under the Agreement, including its obligation to set up a new entity (the “JV Co”) and the transfer
of its 100% interest in the Tugurige Gold Project to the JV Co. As a result, Minco China commenced a legal action in China seeking
compensation.
On March 25, 2013, Minco China
settled its claim against the 208 Team relating to the Agreement for an amount of RMB 14 million ($2.4 million). Minco China received
RMB 5 million ($801,395) during 2013 and recognized a receivable of RMB 4 million ($699,688) as at December 31, 2013. The Company
received RMB 4 million ($720,095) in January 2014.
On January 4, 2015, Minco China
engaged a Chinese law firm to recommence a legal action against 208 Team to recover the remaining RMB 5 million ($1,014,734) unpaid
balance on a contingent fee basis whereby the Company will pay the Chinese law firm 50% of the net amount recovered.
On May 6, 2015, Minco China reached
an agreement to settle its claim against the 208 Team for an amount of RMB 5.5 million ($1,138,472). The payments are to be received
in following manner:
| i) | On the signing date of the agreement- RMB 500,000 ($98,941) (received on May 7, 2015) |
| ii) | On or before June 17, 2015- RMB 2,000,000 ($405,894) |
| iii) | On or before August 7, 2015- RMB 3,000,000 ($608,840) |
As
at June 30, 2015, Minco China had received RMB 500,000 ($103,490). The remaining RMB 5 million ($1,014,734) balance due under the
legal settlement was not recognized as an asset on the condensed consolidated interim balance sheet at June 30, 2015 due to the
uncertainty of collectability of amount owing under the settlement agreement.. Minco China has recommenced a legal action in China
seeking compensation. Minco China recognized a net gain on the legal settlement of RMB 250,000 ($51,745) which represents the net
proceeds from the initial payment aftr remittance of 50% of the payment under the contingent fee arrangement with the Chinese law
firm, net of accrued legal fees during the six months ended June 30, 2015.
8. | | Non-controlling interest |
Below is summarized financial
information for Mingzhong, the Company’s 51% owned indirect subsidiary. The amounts disclosed are based on those included
in the condensed consolidated interim financial statement before inter-company eliminations.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
8. | | Non-controlling interest (continued) |
Summarized statement for financial
position
|
June 30, |
December 31, |
|
2015 |
2014 |
|
$ |
$ |
NCI percentage |
49% |
49% |
Current assets |
1,247,027 |
1,234,149 |
Current liabilities |
(1,414,225) |
(1,321,620) |
|
(167,198) |
(87,471) |
Non-current asset |
36,096 |
37,384 |
Net assets |
(131,102) |
(50,087) |
Accumulated non-controlling interests |
4,978,460 |
4,988,512 |
Summarized income statement
For the period ended |
June 30, |
June 30, |
|
2015 |
2014 |
|
$ |
$ |
Net loss |
(73,908) |
(138,493) |
Other comprehensive income (loss) |
53,393 |
(14,002) |
Total comprehensive loss |
(20,515) |
(152,495) |
Loss allocated to NCI |
(36,215) |
(67,862) |
Summarized cash flows
For the period ended |
June 30, |
June 30, |
|
2015 |
2014 |
|
$ |
$ |
Cash flows from operating activities |
(167,307) |
(121,104) |
Cash flows from financing activities |
- |
342,531 |
Effect of exchange rate changes on cash |
89,990 |
(14,850) |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
| a. | Common shares and contributed surplus |
Authorized: 100,000,000 common
shares without par value
Minco Gold may grant options
to its directors, officers, employees and consultants under its stock option plan (the “Stock Option Plan”). The Company’s
board of directors grants such options for periods of up to five years, with vesting periods determined at its sole discretion
and at prices equal to or greater than the closing market price on the day preceding the date the options are granted. These options
are equity-settled.
During the six months ended June
30, 2015, the Company did not grant any stock options.
The maximum number of common
shares reserved for issuance under the Stock Option Plan is 15% of the issued and outstanding common shares of the Company.
Minco Gold recorded $11,194 and
$24,542 in share-based compensation expense for the three and six months period ended June 30, 2015 (June 30, 2014 - $99,685 and
$222,025).
A summary of the options outstanding
is as follows:
|
Number outstanding |
|
Weighted average exercise price |
|
|
|
$ |
January 1, 2014 |
6,853,167 |
|
0.86 |
|
|
|
|
Granted |
1,270,000 |
|
0.26 |
Exercised |
(166,666) |
|
0.44 |
Forfeited |
(836,000) |
|
0.94 |
Expired |
(660,000) |
|
0.48 |
|
|
|
|
Balance, December 31, 2014 |
6,460,501 |
|
0.79 |
|
|
|
|
Exercised |
(66,500) |
|
0.26 |
Forfeited |
(677,500) |
|
0.63 |
|
|
|
|
Balance, June 30, 2015 |
5,716,501 |
|
0.81 |
The weighted average share price on the date of
exercise was $0.30 in 2015 (2014 - $0.57). As at June 30, 2015, there was $24 854 (2014- $81,891) of total unrecognized compensation
cost relating to unvested stock options.
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
9. | | Share capital (continued) |
|
|
|
|
|
|
|
|
Options outstanding |
|
Options exercisable |
|
|
|
|
|
|
|
Range of
exercise
prices |
Number
outstanding |
Weighted
average
remaining
contractual
life (years) |
Weighted
average
exercise
price |
|
Number
exercisable |
Weighted
average
exercise
price |
$ |
|
|
$ |
|
|
$ |
0.26 – 0.44 |
1,032,334 |
3.55 |
0.26 |
|
682,665 |
0.26 |
0.45 – 0.54 |
2,225,000 |
2.49 |
0.46 |
|
2,225,000 |
0.46 |
0.55 – 0.93 |
1,336,667 |
1.66 |
0.68 |
|
1,336,667 |
0.68 |
0.94 – 2.59 |
1,122,500 |
0.54 |
2.17 |
|
1,122,500 |
2.17 |
|
5,716,501 |
2.11 |
0.81 |
|
5,366,832 |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company uses the Black-Scholes option pricing
model to determine the fair value of the options with the following assumptions:
|
2015 |
2014 |
|
|
|
Risk-free interest rate |
- |
1.27% - 1.68% |
Dividend yield |
- |
0% |
Volatility |
- |
87% - 88% |
Forfeiture rate |
- |
23% |
Estimated expected lives |
- |
5 years |
Option pricing models require
the use of subjective estimates and assumptions including the expected stock price volatility. The stock price volatility is calculated
based on the Company’s historical volatility. Changes in the underlying assumptions can materially affect the fair value
estimates.
10. | | Related party transactions |
Shared
office expenses
| a) | Minco Silver and Minco Gold share offices and certain administrative
expenses in Beijing and Minco Silver, Minco Base Metals Corporation (“MBM”), a company with which the Company’s
CEO has significant influence over, and Minco Gold share offices and certain administrative expenses in Vancouver. |
| | At June 30, 2015 the Company had $3,882,404 due to Minco Silver (December 31, 2014 – $3,603,848)
and consisted of the following: |
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
10. | | Related party transactions (continued) |
| | Amount due to Foshan Minco as at June 30, 2015 of $201,242 (December 31, 2014 – due from
Foshan Minco $35,101), representing funds advanced from Foshan Minco to support its operating activities in China. |
| | Amount due to Minco Silver as at June 30, 2015 of $3,681,162 (December 31, 2014 – $3,638,949)
representing funds advanced from Minco Silver to Minco Gold to support its operating activities in Canada. The amount due to Minco
Silver consists of $3,700,000 debt to Minco Silver and $18,838 of shared expenses due from Minco Silver. $3,700,000 debt was settled
as part of the Company’s sale of the Changkeng Gold Project (note 13) |
| b) | At June 30, 2015, the Company had $42,409 due from MBM (December 31, 2014 - $47,696), in relation
to shared office expenses. |
The amounts
due are unsecured, non-interest bearing and payable on demand.
Funding
of Foshan Minco
Minco Silver
cannot invest directly in Foshan Minco as Foshan Minco is legally owned by Minco China. All funding supplied by Minco Silver for
exploration of the Fuwan Project must first go through Minco China via the Company and Minco Resources to comply with Chinese Law.
In the normal course of business Minco Silver uses trust agreements when providing cash, denominated in US dollars, to Minco China
via the Company and Minco Resources for the purpose of increasing the registered capital of Foshan Minco. Minco China is a registered
entity in China; however it is classified as being a wholly foreign owned entity and can therefore receive foreign investment.
