0001443089 false 2023 FY 0001443089 2022-07-01 2023-06-30 0001443089 2023-06-30 0001443089 2023-10-20 0001443089 2022-06-30 0001443089 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesAPreferredStockMember 2022-06-30 0001443089 us-gaap:SeriesBPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesBPreferredStockMember 2022-06-30 0001443089 us-gaap:SeriesCPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesCPreferredStockMember 2022-06-30 0001443089 us-gaap:SeriesDPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesDPreferredStockMember 2022-06-30 0001443089 us-gaap:SeriesEPreferredStockMember 2023-06-30 0001443089 us-gaap:SeriesEPreferredStockMember 2022-06-30 0001443089 2021-07-01 2022-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2021-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2021-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2021-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2021-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2021-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2022-06-30 0001443089 WHSI:SeriesEToBeIssuedMember 2021-06-30 0001443089 us-gaap:CommonStockMember 2021-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2021-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001443089 us-gaap:RetainedEarningsMember 2021-06-30 0001443089 2021-06-30 0001443089 WHSI:SeriesEToBeIssuedMember 2022-06-30 0001443089 us-gaap:CommonStockMember 2022-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2022-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001443089 us-gaap:RetainedEarningsMember 2022-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2021-07-01 2022-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2021-07-01 2022-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2021-07-01 2022-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2021-07-01 2022-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2021-07-01 2022-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2022-07-01 2023-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2022-07-01 2023-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2022-07-01 2023-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2022-07-01 2023-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2022-07-01 2023-06-30 0001443089 WHSI:SeriesEToBeIssuedMember 2021-07-01 2022-06-30 0001443089 us-gaap:CommonStockMember 2021-07-01 2022-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2021-07-01 2022-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2022-06-30 0001443089 us-gaap:RetainedEarningsMember 2021-07-01 2022-06-30 0001443089 WHSI:SeriesEToBeIssuedMember 2022-07-01 2023-06-30 0001443089 us-gaap:CommonStockMember 2022-07-01 2023-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2022-07-01 2023-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2023-06-30 0001443089 us-gaap:RetainedEarningsMember 2022-07-01 2023-06-30 0001443089 WHSI:PreferredStockSeriesAMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesBMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesCMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesDMember 2023-06-30 0001443089 WHSI:PreferredStockSeriesEMember 2023-06-30 0001443089 WHSI:SeriesEToBeIssuedMember 2023-06-30 0001443089 us-gaap:CommonStockMember 2023-06-30 0001443089 WHSI:CommonStockToBeIssuedMember 2023-06-30 0001443089 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001443089 us-gaap:RetainedEarningsMember 2023-06-30 0001443089 WHSI:HardwareRevenueMember 2022-07-01 2023-06-30 0001443089 WHSI:HardwareRevenueMember 2021-07-01 2022-06-30 0001443089 WHSI:ServiceRevenueMember 2022-07-01 2023-06-30 0001443089 WHSI:ServiceRevenueMember 2021-07-01 2022-06-30 0001443089 WHSI:SeriesAConvertibleStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesAPreferredStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesAPreferredStockMember 2021-07-01 2022-06-30 0001443089 WHSI:SeriesBConvertibleStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesBPreferredStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesBPreferredStockMember 2021-07-01 2022-06-30 0001443089 WHSI:SeriesCConvertibleStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesCPreferredStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesCPreferredStockMember 2021-07-01 2022-06-30 0001443089 WHSI:SeriesDConvertibleStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesDPreferredStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesDPreferredStockMember 2021-07-01 2022-06-30 0001443089 WHSI:SeriesEConvertibleStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesEPreferredStockMember 2022-07-01 2023-06-30 0001443089 us-gaap:SeriesEPreferredStockMember 2021-07-01 2022-06-30 0001443089 us-gaap:FurnitureAndFixturesMember 2023-06-30 0001443089 us-gaap:OfficeEquipmentMember 2023-06-30 0001443089 us-gaap:SoftwareDevelopmentMember 2023-06-30 0001443089 WHSI:DealerPortalMember 2021-08-29 2021-08-30 0001443089 WHSI:DealerPortalMember 2021-08-30 0001443089 WHSI:OfficeFurnitureMember 2022-09-25 2022-09-26 0001443089 WHSI:UsedFurnitureMember 2022-09-26 0001443089 us-gaap:FurnitureAndFixturesMember 2022-06-30 0001443089 us-gaap:OfficeEquipmentMember 2022-06-30 0001443089 us-gaap:SoftwareDevelopmentMember 2022-06-30 0001443089 WHSI:DealerPortalMember 2023-06-30 0001443089 WHSI:DealerPortalMember 2022-06-30 0001443089 WHSI:OfficeFurnitureMember 2023-06-30 0001443089 WHSI:OfficeFurnitureMember 2022-06-30 0001443089 WHSI:LeoniteConvertibleNoteNovember2019Member 2022-07-01 2023-06-30 0001443089 srt:MinimumMember 2022-07-01 2023-06-30 0001443089 srt:MaximumMember 2022-07-01 2023-06-30 0001443089 WHSI:COHENMember 2020-07-31 0001443089 2021-08-19 0001443089 2021-11-01 2021-11-30 0001443089 WHSI:RegulationAFilingMember WHSI:TwoUnaffiliatedInvestorsMember 2022-07-01 2023-06-30 0001443089 WHSI:RegulationAFilingMember WHSI:TwoUnaffiliatedInvestorsMember 2021-07-01 2022-06-30 0001443089 WHSI:RegulationAFilingMember 2023-06-30 0001443089 WHSI:RegulationAFilingMember 2022-06-30 0001443089 WHSI:PartyRelatedToFormerCEOMember 2016-11-30 0001443089 2016-11-01 2016-11-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2022-07-01 2023-06-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2021-07-01 2022-06-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2023-06-30 0001443089 us-gaap:NotesPayableOtherPayablesMember 2022-06-30 0001443089 us-gaap:PrivatePlacementMember 2016-03-01 0001443089 us-gaap:PrivatePlacementMember 2016-03-03 0001443089 WHSI:B2CFMember 2016-03-01 0001443089 WHSI:B2CFMember 2016-03-03 0001443089 WHSI:BENZAMember 2016-03-01 0001443089 WHSI:BENZAMember 2016-03-03 0001443089 WHSI:BenzaAndD2cfMember 2023-06-30 0001443089 WHSI:BenzaAndD2cfMember 2022-06-30 0001443089 WHSI:LeoniteConvertibleNoteMember 2022-12-01 2022-12-05 0001443089 WHSI:LeoniteConvertibleNoteMember 2022-12-05 0001443089 WHSI:LeoniteConvertibleNoteMember 2022-07-01 2023-06-30 0001443089 WHSI:LeoniteConvertibleNoteMember 2023-06-30 0001443089 WHSI:LeoniteConvertibleNoteMember 2019-11-18 2019-11-19 0001443089 WHSI:LeoniteConvertibleNoteMember 2019-11-19 0001443089 2019-11-19 0001443089 WHSI:LeoniteConvertibleNoteMember 2021-06-04 0001443089 WHSI:LeoniteMember 2021-07-28 2021-07-29 0001443089 WHSI:LeoniteMember 2021-07-29 0001443089 WHSI:LeoniteMember 2021-08-26 2021-08-27 0001443089 WHSI:LeoniteMember 2021-08-27 0001443089 WHSI:LeoniteMember 2021-10-05 2021-10-06 0001443089 WHSI:LeoniteMember 2021-10-06 0001443089 WHSI:LeoniteMember 2021-10-25 2021-10-26 0001443089 WHSI:LeoniteMember 2021-10-26 0001443089 2014-09-30 0001443089 WHSI:MediPendantNewYorkIncMember 2014-09-01 2014-09-30 0001443089 WHSI:MediPendantNewYorkIncMember 2015-01-01 2015-01-31 0001443089 2016-06-30 0001443089 2015-06-30 0001443089 WHSI:MCACureMember 2018-07-01 2019-06-30 0001443089 WHSI:MCACureMember 2019-07-01 2020-06-30 0001443089 WHSI:MCACureMember 2020-09-30 0001443089 WHSI:MCACureMember 2023-06-30 0001443089 WHSI:MCACureMember 2022-06-30 0001443089 WHSI:OnDeckLoanMember 2023-06-30 0001443089 WHSI:OnDeckLoanMember 2022-06-30 0001443089 WHSI:SusquehannaSaltLoanMember 2023-06-30 0001443089 WHSI:SusquehannaSaltLoanMember 2022-06-30 0001443089 WHSI:WellsFargoLoanMember 2023-06-30 0001443089 WHSI:WellsFargoLoanMember 2022-06-30 0001443089 WHSI:ProsperLoansMember 2023-06-30 0001443089 WHSI:ProsperLoansMember 2022-06-30 0001443089 WHSI:MARCUSLoanMember 2023-06-30 0001443089 WHSI:MARCUSLoanMember 2022-06-30 0001443089 us-gaap:MeasurementInputExpectedDividendRateMember 2019-11-18 2019-11-19 0001443089 us-gaap:MeasurementInputPriceVolatilityMember 2019-11-18 2019-11-19 0001443089 us-gaap:MeasurementInputRiskFreeInterestRateMember 2019-11-18 2019-11-19 0001443089 us-gaap:MeasurementInputExpectedTermMember 2019-11-18 2019-11-19 0001443089 us-gaap:MeasurementInputExercisePriceMember 2019-11-18 2019-11-19 0001443089 us-gaap:MeasurementInputExpectedDividendRateMember 2022-06-29 2022-06-30 0001443089 us-gaap:MeasurementInputPriceVolatilityMember 2022-06-29 2022-06-30 0001443089 us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-06-29 2022-06-30 0001443089 us-gaap:MeasurementInputExpectedTermMember 2022-06-29 2022-06-30 0001443089 us-gaap:MeasurementInputExercisePriceMember 2022-06-29 2022-06-30 0001443089 WHSI:LeoniteCapitalMember 2021-06-30 0001443089 WHSI:LeoniteCapitalMember 2021-07-01 2022-06-30 0001443089 WHSI:LeoniteCapitalMember 2022-06-30 0001443089 us-gaap:PreferredStockMember 2023-06-30 0001443089 WHSI:OfficersMember 2022-07-01 2023-06-30 0001443089 WHSI:EmployeeCompensationMember 2022-07-01 2023-06-30 0001443089 WHSI:VestorsMember 2022-07-01 2023-06-30 0001443089 WHSI:CommonStockForServicesMember 2022-07-01 2023-06-30 0001443089 WHSI:AnEmployeeMember 2022-07-01 2023-06-30 0001443089 WHSI:StockToBeIssuedMember 2022-07-01 2023-06-30 0001443089 WHSI:StockToBeIssuedMember WHSI:SubscriptionAgreements1Member 2022-07-01 2023-06-30 0001443089 WHSI:StockToBeIssuedMember WHSI:SubscriptionAgreements2Member 2022-07-01 2023-06-30 0001443089 WHSI:StockToBeIssuedMember WHSI:SubscriptionAgreements3Member 2022-07-01 2023-06-30 0001443089 WHSI:StockToBeIssuedMember WHSI:SubscriptionAgreements4Member 2022-07-01 2023-06-30 0001443089 WHSI:BoapinMember 2023-06-30 0001443089 WHSI:BoapinMember 2022-06-30 0001443089 2023-05-10 0001443089 2023-05-01 2023-05-10 0001443089 WHSI:MsLoriaMember 2023-05-01 2023-05-10 0001443089 2022-09-01 2022-09-30 0001443089 srt:MinimumMember 2023-06-30 0001443089 srt:MaximumMember 2023-06-30 0001443089 2018-07-01 2019-06-30 0001443089 2022-02-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-K

 

 

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
   
  For the Fiscal Year Ended June 30, 2023
   
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT
   
  For the transition period from ________ to ________

 

 

Wearable Health Solutions, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada 333-153290 26-3534190

(State or Other Jurisdiction of

Incorporation or Organization)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

 

2901 Pacific Coast Highway, Suite 200

Newport Beach, CA 92663

949.270.7460

(Address of Principal Executive Offices, Zip Code & Telephone Number)

 

Securities registered pursuant to Section 12(b) of the Act:
None.

 

Securities registered pursuant to section 12(g) of the Act:

Common Stock, Par Value $0.0001 per share

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act

Yes No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer Accelerated Filer
Non-Accelerated Filer Smaller Reporting Company
(Do not check if a smaller reporting company) Emerging Growth Company

 

If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None.   N/A   None.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked prices of such common equity, as of the last business day of the registrant’s most recently completed fiscal quarter $1,519,567 on June 30, 2023.

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s only class of common stock, as of October 20, 2023, was 1,804,255,108 shares of its $0.0001 par value common stock.

 

Documents incorporated by reference: None

  

 

 

   

 

 

Wearable Health Solutions, Inc.

 

TABLE OF CONTENTS

 

    Page No.
Part I
   
Item 1. Business 4
Item 1A. Risk Factors 19
Item 1B. Unresolved Staff Comments 32
Item 2. Properties 32
Item 3. Legal Proceedings 33
Item 4. Mine Safety Disclosures 33
     
Part II
     
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 34
Item 6. Selected Financial Data 37
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 37
Item 7A. Quantitative and Qualitative Disclosures about Market Risk 44
Item 8. Financial Statements and Supplementary Data 45
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 72
Item 9A. Controls and Procedures 72
Item 9B. Other Information 73
     
Part III
     
Item 10. Directors and Executive Officers 75
Item 11. Executive Compensation 78
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 80
Item 13. Certain Relationships and Related Transactions 82
Item 14. Principal Accounting Fees and Services 84
     
Part IV
     
Item 15. Exhibits 85
     
  Signatures 86

 

 

 

 2 

 

 

Part I

 

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections. We may use words such as “anticipate,” “expect,” “intend,” “plan,” “believe,” “foresee,” “estimate” and variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted. These risks and uncertainties include the following:

 

  · The availability and adequacy of our cash flow to meet our requirements;
     
  · Economic, competitive, demographic, business and other conditions in our local and regional markets;
     
  · Changes or developments in laws, regulations or taxes in our industry;
     
  · Actions taken or omitted to be taken by third parties including our suppliers and competitors, as well as legislative, regulatory, judicial and other governmental authorities;
     
  · Competition in our industry;
     
  · The loss of or failure to obtain any license or permit necessary or desirable in the operation of our business;
     
  · Changes in our business strategy, capital improvements or development plans;
     
  · The availability of additional capital to support capital improvements and development; and
     
  · Other risks identified in this report and in our other filings with the Securities and Exchange Commission or the SEC.

 

This report should be read completely and with the understanding that actual future results may be materially different from what we expect. The forward-looking statements included in this report are made as of the date of this report and should be evaluated with consideration of any changes occurring after the date of this Report. We will not update forward-looking statements even though our situation may change in the future and we assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 3 

 

 

Use of Term

 

Except as otherwise indicated by the context, references in this report to “Company”, “Wearable Health”, “WHSI,” “we”, “us” and “our” are references to Wearable Health Solutions, Inc. All references to “USD” or United States Dollars refer to the legal currency of the United States of America.

 

Item 1. Business

 

Description of the Business

 

The following description of our business contains forward-looking statements relating to future events or our future financial or operating performance that involve risks and uncertainties, as set forth above under “Special Note Regarding Forward-Looking Statements.” Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors described in this Annual Report, including those set forth above in the Special Cautionary Note Regarding Forward-Looking Statements or under the heading “Risk Factors” or elsewhere.

 

Business Overview

 

Wearable Health Solutions

 

Wearable Health Solutions Inc. (the Company) was incorporated as Medical Alarm Concepts Holding, Inc. on June 4, 2008, under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company (“Medical LLC”). On May 26, 2016, the Company filed an Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions Inc.”

 

Wearable Health Solutions, Inc. provides mobile health (mHealth) products and services to approximately 200 dealers and distributors throughout the globe (mostly Canada, United States and New Zealand). As a provider of personal emergency response devices, in the rapidly growing medical alarm device and eHealth sector, we provide innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with their health, as well as safe and protected. According to the QYResearch report on Global PERS devices, MediPendant was the 17th largest global PERS company based on revenues in 2021 (“QYResearch Global PERs Devices Market Report, History and Forecast 2016-2027”). Our products and services are always state-of-the-art and cost effective. Through our culture, our drive, and the expertise of each individual employee, we are uniquely positioned to build shareholder value by setting the highest standards in service, reliability, and safety in our rapidly growing industry.

 

Our flagship products are the iHelp devices, MediPendant, the iHelp+ 3G™, iHelp Mini 4G™ and the next generation 4G iHelp MAX™ - personal emergency alarms that are used to summon help in the event of an emergency at home. As of 2021, approximately 60% of all medical alarms being sold globally, by sales revenue (or approx. 57% of volume by type), are either Landline type or Standalone type technologies that require the user to speak and listen through a central base station unit, according to the QYResearch report on PERS (“QYResearch Global PERs Devices Market Report, History and Forecast 2016-2027”). The MediPendant®, however, offers a product that, is always connected through a landline, and has the speaker in the pendant, enabling the user to simply speak and listen directly through the pendant in the event of an emergency.