Foshan Minco is a Chinese company with registered capital denominated in RMB and can therefore only receive domestic investment
from Minco China. Increases to the registered capital of Foshan Minco must be denominated in RMB. Upon completion of the transaction
describeb in note 13, this structure will be eliminated.
| | During the year ended December 31, 2013, Minco Silver advanced US$20 million to Minco China via
the Company and Minco Resources in accordance with a trust agreement signed on April 30, 2013, in which Minco Silver agreed to
advance US$20 million to Minco China to increase Foshan Minco’s registered share capital. As at June 30, 2015, Minco China
held US$5,401,778 ($6,673,357) (December 31, 2014 – US$11,352,188 ($13,201,460)) and RMB 42,681 ($8,662) (December 31, 2014
– RMB 39,513 ($7,466)) in trust for Minco Silver. |
Key
management compensation
| | Key management includes the Company’s directors and senior management. This compensation
is included in exploration costs and administrative expenses. |
For the three
and six month ended June 30, 2015 and 2014, the following compensation was paid to key management:
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
10. | | Related party transactions (continued) |
|
Three months ended June 30, |
Six months ended June 30, |
|
2015 |
2014 |
2015 |
2014 |
|
$ |
$ |
$ |
$ |
Cash remuneration |
46,600 |
94,202 |
145,000 |
156,452 |
Share-based compensation |
9,170 |
68,533 |
19,476 |
156,153 |
Total |
55,770 |
162,735 |
164,476 |
312,605 |
11. | | Geographical information |
The
Company’s business of exploration and development of mineral interests is considered as operating in one segment.
The geographical division of the Company’s non-current assets is as
follows:
Assets by geography |
June 30, 2015 |
|
|
|
Canada |
China |
Total |
|
$ |
$ |
$ |
Non-current assets |
5,892,366 |
- |
5,892,366 |
Non-current assets held for sale |
- |
76,979 |
76,979 |
|
December 31, 2014 |
|
|
|
Canada |
China |
Total |
|
$ |
$ |
$ |
Non-current assets |
6,888,410 |
108,165 |
6,996,575 |
|
|
|
|
|
12. | | Fair value measurements |
Financial assets and liabilities
that are recognized on the balance sheet at fair value can be classified in a hierarchy that is based on the significance of the
inputs used in making the measurements. The levels in the hierarchy are:
Level 1 -
quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 -
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is,
as prices) or indirectly (that is, derived from prices); and
Level 3 -
inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
Minco Gold Corporation
(An exploration stage enterprise)
Notes to the Condensed Consolidated Interim Financial Statements
For
the six months ended June 30, 2015, and 2014
(Unaudited, expressed in Canadian dollars, unless otherwise stated)
12. | | Fair value measurements (continued) |
The Company
has no financial assets or liabilities measured at fair value other than the equity investment in Minco Silver which was recorded
at fair value less costs of disposal based on the quoted market price as at June 30, 2015. Accordingly, this item is included in
Level 1 of the fair value hierarchy.
Financial
instruments that are not measured at fair value on the balance sheet are represented by cash and cash equivalents, receivable,
due from related parties, assets held for sale including cash and cash equivalents and receivable, account payable and accrued
liabilities, due to related parties, and liability held for sale including account payable, due to related party, and advance from
non-controlling interest. The fair values of these financial instruments approximate their carrying value due to their short-term
nature.
On May 22, 2015, the Company
entered into the SPA with Minco Silver and Minco Silver’s wholly-owned subsidiary, Minco Investment Holding HK Ltd. (“Minco
Investment”). Pursuant to the SPA, the Company sold all of the issued and outstanding shares of Minco Resources, which holds
Minco China. Minco China owns certain subsidiaries including Yuanling, Huaihua, Tibet, a legal ownership of Foshan Minco and a
51% interest in Mingzhong which owns the Changkeng Gold Project. By selling Minco China, the trust agreement related to the funding
of the Fuwan Project will be eliminated. Three assets will be retained by the Company including the contingent recivable from a
legal settlement with 208 Team, the Gold Bull Mountain Property, and the Longnan permits. As at June 30, 2015, all the assets and
liabilities of the Chinese subsidiaries bejing disposed of have been presented as held for sale on the statement of financial position.
Assets held for sale of $1,508,723 include cash of $1,286,560, receivables of $101,614, and prepaid amounts of $120,550. Non-current
assets held for sale of $76,979 presented the fixed assets remained in Chinese subsidiaries. Liabilities held for sale includes
an advance from a minority shareholder of $487,072, and accounts payable of $195,776. The aggregate purchase price was $13,732,260.
The Company had received a refundable sale deposit of $1,600,000 from Minco Silver upon signing of the SPA, which was recorded
as a sale deposit in the statement of financial position as at June 30, 2015. The remaining balance of $8,416,397, which is net
of debt to Minco Silver of $3,700,000, and other adjustment of $15,863 was received from Minco Silver on the transaction closing
date of July 31, 2015.
Minco
GOLD Corporation
Management’s
Discussion and Analysis
For
the THREE AND SIX MONTH ended JUNE 30, 2015
This Management’s Discussion and
Analysis (“MD&A”) of Minco Gold Corporation (“we”, “our”, “us”, “Minco
Gold” or the “Company”) has been prepared on the basis of available information up to August 14, 2015, should
be read in conjunction with the unaudited condensed consolidated interim financial statements and notes thereto prepared by management
for the three and six months ended June 30, 2015 and the audited consolidated financial statements and notes thereto prepared by
management for the years ended December 31, 2014. The Company’s condensed consolidated interim financial statements have
been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International
Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34,
Interim Financial Reporting. Except as noted, all financial amounts are expressed in Canadian dollars. All references to "$"
and "dollars" are to Canadian dollars, all references to “US$” are United States dollars and all references
to "RMB" are Chinese Renminbi.
Additional information, including the
audited consolidated financial statements for the year ended December 31, 2014, and the MD&A and annual report on Form 20-F
for the same period, is available under the Company's profile on SEDAR at www.sedar.com. The Company’s audit committee reviews
the condensed consolidated interim financial statements and MD&A, and recommends approval to the Company’s board of directors.
Minco Gold (TSX: MMM/NYSE MKT: MGH/FSE:
MI5) was incorporated in 1982 under the laws of British Columbia, Canada as Caprock Energy Ltd. The Company changed its name to
Minco Gold in 2007. The principal business activities of the Company include the acquisition, exploration and development of gold
properties.
The Company’s subsidiaries are as
follows:
Our wholly-owned subsidiaries include:
Minco Mining (China) Co., Ltd. (“Minco China”), Yuanling Minco Mining Ltd (“Yuanling Minco”), Huaihua
Tiancheng Mining Ltd. (“Huaihua Tiancheng), and Minco Resource Limited (“Minco Resources”).
The Company, through Minco China, established
Tibet Minco on January 29, 2013 for the purpose of potential future transactions.
The Company, indirectly through Minco China
and Tibet Minco, owns a 51% interest in a company formed and known as Guangzhou Mingzhong Mining Co., Ltd. (“Mingzhong”),
which holds the Changkeng Gold property and the Changkeng Exploration Permit.
As at June 30, 2015, the Company owned
an 18.45% equity interest in Minco Silver Corporation ("Minco Silver"), a publicly traded company listed on the Toronto
Stock Exchange, which through its subsidiary holds title to the Fuwan Silver Project located in Guangdong Province, P.R China.
As at June 30, 2015, the Company had 50,561,381
common shares and 5,716,501 stock options outstanding, for a total of 56,277,882 common shares outstanding, on a fully diluted
basis.
As at the date of this MD&A, the Company
had 50,561,381 common shares and 5,716,501 stock options outstanding, for a total of 56,277,882 common shares outstanding, on a
fully diluted basis.
Table of Contents
| 1. | Highlights for the Period |
| 2. | Projects and Equity Investment in Minco Silver |
| 4. | Summary of Quarterly Results |
| 5. | Liquidity and Capital Resource |
| 6. | Off – Balance Sheet Arrangements |
| 7. | Transactions with Related Parties |
| 8. | Critical Accounting Estimates |
| 9. | Accounting Standards Issued but Not Yet Applied |
| 11. | Risk Factors and Uncertainties |
| 12. | Disclosure Controls and Procedures and Internal Controls over Financing
Reporting |
| 13. | Cautionary Statement on Forward Looking Information |
1. | | Highlights for the Period |
On May 22, 2015, the Company entered
into a share purchase agreement (the “SPA”) with Minco Silver and Minco Silver’s wholly-owned subsidiary, Minco
Investment Holding HK Ltd. (“Minco Investment”). Pursuant to the SPA, the Company sold all of the issued and outstanding
shares of Minco Resources, which holds Minco China. Minco China owns certain subsidiaries including Yuanling, Huaihua, Tibet, a
legal ownership of Foshan Minco and a 51% interest in Mingzhong, which owns the Changkeng Gold Project. By selling Minco China,
the trust agreement related to the funding of the Fuwan Project will be eliminated. . Three assets will be retained by the Company
including the contingent receivable from a legal settlement with 208 Team, the Gold Bull Mountain Property, and the Longnan permits.
As at June 30, 2015, all the assets and liabilities of the Chinese subsidiaries being disposed of have been presented as held for
sale on the statement of financial position. Assets held for sale of $1,508,723 include cash of $1,286,560 receivables of $101,614,
and prepaid amounts of $120,550. Non-current assets held for sale of $76,979 represent the fixed assets remained in Chinese subsidiaries.
Liabilities held for sale include an advanced from a minority shareholder of $ 487,072, and accounts payable of $195,776. The aggregate
purchase price was $13,732,260. The Company had received a refundable sale deposit of $1,600,000 from Minco Silver upon the signing
of the SPA, which was recorded as a sale deposit in the statement of financial position as at June 30, 2015. The remaining balance
of $8,416,397, which is net of debt to Minco Silver of $3,700,000, and other adjustment of $15,863, was received from Minco Silver
on the transaction closing date of July 31. The Company intends to use the proceeds from the transaction to pursue strategic mineral
acquisitions, joint ventures or other transactions outside of China
2. | | Projects and Equity Investment in Minco Silver |
The following is a brief discussion of
the properties that Minco Gold holds through its subsidiaries and its investment in Minco Silver. Information of a technical or
scientific nature respecting the Company's mineral properties ("Technical Information") is primarily derived from the
documents referenced herein. Technical Information which appears in this MD&A has been reviewed and approved by Thomas Wayne
Spilsbury, an independent director of Minco Silver, in which the Company owned an 18.45% equity interest as at June 30, 2015. Mr.
Spilsbury is a Member of the Association of Professional Engineers and Geoscientists of British Columbia (P Geo), a Member of the
Australian Institute of Geoscientists and a Fellow of the Australasian Institute of Mining and Metallurgy CP (Geo) and is a "qualified
person", as defined in NI 43-101. The Company operates quality assurance and quality control of sampling and analytical procedures.
All sample length information that follows
refers to reported sample length; the lengths reported may not necessarily represent true thickness of the mineralization.
The Company intends to use the proceeds
from the Transaction to pursue strategic mineral acquisitions, joint ventures or other transactions outside of China.
The following is a brief description
of the Company's Longnan Properties. Technical Information respecting the Company's Yejiaba Project appearing in this MD&A
has been primarily derived from the NI 43-101 compliant technical report entitled "Independent Technical Report on the
Yejiaba Gold-Polymetallic Project Gansu Province, P.R. China",
dated effective April 29, 2012 and prepared by Calvin R. Herron, P. Geo Ontario, a consultant to the Company and a qualified person
for NI 43-101, available on SEDAR at www.sedar.com. Readers should refer to the aforementioned technical report for more information.
Exploration Activities
- Longnan Region Projects
The Company’s wholly-owned subsidiary,
Minco China, held nine exploration permits in the Longnan region in the south of Gansu Province in China during 2015. The Longnan
region is within the southwest Qinling gold field. The Longnan region consists of three projects according to their geographic
distribution, type and potential of mineralization.
| Yejiaba: | Includes four exploration permits along a regional structural belt parallel to the Yangshan gold
belt. The potential in this area is for polymetallic mineralization (gold-silver-iron-lead-zinc). The Company completed the NI
43-101 compliant technical report (refer to above) on Yejiaba Project, which is available on SEDAR. |
| Yangshan: | Includes four remaining exploration permits located in the northeast extension of the Yangshan
gold belt and its adjacent area. |
Xicheng East:
Includes one exploration permit for the east extension of the Xicheng Pb-Zn mineralization belt. The potential in this area
is for polymetallic mineralization (gold-silver-lead-zinc).
Yejiaba Project
The Yejiaba Project is located along the
collisional boundary separating the Huabei and Yangtze Precambrian cratons. This major E-W trending collision zone has localized
a number of large gold and polymetallic deposits within a geologic province that is often referred to as the Qinling Orogenic Belt.
Gold and polymetallic mineralization on the Company’s lease package is generally hosted in Silurian-Devonian, thin-bedded
limestone interbedded with phyllite. Mineralization is associated with shears and quartz veins, with higher grades typically found
along sheared contacts separating massive limestone from the thin-bedded limestone and phyllite unit. Granite porphyry and quartz
diorite dykes tend to be spatially associated with mineralization. Alteration accompanying mineralization consists of weak silicification
and pyritization with carbonate veining and secondary carbon. Small quartz veinlets are noted in several places. Associated metals
consist of silver, lead, antimony and arsenic.
Semi-regional geochemical anomalies were
first delineated by the Company in 2005, extending 10 km along a hydrothermally altered zone that follows a NE trending thrust
and regional unconformity.
Subsequent work between 2006 and 2012 has
included traverse-line investigations, soil sampling, geologic mapping, geophysical surveys (ground magnetic and IP), trenching
and drilling.
To date several targets have been identified
and tested including: Shanjinba (Zone 1 and 2), Yaoshang, Fujiawan, Baimashi, Bailuyao, Baojia and Paziba.
The Company engaged an independent consultant
to conduct a detailed review of the Yejiaba Project in April 2013, in particular to focus on the Baimashi North and East Targets.
The sample work performed on the Yejiaba project during 2013 consisted of 912 rock chip samples, 818 soil samples, 41 stream sediment
samples and 339 trench channels. The detailed results at the Baimashi North and East Targets are described below.
The Company completed a drilling program
for four drilling targets on its Baimashi North Target in 2014. The detailed assay results are described below.
Sampling and assaying
The channel samples taken in the trenches
are generally 10 cm wide; 5 cm deep, lengths are typically 1m but can be slightly longer or shorter to match geological boundaries.
Only significant channel sample results are reported below, where composited gold grades are over 0.50 g/t. Reported composites
may comprise individual samples with gold assays lower than 0.5g/t if it is deemed that the geology and mineralization is continuous
over the interval. Channel sample intervals may not necessarily represent true thickness of the mineralization.
Sample preparation was performed by independent
laboratory SGS-Tianjin, at their laboratory in Xian (PRC). Pulps are then analyzed at the SGS-Tianjin assay facility in Tianjin.
Sample QAQC methods consisted of insertion of blank and duplicates in the field (one in twenty samples), while SGS-Tianjin inserted
analytical duplicates and reference standards into the sample stream at their laboratory.
Baimashi Target
The Baimashi gold-antimony mineralization
was discovered on the boundary between Weiziping-Baimashi and Shajinba-Yangjiagou permits and includes the Baimashi North Target
that was identified in 2013, located approximately 1Km north of the Baimashi Target; and the Baimashi East Target.
During 2013, the samples in Table 1 were
collected within the Baimashi North and East Target. Out of total samples, 118 trench, 75 soil and 37 rock samples were collected
from Baimashi East, but the results of these samples demonstrated the gold values in the Baimashi East are tightly confined to
narrow structure and thereby effectively diminished the target’s size and significance. The Company has no further exploration
planned on this target.
All of the exploration conducted during
2013 indicates the Baimashi North Target is the only target that hosts sufficient size and grade potential to produce a substantial
gold deposit.
Table 1. Summary of sample types collected within the Baimashi Targets |
|
# of Samples |
Gold Range (ppm) |
Average Au (ppm) |
Rock Chip |
912 |
<0.005 – 47.115 |
0.729 |
Soil |
818 |
<0.005 – 3.968 |
0.055 |
Trench Channels |
339 |
<0.005 – 14.250 |
0.190 |
Stream Sediment |
41 |
<0.005 – 0.226 |
0.015 |
Baimashi North Target
Gold Mineralization Observed within
the Baimashi North Target
The Rock Gold Zone shown in Figure 1
represents the distribution of rock chip gold values exceeding 0.100ppm, and the zone boundaries were defined by combining the
rock chip and soil sample results together with the structural data. The gold-in-soil distribution fairly represents the gold zone.