 

The Company’s revenue decline over the last years because of shut down of the 3G network in the US resulting in the deactivation of devices and the company experienced lack of product delivery due to shutdowns China with the corona virus whereas it experienced supply chain issues resulting in a decrease in revenue. Overseas factory delivery normalization now may result in the return of previous revenue streams and profitability.

 

The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs for the next fiscal year and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. As of June 30, 2023, the Company has a net loss of $2,388,467, and if the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

 

 

 4 

 

 

During the twelve months ended June 30, 2023, Company has net cash used in operating activities of $(1,279,472) as well as stock compensation non-cash expenses of $294,361 and a net loss of $2,388,467. The Company raised $1,354,560 from financing activities, net of repayments, in the twelve months ended June 30, 2023, which resulted in a negative working capital of $(3,379,991) as of June 30, 2023. If the Company is unable to raise additional adequate capital, it could be forced to cease operations.

 

On August 2, 2021, the Company entered into an agreement with Voice of Things, Inc., in order to embed voice control into the devices. This agreement will provide the Company with cloud-to-cloud integration between Voice of Things, Inc. and iHelp without requiring any device-level touchpoints. The voice activation feature will be implemented at an estimated cost of $36,000 and has an approximate integration timeframe of two months, excluding certification time. This solution will also our products to integrate and function with Alexa/Google smart speakers and their respective apps. The voice control software has been completed as of February, 2022; however, the Company is currently in the design phase of the medical alert device that the software will be implemented in. The production of that medical device was supposed to be completed in early 2022, however, due to factory shutdown, supply chain issues as well as some minor changes to the medical alert device, we now expect the device to be completed in the third quarter of 2022.

 

On August 11, 2021, the Company entered into an Asset Purchase and Advisory Services Agreement (“Agreement”) with Anthony Chetta, owner of mHealth, whereby the Company acquired 100% ownership stake of mHealth.com, the user portal used by the subsidiary customers, all code and related operations, the domain name, and logos, data, storage and online operations for $50,000. The Company chose to forego the independent valuation of the asset. The Company also retained Mr. Chetta as the Chief Technology Advisor, by issuing 1,000,000 restricted shares as a stock signing bonus, valued at $10,500 or $0.0105 per share, issued on September 30, 2021, $8,000 per month service agreement, and 1,000,000 shares of common stock every 6 months for a 30 month period, valued at $52,500 or $0.0105 per share. By acquiring mHealth the Company now owns its backend portal system which integrates and controls how our dealers interact with our customers, invoicing, and device functionality, which should allow the Company to better control and improve on the services it provides.

 

All of our products are used in conjunction with our proprietary management and operation platform. The platform is a cloud-hosted service consisting of methods and automation tasks for accepting data transmission from personal safety and medical devices (“PS/M”) and storing, reformatting, and retransmitting this data to subscribers, monitoring centers, healthcare providers, front-end portal/user interfaces, and API controllers.

 

The front-end portal interface provides a friendly, intuitive, and seamless management and monitoring platform for all of the below listed integrations, coupled with PS/M device fulfillment, tracking, controlling, and remote reprogramming, along with portal user administration and role/privilege assignment, internal activity/audit trails, ordering and invoicing, support portal integration, and any other customizations needed based on solution requirements.

 

Back-end automation and integration with third-party providers and services include:

 

  · SMS, email, and smartphone messaging app push notifications for PS/M event/activity/location alerts and subscriber communication with PS/M devices (with locale specific SMS numbers where available)
  · Programmatic voice dialing and routing (with locale specific voice numbers where available)
  · Integration with SIM card providers for management (activation, suspension, and usage monitoring) of airtime
  · Flexible signal relay and reformatting for alarm, activity and health event data to central stations and healthcare providers based on unique communication and transmission protocol, whether via API calls or data transmission to TCP/IP or other types of receivers
  · Integration with customer CRM for account details and user activity
  · Integration with billing systems for device/equipment ordering and recurring billing
  · API endpoints can be exposed for data access and controlling feature-sets in third party environments

 

 

 

 5 

 

 

The iHelp MAX™ device, will operate on 4G Networks, is anticipated along with our platform to be able to plug into multiple devices to enable remote monitoring and data collection of essential vital signs in real-time with historical data via Bluetooth, NFC, and Wi-Fi technology, thereby making our devices telehealth ready. WHSI is considering several wearable technology vendors to produce and implement body-mounted sensors, such as smart watches, heart monitors, blood pressure sensors that can monitor and transmit biological data for healthcare purposes. At this time, the Company has not entered into any agreements, is only in preliminary discussions and there is no guarantee that we will come to an agreement with any of these vendors. If we do not come to an agreement with these vendors, we do not foresee that as materially affecting our business as there are multiple vendors and manufacturers of these type of products already in the industry.

 

The company recently launched the iHelp Mini 4G™, a small, lightweight, 4G device that includes features and functions such as fall detection, Geo-fencing, medication reminders, GPS, and SOS alerts.

 

We anticipate the launch of the iHelp MAX™ device in the first fiscal quarter of 2024 which offers a customized lone worker program for use with the iHelp MAX™. The remaining steps for completing the launch of our iHelp MAX™ device are for the manufacturer to obtain CE and FCC certifications on the electronics and for the Company to review and test the second set of working samples, we have experienced some delays in the production of the samples due to the city lockdowns and holiday festivals in China, but the Company expects to complete the product reviews by the end of June 2023. The device features a multi-function button for check-in and SOS alerts to ensure that workers in the field can get help in the event their health or safety is at risk. The small, lightweight device is waterproof and durable enough for use indoors or outdoors. The loan worker device includes the following features and functions:

  

  · Two-Way Voice - Voice connection to an operator or when an SOS or fall is detected (and optionally missed check-in)
  · One-Button Operation - One button to check-in or declare an SOS (monitored 24/7)
  · Water-Resistant - IPX7: up to 3.3 ft for 30 min
  · GPS Location - Location reporting within 65 ft
  · Rechargeable Battery - 72 hours battery life, based on reporting location every 4 hours
  · SOS Alerting - With 24/7 monitoring service
  · Fall Detection - With three sensitivity settings and built-in cancellation timer to prevent false alarms
  · Easy Check-In – With user-controlled start/stop of predefined check-in schedule
  · Audible Alerts (can be disabled) For SOS, check-in, fall-detection, low battery, and cell signal status
  · Protected Phone Number – Only designated parties can call your protected number

  

Wearable Health Solutions Inc., through its wholly owned subsidiary Medical Alarm Concepts LLC,(MAC) is currently in operation and works with 15 central monitoring stations with trained EMT operators on a 24/7 stand-by basis serving a significant number of 200 dealers in the US, Canada, Barbados and New Zealand with over 7,000 active users providing recurring revenue for the company.

  

 

 6 

 

 

Asset Purchase Agreement - BOAPIN.com

 

On August 3, 2020, effective as of June 30, 2020, the Company entered into an Asset Purchase Agreement with Hypersoft Ventures, Inc. (“Asset Purchase Agreement”) where the Company purchased certain assets of Hypersoft Ventures and its international commodities trading portal referenced as BOAPIN.com. As part of the Asset Purchase Agreement, Hypersoft Ventures, Inc., sold 100% of its online commodities trading portal and certain other assets including but not limited to: its data, science and files, marketing material, logos, advertising data, subscriber lists, source code, intellectual property, trade secrets, trademarks, client lists, service markets, supplier data, banking documents, and website registrants derived from The Federation of Industries from the State of Rondônia (Brazil)(“FIERO”), in exchange for 6,700,003 shares of Series C Convertible Preferred Stock, a promissory note in the amount of $425,000 and performance-based fees payable to FIERO.

 

At this point of the Comp any’s business evolution, management has decided to focus its efforts on the Personal Emergency Response Systems (PERS) and Telehealth business model, including the launch of our new iHelp MAX™ a 4G enabled device and related products in approximately the middle of 2022. As such the Company is in the process of divesting itself of the BOAPIN.com asset and related business components. The Company is seeking to sell its BOAPIN.com assets to a third party but has not been actively searching for a buyer. As of this Annual Report, there is no pending purchaser and the Company has had no offers for the purchase of BOAPIN.com and its assets.

 

As of June 30, 2020, the Company impaired the value of the BOAPIN portal to $-0- for lack of revenue generation, resulting in a loss of $800,200. Given the asset was acquired from a related party and considered to have no value, the cost was recorded as compensation expense, reflected in salaries and wages expense on the Statement of Operations.

 

Wearable Health Solutions, Inc. Products:

 

Products

 

The Company's efforts are on the sale of its medical alarm and safety alert devices, which are some of the most advanced systems on the market today as displayed below in schematic form.

 

Figure 1: iHelp MAX™ Monitor Figure 2: iHelp MAX™ with Wristband Figure 3: iHelp MAX™ on Charging Station

 

iHelp MAX™ Personal Emergency Response Unit

  


 

 7 

 

 

iHelp+ 3G™ Unit and Charging base

 

a) MediPendant®

 

MediPendant® is the Company's flagship medical alarm product and the world’s first monitored two-way voice speakerphone pendant for the Personal Emergency Response System (PERS) industry. It allows the user to speak and listen to the operator directly through the pendant. Wearable Health Solutions' alarm pendant also offers superior range of radio frequency capabilities and an enhanced communication range that enables the user to move freely in and about the home up to an extended range that is evolutionary in the PERS industry. Specifically, the MediPendant® system, which is connected through a landline telephone base station, enables the user to move up to 600+ feet (line of sight) away from the main base station, a distance that far exceeds competitors’ offerings on the market today. Competitor offerings instead require the user to be within a much closer proximity to and speaking distance from the base station box, a situation that may not be possible in an emergency event. As part of the MediPendant® product offering, users receive Wearable Health Solutions' two-way communication pendant, base station unit and a subscription to the Company's around- the-clock personal response service monitoring center. Our MediPendant® will not be affected by the discontinued use of the 3G networks as it operates using landline telephone service.

 

Emergency calls made through the Company's MediPendant® device are always handled by certified operators at a call center who are available 24-hours a day and guaranteed to remain on the call with MediPendant® subscribers until the problem is resolved and/or help arrives. Operators are trained to immediately assess the situation and can either connect the caller to a loved-one, or dispatch medical personnel to the user's location. All emergency operators are prepared to bring calm, professional, knowledgeable insight to any situation. Additionally, the call center can also archive a list of personal information for all MediPendant® users that includes an updated list of medications, health information and the subscriber's contact information including home address for location and dispatch purposes. The personal information and medical history are securely stored by the monitoring center and can be provided to the dispatched authority and emergency responders, as necessary.

 

b) iHelp™

 

The Company also provides a medical alarm device called the iHelp™. The iHelp™ is designed to be easy to use, lightweight yet durable, but with multiple features. The company has invested time, labor, and money into the development and launch of this device which possesses enhanced features and functions including a GPS system, ability to remotely locate a loved one, voice prompts, and a dealer portal that enables dealers to manage their iHelp™ customer base. The iHelp™ dealers enjoy significant company benefits in; the ease of ordering our products, activating and deactivating customers, tracking customer usage, and creating and printing a variety of reports. The iHelp™ dealer program is “turn-key” and offers the dealer the opportunity to provide his/her customers with the latest products without altering "back end" systems. With the introduction of the new and improved iHelp+ 3G™ unit, the iHelp™ is no longer being produced; however, we are still servicing our customers who use our iHelp™ devices and have no plans of retiring that service.

  

 

 

 8 

 

 

c) iHelp+ 3G™ 

 

The iHelp+ 3G™ is currently our most complete mPERS compliant product and is similar to the iHelp™. However, the iHelp+ 3G™ has additional features and functions, including; the ability to detect falls by the wearer, for example in the shower, Geo-Fencing and tracking ability, operates on the "3G" networks; and can be telehealth enabled via blue tooth low energy 4.0. The unit has superior audio quality, an extended battery life, and operates on GSM networks for use with cell phone providers both domestically and internationally, therefore enabling extended coverage in most areas. With the impending shutdown of the 3G network in the United States, by AT&T, Verizon, and T-Mobile, approximately 20% of our customers (all U.S. based) who are on our iHelp+ 3G™ product will lose access to our services. We are preparing to work with those customers in order to transition them to our next generation iHelp MAX™ product, that will operate on 4G Networks and additional services. However, there is no guarantee that we will be able transition all or some of those customers to our new products. We are not aware of any other countries where 3G networks are being eliminated.

 

d) iHelp Mini™

 

The iHelp Mini™ is a 4G medical alarm device with next generation capabilities. It is small, lightweight, waterproof, and durable. It offers users the ability to summon help in the event of an emergency. Its features and functions include SOS alarm, fall detection, geo-fencing, medication reminders, alerts to loved ones, crystal clear audio, and low battery alarm. The offering of a small, lightweight 4G medical alarm device in the industry is a huge benefit to our dealers and distributors. The iHelp Mini™ dealers enjoy significant company benefits in; the ease of ordering our products, activating and deactivating customers, tracking customer usage, and creating and printing a variety of reports. The iHelp™ dealer program is “turn-key” and offers the dealer the opportunity to provide his/her customers with the latest products without altering "back end" systems.

 

·Small size – 2.4” x 1.732” x 0.63”
·Lightweight: 1.41 .oz
·Battery: Rechargeable, 3.7V, 800mhAh
·Charging Voltage: 5V DC
·Waterproof: IP67
·4 locating technologies: GPS, BLE, WiFi, LBS

 

 

 

 9 

 

 

e) iHelp MAX™

 

The   iHelp MAX™ our next generation of devices, which will operate on 4G Networks, is anticipated to be telehealth ready along with the platform that should be able to plug into multiple devices, such as smart watches, to enable remote monitoring and data collection of essential vital signs in real-time with historical data via Bluetooth, NFC, and Wi-Fi technology. In order to complete iHelp MAX™ and get it telehealth ready, the iHelp MAX™ device will need to be Bluetooth enabled, and we will need to add the device to our HIPAA compliant servers and backend of our mHealth operating system. Being telehealth ready means that our devices will be able to connect to other devices such as smart watches, and body sensors through the use of Bluetooth technology, this will allow our iHelp MAX™ device to link to our customers’ existing devices and use those sensors to help our iHelp MAX™ build a more complete picture of the customers health. Our customers will be able to add other products to their iHelp MAX™ such as our remote patient monitoring and medication reminder features at an additional cost to the basic services we provide. We anticipate the launch of the iHelp MAX™ device in the first fiscal quarter of 2024 which will offer a customized “Lone Worker” program for use with the iHelp MAX™. The iHelp MAX™ devices will run on local mobile networks, such as AT&T, Verizon, Bell Canada, T-Mobile, depending on where the customer is located. The device will feature a multi-function button for check-in and SOS alerts to ensure workers in the field can obtain help in the event their health or safety is at risk. The small, lightweight device is waterproof and durable enough for use indoors or outdoors. The Loan Worker device includes the following features and functions:

 

  · Two-Way Voice - Voice connection to an operator or when an SOS or fall is detected (and optionally missed check-in)
  · One-Button Operation - One button to check-in or declare an SOS (monitored 24/7)
  · Water-Resistant - IPX7: up to 3.3 ft for 30 min
  · GPS Location - Location reporting within 65 ft
  · Rechargeable Battery - 72 hours battery life, based on reporting location every 4 hours
  · SOS Alerting - With 24/7 monitoring service
  · Fall Detection - With three sensitivity settings and built-in cancellation timer to prevent false alarms
  · Easy Check-In – With user-controlled start/stop of predefined check-in schedule
  · Audible Alerts (can be disabled) For SOS, check-in, fall-detection, low battery, and cell signal status
  · Protected Phone Number – Only designated parties can call your protected number

 

As a result of the recent emergence of smart mobile wireless and geographic location solutions, these systems will integrate via Bluetooth low energy 4.0 and other FDA approved medical device technologies including biosensors. The Company may collect data on vital signs, send data to HIPAA compliant servers in the cloud, and allow access by caregivers, nurses, doctors, hospitals, and other health organizations. This process can facilitate a low-monthly-cost environment for the implementation of all day user monitoring for emergency, health, and activity status changes. This evolution will change the face of the traditional PERS devices into a Wearable Health & Alarm Monitoring (“WHAM”) market.

 

In order for iHelp MAX™ to become telehealth ready the Company will need to complete the backend software, including engaging HIPPA compliant servers that are equipped for data collection and storage. The Company does not foresee this being a problem as it already has engaged servers for its current products and as such the Company is prepared to extend its server coverage to the new products when ready.

 

f) iHelpGo ™

 


The company began to market and sell a personal emergency response system digital wristwatch, using the mark iHelpGo. The company intends to market and sell a user-friendly device that integrates into the company’s IOT backend system were it may provide real-time health data, and have mobile connectivity for safety in the seniors market

 

 

 

 10 

 

 

Wearable Health Solutions, Inc.