Figure1. Outline of Baimashi North Gold
Mineralization Zone relative to soil samples results
In Figure 2, the same Rock Gold Zone
is shown relative to the distribution of rock chip sample results together with the mapped mineralized structures (shears, veins,
dikes). Here again, the sample data fits well within the zone boundaries, which suggests that the soil sample values generally
do a fair job of reflecting the rock sample data. The dominantly northeast-trending Rock Gold Mineralization Zone is approximately
1,200m long by 600m wide. It measures 317,000m2 in plain view and is open to the north. The Baimashi North Target certainly possesses
sufficient size for hosting a large gold deposit but will need sufficient gold grade as well.
Figure 2. Outline of Baimashi North Gold
Mineralization Zone relative to rock chip results and mineralized structures.
Samples collected within the Baimashi
North Target
Following the encouraging results found
in the third quarter of 2013 described below, a total of 589 soil samples and 39 rock samples were collected within this target
during the fourth quarter of 2013. The soil sample results show a gold range from 0.005 to 3.968 ppm (refer to Table 1).
During the year ended December 31, 2013,
247 rock chip samples, 125 soil samples and 41 stream sediment samples within Baimashi North Target were collected.
The 247 rock samples collected within the
Rock Gold Mineralization Zone run from 0.005 to 47.115ppm Au and average 1.49ppm, which is a potentially economic grade for an
open-pit operation if this grade can be maintained. A rough analysis of the rock sample data is presented in Table 2, where a high
percentage of samples (39%) carrying gold values exceeding 0.5 g/t, while 68% run in excess of 0.1 g/t. Six samples included in
the >3.0 ppm Au category in Table 2 exceed 10ppm Au. If these six high-grade samples are taken out, the overall average grade
drops to 1.00ppm, which illustrates the weight carried by high-grade samples in this zone.
Table 2. Summary of rock chip sample results
(excludes dumps).
|
Sample Ranges |
Number of Samples |
% of Total Samples |
Average Au (ppm) |
Average As (ppm) |
Average Sb (ppm) |
>3.0 ppm Au |
22 |
8 |
8.391 |
4292 |
99 |
1.0-3.0 ppm Au |
48 |
17 |
1.764 |
2358 |
66 |
0.5-1.0 ppm Au |
41 |
14 |
0.691 |
1797 |
54 |
0.1-0.5 ppm Au |
83 |
29 |
0.276 |
1340 |
25 |
<0.1 ppm Au |
94 |
32 |
0.027 |
241 |
8 |
The overall gold grade distribution is summarized
in Table 3. This is a low grade system, and the amount of high grade material found within the low-grade blanket will determine
whether or not this target can be economical.
Table 3. Distribution of gold grades in 247 rock samples collected at Baimashi North Target |
Grade Range (ppm Au) |
<0.1 |
0.1 -- 0.5 |
0.5 -- 2 |
2 -- 4 |
4 -- 6 |
6 -- 8 |
>8 |
% of Total |
18 |
32 |
33 |
9.3 |
3.2 |
1.6 |
2.4 |
The rock samples collected within
this zone tested a variety of geologic features and they can be grouped into vein/fault, dike-related, and altered rock types.
The carbonate veins and altered faults usually range from 0.1m to1.0m wide, and the sampling often includes some of the surrounding
low-grade wallrock. Altered dikes and dike margins were also sampled as a separate rock type, as were several zones of altered
phyllitic limestone (the “altered rock type”) hosting stockwork-type carbonate veinlets.
Averaged Au-As sample results for these
three rock groups are compared in Table 4. Based on the As:Au ratios, arsenic values look to be following the intrusive dikes and
sills, which suggests a congenetic relationship between the intrusive plumbing and Au-As mineralization. In contrast, the lower
As:Au ratio seen in the vein/fault type is attributed to post-intrusion mineralization in younger, more dilatant zones.
Table 4. Comparison of Au-As mineralization in major sample types at Baimashi North Target |
Sample Type |
Ave. Au (ppm) |
Ave. As (ppm) |
As/Au Ratio |
V: Vein/Fault type |
2.190 |
2185 |
997 |
D: Dike related |
0.951 |
1726 |
1815 |
R: Altered rock type |
0.958 |
1325 |
1383 |
Drilling completed in 2014
The Company’s 2014 exploration
program at its Yejiaba Gold Project in southern Gansu, PRC was concluded on January 1, 2015. Starting in July 2014, four diamond
holes were drilled for a total of 870.35m within the Baimashi North Target, testing an area of widespread artisanal mining activity
that displayed favorable potential for hosting a bulk-tonnage, low grade gold system. This scout drilling program evaluated a variety
of Au-As geochemical anomalies and Au-bearing structures identified by Minco’s 2013/2014 surface and underground sampling
within an area measuring 1000m long by 500m wide. The Baimashi drill results received so far from SGS are tabulated in Table 5:
Table 5. Significant gold intercepts in drill holes at the Yejiaba Project. |
|
Hole # |
From (m) |
To (m) |
Interval (m) |
Au (g/t) |
Baimashi North Target Zone |
BMS-14-001 (223.57m TD) |
9.00 |
22.02 |
13.02 |
0.346 |
191.94 |
192.74 |
0.8 |
6.948 |
192.74 |
196.37 |
3.63 |
0.902 |
198.50 |
199.44 |
4.96 |
1.156 |
BMS-14-002 (211.37m TD) |
29.47 |
31.86 |
2.39 |
0.391 |
BMS-14-003 (182.23m TD) |
33.80 |
36.00 |
2.20 |
0.331 |
82.75 |
84.82 |
2.07 |
0.392 |
BMS-14-004 (253.18m TD) |
18.20 |
20.20 |
2.00 |
0.498 |
35.00 |
36.00 |
1.00 |
0.498 |
78.30 |
79.10 |
0.80 |
1.076 |
176.73 |
177.73 |
1.00 |
0.934 |
222.10 |
223.10 |
1.00 |
2.694 |
244.00 |
245.00 |
1.00 |
0.329 |
The first hole at BMS-14-004 hosts
the best gold results, with several intervals of low-grade mineralization punctuated by a high-grade vein intercept (0.8m @ 6.948
g/t) at 192m. The gold mineralization seen in the drill holes did not have higher gold grades at depth which greatly diminished
the potential for a bulk tonnage deposit within North Baimashi target.
Potential exists for low-tonnage, vein-type mineralization of moderate grade (2.5g/t to 7g/t) along narrow (generally <1m thick),
high-angle shears and dike contacts.
Yangshan and Xicheng East
During the three and six months ended
June 30, 2015, the Company did not conduct any exploration activities on these two projects except for maintaining the exploration
permits in respect of the projects.
On December 13, 2013, Minco China
entered into an agreement with Gansu Yuandong Investment Co., Ltd (“YDIC”) pursuant to which the Company agreed to
sell two exploration permits in the Xicheng East and Yangshan area to YDIC for RMB 0.8 million ($150,000). The process of transferring
the titles of the two permits to YDIC had not been completed as at June 30, 2015 due to the pending approval by Gansu province.
On December 26, 2014, Minco China
entered into an agreement with Beijing Runlong Investment Limited Company (“Beijing Runlong”) in which the Company
agreed to sell four exploration permits in the Yangshan area to Beijing Runlong for total cash proceeds of RMB 3,200,000 ($604,618).
The process of transferring the titles to the four permits to Beijing Runlong was pending approval by Gansu province and the proceeds
were not received as at June 30, 2015. The Company did not record any receivable due to the uncertainty of collectability.
Beijing Runlong agreed to make the
following payments to Minco China:
| i) | 5% of the total cash proceeds within 20 working days from the date
of signing the agreement (not received); |
| ii) | 45% of the total cash proceeds upon receiving the approval of the
transfer from the Provincial land and resources administrative authority, before submitting to the Ministry of Land and Resources
(note received); and |
| iii) | 50% of the total cash proceeds within 5 days upon receiving the approved
exploration rights license (not received). |
2.2 | | Changkeng Gold Project |
The following is a discussion of the
Company's Changkeng Gold Project. Technical Information respecting the Changkeng Gold Project is primarily derived from the NI
43-101 technical report entitled "Technical Report and Updated Resource Estimate on the Changkeng Gold Project Guangdong Province,
China", dated effective February 21, 2009 and prepared by Tracy Armstrong, P. Geo Ontario, Eugene Puritch, P. Eng. Ontario
and Antoine Yassa, P.Geo. Québec, all of P&E Mining Consultants Inc., and all qualified persons for the purposes of
NI 43-101. This technical report includes relevant information regarding the data, data validation and the assumptions, parameters
and methods of the mineral resource estimates on the Changkeng Gold Project.