 

Market Background

 

Living arrangements have changed greatly in the United States among older people and other potentially vulnerable segments of the population, including those with physical disabilities and/or medical conditions. During the 20th century, one of the most dramatic changes in the lives of the aging in the United States was the rise of the number of aging people living at home alone. In 1910, for example, only 12% of widows aged 65 or older lived alone. In 1970, this figure was 70% and today it is estimated to be much higher.

 

In the 21st century, this trend has gained momentum with more of the aging and medically at-risk population living alone than at any other time in the past, especially with the rise of the aging Baby Boomer population. The Baby Boomers, those born between 1946 and 1964, started turning 65 years old in 2011, with the number of older people set to increase dramatically during 2010 to 2030. According to the U.S. Current Population Survey data, “between 2010 and 2030”, the number of people aged 65 and older is projected to grow by 31.7 million or 79.2%.” Thus, the older population in 2030 is projected to be twice as large as in 2000, growing from 35 million to 71.5 million, representing 20% of the total U.S. population in year 2030.

  

This social dynamic of a rising older population is true in both the United States as well as in many developed nations worldwide. Social change, technological advancements, and general lifestyle choices have promoted increased independence and the ability to live alone among other potentially vulnerable segments of the population such as those with physical disabilities or medical conditions. These groups can be especially susceptible to health problems and concerns for their physical wellbeing. Industry experts agree that in order to help facilitate independence and safety, more help is needed to provide these people with contact in case of emergency, or the benefit of support in a time of need. It was in response to this situation that the personal emergency response systems (PERS) industry emerged in the United States and developed the first personal medical alarm. The common use for personal medical alarms is as a safeguard for the aged and persons with certain medical conditions, in case of an age or health related incident that requires immediate attention, where the victim is unable to reach out for assistance via traditional means, including the ability to make a telephone call.

 

Effective PERS, with their emergency alert capabilities, is a key technology solution that can greatly help the vulnerable segment of the population live a more free and active life while maintaining the security of being able to access immediate assistance as needed. In fact, there has been a boom in the PERS market in recent years due to the growing aging population worldwide.

 

While the PERS industry has been in existence for some time, much of the technology within the industry has remained stagnant, with the landline and standalone PERS types remaining a majority of sales. Many of the original PERS solutions are still designed today to provide alerts whereby a push of a button simply triggers a call center operator to respond by calling the device user at home. (“QYResearch Global PERs Devices Market Report, History and Forecast 2016-2027”). The communication is conducted with two-way voice communication done through a centralized speaker box and not the actual device itself. Thus, traditional PERS solutions currently on the market offer communication between user and a call center only through a speaker box. This greatly inhibits the users’ freedom and limits their mobility to an area near the speaker box. (“QYResearch Global PERs Devices Market Report, History and Forecast 2016-2027”)

 

Mobile medical alert devices, such as smart watches, have recently been introduced to the market. They are designed for the younger and more active person with medical issues, and active elderly adults. With the emergence of telehealth and biosensor technology, the market is changing again to an even younger age group with medical issues which require tracking on a regular basis. These new medical alert devices, such as some smart watches, can track blood pressure, heart rate, oxygen saturation and can even sense when a person falls, then these devices are potentially able to reach out to medical personnel on behalf of the user without any interaction from that user. Wearable Health Solutions currently offers a wide range of solutions for users from a simple at home medical alarm to a mobile device that enables users to get help in most areas and is working on adding to its function ability through the use of these other features.

 

 

 

 11 

 

 

The iHelp MAX™ device will be telehealth-ready, and we plan to have multiple additional devices that can be added on and enabled in remote monitoring, data collection, and threshold settings of essential vital signs, including blood pressure, oxygen levels, temperature, and more, in real-time and with historical data via Bluetooth, NFC, and Wi-Fi technology.

  

Our Software Platform

 

Our platform is a cloud-hosted service consisting of methods and automation tasks for accepting data transmission from personal safety and medical devices ("PS/M") and storing, reformatting, and retransmitting this data to subscribers, monitoring centers, healthcare providers, front-end portal/user interfaces, and API controllers.

 

The front-end portal interface provides a user-friendly management and monitoring platform for all of the integrations listed below, coupled with PS/M device fulfillment, tracking, controlling, and remote reprogramming, along with portal user administration and role/privilege assignment, internal activity/audit trails, ordering and invoicing, support portal integration, and any other customizations needed based on solution requirements.

 

Back-end automation and integration with third-party providers and services include:

 

  · SMS, email, and smartphone messaging app push notifications for PS/M event/activity/location alerts and subscriber communication with PS/M devices (with locale specific SMS numbers where available);
  · Programmatic voice dialing and routing (with locale specific voice numbers where available);
  · Integration with SIM card providers for management (activation, suspension, and usage monitoring) of airtime;
  · Flexible signal relay and reformatting for alarm, activity and health event data to central stations and healthcare providers based on unique communication and transmission protocol, whether via API calls or data transmission to TCP/IP or other types of receivers;
  · Integration with customer CRM for account details and user activity;
  · Integration with billing systems for device/equipment ordering and recurring billing;
  · API endpoints can be exposed for data access and controlling feature-sets in third party environments.

 

This technology may also be marketed for future commercial applications in the Internet of Things (IoT) or Machine-to-Machine (M2M) devices in the ecosystem of remote patient monitoring. Such commercial applications will provide for additional corporate revenue streams and profits. Management believes significant revenues may be derived from such related industry opportunities.

 

The Company is taking a further step into the remote patient monitoring and biosensing space. Our commitment as a Telehealth ready company is demonstrated by the engagement of Product Development Corporation (“MIDI”), to produce our Next Generation Platform, that operates on 4G Networks, which will add updates and upgrades to the iHelp MAX™ device and platform. Features, functionalities and tools to be included and currently under development are; adding the capability of collection and routine measurement of a user’s vital signs such as monitoring of blood pressures, oxygen and glucose levels. The additional features contemplated will allow the iHelp MAX™ device to compile health data and transmit it to the cloud for easy storage, access and retrieval. As a result we will expand our services and offerings to customers in such areas as Remote Patient Monitoring and Medication Reminders for additional fees and revenues.

  

 

 

 12 

 

 

Remote Patient Monitoring

 

We will routinely add and embed upgrades and updates to include Remote Patient Monitoring (“RPM”) systems and relays into our iHelp MAX device. RPM technology is estimated to be approximately an $8.5 billion market according to LEX Consulting and is only in the early stages of adoption. We plan on upgrading the iHelp MAX™ to connect other blue tooth enabled devices in order to provide further assistance to our users by compiling and providing health data in an accessible manner. This RPM health data may help our users in obtaining increased support for chronic care management and allowing for early intervention for health care issues.

 

Medication Reminders

 

The iHelp MAX™ will eventually embed an update module that will allow users to input prescription medication schedules as a reminder to users for consumption based on a doctor’s recommendations. This system will track users progress in maintaining medication consumption schedules as advised by physicians where necessary prescription intake may be adjusted based on monitored results.

  

Market Opportunity

 

The healthcare industry is the largest in the world, with the home healthcare market in developed countries in particular growing rapidly, driven in part by aging baby boomers and a growing shift toward moving some types of healthcare from the hospital and into the home.

 

These trends make the home healthcare sector an increasingly attractive market for successful companies that offer effective solutions in the PERS industry space. The common use for personal medical alarms is as a safeguard for the aged and persons with certain medical conditions who are unable to reach out for assistance via traditional means such as a telephone call. Medical alarms mitigate the potential harm and expensive hospital stays caused by falls or other accidents where tracking devices, like the iHelp+3G™ with wearable biosensors will monitor users’ conditions.

 

There has been a boom in the PERS market in recent years due to the growing aging population worldwide. According to the U.S. Census Bureau, the number of people over 65 in the United States is set to jump from approximately 34 million to approximately 65 million in 2025. By 2050, this statistic is projected to reach 86.7 million, with many individuals living at home or in an alternative home-type environment. Worldwide, this number is expected to double from some 550 million currently at age 65 years old to over 1.2 billion seniors by 2025.

 

Experts in the health care industry expect that many of these seniors will prefer to continue living independently at home for as long as possible. This population is expected to be more technology-savvy as consumers of healthcare services and are very interested in playing an active role in personally managing their health and well-being. They may consider technologies that help them gain access to medical care while remaining independent and outside a hospital environment.

 

Effective PERS with their emergency alert capabilities, are a key technology solution that may help the vulnerable segment of the population live a more free and active lifestyle while maintaining the security of immediate assistance access as needed. According to industry statistics users of PERS are typically individuals over the age of 75 who are predominantly female and live alone. The buyers of PERS are frequently the end users’ children.

 

 

 

 13 

 

 

Lifeline Systems, Inc., the founder of the PERS industry in the U.S. approximately 35 years ago, served 250,000 users in the United States and Canada in 1992. Today, Philips Medical Systems' acquisition of Lifeline Medical Alarm has positioned it as the largest provider of traditional PERS systems with over 700,000 monitored accounts, implying that the total market size of users is likely much larger.

 

source : Lek Consultings

 

Sales and Marketing

 

The Company's marketing efforts are focused in three principal areas

 

  i. Internet sales & marketing,
     
  ii. Wholesale distribution and
     
  iii. International markets.

  

1) Internet Sales & Marketing

 

The Company markets the MediPendant® through its website at www.1800medalert.com and its iHelp™ mobile medical alarm to dealers at www.ihelpalarm.com. The sales process for medical alarms can be complex which often require several phone calls among the end user or customer's family members before a decision is reached. As a result the MediPendant® and iHelp™ websites are used mainly for informational purposes with the actual sale typically taking place over the phone with one of our customer service representatives or one of our many dealers. The Company uses a variety of techniques, such as Internet paid ad campaigns and social media, in order to drive web traffic to the websites, and initiate potential customer sales calls.

 

 

 

 14 

 

 

2) Wholesale Distribution

 

The Company currently has several relationships with wholesalers which resell the MediPendant® and the iHelp™ in conjunction with their own monitoring services. The Company believes its relationships with its strategic partners is good. The Company is currently in discussions with several other wholesale groups interested in distributing our products through their independent channels. With the introduction of the iHelp+ 3G™, iHelp MAX™, Wearable Health Solutions will be marketing its offerings only through Wholesale Distribution Centers in International Markets.

 

3) International Markets

 

The Company also distributes its products on a wholesale basis to selected international markets. To date, the Company has completed sales in Denmark, Ireland, Bermuda, Brazil, the Caribbean, and the People's Republic of China. Considerable International interest has been received in the Company's new iHelp+ 3G™, iHelp MAX™ offerings and as a result distribution was initiated in Canada, and Europe. Expansion initiatives are also under consideration for global distribution.

 

Manufacturing and Raw Materials

 

The Company relies on third parties and suppliers to provide product raw materials, components and to build and package the finished goods. Third parties also provide order fulfillment, warehousing, distribution, cloud-hosting and monitoring services. The Company plans to purchase its products in larger production batches thereby increasing production efficiency for the outsourced suppliers, which will reduce costs.

 

The Company uses contracted third parties to manufacture its products and to monitor our customers. The third-party manufacturers are responsible for receipt and storage of raw material, production and packaging and labeling of finished goods. At present, the Company is dependent upon manufacturers for the production (manufacturing) of all of its products. To the extent the manufacturer should discontinue the relationship with the Company; the Company’s sales could be adversely impacted. The Company believes at the present time it will be able to obtain the quantity of products and supplies it will need to meet orders.

 

The Company purchases all of the products from third party suppliers and manufacturers pursuant to purchase orders without any long-term agreements. In the event that the current manufacturers are unable to meet supply or manufacturing requirements at some time in the future, the Company may suffer short-term interruptions of delivery of certain products while it establishes an alternative source. While management believes alternative sources are in most cases available and it plans to have also established working relationships with several third-party suppliers and manufacturers, none of these agreements are long-term. The Company also relies on third party carriers for product shipments, including shipments to and from distribution facilities. The Company also relies on third parties to provide the monitoring of the Company’s customers and devices. It is therefore subject to the risks, including employee strikes and inclement weather, associated with the third parties ability to provide those services to meet the Company’s needs. Failure to deliver products or monitor our customers in a timely and accurate matter would harm the Company’s reputation, business and results of operations.

 

Patents, Trademarks and Licenses

 

We may rely on a combination of patent, trademark, copyright, and trade secret laws in the United States as well as confidentiality procedures and contractual provisions to protect our proprietary technology, databases, and our brand.

 

 

 

 15 

 

 

The trademarks currently owned by the Company, and for which it intends to seek federal transaction registration are the marks, Wearable Health Solutions, iHelp+ 3G™, iHelp MAX™ and MediPendant®. The Company may federally register other trademarks in the future as the need arises. The Company intends to patent the processes and designs as the need arises; however, the Company currently does not have any federally registered patents.

 

Competition

 

The market for Personal Emergency Response Systems (PERS) is highly fragmented with limited information about competitors available.

 

The majority of competitors market first generation PERS systems that rely on a centralized base station (Landline or Standalone type PERS) for communication between the user and the monitoring center; however, the market for mobile based PERS systems has been increasing, with the ability of mobile devices to replace the central base station models. The largest market participant is Philips Lifeline, which makes up approximately 32% of all the revenues in the PERS market, which several years ago purchased Lifeline Medical Alarms. The next two largest market participants, based on revenues, according to the QYR research is believed to be ADT and Turnstall which have 3.4% and 3.3% of the revenues in the PERS Market, respectively. (“QYResearch Global PERs Devices Market Report, History and Forecast 2016-2027”). ADT’s product is a modern medical alert bracelet which connects to a monitoring platform. Additionally, there are dozens of smaller organizations marketing PERS devices and monitoring services. The fragmentation of the market means that there are a lot of opportunities to gain market share; however, most of the companies that are in the PERS market are much larger and better funded than we are, which means that they may be able to come out with new products and features faster than we can and better integrate those new features into their existing products and networks than we can.

 

Mobile Medical Alerts and health monitoring devices, have recently been introduced into the market and are designed for the adult and younger more active individuals with medical issues. This market is currently dominated by companies that are currently in the health and fitness markets as well as the cell phone markets, such as Apple, Samsung, Garmin, and Fitbit.

 

Mostly all of our competitors have significantly greater financial, marketing and other resources, broader product lines outside of medical and health monitoring, and larger customer bases than we have and are less financially leveraged than we are. As a result, these competitors may be able to: adapt to changes in customer requirements more quickly; introduce new and more innovative technological products more quickly; better adapt to downturns in the economy or other decreases in sales; better withstand pressure to accept customer concerns; take advantage of acquisition and other opportunities more readily; devote greater resources to the marketing and sale of their services; and adopt more aggressive pricing policies.

 

Employment Agreements

 

On May 11, 2020, and effective as of December 21, 2019, the Company entered into an Employment Agreement (“Mittler Agreement”) with its Chief Executive Officer, Chief Financial Officer (now former CFO) and Director, Harrysen Mittler; wherein, Mr. Mittler agreed to serve as an employee of the Company in consideration of $17,000 and 25,000 restricted common shares per month, modified to $20,000 and 200,000 shares per month plus cash a stock bonus, and a monthly auto allowance of $2,000 per month, effective December 22, 2021. His duties as an Employee of the Company will be mainly to provide executive management and corporate finance duties related to the operating and financial reporting for the Company. The term of the contract is for an initial period of three years, and a renewal option for an additional two-year period.

 

 

 

 16 

 

 

On May 11, 2020, and effective as of December 21, 2019, the Company entered into an Employment Agreement (“Pizzino Agreement”) with its President and Director, Peter Pizzino; wherein, Mr. Pizzino agreed to serve as an employee of the Company in consideration of $17,000 and 25,000 restricted common shares per month, modified to $20,000 and 200,000 shares per month plus cash a stock bonus, and a monthly auto allowance of $2,000 per month, effective December 22, 2021. His duties as an Employee of the Company will be mainly to provide executive management expertise for the Company. The term of the contract is for an initial period of three years, and then there is a renewal option for an additional two-year period as per section 2 of the Pizzino Agreement.

 

On August 9, 2021, the Company entered into an agreement with Mr. Anthony Chetta (Chetta Advisory Agreement”) that was effective as of August 15, 2021. Mr. Chetta will serve as our Chief Technical Advisor, where he will provide the customary services as a comparable person in that position. The term of the Chetta Advisory Agreement is for an initial period of three (3) years, with a renewal option for an additional two (2) year period. The Company will pay Mr. Chetta $8,000 per month, and a signing bonus of 1,000,000 shares of restricted common stock and 1,000,000 shares of Company common stock every six (6) months thereafter. The Company will also pay Mr. Chetta a bonus upon completion of the 4G software integration and launch into the market.

 

On May 16, 2022, the Company entered into an Employment Agreement (“Miceli Agreement”) with Vincent S. Miceli, that was effective as of May 18, 2022. Mr. Miceli was employed by WHSI as its Chief Financial Officer. The term of employment is for a period of three (3) years and contains a renewal option for an additional two (2) year period. Mr. Miceli’s base salary will be Eighteen Thousand Dollars ($18,000) per month. As per the Miceli Agreement, Mr. Miceli, was awarded Five Million (5,000,000) shares of restricted stock upon signing the Miceli Agreement, One Hundred Seventy-Five Thousand (175,000) restricted shares per month, and Seven Million (7,000,000) shares of restricted stock as an annual bonus, per year, thereafter. The Company will also pay for Mr. Miceli’s health insurance. On July 27, 2023, Mr. Vincent Miceli resigned his employment in the capacity of CFO for the Company. On October 4, 2023, Mr. Miceli filed a breach of contact complaint in the state of Connecticut against the Company.

 

On July 27, 2023, Mr. Eric Sherb, CPA was appointed as the Company interim CFO.

 

We plan to have a policy of requiring key employees and consultants to execute confidentiality agreements upon the commencement of an employment or consulting relationship with us. Our employee agreements also require relevant employees to assign to us all rights to any inventions made or conceived during their employment with us. In addition, in the future we will have a policy requiring individuals and entities with which we discuss potential business relationships to sign non-disclosure agreements. Our agreements with clients include confidentiality and non-disclosure provisions.

 

Regulation

 

We face extensive government regulation both within and outside the U.S. relating to the development, manufacture, marketing, sale and distribution of our products, software and services. Our operations are subject to numerous federal, state, and local laws and regulations, in areas such as consumer protection, labor and employment, tax, permitting, and other laws and regulations. Most jurisdictions in which we operate have licensing laws directed specifically toward the health monitoring industry. In certain jurisdictions, we must obtain licenses or permits in order to comply with standards governing employee selection, training, and business conduct. In addition, we are subject to certain administrative requirements and laws of the jurisdictions in which we operate. These laws and regulations may include restrictions on the manner in which we promote the sale of our monitoring services and may require us to provide most purchasers of our services with three-day or longer rescission rights.

 

 

 

 17 

 

 

Some local government authorities have adopted or are considering various measures aimed at reducing false alerts. Such measures include requiring permits for individual monitoring systems, revoking such permits following a specified number of false calls, imposing fines on customers or monitoring companies for false notifications, limiting the number of times ambulance or police personnel will respond to alerts at a particular location after a specified number of false alerts, requiring additional verification of an alert notice before the ambulance services or police respond, or providing no response to medical monitoring alerts.

 

The Company has received all necessary approvals to operate in the jurisdictions it is operating. The Company does not expect the costs and effects of compliance with environmental laws to be a significant issue.

 

The following sections describe certain significant regulations that we are subject to. These are not the only regulations that our businesses must comply with. For a description of risks related to the regulations that our businesses are subject to, please refer to the section entitled “Risk Factors—Risks Related to Our Businesses.”

 

Our operations are potentially subject to a complex web of Federal and state regulations that are evolving at a rapid rate. The USDA and FDA may change rules or enforcement proceedings at any time.

 

Seasonality

 

We do not expect any seasonality in our business.

 

Property

 

Our mailing address is 2901 W. Coast Highway, Suite 200, Newport Beach, CA 92663. Our main telephone number is (949) 270-7460. The Company currently pays $175 a month for its office space and the term is month to month, with a thirty-day written notice of termination. The Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent for this new warehouse space is currently $1,325 per month for the first twelve months of the lease agreement. Our website is www.wearablehealthsolutions.com and our email address is info@wearablehealthsolutions.com.

 

Employees

 

Including our Officers and Directors we have 5 full-time employees of our business or operations who are employed at will by Wearable Health Solutions, Inc. We anticipate adding additional employees in the next 12 months, as needed. We do not feel that we would have any unmanageable difficulty in locating needed staff in large part because of our corporate structure that allows for location and time flexibility.

 

Bankruptcy or Similar Proceedings

 

There has been no bankruptcy, receivership, or similar proceeding.

 

 

 

 18 

 

 

WHERE YOU CAN GET ADDITIONAL INFORMATION

 

We file annual, quarterly, and current reports, proxy statements and other information with the SEC. You may read and copy our reports or other filings made with the SEC at the SEC’s Public Reference Room, located at 100 F Street, N.E., Washington, DC 20549. You can obtain information on the operations of the Public Reference Room by calling the SEC at 1-800-SEC-0330. You can also access these reports and other filings electronically on the SEC’s web site, www.sec.gov.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

An investment in the Company’s common stock involves a high degree of risk. One should carefully consider the following risk factors in evaluating an investment in the Company’s common stock. If any of the following risks actually occurs, the Company’s business, financial condition, results of operations or cash flow could be materially and adversely affected. In such case, the price of the Company’s common stock could decline, and one could lose all or part of one’s investment. One should also refer to the other information set forth in this report, including the Company’s consolidated financial statements and the related notes.

 

The Accompanying Financial Statements Have Been Prepared Assuming the Company Will Continue As A Going Concern.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of its assets and the liquidation of its liabilities in the normal course of business. However, the Company has generated $745,093 in revenues for the year ended June 30, 2023, and has accumulated a loss since formation and currently lacks the capital to effectively pursue its business plan. This raises substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from this uncertainty.

 

Our business plan is speculative.

 

Our planned businesses are speculative and subject to numerous risks and uncertainties. The burden of government regulation on technology, medical, and commodities related industry participants, including manufacturers, distributors, retailers, suppliers and consumers, is uncertain and difficult to quantify. There is no assurance that we will ever earn enough revenue to make a net profit.

 

There are doubts about our ability to continue as a going concern.

 

The Company is an early-stage enterprise and has commenced principal operations. The Company had revenues of $745,093 and has incurred an operating loss of $2,388,466 for the year ended June 30, 2023. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or that funds will be available from external sources, such as debt or equity financings or other potential sources. The lack of additional capital resulting from the inability to generate cash flow from operations, or to raise capital from external sources would force the Company to substantially curtail or cease operations and would, therefore, have a material adverse effect on its business. Furthermore, there can be no assurance that any such required funds, if available, will be available on attractive terms or that they will not have a significant dilutive effect on the Company’s existing stockholders.

 

 

 

 19 

 

 

The Company intends to overcome the circumstances that impact its ability to remain a going concern through a combination of the growth of revenues, with interim cash flow deficiencies being addressed through additional equity and debt financing. The Company anticipates raising additional funds through public or private financing, strategic relationships, or other arrangements in the near future to support its business operations; however, the Company may not have commitments from third parties for a sufficient amount of additional capital. The Company cannot be certain that any such financing will be available on acceptable terms, or at all, and its failure to raise capital when needed could limit its ability to continue its operations. The Company’s ability to obtain additional funding will determine its ability to continue as a going concern. Failure to secure additional financing in a timely manner and on favorable terms would have a material adverse effect on the Company’s financial performance, results of operations and stock price and require it to curtail or cease operations, sell off its assets, seek protection from its creditors through bankruptcy proceedings, or otherwise. Furthermore, additional equity financing may be dilutive to the holders of the Company’s common stock, and debt financing, if available, may involve restrictive covenants, and strategic relationships, if necessary, to raise additional funds, and may require that the Company relinquish valuable rights. Please see Financial Statements – Note 3. Going Concern for further information.

 

We have limited existing brand identity and customer loyalty; if we fail to market our brand to promote our products and service offerings, our business could suffer.

 

We believe that establishing and maintaining brand identity and brand loyalty is critical to attracting customers. In order to attract customers to our Wearable Health Solutions products, we may be forced to spend substantial funds to create and maintain brand recognition among consumers. We believe that the cost of our sales campaigns could increase substantially in the future. If our branding efforts are not successful, our ability to earn revenues and sustain our operations will be harmed.

 

In the event we are not successful in reaching our revenue targets, additional funds may be required.

 

We may not be able to proceed with our business plan for the development and marketing of our core products and services. Should this occur, we may be forced to suspend or cease operations. Management intends to raise additional funds by way of a public or private offering. While we believe in the viability of our strategy to increase revenues and in our ability to raise additional funds, there can be no assurances to that effect. Our ability to continue as a going concern is dependent upon our ability to further implement our business plan, raise additional money, and generate sufficient revenues.

 

Due to shutdown of 3G networks in the United States and because our iHelp MAX™ is not expected to be available until the first quarter of fiscal year 2024, there is a risk that our customers may purchase competitors products, instead of our iHelp MAX™ product.

 

Our current customers that are using the iHelp +3G devices in the United States will no longer be able to use these devices after the 3G networks have been shut down. As of this filing we have replaced most of our older 3G units in the United States with our iHelp Mini 4G™ units as the 3G networks have been shut down. We plan to have our iHelp MAX™ product ready for distribution during the first quarter of 2024 and we may lose U.S. customers to competitors’ products because we are not able to transfer them to our newer iHelp Mini 4G™ product before those customers choose to upgrade their devices. As such there is a material risk that we will not be able to retain our United States customers after the 3G networks are shut down and that our current United States customers may chose a competitor’s product.

 

 

 

 20 

 

 

We have to keep up with rapid technological change to continue offering our client’s competitive products and services or we may lose clients and be unable to compete.

 

Our future success will depend on our ability to continue delivering to our medical alert and monitoring clients a better experience, with more technologically advanced products, that are easier to use, can be used more remotely and have longer battery lives. In order to do so, we will need to adapt to rapidly changing technologies, to adapt our services to evolving industry standards and to improve the performance of our services. Our failure to adapt to such changes would likely lead to a loss of clients or a substantial reduction in the fees we would be able to charge versus competitors who have more rapidly adopted improved technology. Any loss of clients or reduction of fees would adversely impact our revenue. In addition, the widespread adoption of new health monitoring technologies, Internet technologies or other technological changes could require substantial expenditures by us to modify or adapt our products, services or infrastructure. If we are unable to pass all or part of these costs on to our clients, our margins and, therefore, profitability will be reduced.

 

We may not be able to compete with other medical alert products and related software developers, almost all of whom have greater resources and experience than we do.

 

Mostly all of our competitors have significantly greater financial, marketing and other resources, broader product lines outside of medical and health monitoring, and larger customer bases than we have and are less financially leveraged than we are. As a result, these competitors may be able to: adapt to changes in customer requirements more quickly; introduce new and more innovative technological products more quickly; better adapt to downturns in the economy or other decreases in sales; better withstand pressure to accept customer concerns; take advantage of acquisition and other opportunities more readily; devote greater resources to the marketing and sale of their products and services; and adopt more aggressive pricing policies.

 

Our ability to adapt to industry changes in technology, or market circumstances, may drastically change the business environment in which we operate.

 

If we are unable to recognize these changes in good time, are late in adjusting our business model, or if circumstances arise such as pricing actions by competitors, then this could have a material adverse effect on our growth ambitions, financial condition and operating results.

 

The global increase in security threats and higher levels of professionalism in computer crime have increased the importance of effective IT security measures, including proper identity management processes to protect against unauthorized systems access.

 

Our systems, networks, products, solutions and services remain potentially vulnerable to attacks, which could potentially lead to the leakage of confidential information, improper use of our systems and networks, which could in turn materially adversely affect our financial condition and operating results.

 

We rely on the attraction and retention of talented employees.

 

Attracting and retaining talented employees in sales and marketing, research and development, finance and general management, as well as of specialized technical personnel, is critical to our success and could also result in business interruptions. There can be no assurance that we will be successful in attracting and retaining all the highly qualified employees and key personnel needed in the future.

 

 

 

 21 

 

 

We may from time to time be subject to warranty and product liability claims with regard to product performance and effects.

 

We could incur product liability losses as a result of repair and replacement costs in response to customer complaints or in connection with the resolution of contemplated legal proceedings relating to such claims. Successful claims for damages may be made that are in excess of our potential insurance coverage. Our insurance could become more expensive and there is no assurance that insurance will still be available on acceptable terms. In addition to potential losses arising from claims and related legal proceedings, product liability claims could affect our reputation and relationships with key customers. As a result, product liability claims could materially impact our financial condition and operating results.

  

In order to develop additional revenues and further our current products, we have plans to invest in product(s) that are synergistic with our current products.

 

Investing in these products’ adaptive technologies or business models may or may not be successful. They may not be timely nor cost-effective, and there is no assurance the desired results will be achieved. We may need to increase our inventory levels, increase our accounts receivables, and be exposed to bad debt and obsolete inventory, and this would negatively impact our operations and balance sheet.

 

We may not be able to successfully compete against companies with substantially greater resources.

 

The industries in which we operate in general are subject to intense and increasing competition. Some of our competitors may have greater capital resources, facilities, and diversity of product lines, which may enable them to compete more effectively in this market. Our competitors may devote their resources to developing and marketing products that will directly compete with our product lines. Due to this competition, there is no assurance that we will not encounter difficulties in obtaining revenues and market share or in the positioning of our products. There are no assurances that competition in our respective industries will not lead to reduced prices for our products. If we are unable to successfully compete with existing companies and new entrants to the market this will have a negative impact on our business and financial condition.

 

Certain of the Company’s products are dependent on consumer discretionary spending.

 

Certain of our medical and health products as well at technology platforms may be susceptible to unfavorable changes in economic conditions.  Decreases in consumer discretionary spending could negatively affect the Company's business and result in a decline in sales and financial performance.

 

We face extensive government regulation both within and outside the U.S. relating to the development, manufacture, marketing, sale and distribution of our products, software and services.

 

Our operations are subject to numerous federal, state, and local laws and regulations, in areas such as consumer protection, labor and employment, tax, permitting, and other laws and regulations. Most jurisdictions in which we operate have licensing laws directed specifically toward the health monitoring industry. In certain jurisdictions, we must obtain licenses or permits in order to comply with standards governing employee selection, training, and business conduct. In addition, we are subject to certain administrative requirements and laws of the jurisdictions in which we operate. These laws and regulations may include restrictions on the manner in which we promote the sale of our monitoring services and may require us to provide most purchasers of our services with three-day or longer rescission rights.

 

 

 

 22 

 

 

Some local government authorities have adopted or are considering various measures aimed at reducing false alerts. Such measures include requiring permits for individual monitoring systems, revoking such permits following a specified number of false calls, imposing fines on customers or monitoring companies for false notifications, limiting the number of times ambulance or police personnel will respond to alerts at a particular location after a specified number of false alerts, requiring additional verification of an alert notice before the ambulance services or police respond, or providing no response to medical monitoring alerts.

 

Our business is dependent upon suppliers.

 

We plan on entering into supply agreements with manufacturers. Nevertheless, we remain dependent upon a limited number of suppliers for our products. Currently we have two manufacturers for our iHelp MAX™, iHelp Mini 4G™ and iHelp+ 3G™ products, if we were to lose either of those manufacturers, we anticipate that it would take us several months to replace them and have a new manufacturer that was capable of producing our products. Although we do not anticipate difficulty in obtaining adequate inventory at competitive prices, we can offer no assurance that such difficulties will not arise. The extent to which supply disruption will affect us remains uncertain. Our inability to obtain sufficient quantities of products at competitive prices would have a material adverse effect on our business, financial condition and results of operations. We also rely on third parties to monitor our devices, currently there are over a dozen companies that are capable of delivering this service to our customers and as such we do not believe that having to switch medical alert monitoring services will have a material adverse effect on our business or financial condition.

 

We cannot assure that we will earn a profit or that consumers will accept our products.

 

Our business is speculative and dependent upon acceptance of our products by consumers. Our operating performance will be heavily dependent on whether or not we are able to earn a profit on the sale of our products. We cannot assure that we will be successful or earn enough revenue to make a profit, or that investors will not lose their entire investment. 

 

Inventories maintained by the Company, the manufacturers and its customers may fluctuate from time to time.

 

The Company relies in part on its dealer and customer relationships and predictions of the manufacturer and customer inventory levels in projecting future demand levels and financial results. These inventory levels may fluctuate, and may differ from the Company’s predictions, resulting in the Company’s projections of future results being different than expected. These changes may be influenced by changing relationships with the dealers and customers, economic conditions and customer preference for particular products. There can be no assurance that the Company’s manufacturers and customers will maintain levels of inventory in accordance with the Company’s predictions or past history, or that the timing of customers’ inventory build or liquidation will be in accordance with the Company’s predictions or past history.

 

New online store features could fail to attract new customers, retain existing customers, or generate revenue.

 

Our business strategy is partially dependent on our ability to develop online store features to attract new customers and retain existing ones. Staffing changes, changes in customer behavior or development of competing networks may cause customers to switch to competing brands or decrease our customer retention through our online store. To date, our online retail platform, is only in its early-stages and it has begun to generate some revenue for the Company. There is no guarantee that individual customers will use these features and as a result, we may fail to generate greater revenue. Additionally, any of the following events may cause decreased use of our online store:

  

 

 

 23 

 

 

  · Emergence of competing mPERS and competitors online retail stores;
     
  · Inability to convince potential customers to shop at our online store;
     
  · A decrease or perceived decrease in the quality of products at our online store(s);
     
  · An increase in content/products that are irrelevant to our users;
     
  · Technical issues on certain platforms or in the cross-compatibility of multiple platforms;
     
  · An increase in the level of advertisements by competitors may lower traffic acquisition rates;
     
  · A rise in safety or privacy concerns; and
     
  · An increase in the level of spam or undesired content on the sites.

 

We have limited or no control over the manufacturing and quality of the products we sell.