Location
The Changkeng gold deposit is located approximately
45 km southwest of Guangzhou, the fourth largest city in China with 13 million people and the capital city of Guangdong Province.
The project is adjacent to Minco Silver's Fuwan silver deposit and situated close to well-established water, power and transportation
infrastructure.
Ownership
Mingzhong, a cooperative joint-venture
established among Minco China, Guangdong Geological Bureau, Guangdong Gold Corporation, and two private Chinese companies to jointly
explore and develop the Changkeng Property, signed a purchase agreement in January 2008 to buy a 100% interest in the Changkeng
Exploration Permit on the Changkeng Project from 757 Exploration Team. The transfer of the Changkeng Exploration Permit from 757
Exploration Team to Mingzhong was approved by the MOLAR in 2009. The renewed Changkeng Exploration Permit for a two-year period
expires on September 10, 2015.
The purchase price of the Changkeng Exploration
Permit was set at RMB 48 million ($8.15 million). As of December 31, 2008, Mingzhong paid the first payment of RMB 19 million ($3.22
million) to the 757 Exploration Team for the Changkeng Exploration Permit. The remaining balance of RMB 29 million ($4.92 million)
was settled in May 2013. According to the Supplementary Agreement signed between 757 Exploration Team and Mingzhong, 757 Exploration
Team agreed to refund RMB 3.8 million ($622,293) to Mingzhong for the exploration costs incurred during the early stage of exploration
of Changkeng project. The refunded amount was recorded as an exploration cost recovery during the year ended December 31, 2013.
On July 31, 2013, Mingzhong paid the RMB 1.03 million ($169,669) to 757 Exploration Team for the completed hydro-geological program
on the Changkeng Gold Project. The hydro-geological program was conducted to assist the preparation of the NI 43-101 technical
report entitled "Technical Report and Updated Resource Estimate on the Changkeng Gold Project Guangdong Province, China”:
dated effective February 21, 2009.
Geology, Drilling Program and Resources
Estimate
There have been no significant changes
in the geology, drilling program and resource estimate during the six months ended June 30, 2015 and as at the MD&A date compared
to the year ended December 31, 2014.
A comprehensive discussion of the geology,
drilling program and resource estimate are included in the Company’s Annual Report on Form 20-F for the year ended December
31, 2014, dated March 31, 2015 available on SEDAR at www.sedar.com. During the six months ended June 30, 2015, the Company did
not conduct any exploration activities, except for maintaining the Changkeng exploration permit.
On May 22, 2015, the Company entered into
the SPA with Minco Silver and Minco Investment for the sale of the Company’s 51% undivided interest in the Changkeng Gold
Project for an aggregate purchase price of $13,732,260.
As at June 30, 2015, the Company had received
a refundable sale deposit of $1.6 million from Minco Silver. The asset and liabilities have been presented as held for sale on
the condensed consolidated interim statements of financial position. The remaining balance of $8,416,397, net off the debt to Minco
Silver of $3.7 million and other adjustment of $15,863, was received on the transaction closing date of July 31, 2015. Please refer
to the Transaction in section 1. .
On August 6, 2015, the Company received
a letter from the Toronto Stock Exchange (the “TSX”) advising that as a result of the completion of the sale of the
Company’s interest in the Changkeng Property and the Changkeng Joint Venture to Minco Silver Corporation, the Company is
required to provide a written submission to the TSX outlining how the Company meets or plans to meet the original listing requirements
in order to maintain its listing on the TSX. The Company will provide a response to the TSX accordingly.
The Company is seeking to acquire new gold
assets and to redeploy its global assets and will continue to evaluate its current remaining assets and business activities in
China.
2.3 | | Equity Investment in Minco Silver Corporation |
On April 22, 2014, the Company sold 2,000,000
common shares of Minco Silver for cash proceeds of $1,500,000 which decreased the Company’s equity interest in Minco Silver
from 21.81% to 18.45%.
In 2014, the Company determined that due
to a significant decline in the market value of Minco Silver’s common shares, the recoverable amount of its investment was
less than its carrying amount. As a result, the Company recognized an impairment loss of $4,205,816, which represents the difference
between the carrying value of the investment and its recoverable amount. The fair value less costs of disposal based on the quoted
market price of Minco Silver’s shares at December 31, 2014 was used as the recoverable amount.
During the six months ended June 30, 2015,
the Company determined that due to a further significant decline in the market value of Minco Silver’s common shares, the
recoverable amount of its investment was less than its carrying amount. As a result, the Company recognized an impairment loss
of $3,171,647, which represents the difference between the carrying value of the investment and its recoverable amount. The fair
value less costs of disposal based on the quoted market price of Minco Silver’s shares at June 30, 2015 was used as the recoverable
amount. As at March 31, 2015, the Company had recognized an impairment loss of $3,466,674. During the three months ended June 30,
2015, as the quoted market price of Minco Silver increased, the Company recognized an impairment recovery of $295,027.
As at June 30, 2015, the Company owned
11,000,000 common shares of Minco Silver (December 31, 2014 - 11,000,000 common shares) that were acquired in 2004 in exchange
for the transfer of the Fuwan property and the silver interest in the Changkeng property. These 11,000,000 common share owned by
the Company was not part of the transaction with Minco Silver.
For current developments on the Fuwan Silver
Project held by Minco Silver, refer to Minco Silver's MD&A available on SEDAR at www.sedar.com.
Equity Investment in Minco Silver
is as follows:
The following is a summary of Minco Silver’s
financial information as at June 30, 2015 and the year ended December 31, 2014:
|
June 30, 2015 |
December 31, 2014 |
|
$ |
$ |
Assets |
104,128,929 |
92,564,638 |
Liabilities |
118,489 |
419,592 |
Revenues |
- |
- |
Net income (loss) |
5,196,473 |
(1,665,516) |
As at June 30, 2015, Minco Silver Corporation
had 59,631,418 common shares and 5,585,666 stock options, 835,000 PSUs outstanding, for a total of 66,052,084 common shares outstanding,
on a fully diluted basis.
On December 16, 2010, Minco China entered
into a JV agreement with the 208 Team, a subsidiary of China National Nuclear Corporation, to acquire a 51% equity interest in
the Tugurige Gold Project located in Inner Mongolia, China. The 208 Team did not comply with certain of its obligations under the
JV Agreement, including its obligation to set up a new entity (the “JV Co”) and the transfer of its 100% interest in
the Tugurige Gold Project to the JV Co. As a result, Minco China commenced legal action in China seeking compensation.
On March 25, 2013, Minco China settled
its claim against the 208 Team relating to the JV Agreement for an amount of RMB 14 million ($2.4 million). The Company received
RMB 5 million ($801,395) during 2013 and recognized a receivable of RMB 4 million ($699,688) (settled in 2014) as at December 31,
2013.
On January 4, 2015, Minco China engaged
a Chinese law firm to recommence legal action against 208 Team to recover the remaining RMB 5 million ($1,014,734) unpaid balance
on a contingent fee basis whereby the Company will pay the Chinese law firm 50% of the net amount recovered.
On May 6, 2015, Minco China reached an
agreement to settle its claim against the 208 Team for an amount of RMB 5.5 million ($1,138,472). The payments are to be received
in following manner:
| i) | On the signing date of the agreement- RMB
500,000 ($103,490) (received on May 7, 2015) |
| ii) | On or before June 17, 2015- RMB 2,000,000
($405,894) |
| iii) | On or before August 7, 2015, RMB 3,000,000
($608,840) |
As at June 30, 2015, Minco China had received
RMB 500,000 ($103,490). The remaining RMB 5 million ($1,014,734) balance due under the legal settlement was not recognized due
to the uncertainty of collectability. Minco China recommenced a legal action in China seeding compensation. Minco China recognized
a gain on the legal settlement of RMB 250,000 ($51,745), net of accrued legal fees during the six months ended June 30, 2015.