 

We do not directly manufacture any of the products that we sell or we currently plan to sell. Consequently, we have limited or no control over manufacturing practices at the suppliers from whom we procure the products we sell. We put forth considerable efforts to ensure that the products we sell are safe and comply with all applicable regulations. In spite of these efforts, there is a risk that we could inadvertently resell products which fail to comply with applicable regulations or have other quality defects. If this were to occur, we could be forced to conduct a product recall, defend regulatory or civil claims, or take other actions, any of which could have a material adverse effect upon our business.

 

Increases in the cost of shipping, postage or credit card processing could harm our business.

 

We ship our products to customers by United States mail and other overnight delivery and surface services. We generally invoice the costs of delivery and parcel shipments directly to customers as separate shipping and handling charges. Any increases in shipping, postal or credit card processing rates could harm our operating results as we may not be able to effectively pass such increases on to our customers. Similarly, strikes or other service interruptions by these shippers could limit our ability to market or deliver our products on a timely basis.

 

We face an inherent risk of exposure to product liability claims in the event that the products we manufacture or sell allegedly cause personal injury.

 

We face an inherent risk of exposure to product liability claims in the event that the products we sell allegedly cause personal injury. Although we have not experienced any significant losses due to product liability claims, we may experience such losses in the future. While our suppliers maintain insurance against product liability claims but cannot be certain that such coverage will be adequate to cover any liabilities that we may incur, or that such insurance will continue to be available on acceptable terms. A successful claim brought against us in excess of available insurance coverage, or any claim that results in significant adverse publicity, could have a material adverse effect upon our business.

 

 

 

 24 

 

 

Capacity limits on some of our planned technology, monitoring and payment processing systems and network hardware and software may be difficult to project and we may not be able to expand by hiring additional employees and upgrade our systems in a timely manner to meet significant unexpected increased demand.

 

As the number of possible customers we potentially serve increases and if our customer base grows, the traffic on our planned monitoring and payment processing systems and network hardware and software will rise. In our capacity planning processes, we may be unable to accurately project the rate of increase in the use of our medical monitoring and payment processing systems and network hardware and software. In addition, we may not be able to expand our employee base and upgrade our systems and network hardware and software capabilities to accommodate significant unexpected increased or peak use. If we are unable to appropriately hire more employees, upgrade our systems and network hardware and software in a timely manner, our operations and processes may be temporarily disrupted.

 

We may be unable to keep pace with changes in the industries that we serve and advancements in technology as our business and market strategy evolves.

 

As changes in the industries we serve occur or macroeconomic conditions fluctuate we may need to adjust our business strategies or find it necessary to restructure our operations or businesses, which could lead to changes in our cost structure, the need to write down the value of assets, or impact our profitability. We will also make investments in existing or new businesses, including investments in technology and expansion of our business plans. These investments may have short-term returns that are negative or less than expected and the ultimate business prospects of the business may be uncertain.

 

As our business and market strategy evolves, we also will need to respond to technological advances and emerging industry standards in a cost-effective and timely manner in order to remain competitive, better and more interactive products and web accessibility standards. The need to respond to technological changes may require us to make substantial, unanticipated expenditures. There can be no assurance that we will be able to respond successfully to technological change.

 

Acquisitions, strategic investments, partnerships, or alliances could be difficult to identify, pose integration challenges, divert the attention of management, disrupt our business, dilute stockholder value, and adversely affect our business, financial condition, and results of operations.

 

We have in the past and may in the future seek to acquire or invest in businesses, joint ventures, and platform technologies that we believe could complement or expand our platform, enhance our technology, or otherwise offer growth opportunities. Further, our anticipated proceeds from future offerings increase the likelihood that we will devote resources to exploring larger and more complex acquisitions and investments than we have previously attempted. Any such acquisitions or investments may divert the attention of management and cause us to incur various expenses in identifying, investigating, and pursuing suitable opportunities, whether or not the transactions are completed, and may result in unforeseen operating difficulties and expenditures. In particular, we may encounter difficulties assimilating or integrating the businesses, technologies, products, personnel, or operations of any acquired companies, particularly if the key personnel of an acquired company choose not to work for us, their software is not easily adapted to work with our platform, or we have difficulty retaining the customers of any acquired business due to changes in ownership, management, or otherwise. Any such transactions that we are able to complete may not result in the synergies or other benefits we expect to achieve, which could result in substantial impairment charges. These transactions could also result in dilutive issuances of equity securities or the incurrence of debt, which could adversely affect our results of operations.

 

 

 

 25 

 

 

We are subject to anti-corruption, anti-bribery, anti-money laundering, and similar laws, and non-compliance with such laws can subject us to criminal or civil liability and harm our business, financial condition, and results of operations.

 

We are subject to the U.S. Foreign Corrupt Practices Act of 1977, as amended (the FCPA), U.S. domestic bribery laws, the UK Bribery Act 2010, and other anti-corruption and anti-money laundering laws in the countries in which we conduct business. Anti-corruption and anti-bribery laws have been enforced aggressively in recent years and are interpreted broadly to generally prohibit companies, their employees, and their third-party intermediaries from authorizing, offering, or providing, directly or indirectly, improper payments or benefits to recipients in the public or private sector. As we increase our international sales and business and sales to the public sector, potentially to hospitals, insurance companies, or medical providers, we may engage with business partners and third-party intermediaries to market our wearable health products and to obtain necessary permits, licenses, and other regulatory approvals, if necessary. In addition, we or our third-party intermediaries may have direct or indirect interactions with officials and employees of government agencies or state-owned or affiliated entities, such as hospitals, insurance companies, or medical providers. We can be held liable for the corrupt or other illegal activities of these third-party intermediaries, our employees, representatives, contractors, partners, and agents, even if we do not explicitly authorize such activities.

 

While we plan to have policies and procedures to address compliance with such laws, there is a risk that our employees and agents will take actions in violation of our policies and applicable law, for which we may be ultimately held responsible. As we expand internationally, our risks under these laws may increase. 

 

Detecting, investigating, and resolving actual or alleged violations of anti-corruption laws can require a significant diversion of time, resources, and attention from senior management. In addition, noncompliance with anti-corruption, anti-bribery, or anti-money laundering laws could subject us to whistleblower complaints, investigations, sanctions, settlements, prosecution, enforcement actions, fines, damages, other civil or criminal penalties or injunctions, suspension or debarment from contracting with certain persons, reputational harm, adverse media coverage, and other collateral consequences. If any subpoenas or investigations are launched, or governmental or other sanctions are imposed, or if we do not prevail in any possible civil or criminal proceeding, our business, financial condition, and results of operations could be harmed.

 

Our intellectual property rights may not protect our business or provide us with a competitive advantage.

 

To be successful, we must protect our technology and brand in all jurisdictions through trademarks, trade secrets, patents, copyrights, service marks, invention assignments, contractual restrictions, and other intellectual property rights and confidentiality procedures. Despite our efforts to implement these protections, they may not protect our business or provide us with a competitive advantage for a variety of reasons, including:

 

  · the failure by us to obtain patents and other intellectual property rights for important innovations or maintain appropriate confidentiality and other protective measures to establish and maintain our trade secrets;
  · uncertainty in, and evolution of, legal standards relating to the validity, enforceability, and scope of protection of intellectual property rights;
  · potential invalidation of our intellectual property rights through administrative processes or litigation;
  · any inability by us to detect infringement or other misappropriation of our intellectual property rights by third parties; and
  · other practical, resource, or business limitations on our ability to enforce our rights.

 

Further, the laws of certain foreign countries, particularly certain developing countries, do not provide the same level of protection of corporate proprietary information and assets, such as intellectual property, trademarks, trade secrets, know-how, and records, as the laws of the United States. As a result, we may encounter significant problems in protecting and defending our intellectual property or proprietary rights abroad. Additionally, we may also be exposed to material risks of theft or unauthorized reverse engineering of our proprietary information and other intellectual property, including technical data, data sets, or other sensitive information. Our efforts to enforce our intellectual property rights in such foreign countries may be inadequate to obtain a significant commercial advantage from the intellectual property that we develop, which could have a material adverse effect on our business, financial condition, and results of operations. Moreover, if we are unable to prevent the disclosure of our trade secrets to third parties, or if our competitors independently develop any of our trade secrets, we may not be able to establish or maintain a competitive advantage in our market, which could seriously harm our business.

 

Litigation may be necessary to enforce our intellectual property or proprietary rights, protect our trade secrets, or determine the validity and scope of proprietary rights claimed by others. Any litigation, whether or not resolved in our favor, could result in significant expense to us, divert the efforts of our technical and management personnel, and result in counterclaims with respect to infringement of intellectual property rights by us. If we are unable to prevent third parties from infringing upon or misappropriating our intellectual property or are required to incur substantial expenses defending our intellectual property rights, our business, financial condition, and results of operations may be materially adversely affected.

 

 

 

 26 

 

 

We may become subject to intellectual property disputes, which are costly and may subject us to significant liability and increased costs of doing business.

 

We compete in markets where there are a large number of patents, copyrights, trademarks, trade secrets, and other intellectual and proprietary rights, as well as disputes regarding infringement of these rights. In addition, many of the holders of patents, copyrights, trademarks, trade secrets, and other intellectual and proprietary rights have extensive intellectual property portfolios and greater resources than we do to enforce their rights. As compared to our large competitors, our patent portfolio is currently non-existent, as we are just embarking on the phases of our iHelp MAX™ devices and patents may not provide a material deterrent to such assertions or provide us with a strong basis to counterclaim or negotiate settlements. Further, to the extent assertions are made against us by entities that hold patents but are not operating companies, our future patent portfolio may not provide deterrence because such entities are not concerned with counterclaims. We have currently trademarked or registered our following brands iHelp MAX™, MediPendant®, Wearable Health Solutions, iHelp Mini 4G™ and iHelp+ 3G™.

 

Any intellectual property litigation to which we become a party may require us to do one or more of the following:

 

  · cease selling, licensing, or using products or features that incorporate the intellectual property rights that we allegedly infringe, misappropriate, or violate;
  · make substantial payments for legal fees, settlement payments, or other costs or damages, including indemnification of third parties;
  · obtain a license or enter into a royalty agreement, either of which may not be available on reasonable terms or at all, in order to obtain the right to sell or use the relevant intellectual property; or
  · redesign the allegedly infringing products to avoid infringement, misappropriation, or violation, which could be costly, time-consuming, or impossible.

  

Intellectual property litigation is typically complex, time consuming, and expensive to resolve and would divert the time and attention of our management and technical personnel. It may also result in adverse publicity, which could harm our reputation and ability to attract or retain customers. As we grow, we may experience a heightened risk of allegations of intellectual property infringement. An adverse result in any litigation claims against us could have a material adverse effect on our business, financial condition, and results of operations.

 

Any future litigation against us could be costly and time-consuming to defend.

 

We may become subject to legal proceedings and claims that arise in the ordinary course of business, such as claims brought by our customers in connection with commercial disputes or employment claims made by our current or former employees. Litigation might result in substantial costs and may divert management’s attention and resources, which might seriously harm our business, financial condition, and results of operations. Insurance might not cover such claims, might not provide sufficient payments to cover all the costs to resolve one or more such claims, and might not continue to be available on terms acceptable to us (including premium increases or the imposition of large deductible or co-insurance requirements). A claim brought against us that is uninsured or underinsured could result in unanticipated costs, potentially harming our business, financial position, and results of operations. In addition, we cannot be sure that our existing insurance coverage and coverage for errors and omissions will continue to be available on acceptable terms or that our insurers will not deny coverage as to any future claim.

 

If we use open-source software inconsistent with our policies and procedures or the license terms applicable to such software, we could be subject to legal expenses, damages, or costly remediation or disruption to our business.

 

We plan to use some open-source software in our products and platform. While we plan to have policies and procedures in place governing the use of open-source software, there is a risk that we incorporate open-source software with onerous licensing terms, including the obligation to make our source code available for others to use or modify without compensation to us. If we receive an allegation that we have violated an open-source license, we may incur significant legal expenses, be subject to damages, be required to redesign our product to remove the open-source software, or be required to comply with onerous license restrictions, all of which could have a material impact on our business. Even in the absence of a claim, if we discover the use of open-source software inconsistent with our planned policies, we could expend significant time and resources to replace the open-source software or obtain a commercial license, if available. All of these risks are heightened by the fact that the ownership of open-source software can be uncertain, leading to litigation, and many of the licenses applicable to open-source software have not been interpreted by courts, and these licenses could be construed to impose unanticipated conditions or restrictions on our ability to commercialize our products. Any use of open-source software inconsistent with our future policies or licensing terms could harm our business and financial position.

 

 

 

 27 

 

 

Unfavorable conditions in our industry or the global economy, or reductions in cloud spending, could limit our ability to grow our business and negatively affect our results of operations.

 

Our results of operations may vary based on the impact of changes in our industry or the global economy on us or our customers and potential customers. Negative conditions in the general economy both in the United States and abroad, including conditions resulting from changes in gross domestic product growth, financial and credit market fluctuations, international trade relations, pandemic (such as the COVID-19 pandemic), political turmoil, natural catastrophes, warfare, and terrorist attacks on the United States, Europe, the Asia Pacific region, Japan, or elsewhere, could cause a decrease in business investments, including spending on cloud technologies, and negatively affect the growth of our business. Competitors, many of whom are larger and have greater financial resources than we do, may respond to challenging market conditions by lowering prices in an attempt to attract our customers. We cannot predict the timing, strength, or duration of any economic slowdown, instability, or recovery, generally or within any particular industry.

 

Our planned operations are international in scope, creating a variety of operational challenges.

 

A component of our growth strategy involves the expansion of our operations and customer base internationally. We expect that our international activities will grow as we expand our Medical Alarm Concept’s business and as we continue to pursue opportunities in existing and new international markets, which will require significant dedication of management attention and financial resources.

  

Our current and future international business and operations involve a variety of risks, including:

 

  · slower than anticipated public cloud adoption by international businesses;
  · changes in a specific countries or region’s political, economic, or legal and regulatory environment, pandemics, tariffs, trade wars, or long-term environmental risks;
  · the need to adapt and localize our platform for specific countries;
  · greater difficulty collecting accounts receivable and longer payment cycles;
  · unexpected changes in trade relations, regulations, or laws;
  · new, evolving, and more stringent regulations relating to privacy and data security and the unauthorized use of, or access to, commercial and personal information, particularly in Asia;
  · differing and potentially more onerous labor regulations;
  · challenges inherent in efficiently managing, and the increased costs associated with, an increased number of employees over large geographic distances, including the need to implement appropriate systems, policies, benefits, and compliance programs that are specific to each jurisdiction;
  · difficulties in managing a business in new markets with diverse cultures, languages, customs, legal systems, alternative dispute systems, and regulatory systems;
  · increased travel, real estate, infrastructure, and legal compliance costs associated with international operations;
  · currency exchange rate fluctuations and the resulting effect on our revenue and expenses, and the cost and risk of entering into hedging transactions if we chose to do so in the future;
  · limitations on our ability to reinvest earnings from operations in one country to fund the capital needs of our operations in other countries;
  · laws and business practices favoring local competitors or general market preferences for local vendors;
  · limited or insufficient intellectual property protection or difficulties obtaining, maintaining, protecting, or enforcing our intellectual property rights, including our trademarks and patents;
  · political instability or terrorist activities;
  · COVID-19 or any other pandemics or epidemics that could result in decreased economic activity in certain markets, decreased use of our products and services, or in our decreased ability to import, export, or sell our products and services to existing or new customers in international markets;
  · exposure to liabilities under anti-corruption and anti-money laundering laws, including the FCPA, U.S. bribery laws, the UK Bribery Act, and similar laws and regulations in other jurisdictions;
  · burdens of complying with laws and regulations related to taxation; and
  · regulations, adverse tax burdens, and foreign exchange controls that could make it difficult to repatriate earnings and cash.

 

 

 

 28 

 

 

If we invest substantial time and resources to further expand our international operations and are unable to do so successfully and in a timely manner, our business and results of operations will suffer.

 

Changes in the economy could have a detrimental impact.

 

Changes in the general economic climate, both in the United States and internationally, could have a detrimental impact on consumer expenditure and therefore on the Company’s revenue. Recessionary pressures and other economic factors (such as declining incomes, future potential rising interest rates, higher unemployment, and tax increases) may decrease the disposable income that customers have available to spend on products and services like those of the Company and may adversely affect customers’ confidence and willingness to spend. Any of such events or occurrences could have a material adverse effect on the Company’s financial results and your investment.

 

We have a limited operating history, and we may not succeed.

 

The Company has a limited operating history and there can be no assurance that the Company’s proposed plan of business can be realized in the manner contemplated and, if it cannot be, investors may lose all or a substantial part of their investment. There is no guarantee that the Company will ever realize any significant operating revenues or that its operations will ever be profitable.

  

Management’s current estimates and expectations for its prospective business operations that are not historical facts are forward-looking statements that involve risks and uncertainties.

 

Sentences or phrases that use such words as “believes,” “anticipates,” “plans,” “may,” “hopes,” “can,” “will,” “expects,” “is, designed to,” “with the intent,” “potential” and others indicate forward-looking statements, but their absence does not mean that a statement is not forward-looking.

 

An investor should read this presentation with the understanding that actual future results may be materially different from what the Company expects.

 

Although such statements are based on the Management’s current estimates and expectations, and currently available competitive, financial, and economic data, forward-looking statements are inherently uncertain. A variety of factors could cause business conditions and results to differ materially from what is contained in any such forward-looking statements. Actual results from the operation of the Company may be different than the returns anticipated by the Management and/or that these returns may not be realized in the timeframe projected by Management, if at all.

 

You should further consider, among other factors, our prospects for success considering the risks and uncertainties encountered by companies that, like us, are in their early stages.

 

For example, unanticipated expenses, problems, and technical difficulties may occur and they may result in material delays in the operation of our business, concerning our new products. We may not successfully address these risks and uncertainties or successfully implement our operating strategies. If we fail to do so, it could materially harm our business to the point of having to cease operations where investors may lose their entire investment.

 

 

 

 29 

 

 

The success of the Company depends on management’s abilities.

 

The Company will be dependent upon the efforts, experience, contacts, and skills of its officers and certain members of the board of directors and officers. The loss of any such individuals could have a material, adverse effect on the Company, and such loss could occur at any time due to death, disability, resignation, or other reasons.

 

Conflicts of interest may arise between the Board of Directors and the Company.

 

Potential conflicts may exist between the Directors and the Company. These conflicts are not limited to the following: Our Board members, of which any or all may be involved in similar investments or have interests in similar entities, may raise capital for others, may serve on the board of other companies that may be a conflict of interest to the Company, may hire affiliates, contractors, vendors or suppliers to provide services to the Company on its behalf.

 

Further, there is a potential for a conflict of interest between BOAPIN.com, the Company, Mr. Mittler and Mr. Pizzino. Mr. Mittler and Mr. Pizzino are significant shareholders in BOAPIN.com and have the ability to effect decisions over the BOAPIN.com’s operations through contractual arrangements and shareholder approvals. As, Mr. Mittler is also our Chief Executive Officer and Director, and Mr. Pizzino is also our President and Director, there is the potential for a conflict of interest between the Company, Mr. Mittler, Mr. Pizzino and BOAPIN.com.

 

Although dependent upon certain key personnel, the Company does not have any key person life insurance policies on any such people.

 

The Company is dependent upon management to conduct its operations and execute its business plan; however, the Company has not purchased any insurance policies for those individuals in the event of their death or disability. Therefore, should any of these key personnel, management, or founders die or become disabled, the Company will not receive any compensation that would assist with such a person’s absence. The loss of such a person could negatively affect the Company and its operations.

 

The Company has incurred and will likely incur additional debt.

 

The Company has incurred debt and will likely further incur debt (including secured debt) in the future with the continuing operations of its business. Complying with obligations under such indebtedness may have a material adverse effect on the Company and your investment.

  

The success of our new products and services is uncertain.

 

We have committed, and expect to continue to commit, significant resources and capital to develop and market existing product enhancements and medical alert products. We cannot assure you that we will achieve market acceptance for all our products, or of new products that we may offer in the future.

 

Moreover, these new products may be subject to significant competition with offerings by new and existing competitors. Also, new products and enhancements may pose a variety of challenges and require us to attract additional qualified employees. The failure to successfully develop and market these new products or enhancements could seriously harm our business, financial condition, and results of operations.

 

 

 

 30 

 

 

Consequently, our results of operations may decline quickly and significantly in response to changes in order patterns or rapid decreases in demand for our products.

 

We anticipate that fluctuations in operating results will continue in the future. The Company's operating results may vary. We may continue to incur net losses. The Company expects to experience variability in its revenues and net profit. While we fully intend to implement our business plan, we may experience net losses. Factors expected to contribute to this variability include, among other things:

 

  · The general economy
  · The regulatory environment affecting our products.
  · Consumer demand
  · Transportation costs
  · Competition in products

 

The Company’s expenses could increase without a corresponding increase in revenues.

 

The Company’s operating and other expenses could increase without a corresponding increase in revenues, which could have a material adverse effect on the Company’s financial results and your investment. Factors which could increase operating and other expenses include, but are not limited to (1) increases in the rate of inflation, (2) increases in taxes and other statutory charges, (3) changes in laws, regulations or government policies which increase the costs of compliance with such laws, regulations or policies, (4) significant increases in insurance premiums, (5) increases in borrowing costs, and (6) unexpected increases in costs of supplies, goods, materials, construction, equipment or distribution.

 

Future acquisitions or strategic investments and partnerships could be difficult to identify and integrate with our business, disrupt our business, and adversely affect our financial condition and results of operations.

 

We may seek to acquire or invest in businesses and product lines that we believe could complement or expand our product offerings, or otherwise offer growth opportunities. The pursuit of potential acquisitions may divert the attention of management and cause us to incur various expenses in identifying, investigating, and pursuing suitable acquisitions, whether or not the acquisitions are completed. Future acquisitions could also result in dilutive issuances of equity securities or the incurrence of debt, which could adversely affect our financial position and results of operations. In addition, if an acquired business or product line fails to meet our expectations, our business, financial condition, and results of operations may be adversely affected.

 

Failure to successfully integrate acquired businesses and their products and other assets into our Company, or if integrated, failure to further our business strategy, may result in our inability to realize any benefit from such an acquisition.

 

We expect to grow by acquiring relevant businesses, including other PERS related businesses. The consummation and integration of any acquired business, product or other assets into our Company may be complex and time consuming and, if such businesses and assets are not successfully integrated, we may not achieve the anticipated benefits, cost-savings or growth opportunities. Furthermore, these acquisitions and other arrangements, even if successfully integrated, may fail to further our business strategy as anticipated, expose our Company to increased competition or other challenges with respect to our products or geographic markets, and expose us to additional liabilities associated with an acquired business, technology or other asset or arrangement.

 

Our business is dependent upon continued market acceptance by consumers.

 

We are substantially dependent on continued market acceptance of our services, and products by consumers. Although we believe that our services and products are gaining increasing consumer acceptance, we cannot predict that this trend will continue in the future.

 

The Company’s computers, website, or information system breakdown could affect the Company’s business.

 

The Company’s computers, website, and/or information system breakdowns, as well as cybersecurity attacks, could impair the Company’s ability to service its customers leading to reduced revenue from sales and/or reputational damage, which could have a material adverse effect on the Company’s financial results as well as your investment.

 

 

 

 31 

 

 

Our prior operating results may not be indicative of our future results.

 

You should not consider prior operating results concerning revenues, net income, or any other measure to be indicative of our future operating results. The timing and amount of future revenues will depend almost entirely on our ability to sell our services and products to new customers. Our future operating results will depend upon many other factors, including:

 

  · The level of product and price competition,
  · Our success in expanding our distribution network and managing our growth,
  · Our ability to develop and market product enhancements and new products,
  · The timing of product enhancements, activities of and acquisitions by competitors,
  · The ability to hire additional qualified employees, and
  · The timing of such hiring and our ability to control costs.

 

Going concern risk

 

The Company is an early-stage enterprise and has commenced principal operations. The Company had revenues of $745,093 and has an accumulated deficit of $41,811,849 as of June 30, 2023. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or that funds will be available from external sources, such as debt or equity financings or other potential sources. The lack of additional capital resulting from the inability to generate cash flow from operations, or to raise capital from external sources would force the Company to substantially curtail or cease operations and would, therefore, have a material adverse effect on its business. Furthermore, there can be no assurance that any such required funds, if available, will be available on attractive terms or that they will not have a significant dilutive effect on the Company’s existing stockholders.

 

The Company intends to overcome the circumstances that impact its ability to remain a going concern through a combination of the growth of revenues, with interim cash flow deficiencies being addressed through additional equity and debt financing. The Company anticipates raising additional funds through public or private financing, strategic relationships, or other arrangements in the near future to support its business operations; however, the Company may not have commitments from third parties for a sufficient amount of additional capital. The Company cannot be certain that any such financing will be available on acceptable terms, or at all, and its failure to raise capital when needed could limit its ability to continue its operations. The Company’s ability to obtain additional funding will determine its ability to continue as a going concern. Failure to secure additional financing in a timely manner and on favorable terms would have a material adverse effect on the Company’s financial performance, results of operations and stock price and require it to curtail or cease operations, sell off its assets, seek protection from its creditors through bankruptcy proceedings, or otherwise. Furthermore, additional equity financing may be dilutive to the holders of the Company’s common stock, and debt financing, if available, may involve restrictive covenants, and strategic relationships, if necessary, to raise additional funds, and may require that the Company relinquish valuable rights. Please see Financial Statements – Note 3. Going Concern for further information.

 

Item 1B. Unresolved Staff Comments

 

None.

 

Item 2. Properties

 

Property

 

Our mailing address is 2901 W. Coast Highway, Suite 200, Newport Beach, CA 92663. Our main telephone number is (949) 270-7460. The Company currently pays $175 a month for its office space and the term is month to month, with a thirty-day written notice of termination. Our website is www.wearablehealthsolutions.com and our email address is info@wearablehealthsolutions.com.

 

 

 

 32 

 

 

The Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent for this new warehouse space is currently $1,325 per month for the first twelve months of the lease agreement. Expenditures for the years ending June 30, 2023 and 2022 are as follows:

 

   2023   2022 
Rent expense  $20,350   $16,605 

 

We do not own any real property or significant assets. Management believes that this office space will meet our needs for the next 12 months.

 

We do not have any investments or interests in any real estate. We do not invest in real estate mortgages, nor do we invest in securities of, or interests in, persons primarily engaged in real estate activities.

 

Item 3. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

1)Legal Proceedings Involving Aqualaro Corp

 

On October 24, 2022, Aqualaro Corp. filed a lawsuit against the Company and its transfer agent in the Supreme Court of the State of New York, County of New York. Aqualaro sought monetary damages and an injunction to transfer 56 million shares of common stock to an individual. An amended complaint was filed on October 26, 2022. On December 5, 2022, the Company moved to dismiss the amended complaint. On April 13, 2023, the Court granted the Company’s motion but allowed the plaintiff to refile. On April 26, 2023, a second amended complaint was filed against the Company, adding Mr. Pizzino as a defendant. On May 8, 2023, Acqualaro filed a notice of appeal regarding the decision to dismiss the first amended complaint. On August 3, 2023, Aqualaro filed a third amended complaint. On August 14, 2023, the Company moved to dismiss the Third Amended Complaint.

 

2)Settlement Agreements on July 21, 2023

 

The Company entered into a Settlement Agreement related to two litigations:

-Benza Pharma, LLC, et al. v. Wearable Health Solutions, Inc., et al. in Clark County Nevada.
-GRQ Consultants, Inc. v. Wearable Health Solutions Inc. in the Supreme Court of the State of New York.

 

In the Nevada Lawsuit, the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months.

 

In the New York Lawsuit, the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

3)Medical Alarm Concepts LLC v. MCA Cure, LLC

 

The Company sought the return of payments for non-performance, attorney fees, and court costs. An initial settlement was reached where MCA Cure would pay $10,000 upfront and $6,500 monthly until the debt was paid off in 2023.

 

The defendants breached the settlement agreement, leading to a reopened case. A judgment of $148,875.00, including punitive damages for fraud, was entered against all three defendants on August 25th. Pre-judgment interest of $1,066.60 and costs were

also awarded to the plaintiffs.

 

4)

On October 4, 2023, Mr. Miceli filed a breach of contact complaint in the state of Connecticut against the Company.

 

Other than the aforementioned, we are not presently a party to any legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

 

 33 

 

 

Part II

 

Item 5. Market for Common Equity and Related Stockholder Matters

 
The shares of our common stock are not currently listed for sale on any exchange, although we do plan to attempt to have our shares quoted for sale or the OTC Bulletin Board. However, there can be no assurance that we will be successful in having our shares quoted or traded on any public market.

 

The following table sets forth the high and low bid prices for our Common Stock per quarter for the past two years as reported by the OTC Markets, based on our fiscal year end June 30. These prices represent quotations between dealers without adjustment for retail markup, markdown or commission and may not represent actual transactions.

 

Fiscal Year Ended       Bid Prices  
June 30,   Period   High $     Low $  
2023   First Quarter     .032       0.012  
    Second Quarter     .0129       .00034  
    Third Quarter     .009       .002  
    Fourth Quarter     .0048       .0006  
                     
2022   First Quarter     .0249       0.0069  
    Second Quarter     .016       .0101  
    Third Quarter     .0409       .0068  
    Fourth Quarter     .032       .012  

  

There were approximately 134 holders of record of our common stock. This number does not include stockholders for whom shares were held in “nominee” or “street name”.

 

Our transfer agent is EQ Shareowner Services, whose address is 1110 Centre Point Curve, Suite 101, Mendota Heights MN 55120, telephone number is (800) 401-1957, and website is equiniti.com/us/.

 

The transfer agent is registered under the Exchange Act and operates under the regulatory authority of the SEC and FINRA.

 

Record Holders

 

As of June 30, 2023, there were 1,566,255,108 shares of the registrant’s $0.0001 par value common stock issued and outstanding and were owned by approximately 134 holders of record and 580,094,228 shares in the public float.

 

 

 

 34 

 

 

Penny Stock Regulation

 

Shares of our common stock will probably be subject to rules adopted by the SEC that regulate broker-dealer practices in connection with transactions in “penny stocks”. Penny stocks are generally equity securities with a price of less than $5.00 (other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in those securities is provided by the exchange or system). The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from those rules, deliver a standardized risk disclosure document prepared by the SEC, which contains the following:

 

  · a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;
  · a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to violation to such duties or other requirements of securities’ laws;
  · a brief, clear, narrative description of a dealer market, including “bid” and “ask” prices for penny stocks and the significance of the spread between the “bid” and “ask” price;
  · a toll-free telephone number for inquiries on disciplinary actions;
  · definitions of significant terms in the disclosure document or in the conduct of trading in penny stocks; and
  · such other information and is in such form (including language, type, size, and format), as the SEC shall require by rule or regulation.

 

Prior to effecting any transaction in penny stock, the broker-dealer also must provide the customer the following:

 

  · the bid and offer quotations for the penny stock;
  · the compensation of the broker-dealer and its salesperson in the transaction;
  · the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and
  · monthly account statements showing the market value of each penny stock held in the customer’s account.

 

In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for a stock that becomes subject to the penny stock rules. Holders of shares of our common stock may have difficulty selling those shares because our common stock will probably be subject to the penny stock rules.

 

Description of Registrant’s Securities

 

We have authorized capital stock consisting of 3,000,000,000 shares of common stock, $0.0001 par value per share (“Common Stock”), and no shares of preferred stock.

 

Equity Compensation Plans

 

The Company does not have any Equity Compensation Plans, at this time.

 

 

 

 35 

 

 

Stock Options

 

We have not issued and do not have outstanding any options to purchase shares of our Common Stock. We do not have any stock option plans.

 

Share Purchase Warrants

 

We have not issued and do not have outstanding any share purchase warrants to purchase shares of our Common Stock.

 

Recent Sales of Unregistered Securities

 

During the year ended June 30, 2023, the Company received proceeds totaling $739,500 in connection with the issuance of 170,262,500 shares of common stock. Of the total proceeds received, $325,000 in proceeds was received from the issuance of 37,812,500 common shares that were issued under the terms of subscription agreements at the contract price of $0.008. Proceeds of $304,500 were received from the issuance of 30,450,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.01. Proceeds of $10,000 were received from the issuance of 2,000,000 common shares that were issued under the terms of a subscription agreement at the contract price of $0.005 and proceeds of $100,000 was received from the issuance of 100,000,000 common shares that were issued under the terms of a subscription agreement at the contract price of $0.01. These shares are yet to be issued as of June 30, 2023.

 

The above securities were issued in reliance on the exemption under Section 4(a)(2) of the Securities Act. These securities qualified for exemption under Section 4(a)(2) since the issuance by us did not involve a public offering. The offerings were not “public offerings” as defined in 4(a)(2) due to the insubstantial number of persons involved in the transactions, manner of the issuance and number of securities issued. We did not undertake an offering in which we sold a high number of securities to a high number of investors. In addition, the investors had the necessary investment intent as required by Section 4(a)(2) since they agreed to and received securities bearing a legend stating that such securities are restricted pursuant to Rule 144 of the Act. This restriction ensures that these securities would not be immediately redistributed into the market and therefore not be part of a “public offering.” Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(a)(2) of the Securities Act for these transactions.

 

Repurchase of Equity Securities

 

None.

 

Dividends

 

We have never declared or paid any cash dividends on our common stock. For the foreseeable future, we intend to retain any earnings to finance the development and expansion of our business, and we do not anticipate paying any cash dividends on our common stock. Any future determination to pay dividends will be at the discretion of the Board of Directors and will be dependent upon then existing conditions, including our financial condition and results of operations, capital requirements, contractual restrictions, business prospects, and other factors that the board of directors considers relevant.