The following is a summary of exploration
costs incurred by each project:
|
Three months ended June 30, |
Six months ended June 30, |
Accumulative to June 30, |
|
2015 |
2014 |
2015 |
2014 |
2015 |
|
$ |
$ |
|
|
$ |
Longnan projects |
177,656 |
197,560 |
369,727 |
371,213 |
12,110,624 |
Changkeng gold project |
18,292 |
25,031 |
80,939 |
109,696 |
8,243,990 |
Gold Bull Mountain |
12,957 |
14,390 |
23,067 |
25,433 |
2,296,170 |
Sihui |
- |
- |
106 |
526 |
6,099 |
|
208,905 |
236,981 |
473,839 |
506,868 |
22,656,883 |
|
|
|
|
|
|
|
During the three and six months ended
June 30, 2015, the Company did not conduct any exploration activities on the Changkeng and Gold Bull Mountain projects, except
for maintaining the exploration permits.
3.2 | | Administrative Expenses |
The Company’s administrative expenses
include overhead associated with administering and financing of the Company’s development activities.
For the three months ended June 30, 2015,
the Company incurred a total of $502,614 of administrative expenses (2014 - $ 501,224).
For the six months ended June 30, 2015,
the Company incurred a total of $951,030 of administrative expenses (2014 - $ 1,049,004).
The following table is a summary of the
Company’s administrative expenses for the three and six ended June 30, 2015 and 2014.
|
Three months ended June 30, |
Six months ended June 30, |
Administrative expenses |
2015 |
2014 |
2015 |
2014 |
|
$ |
$ |
$ |
$ |
Accounting and audit |
43,272 |
28,288 |
67,417 |
50,406 |
Amortization |
13,127 |
17,731 |
29,898 |
36,127 |
Consulting |
18,182 |
2,263 |
26,600 |
7,144 |
Directors’ fees |
10,124 |
13,000 |
29,124 |
31,000 |
Foreign exchange loss |
(5,299) |
(7,776) |
17,144 |
(2,928) |
Investor relations |
17,699 |
9,678 |
23,482 |
19,207 |
Legal and regulatory |
88,001 |
27,075 |
129,165 |
60,884 |
Office and miscellaneous |
129,586 |
83,897 |
251,110 |
207,859 |
Property investigation |
2,821 |
18,557 |
28,486 |
38,482 |
Salaries and benefits |
142,010 |
194,944 |
268,882 |
347,504 |
Share-based compensation |
11,194 |
99,685 |
24,542 |
222,025 |
Travel and transportation |
31,897 |
13,882 |
55,180 |
31,294 |
|
502,614 |
501,224 |
951,030 |
1,049,004 |
Significant changes in expenses
are as follows:
Accounting and auditing
Accounting and auditing expenses for the
three months ended June 30, 2015 were $43,272 compared to $28,288 for the comparative period of 2014. The increase was due to the
Company engaging its external auditor for quarterly review in 2015.
Accounting and auditing expenses for the
six months ended June 30, 2015 were $67,417 compared to $50,406 for the comparative period of 2014. The increase was due to the
same reason described above.
Legal and regulatory
Legal, regulatory and filing expenses were
$88,001 for the three months ended June 30, 2015 compared to $27,075 for the comparative period of 2014. The increase was due to
the Company engaging an external legal counsel to assist with the transaction with Minco Silver and general corporate matters during
the period of 2015.
Legal, regulatory and filing expenses were
$129,165 for the six months ended June 30, 2015 compared to $60,884 for the comparative period of 2014. The increase was due the
same reason described above.
Office administrative expenses
Office administrative expenses were $129,586
for the three months ended June 30, 2015 compared to $83,897 for the comparative period of 2014. The increase was mainly due to
an increase in insurance premiums for the directors and officers insurance policy in 2015.
Office administrative expenses for the
six months ended June 30, 2015 were $251,110 compared to $207,859 for the comparative period of 2014. The increase was due to the
same reason described above.
Salaries and benefit
Salaries and benefit expense for the three
months ended June 30, 2015 was $142,010 compared to $194,994 for the comparative period of 2014. The decrease was due to the departure
of the former CFO during 2014.
Salaries and benefit expense for the six
months ended June 30, 2015 was $268,882 compared to $347,504 for the comparative period of 2014. The decrease was due to the same
reason described above.
Share-based compensation
Share-based compensation expense for the
three months ended June 30, 2015 was $11,194 compared to $99,685 for the comparative period of 2014. The decrease was due to no
stock options granted in 2015.
Share-based compensation expense for the
six months ended June 30, 2015 was $24,542 compared to $222,025 for the comparative period of 2014. The decrease was due to the
same reason described above.
Travel and transportation
Travel and transportation expense for the
three months ended June 30, 2015 was $31,897 compared to $13,882 for the comparative period of 2014. The increase was due to increasing
business activities and business meetings in 2015.
Travel and transportation expense for the
six months ended June 30, 2015 was $55,180 compared to $31,294 for the comparative period of 2014. The increase was due to the
same reason described above.
3.3 | | Finance and other income (expense) |
For the three months ended June 30, 2015,
the net amount of finance and other income was $10,092 compared to the finance and other expense of $3,415 for the comparative
period of 2014. The other gain in 2015 was due to a recovery of impairment in the equity investment in Minco Silver of $295,027.
For the six months ended June 30, 2015,
the net amount of finance and other income was $69,996, representing a gain from legal settlement of $51,745 and interest income
of $18,251, compared to an expense of $2,396 for the comparative period of
2014. The other loss in 2015 was due to impairment in the equity investment in Minco Silver of $3,171,647.
4. | | Summary of Quarterly Results (unaudited) |
|
Net income (loss) attributable to |
Income (loss) per share |
Period ended |
shareholders |
Basic |
Diluted |
06-30-2015(*****) |
278,997 |
0.01 |
0.01 |
03-31-2015(****) |
(3,810,723) |
(0.08) |
(0.08) |
12-31-2014 (***) |
(4,455,430) |
(0.09) |
(0.09) |
09-30-2014 |
(658,961) |
(0.01) |
(0.01) |
06-30-2014 (**) |
(1,335,106) |
(0.03) |
(0.03) |
03-31-2014 |
(904,665) |
(0.02) |
(0.02) |
12-31-2013 |
(637,398) |
(0.01) |
(0.01) |
09-30-2013 (*) |
(1,370,204) |
(0.02) |
(0.02) |
Variations in quarterly performance over
the eight quarters can be primarily attributed to changes in dilution gains and losses and equity gains and losses resulting from
the Company’s investment in Minco Silver. Another contributing factor is changes in the amount of share-based compensation
recognized in each period.
(*) Net loss increased to $1.3 million
for the period ended September 30, 2013 mainly due to the higher share of loss from equity investment in Minco Silver and a higher
exploration cost.
(**) Net loss increased to $1.3 million
for the period ended June 30, 2014 mainly due to the loss on partial disposition of investment in Minco Silver of $0.4 million.
(***) Net loss increased to $4.4 million
for the period ended December 31, 2014 mainly due to the impairment recorded for the equity investment in Minco Silver of $4.2
million.
(****) Net loss increased to $3.8 million
for the period ended March 31, 2015 mainly due to the impairment recorded for the equity investment in Minco Silver of $3.5 million.
(****) Net income of $0.3 million for the
period ended June 30, 2015 mainly due to a gain from Equity investment in Minco Silver.
4.1 | | Amendment to Quarterly Results |
The Company has revised its previously
filed June 30, 2014, and September 30, 2014 unaudited interim condensed consolidated interim financial statements to adjust the
accounting for its investment in Minco Silver. Please refer to the Company’s annual MD&A dated March 27, 2015 filed on
SEDAR at www.sedar.com.
5. | | Liquidity and Capital Resources |
|
Six months ended June 30, |
|
2015 |
2014 |
|
|
$ |
$ |
Operating activities |
(1,339,852) |
(1,362,406) |
Investing activities |
1,703,490 |
2,206,329 |
Financing activities |
17,290 |
69,000 |
Operating
activities
For the six months ended June 30, 2015,
the Company used $1,339,852 cash in operating activities compared to $1,362,406 cash used in the comparative period of 2014.
Investing activities
For the six months ended June 30, 2015,
the Company generated $1,703,490 from investing activities. During the period, the Company received $1,600,000 cash advanced from
Minco Silver as a deposit for selling Changkeng Gold Project to Minco Silver. In addition, the Company received RMB 500,000 ($103,490)
proceeds from the legal settlement with the 208 Team. In the comparative period of 2014, the Company received RMB 4 million ($720,095)
proceeds from the legal settlement with the 208 Team. The Company also obtained proceeds of $1,500,000 from the disposition of
Minco Silver’s share.