 

 

 

 36 

 

 

Section Rule 15(g) of the Securities Exchange Act of 1934

 

The Company’s shares are covered by Section 15(g) of the Securities Exchange Act of 1934, as amended that imposes additional sales practice requirements on broker/dealers who sell such securities to persons other than established customers and accredited investors (generally institutions with assets in excess of $5,000,000 or individuals with net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouses). For transactions covered by the Rule, the broker/dealer must make a special suitability determination for the purchase and have received the purchaser’s written agreement to the transaction prior to the sale. Consequently, the Rule may affect the ability of broker/dealers to sell our securities and also may affect your ability to sell your shares in the secondary market.

 

Section 15(g) also imposes additional sales practice requirements on broker/dealers who sell penny securities. These rules require a one page summary of certain essential items. The items include the risk of investing in penny stocks in both public offerings and secondary marketing; terms important to in understanding of the function of the penny stock market, such as “bid” and “offer” quotes, a dealers “spread” and broker/dealer compensation; the broker/dealer compensation, the broker/dealers duties to its customers, including the disclosures required by any other penny stock disclosure rules; the customers rights and remedies in causes of fraud in penny stock transactions; and, FINRA’s toll free telephone number and the central number of the North American Administrators Association, for information on the disciplinary history of broker/dealers and their associated persons.

 

Item 6. Selected Financial Data

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

  

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections. We may use words such as “anticipate,” “expect,” “intend,” “plan,” “believe,” “foresee,” “estimate” and variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted. You should read this report completely and with the understanding that actual future results may be materially different from what we expect. The forward-looking statements included in this report are made as of the date of this report and should be evaluated with consideration of any changes occurring after the date of this Report. We will not update forward-looking statements even though our situation may change in the future and we assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 37 

 

 

Results for the year ended June 30, 2023, compared to the year ended June 30, 2022

 

Working Capital  

June 30, 2023

$

   

June 30, 2022

$

 
Cash     136,151       70,505  
Current Assets     152,326       297,409  
Current Liabilities     3,532,317       2,431,287  
Working Capital (Deficit)     (3,379,991 )     (2,133,878 )

 

Cash Flows 

June 30, 2023

$

  

June 30, 2022

$

 
Cash Flows used in Operating Activities   (1,279,472)   (3,107,177)
Cash Flows used in Investing Activities   (9,442)   

(50,000

)
Cash Flows provided by Financing Activities   1,354,560    2,380,252 
Net (Decrease) increase in Cash During Period   65,646    (776,925)

 

Operating Revenues

 

The Company had revenues of $745,093 and $1,045,890 for the years ended June 30, 2023 and 2022, respectively. Revenues decreased due to cash restraints in 2023, which limited hardware activities and abilities to scale up operations.

 

Cost of Revenues

 

The Company’s cost of revenues for the years ended June 30, 2023 and 2022 were $477,430 and $568,409, respectively. Cost of revenues decreased accordingly with the decrease in revenue.

 

Gross Profit

 

The Company’s gross profit for the years ended June 30, 2023 and 2022 were $267,663, and $477,481, respectively. Gross profit decreased accordingly with the decrease in revenue.

 

Operating expenses

 

Operating expenses consisted primarily of consulting fees, professional fees, and legal and accounting expenses. For the year ended June 30, 2023, Operating expenses were $2,561,805 compared to $13,522,061 for the year ended 2022. The primary expenses for 2023 were salaries and wages totaling $1,530,511; the primary expenses for 2022 were salaries and wages totaling $11,375,405.

 

Other Income (Expense)

 

The Company had other income (expense) for the years ended June 30, 2023 and 2022 of $(94,325) and $(4,575), respectively. Other income (expense) consisted primarily of interest expense of $115,325 and $80,283, respectively.

 

 

 

 38 

 

 

Net loss

 

The net loss for the year ended June 30, 2023, was $2,388,467 compared to $13,049,155 for the year ended June 30, 2022.

 

Liquidity and Capital Resources

 

The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. Since its inception, the Company has been funded by related parties through capital investment and borrowing of funds.

 

At June 30, 2023, the Company had total current assets of $152,326 compared to $297,409 at June 30, 2022. Current assets consisted primarily of cash and prepaid inventory in 2023, and in 2022. At June 30, 2023, the Company had total current liabilities of $3,532,317 compared to $2,431,287 at June 30, 2022. Current liabilities consisted primarily of accounts payable, accrued liabilities, notes payable, and convertible notes payable with derivative liabilities. The increase in our current liabilities was primarily attributed to the increase in accounts payable and notes payable.

 

We had negative working capital of $3,379,991 as of June 30, 2023.

 

Cash flow from Operating Activities

 

During the year ended June 30, 2023, cash used in operating activities was $(1,279,472) compared to $(3,107,177) for the year ended June 30, 2022. The decrease in the amounts of cash used in operating activities was primarily due to decreased operating expenses and the increase of accounts payable in 2023 as compared to 2022.

 

Cash flow from Investing Activities

 

During the year ended June 30, 2023, cash used in investing activities was $(9,442) compared to $(50,000) for the year ended June 30, 2022.

 

Cash flow from Financing Activities

 

For the year ended June 30, 2023, cash provided by financing activities was $1,354,560 compared to $2,380,252 provided during the year ended June 30, 2022.

 

Going Concern

 

We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive business activities. For these reasons, we have included in our audited financial statements that there is substantial doubt that we will be able to continue as a going concern without further financing.

 

The Company is a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the accompanying financial statements, the Company had a shareholders’ deficit at June 30, 2023 of $3,327,613 as its liabilities exceeded its assets. These factors among others raise substantial doubt about the Company’s ability to continue as a going concern.

 

The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 

 

 39 

 

 

The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs for the next fiscal year and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. For the year ended June 30, 2023, the Company has a net loss of $2,388,467, and if the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

During the year ended June 30, 2023, Company has net cash used in operating activities of $1,279,472 as well as stock compensation non-cash expenses of $294,360 and a net loss of $2,388,467. The Company raised $1,354,560 from financing activities in the year ended June 30, 2023, which resulted in a negative working capital of $3,379,991 as of June 30, 2023. If the Company is unable to raise additional adequate capital, it could be forced to cease operations.

 

Future Financings

 

We will continue to rely on equity sales of the Company’s common shares in order to continue to fund business operations. Issuances of additional shares will result in dilution to existing shareholders. There is no assurance that the Company will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our business plan of selling the iHelp MAX®.

 

Since inception, we have financed our cash flow requirements through issuance of common stock and loans from third parties. As we expand our activities, we may, and most likely will, continue to experience net negative cash flows from operations, pending receipt of revenues. Additionally, we anticipate obtaining additional financing to fund operations through common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment our working capital. In the future we will need to generate sufficient revenues from sales in order to eliminate or reduce the need to sell additional stock or obtain additional loans. There can be no assurance we will be successful in raising the necessary funds to execute our business plan.

 

We anticipate that we will incur operating losses in the next twelve months. Our minimal operating history makes predictions of future operating results difficult to ascertain. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development, particularly companies in new and rapidly evolving markets. Such risks for us include, but are not limited to, an evolving and unpredictable business model and the management of growth.

 

To address these risks, we must, among other things, obtain a customer base, implement and successfully execute our business and marketing strategy, continually develop and upgrade our products, business model and website, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business prospects, financial condition and results of operations.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

 

 

 40 

 

 

Recently Issued Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the current accounting for leases and while retaining two distinct types of leases, finance and operating, (1) requires lessees to record a right of use asset and a related liability for the rights and obligations associated with a lease, regardless of lease classification, and recognize lease expense in a manner similar to current accounting, (2) eliminates most real estate specific lease provisions, and (3) aligns many of the underlying lessor model principles with those in the new revenue standard. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. For public companies, the new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2018. For all other entities, including emerging growth companies, this standard is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 2020. Earlier application is permitted. The Company evaluated the impact on the financial statements and implemented the provisions of ASU 2016-02 for the annual financial statements for the year ended June 30, 2019.

 

The Company reviewed all recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC, and they did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Quantitative and Qualitative Disclosures about Market Risk

 

In the ordinary course of our business, we are not exposed to market risk of the sort that may arise from changes in interest rates or foreign currency exchange rates, or that may otherwise arise from transactions in derivatives.

 

Contingencies

 

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company, in consultation with legal counsel, evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable, but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Contractual Obligations

 

As a “smaller reporting company,” we are not required to provide tabular disclosure obligations.

 

 

 

 41 

 

 

Inflation

 

Inflation and changing prices have not had a material effect on our business and we do not expect that inflation or changing prices will materially affect our business in the foreseeable future.

 

Seasonality

 

Our operating results and operating cash flows historically have not been subject to seasonal variations. This pattern may change, however, in the event that we succeed in bringing our planned products to market.

 

Critical Accounting Policies

 

Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Cash and Cash Equivalents

 

For purposes of reporting within the statement of cash flows, our company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.

 

Revenue Recognition

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

 

 

 42 

 

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical- or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues when the time period for service is current. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues and records the balance of revenues as they become current.

 

Share-based Compensation

 

Our company follows the provisions of FASB Accounting Standards Codification (“ASC”) 718, “Share-Based Payment” which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Equity instruments issued to non-employees for goods or services are accounted for at either the fair market value of the goods and services rendered or on the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in ASC 505-50-30.

 

Loss per Common Share

 

Basic loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the year. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As our company has a loss for the years ended June 30, 2023, and 2022 the potentially dilutive shares are anti-dilutive and therefore they are not added into the earnings per share calculation.

 

Income Taxes

 

Our company accounts for income taxes pursuant to ASC 740. Deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences. Our company maintains a valuation allowance with respect to deferred tax assets. Our company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration our financial position and results of operations for the current year. Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carry forward year under the Federal tax laws. Changes in circumstances, such as our company generating taxable income, could cause a change in judgment about the realization of the related deferred tax asset. Any change in the valuation allowance will be included in income in the year of the change in estimate.

 

Fair Value of Financial Instruments

 

Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (ASC 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) a reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

 

 43 

 

 

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 - Inputs that are both significant to the fair value measurement and unobservable. Our company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts our company could realize in a current market exchange. As of June 30, 2023, and 2022, the carrying value of accounts payable and loans that are required to be measured at fair value, approximated fair value due to the short-term nature and maturity of these instruments.

 

Patent and Intellectual Property

 

Our company expenses the costs associated with obtaining a patent or other intellectual property purchased for research and development and has no alternative future use. For the periods ended June 30, 2023, and 2022, no events or circumstances occurred for which an evaluation of the alternative future use of patent or intellectual property was required.

 

Impairment of Long-Lived Assets

 

Our company evaluates the recoverability of long-lived assets and the related estimated remaining lives when events or circumstances lead management to believe that the carrying value of an asset may not be recoverable. For the years ended June 30, 2023, and 2022, no events or circumstances occurred for which an evaluation of the recoverability of long-lived assets was required.

 

Estimates

 

The consolidated financial statements are prepared on the basis of accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses. Actual results could differ from those estimates made by management.

 

Contractual Obligations

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

 

 

 44 

 

 

Item 8. Financial Statements and Supplemental Data

 

 

Wearable Health Solutions, Inc.

 

Index to Financial Statements

 

Table of Contents   Page
     
Report of Independent Registered Public Accounting Firm2023 (PCABO No. 587)   47
Report of Independent Registered Public Accounting Firm – 2022 (PCAOB No. 5036)   48
Balance Sheets as of June 30, 2023 and 2022   49
Statements of Operations for the Years Ended June 30, 2023 and 2022   50
Statement of Changes in Stockholders’ Deficit for the Years Ended June 30, 2023 and 2022   51
Statements of Cash Flows for the Years Ended June 30, 2023 and 2022   53
Notes to Financial Statements   54

 

 

 

 

 

 

 

 

 

 

 

 

 45 

 

 

 

New York Office:

 

805 Third Avenue

New York, NY 10022

212.838-5100

www.rbsmllp.com

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of

Wearable Health Solutions, Inc. and Subsidiary

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheet of Wearable Health Solutions, Inc. (the “Company”) as of June 30, 2023 and the related consolidated statements operations, changes in stockholders’ deficit and cash flows for the year ended June 30, 2023, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2023, and the consolidated results of its operations and its cash flows for the year ended June 30, 2023, in conformity with accounting principles generally accepted in the United States of America.

 

The Company’s Ability to Continue as a Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations and will require additional capital to continue as a going concern. This raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans regarding these matters are also described in Note 3. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion. 

 

Critical Audit Matters

 

Critical audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.

 

/s/ RBSM LLP
 
We have served as the Company’s auditor since 2023.
 
New York, NY

October 20, 2023

PCAOB ID Number 587

 

 46 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

Stockholders of Wearable Health Solutions, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Wearable Health Solutions, Inc. (the Company) as of June 30, 2022, and the related consolidated statement of operations, changes in shareholders’ deficit, and cash flows for the year ended June 30, 2022, and the consolidated related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2022, and the consolidated results of its operations and its cash flows for the year ended June 30, 2022, in conformity with accounting principles generally accepted in the United States of America.

 

Explanatory Paragraph- Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company had a working capital deficit and shareholders' deficit of $2,133,878 and $2,092,227, respectively, as of June 30, 2022. The Company has net losses of $13,049,155 and net cash used in operations of $3,107,177, for the year ended June 30, 2022, respectively. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans regarding these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

We did not identify any critical audit matters that need to be communicated.

 

/s/ Assurance Dimensions

We have served as the Company’s auditor since 2021.

Margate, Florida

October 13, 2022

 

 

 

 47 

 

Wearable Health Solutions, Inc.

Consolidated Balance Sheets

As at June 30, 2023 and 2022

 

           
   2023   2022 
ASSETS          
           
Current Assets          
Cash and cash equivalents  $136,151   $70,505 
Accounts receivable, net   379     
Due from related parties       155,800 
Accounts receivable, other       2,000 
Inventory   8,555    7,064 
Prepaid inventory   7,242    62,040 
Total Current Assets   152,327    297,409 
Property and equipment   38,689    41,651 
Right-of-use assets   32,157     
Total Assets  $223,173   $339,060 
           
LIABILITIES AND SHAREHOLDERS' DEFICIT          
           
COMMITMENTS AND CONTINGENCIES        
           
Current Liabilities          
Accounts payable  $162,936   $57,940 
Accrued expenses and other current liabilities   517,067    374,278 
Short-term lease liability   14,039     
Related party debt, net   799,132    213,840 
Deferred revenue   103,412    80,880 
Line of credit   397,500    397,500 
Notes payable   398,333    413,099 
Notes payable - other   50,000    50,000 
Notes payable - related party   170,000    170,000 
Convertible notes - Leonite   246,148     
Convertible notes - other   673,750    673,750 
Stock subscription liability   249,500     
Total Current Liabilities   3,781,817    2,431,287 
Long-term lease liability   18,468     
Total Liabilities   3,800,285    2,431,287 
           
SHAREHOLDERS' DEFICIT          
Series A Convertible Preferred Stock: $0.0001 par value; 100,000 shares authorized, 688 shares issued and outstanding as of both June 30, 2023 and 2022   1    1 
Series B Convertible Preferred Stock: $0.0001 par value; 62,500 shares authorized, 9,938 shares issued and outstanding as of both June 30, 2023 and 2022   1    1 
Series C Preferred Stock: $0.0001 par value; 6,944,445 shares authorized, 6,838,889 shares issued and outstanding as of June 30, 2023 and 2022, respectively   684    684 
Series D Preferred Stock: $0.0001 par value; 500,000 shares authorized, 425,000 shares issued and outstanding as of both June 30, 2023 and 2022   43    43 
Series E Preferred Stock: $0.0001 par value; 4,000,000 shares authorized, 4,000,000 shares issued and outstanding as of June 30, 2023 and June 30, 2022, respectively   400    400 
Common stock: $0.0001 par value; 3,000,000,000 shares authorized, 1,566,255,108 and 1,493,142,608 shares issued and outstanding as of June 30, 2023 and 2022, respectively   156,625    149,314 
Common stock to be issued 169,767,499 and 35,602,500 shares as of June 30, 2023 and 2022, respectively   604,335    407,677 
Additional paid-in capital   37,472,648    36,773,035 
Accumulated deficit   (41,811,849)   (39,423,382)
Total Shareholders' Deficit   (3,577,112)   (2,092,227)
Total Liabilities and Shareholders' Deficit  $223,173   $339,060 

 

The footnotes are an integral part of these consolidated financial statements.

 

 48 

 

 

Wearable Health Solutions, Inc.