Financing
activities
For the six months ended June 30, 2015,
the Company received $17,290 cash from exercised of stock option. In the comparative period of 2014, the Company received cash
of $69,000 from the exercised of stock options.
5.2 | | Capital Resources and Liquidity Risk |
As at June 30, 2015, cash and cash equivalent
of $2,622,673 consists of $1,336,113 and 1,286,560 held for sale, out of which, $1,277,178 was held by the Company’s Chinese
subsidiaries in China, and $9,383 remained in Hong Kong. Cash held for sale was included in asset held for sale presented on the
statement of financial position. The Company may face delays repatriating funds held in China if at any time the Company requires
additional resources to enable it to undertake projects elsewhere in the world and to cover administrative expenditures in Canada.
The Company is exposed to liquidity risk,
which is the risk that the Company may encounter difficulty in settling its commitments when due. In managing this risk, management
of the Company completed the SPA, which will provide sufficient funds to meet its cash requirements for the Company`s administrative
overhead throughout the next twelve months. The Company also intends to use the proceeds from the Transaction to pursue strategic
mineral acquisitions, joint ventures or other transactions outside of China.
5.3 | | Contractual Obligations |
The Company’s contractual obligations
are related to a cost sharing agreement between the Company, Minco Silver and Minco Base Metals Corporation (“MBM”),
related parties domiciled in Canada, which outlines shared expenses incurred by the three companies including consulting and rental
expenses.
There have been no material changes in
the Company’s contractual obligations for the six months ended June 30, 2015 compared to the year ended December 31, 2014.
Please refer to the Company’s 2014 MD&A dated March 27, 2015, available on SEDAR.
6. | | Off -Balance Sheet Arrangements |
The Company does not have any off-balance
sheet arrangements.
7. | | Transactions with Related Parties |
Shared expenses
Minco Silver and Minco Gold share offices
and certain administrative expenses in Beijing and Minco Silver, MBM, a company with which the Company’s CEO has significant
influence over, and Minco Gold share offices and certain administrative expenses in Vancouver.
At June 30, 2015, the Company had $3,882,404
due to Minco Silver (December 31, 2014 – $3,603,848) and consisted of the following:
Amount due to Foshan Minco as at June 30,
2015 of $201,242 (December 31, 2014 – due from Foshan Minco of $35,101), representing funds advanced from Foshan Minco to
support its operating activities in China.
Amount due to Minco Silver as at June 30,
2015 was $3,681,162 (December 31, 2014 – $3,638,949) representing funds advanced from Minco Silver to Minco Gold to support
its operating activities in Canada net of shared head office expenses. The amount due to Minco Silver consists of $3,700,000 debt
to Minco Silver and $18,838 of shared expenses due from Minco Silver. Debt of $3,700,000 was settled as part of the Company’s
sale of the Changkeng Gold Project (Section 1).
At June 30, 2015, the Company had $42,409
due from MBM (December 31, 2014 - $47,696), in relation to shared office expenses.
The amounts due are unsecured, non-interest
bearing and payable on demand.
Funding
of Foshan Minco
Minco Silver cannot invest directly in
Foshan Minco as Foshan Minco is legally owned by Minco China. All funding supplied by Minco Silver for exploration of the Fuwan
Project must first go through Minco China via the Company to comply with Chinese Law. In the normal course of business, Minco Silver
uses trust agreements when providing cash, denominated in US dollars, to Minco China via the Company for the purpose of increasing
the registered capital of Foshan Minco. Minco China is a registered entity in China; however it is classified as being a wholly
foreign owned entity and therefore can receive foreign investment. Foshan Minco is a Chinese company with registered capital denominated
in RMB and can only receive domestic investment from Minco China. Increase to the registered capital of Foshan Minco must be denominated
in RMB. Upon completion of the transaction described in section 1, the agreement related to the funding of Fuwan Project was no
longer required.
In 2013, Minco Silver advanced US$20 million
to Minco China via the Company and Minco Resources in accordance with a trust agreement signed on April 30, 2013, in which Minco
Silver agreed to advance US$20 million to Minco China to increase Foshan Minco’s registered share capital. As at June 30,
2015, Minco China held US$5,401,778 ($6,673,357) (December 31, 2014 - US$11,352,188 ($13,201,460)) and RMB 42,681 ($8,662) (December
31, 2014 - RMB 39,513 ($7,466)) in trust for Minco Silver.
Key management compensation
Key management includes the Company’s
directors and senior management. This compensation is included in exploration costs and administrative expenses.
For the three and six months ended
June 30, 2015 and 2014, the following compensation was paid to key management:
|
Three months ended June 30, |
Six months ended June 30, |
|
2015 |
2014 |
2015 |
2014 |
|
$ |
$ |
$ |
$ |
Cash remuneration |
46,600 |
94,202 |
145,000 |
156,452 |
Share-based compensation |
9,170 |
68,533 |
19,476 |
156,153 |
Total |
55,770 |
162,735 |
164,476 |
312,605 |
The above transactions were conducted
in the normal course of business.
8. | | Critical Accounting Estimates |
The preparation of financial statements
requires management to use judgment in applying its accounting policies and estimates and assumptions about the future. Estimates
and other judgments are continuously evaluated and are based on management’s experience and other factors, including expectations
about future events that are believed to be reasonable under the circumstances. The following discusses the most significant accounting judgments and estimates
that the Company has made in the preparation of the financial statements:
Impairment
At each reporting date, management conducts
a review to determine whether there is any objective evidence that the investment in associate is impaired. This determination
requires significant judgment. In making this judgment, management evaluates among other factors, the duration and extent to which
the recoverable amount of the investment in Minco Silver is less than its carrying value.
If the recoverable amount is less than
the carrying value, the company recognizes an impairment loss in the statement of income (loss).
Management evaluated its investment in
Minco Silver for impairment and due to the significant decline in the market value of the Minco Silver shares; the company has
recognized an impairment loss of $3,171,647 during the six months ended June 30, 2015. As at March 31, 2015, the Company recognized
an impairment loss of $3,466,674. During the three months ended June 30, 2015, the market price of Minco Silver increased. The
Company recognized an impairment recovery of $295,027.
Liquidity risk
The Company is exposed to liquidity
risk, which is the risk that the Company may encounter difficulty in settling its commitments when due. In managing this risk,
management of the Company completed the SPA,which will provide sufficient funds to meet its cash requirements for the Company’s
administrative overhead for the next 12 months.
9. | | Accounting Standards Issued but Not Yet Applied |
IFRS 9, Financial Instruments was issued
in November 2009 and addresses classification and measurement of financial assets. It replaces the multiple category and measurement
models in IAS 39 Financial Instruments: Recognition and Measurement for debt instruments with a new mixed measurement model
having only two categories: amortized cost and fair value through profit or loss. Requirements for financial liabilities were added
to IFRS 9 in October 2010 and they largely carried forward existing requirements in IAS 39 except that fair value changes due to
credit risk for liabilities designated at fair value through profit and loss are generally recorded in other comprehensive income.
This effective date of this new standard will be for periods beginning on or after January 1, 2018 with early adoption permitted.
The Company has not yet assessed the impact of this standard or determined whether it will adopt earlier.
Financial assets and liabilities have been
classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in
fair value are recognized in the statement of income or comprehensive income. Those categories are: fair value through profit or
loss, loans and receivables, available for sale and other financial liabilities.
The following table summarizes the carrying
value of financial assets and liabilities as at June 30, 2015 and December 31, 2014.
|
June 30, |
December 31, |
|
2015 |
2014 |
Loans and receivables |
$ |
$ |
Cash |
|
1,336,113 |
2,117,038 |
Receivables |
|
10,816 |
103,174 |
Due from related party |
|
42,409 |
47,696 |
Assets held for sale |
|
1,508,723 |
- |
|
|
|
|
|
|
|
|
Liabilities |
|
|
Accounts payables |
105,081 |
444,914 |
Advance from non-controlling interest |
- |
453,463 |
Advance from related party |
1,600,000 |
- |
Due to related party |
3,882,404 |
3,603,848 |
Liability held for sale |
682,848 |
- |
The carrying value of the Company’s
loans and receivables and financial liabilities approximate their fair value.
Financial
risk factors
The Company’s operations consist
of the acquisition, exploration and development of properties in China as at June 30, 2015. The Company examines the various financial
risks to which it is exposed and assesses the impact and likelihood of occurrence. These risks may include credit risk, liquidity
risk, currency risk and interest rate risk. Management reviews these risks on a monthly basis and when material, they are reviewed
and monitored by the Board of Directors. Upon the completion of the transaction described in section 1, the financial risk factors
will changed as the proceeds will reduce the liquidity risk and the Company will seek strategic opportunities outside of China.
Credit
risk
Counterparty credit risk is the risk that
the financial benefits of contracts with a specific counterparty will be lost if the counterparty defaults on its obligations under
the contract. This includes any cash amounts owed to the Company by these counterparties, less any amounts owed to the counterparty
by the Company where a legal right of set-off exists and also includes the fair value contracts with individual counterparties
which are recorded in the consolidated financial statements. The Company considers the following financial assets to be exposed
to credit risk:
| · | Cash and cash equivalents– In order
to manage credit and liquidity risk the Company places its cash with major financial institutions in the PRC (not subject to deposit
insurance) and one major bank in Canada (subject to deposit insurance up to $100,000) At June 30, 2015, total cash of $2,622,673,
including $1,336,113, and $1,286,560 held for sale (2014 - $2,117,038) was placed with a few institutions. |
Foreign
exchange risk
The Company’s functional currency
is the Canadian dollar in Canada and RMB in China. The foreign currency risk is related to US dollar funds held in these entities.
Therefore the Company’s net earnings are impacted by fluctuations in the valuation of the US dollar in relation to the Canadian
dollar and RMB. The Company did not hold significant amounts of US dollar cash during the year and therefore the impact of the
changes in the US dollar foreign exchange rate is insignificant to the Company’s net earnings.
Interest
rate risk
The effective interest rate on financial
liabilities (accounts payable) ranged up to 1%. The interest rate risk is the risk that the fair value of future cash flows of
a financial instrument fluctuates because of changes in market interest rates. Cash investments held by the Company bear interest
at a fixed rate thus exposing the Company to the risk of changes in fair value arising from interest rate fluctuations. A 1% increase
in the interest rate in Canada will have a net (before tax) income effect of $14,570 (December 31, 2014 - $21,000), assuming the
foreign exchange rate remains constant.
11. | | Risks Factors and Uncertainties |
A comprehensive discussion of risk factors
is included in the Company's annual report on Form 20-F for the year ended December 31, 2014, dated March 31, 2015, available on
SEDAR at www.sedar.com.
12. | | Disclosure Controls and Procedures and Internal Controls over Financial Reporting |
Management has established disclosure controls
and procedures to ensure that information disclosed in this MD&A and the related financial statements was properly recorded,
processed, summarized and reported to the Company’s Board and Audit Committee.
Management is also responsible for establishing
and maintaining adequate internal controls over financial reporting. Any system of internal control over financial reporting, no
matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable
assurance with respect to financial statement preparation and presentation.
The control framework used to design the
Company’s internal control over financial reporting is the Internal Control – Integrated Framework (2013) issued by
the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
During the six-month period ended June 30,
2015, there were no changes in the Company’s internal control over financial reporting that have materially affected, or
are reasonably likely to materially affect the Company’s internal control over financial reporting.
13. | | Cautionary Statement on Forward-Looking Information |
Except for statements of historical fact,
this MD&A contains certain “forward looking information” and “forward looking statements” within the
meaning of applicable securities laws, which reflect management’s current expectations regarding, among other things and
without limitation, the Company’s future growth, results of operations, performance and business prospects, opportunities,
future price of minerals and effects thereof, the estimation of mineral reserves and resources, the timing and amount of estimated
capital expenditures, the realization of mineral reserve estimates, costs and timing of proposed activities, plans and budgets
for and expected results of exploration timing of proposed activities, plans and budgets for and expected results of exploration
activities, exploration and permitting time-lines, requirements for additional capital, government regulation of mining operations,
environmental risks, reclamation obligation and expenses, the availability of future acquisition opportunities and use of the proceeds
from financing. Generally, forward looking statements and information can be identified by the use of forward looking terminology
such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”,
“forecasts”, “intends”, “anticipates”, “believes” or variations of such words and
phrases or statements that certain actions, events or results “may”, “could”, “would”, “might”
or “will be taken”, “occur” or “be achieved” or the negative connotation thereof.
Forward-looking statements are
included throughout this document and include, but are not limited to, statements with respect to: our plans for future
exploration programs for our mineral properties; the ability to generate working capital; markets; economic conditions;
performance; business prospects; results of operations; capital expenditures; and foreign exchange rates. All such
forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and perception
of historical trends, current conditions and expected future developments, as well as other factors we believe are
appropriate in the circumstances. These statements are, however, subject to known and unknown risks and uncertainties and
other factors. As a result, actual results, performance or achievements could differ materially from those expressed in, or
implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated
by the forward-looking statements will transpire or occur, or if any of them do so, what benefits will be derived therefrom.
These risks, uncertainties and other factors include, among others: our interest in our mineral properties may be challenged
or impugned by third parties or governmental authorities; economic, political and social changes in China; uncertainties
relating to the Chinese legal system; failure or delays in obtaining necessary approvals; exploration and development is a
speculative business; the Company's inability to obtain additional funding for the Company's projects on satisfactory terms,
or at all; hazardous risks incidental to exploration and test mining; the Company has limited experience in placing resource
properties into production; government regulation; high levels of volatility in market prices; environmental hazards;
currency exchange rates; and the Company's ability to obtain mining licenses and permits in China.
Although the Company has attempted to identify
important factors that could cause actual results to differ materially, there may be other factors that cause results not to be
as anticipated, estimated or intended. There can be no assurance that statements containing forward looking information will prove
to be accurate as actual results and future events could differ materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on statements containing forward looking information. All of the forward-looking information
and statements contained in this document are expressly qualified, in their entirety, by this cautionary statement. The various
risks to which we are exposed are described in additional detail under the section entitled "Item 3: Key Information –
D. Risk Factors" in the Company's annual report on Form 20-F available on SEDAR at www.sedar.com. The forward-looking
information and statements are made as of the date of this document, and we assume no obligation to update or revise them except
as required pursuant to applicable securities laws.
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Ken Cai, Chief Executive Officer
of Minco Gold Corporation, certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together,
the “interim filings”) of Minco Gold Corporation (the “issuer”) for the interim period ended June
30, 2015. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence,
the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated
or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to
the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised
reasonable diligence, the interim financial report together with the other financial information included in the interim filings
fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the
date of and for the periods presented in the interim filings. |
| 4. | Responsibility: The issuer’s other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control
over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’
Annual and Interim Filings, for the issuer. |
| 5. | Design: Subject to the limitations, if any, described
in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the
interim filings |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance
that |
| (i) | material information relating to the issuer is made known to us by others, particularly during
the period in which the interim filings are being prepared; and |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other
reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods
specified in securities legislation; and |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with the issuer’s GAAP. |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer
and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO). |
| 5.2 | ICFR – material weakness relating to design: N/A |
| 5.3 | Limitation on scope of design: N/A |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change
in the issuer’s ICFR that occurred during the period beginning on April 1, 2015 and ended on June 30, 2015
that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: August 14, 2015
_______________________
Ken Cai
Chief Executive Officer
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, David Li, Chief Financial
Officer of Minco Gold Corporation, certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together,
the “interim filings”) of Minco Gold Corporation (the “issuer”) for the interim period ended June
30, 2015. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence,
the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated
or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to
the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised
reasonable diligence, the interim financial report together with the other financial information included in the interim filings
fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the
date of and for the periods presented in the interim filings. |
| 4. | Responsibility: The issuer’s other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control
over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’
Annual and Interim Filings, for the issuer. |
| 5. | Design: Subject to the limitations, if any, described
in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the
interim filings |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance
that |
| (i) | material information relating to the issuer is made known to us by others, particularly during
the period in which the interim filings are being prepared; and |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other
reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods
specified in securities legislation; and |
| (b) | designed
ICFR, or caused it to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with the issuer’s GAAP. |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer
and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO). |
| 5.2 | ICFR – material weakness relating to design: N/A |
| 5.3 | Limitation on scope of design: N/A |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change
in the issuer’s ICFR that occurred during the period beginning on April 1, 2015 and ended on June 30, 2015
that has materially affected, or is reasonably likely to materially affect, the issuer’s
ICFR. |
Date: August 14, 2015
/s/ David Li
_______________________
David Li
Chief Financial Officer
Minco Capital (QB) (USOTC:MGHCF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Minco Capital (QB) (USOTC:MGHCF)
Historical Stock Chart
From Nov 2023 to Nov 2024