Consolidated Statements of Operations

For the Year Ended June 30, 2023 and 2022

 

           
   2023   2022 
Revenue  $745,093   $1,045,890 
Cost of sales   (477,430)   (568,409)
Gross profit   267,663    477,481 
           
Operating expenses          
Selling expense   133,999    372,553 
Depreciation   12,404    8,349 
Research and development expense   49,680    390,828 
Consulting and professional fees   396,229    861,301 
Insurance   70,350    87,576 
Rent   20,350    16,605 
Salaries and wages   1,530,511    11,375,405 
General and administrative   348,281    409,444 
Total operating expenses   2,561,804    13,522,061 
           
Loss from operations  $(2,294,141)  $(13,044,580)
           
Other income / (expense), net          
Other income   19,500    36,000 
Interest income   1,501     
Gain on debt extinguishment       96,145 
Gain on settlement of accounts payable       156,616 
Change in fair value of derivative instrument       (213,053)
Interest expense   (115,325)   (80,283)
Total other income (expense), net   (94,326)   (4,575)
           
Net loss before income taxes   (2,388,467)   (13,049,155)
Income taxes        
Net loss  $(2,388,467)  $(13,049,155)
           
Net loss per common share - Basic and Diluted  $(0.00156)  $(0.01202)
           
Weighted average common shares outstanding - Basic and Diluted   1,535,831,375    1,086,059,256 

 

The footnotes are an integral part of these consolidated financial statements.

 

 

 

 49 

 

 

Wearable Healthcare Solutions, Inc.

Consolidated Statement of Changes in Shareholders’ Deficit

June 30, 2023 and 2022

 

                                         
   Series A   Series B   Series C   Series D   Series E 
   Shares  Amount   Shares  Amount   Shares  Amount   Shares  Amount   Shares  Amount 
                                    
Balance at June 30, 2021  688  $1   9,938  $1   6,838,889  $684   425,000  $43   1,900,000  $190 
Loss for the period                              
Common stock for debt conversion                              
Issuance of Shares for Cash                              
Common stock for compensation                              
Common stock for officer compensation                              
Preferred stock for compensation                          2,100,000   210 
Stock for services                              
Shares sold for cash                              
Subscriptions receivable                              
Balance at June 30, 2022  688  $1   9,938  $1   6,838,889  $684   425,000  $43   4,000,000  $400 
                                         
Loss for the period                              
Common stock for compensation                              
Common stock for officer compensation                              
Shares issued for services                              
Commitment shares - Leonite convertible notes                              
Shares sold for cash                              
Fees incurred in connection with equity offering                              
Payment of subscription receivable                              
Balance at June 30, 2023  688  $1   9,938  $1   6,838,889  $684   425,000  $43   4,000,000  $400 

 

 

(continued)

 

 

 

 50 

 

 

                                           
   Series E to be issued   Common Stock   Common Stock to be issued   Additional Paid in Capital   Accumulated Deficit   Total Shareholders' Deficit 
   Shares   Amount   Shares   Amount   Shares   Amount   Amount         
                                     
Balance at June 30, 2021  100,000   $57,000   647,074,177   $64,708   20,050,000   $169,005   $22,732,295   $(26,374,227)  $(3,350,300)
Loss for the period                                 (13,049,155)   (13,049,155)
Common stock for debt conversion         66,418,431    6,641           671,066        677,707 
Issuance of Shares for Cash         350,000,000    35,000   (10,050,000)   (100,005)   3,465,004        3,399,999 
Common stock for compensation         409,650,000    40,965   7,065,000    90,973    6,515,880        6,647,818 
Common stock for officer compensation                7,037,500    101,704            101,704 
Preferred stock for compensation  (100,000)   (57,000)                 3,056,790        3,000,000 
Stock for services         20,000,000    2,000   (10,000,000)   (69,000)   362,000        295,000 
Shares sold for cash                21,500,000    215,000            215,000 
Subscriptions receivable                        (30,000)       (30,000)
Balance at June 30, 2022     $   1,493,142,608   $149,314   35,602,500   $407,677   $36,773,035   $(39,423,382)  $(2,092,227)
                                           
Loss for the period                            (2,388,467)   (2,388,467)
Common stock for compensation         7,000,000    700   (3,935,000)   (53,349)   89,300        36,651 
Common stock for officer compensation         9,612,500    961   4,287,499    (30,448)   123,196        93,709 
Shares issued for services         20,000,000    2,500   (5,000,000)   (44,481)   205,981        164,000 
Commitment shares - Leonite convertible notes                15,000,000    49,936            49,936 
Shares sold for cash         36,500,000    3,150   123,812,500    275,000    261,850        540,000 
Fees incurred in connection with equity offering                        (10,714)       (10,714)
Payment of subscription receivable                        30,000        30,000 
Balance at June 30, 2023     $   1,566,255,108   $156,625   169,767,499   $604,335   $37,472,648   $(41,811,849)  $(3,577,112)

 

The footnotes are an integral part of these consolidated financial statements.

 

 

 

 51 

 

 

Wearable Healthcare Solutions, Inc.

Consolidated Statement of Cash Flows

For the years ended June 30, 2023 and 2022

 

           
   2023   2022 
Cash flow from operating activities          
Net loss  $(2,388,467)  $(13,049,155)
Adjustment for non-cash charges and other items:          
Depreciation   12,404    8,349 
Amortization of deferred debt issuance costs   27,455     
Amortization of debt discount   28,629     
Stock compensation expense   294,360    10,044,522 
Change in fair value of derivative instrument       213,053 
Gain on settlement of accounts payable       (156,616)
Gain on debt extinguishment       (96,145)
Total adjustments   (2,025,619)   (3,035,992)
Changes in working capital          
Decrease / (increase) in accounts receivables   1,621    25,694 
Decrease / (increase) in inventory   (1,491)   (7,064)
Decrease / (increase) in prepaid inventory   54,798    (39,358)
Decrease / (increase) in prepaid expenses       10,000 
(Decrease) / increase in trade and other payables   104,996    (117,320)
(Decrease) / increase in accrued expenses   143,139    84,281 
(Decrease) / increase in accrued expenses - related party   420,552     
(Decrease) / increase in deferred revenue   22,532    (27,418)
Total changes in working capital   746,147    (71,185)
Cash flow used in operating activities   (1,279,472)   (3,107,177)
           
Cash flow used in investing activities          
Purchase of property, plant & equipment   (9,442)   (50,000)
Cash flow used in investing activities   (9,442)   (50,000)
           
Cash flow provided by financing activities          
Proceeds received from related parties   320,540    (509,002)
Proceeds from issuance of convertible notes   240,000    25,000 
Repayments of note payable   (14,766)   (720,145)
Proceeds from issuance of stock (net of subscriptions receivable) and stock subscription liability   819,500    3,584,399 
Fees incurred in connection with equity offering   (10,714)    
Cash flow from financing activities   1,354,560    2,380,252 
Increase/(decrease) in cash and cash equivalents   65,646    (776,925)
Cash and cash equivalents at beginning of the year   70,505    847,430 
Cash and cash equivalents at end of the year  $136,151   $70,505 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid during the periods for:  $   $ 
Interest        
Taxes  $   $ 

 

The footnotes are an integral part of these consolidated financial statements.

 

 

 

 52 

 

 

WEARABLE HEALTHCARE SOLUTIONS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023 and 2022

 

Note 1 -- Nature and Continuance of Operations

 

Wearable Healthcare Solutions Inc. (the “Company”) was incorporated as Medical Alarm Concepts Holding, Inc. on June 4, 2008 under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company (“Medical LLC”). On May 26, 2016, the Company filed its Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions Inc.”

 

The Company provides mobile health (mHealth) products and services to be used by customers in case of an emergency. As a provider of personal emergency devices, the Company provides innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with their health, as well as safe and protected.

 

The Company’s flagship products are the iHelp devices, the 3G and the next generation iHelp MAXTM – personal emergency alarm that are used to summon help in the event of an emergency at home.

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation – The accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”).. We believe the following critical accounting policies affect its more significant judgments and estimates used in the preparation of financial statements.

 

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned or controlled operating subsidiary: Medical Alarm Concepts, LLC. All intercompany accounts and transactions have been eliminated.

 

Use of Estimates – The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment. The company's management evaluates these significant estimates and assumption including those related to Right of use assets and related lease liabilities, stock-based compensation, income taxes, allowances for doubtful accounts, long-lived assets, and inventories. Actual results could differ from those estimates.

 

Cash and Cash Equivalents – For purposes of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

 

 

 53 

 

 

Accounts Receivable – We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid after the contract payment period to be past due. There are $379 and $0 in accounts receivables net of allowances of $23,705 and $0 at June 30, 2023 and 2022, respectively.

 

Concentration of Credit Risk - Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.

 

Recognition of Revenues – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical- or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues when the time period for service is current. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current.

          
REVENUES  2023   2022 
Hardware revenue  $219,049   $134,045 
Service revenue   526,044    911,845 
TOTAL REVENUES  $745,093   $1,045,890 

 

Deferred TaxesThe Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

 

 

 54 

 

 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2023, 2022 and 2021 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3) years from the date filed.

  

Related party transactions. The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions. Pursuant to Section 850-10-20 the related parties include:

 

  a. Affiliates of the Company;
  b. Entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity;
  c. Trusts for the benefit of employees, such as pension and profit sharing trusts that are managed by or under the trusteeship of management;
  d. Principal owners of the Company;
  e. Management of the Company;
  f. Other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
  g. Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of financial statements is not required in those statements. The disclosures shall include:

 

  a. The nature of the relationship involved;
  b. A description of the transactions, including transactions to which no amounts or nominal amounts were ascribed for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements;
  c. The dollar amount of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and
  d. Amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

 

 

 55 

 

 

Fair value of financial instruments. The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

  

From time to time, our financial instruments include cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.

 

Property and Equipment, Net. Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets. Property and equipment includes furniture and fixtures, computer equipment and software development costs. Furniture and fixtures and computer equipment have an estimated useful life of 3 years and software development costs have an estimated useful life of 5 years.

 

When assets are retired or otherwise disposed of, the cost, accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations in the period realized. Maintenance and repairs that do not enhance or extend the asset’s useful life are charged to operating expenses as incurred.

 

Impairment of Long-Lived Assets. The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.

 

The impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.

 

The Company did not record any impairment losses on its long-lived assets as of June 30, 2023 or 2022.

 

Software Development for internal use. The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll, employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software development costs also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in software development expense until the point that technological feasibility is reached, which for our software products, is generally shortly before the products are released to production. Once technological feasibility is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the products. For software modifications or developments for specific users (to be sold), the Company expenses costs and bills the customer directly.

 

Research and Development - Research and development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. The Company incurred research and development costs of $49,680 and $390,828 during the fiscal years ended June 30, 2023 and 2022, respectively.

 

 

 

 56 

 

 

 

Basic and Diluted Loss per Common Share - Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the net income of the Company, subject to anti-dilution limitations.

 

Schedule of anti-dilutive shares                        
    Basis of conversion   Dilution   2023     2022  
Series A Convertible   688 shares outstanding   1 share A: 2 shares     1,376       1,376  
Series B Convertible   9,938 shares outstanding   1 share B: 2 shares     19,876       19,876  
Series C Convertible   6,838,889 shares outstanding   1 share C: 10 shares     68,388,890       68,388,890  
Series D Convertible   425,000 shares outstanding   1 share D: 10 shares     4,250,000       4,250,000  
Series E Convertible   4,000,000 shares outstanding   1 share E: 100 shares     400,000,000       400,000,000  
              472,660,142       472,660,142  

 

Because the Company incurred losses for the past two years, the basic and diluted share bases will be presented as the same. For the years ended June 30, 2023 and 2022, the Company incurred losses of ($0.00156) and ($0.01202) per basic share and diluted share, respectively.

 

Recent Accounting Pronouncements

 

 In August 2020, the FASB issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, ASU 2020-06 removes from U.S. GAAP the liability and equity separation model for convertible instruments with a cash conversion feature, and as a result, after adoption, entities will no longer separately present in equity an embedded conversion feature for such debt. Similarly, the embedded conversion feature will no longer be amortized into income as interest expense over the life of the instrument. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. Among other potential impacts, this change is expected to reduce reported interest expense, increase reported net income, and result in a reclassification of certain conversion feature balance sheet amounts from shareholders’ equity to liabilities as it relates to the Company’s convertible senior notes. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share (EPS), which is consistent with the Company’s accounting treatment under the current standard. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020, and can be adopted on either a fully retrospective or modified retrospective basis. The Company early adopted the ASU on July 1, 2022, the beginning of its fiscal year.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows.

 

Note 3 – Going Concern

 

The accompanying consolidated financial statements for the years ended June 30, 2023 and 2022 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As of June 30, 2023, the Company has shown losses for the last two years, and has an accumulated deficit of ($41,811,849) and ($39,423,382) as of June 30, 2023 and 2022, respectively.

 

 

 

 57 

 

 

During the year ended June 30, 2023, Company has net cash used in operating activities of $1,279,472 as well as stock compensation non-cash expenses of $294,360 and a net loss of $2,388,467. The Company raised $1,354,560 from financing activities in the year ended June 30, 2023, which resulted in a negative working capital of $3,379,991 as of June 30, 2023. If the Company is unable to raise additional adequate capital, it could be forced to cease operations.

 

Management believes that the Company’s capital requirements will depend on many factors, including the success of the Company’s development efforts and its efforts to raise capital. Management also believes the Company needs to raise additional capital for working capital purposes. There can be no assurance that the Company will be able to obtain the additional capital resources necessary to implement its business plan or that any assumptions relating to its business plan will prove accurate.

 

These factors raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 4 –Inventory, Prepaid Inventory and Prepaid Expenses

 

The Company maintains some inventories in house and purchases some of its inventory overseas. Inventories, except for stock in transit are stated at the lower of cost and net realizable value. Stock in transit is valued at cost comprising invoice value plus other charges thereon. Net realizable is the estimated selling price in ordinary course of business less estimated costs of completion and selling expenses. The quantity of inventory may vary from time to time depending on the delivery schedule of overseas shipments. Inventory and prepaid inventory is valued at lower of cost or net realizable value, comprising invoice value plus other charges thereon. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and selling expenses. Prepaid expenses are valued at cost.

        
   2023   2022 
Inventory  $8,555   $7,064 

 

   2023   2022 
Prepaid inventory  $7,242   $62,040 

 

Note 5 – Property and Equipment

 

The Company has $20,000 in furnishings, $19,689 in office computers and equipment, and capitalized software development costs of $45,900 which are fully depreciated. On August 30, 2021, the Company purchased its dealer portal for $50,000 for internal use, amortized over 60 months. On September 26, 2022, the Company purchased used furniture for $9,442 for office, amortized over 36 months.

 

 

 

 58 

 

 

As of June 30, 2023 and June 30, 2022, the Company recorded $38,689 and $41,651 in net Property, Plant, and Equipment, respectively:

          
   2023   2022 
Furniture  $20,000   $20,000 
Office computers, equipment, software   19,689    19,689 
Software development costs   45,900    45,900 
Dealer portal   50,000    50,000 
Furniture   9,443     
Property, plant, and equipment   145,032    135,589 
Less accumulated depreciation   (106,343)   (93,938)
Net property, plant, and equipment  $38,689   $41,651 

 

Depreciation expense was $12,404 and $8,349 for the year ended June 30, 2023 and 2022 respectively.

  

Note 6 – Accounts Payable and Accrued Expenses and liabilities

 

The Company recorded Accounts Payable of $162,936 and $57,940 directly related to operating costs, including credit cards used in operations, as of June 30, 2023 and 2022, respectively.

 

Accrued expenses and other current liabilities are expenses that have been incurred but not yet paid and primarily include legal fees, audit fees, and other professional fees, as well as interest accrued in connection with credit lines and notes payable. The Company recorded $517,067 and $374,278 in accrued expenses and other current liabilities as of June 30, 2023 and 2022, respectively.

 

Note 7 – Notes Payable and Notes Payable - Other

 

Notes payable consists of line of credit, notes payable incurred by our subsidiary, notes payable-other, convertible notes payable, notes payable for stock purchases under Reg A, short-term notes payable and notes payable-BOAPIN portal, as follows:

          
   June 30, 
   2023   2022 
Notes from subsidiary  $158,333   $174,243 
Notes payable - Reg A deposits   140,000    138,856 
Short term bridge loan   100,000    100,000 
Total Notes Payable  $398,333   $413,099 

 

Notes Payable - Subsidiary

 

The Company has various loans and credit lines outstanding. The credit line carries an interest rate of 6.24%. The bank loans carry interest rates varying between 9.24% – 10.90%.

 

 

 

 59 

 

 

          
   2023   2022 
Wells Fargo Loan  $8,770   $8,770 
On Deck Loan   139,569    139,569 
Susquehanna Salt Loan       10,500 
Prosper Loans   9,994    9,994 
Marcus Loan       5,410 
Notes payable - subsidiary  $158,333   $174,243 

 

Short term bridge loan - COHEN

 

On July 31, 2020, the Company secured a $500,000 short term bridge loan from an unaffiliated individual (“COHEN”), 12% interest, due and payable October 20, 2020. The loan is currently in default and continues to accrue interest at 12%.

 

At June 30, 2021, the Company recorded short term note payable of $500,000, expensed $55,027 in interest and accrued the same in interest liability for the year ended June 30, 2021. On August 19, 2021, the Company repaid $300,000 of principal. In November 2021, the Company repaid an additional $100,000 in principal.

 

At June 30, 2023 and 2022, the Company recorded a short term note payable of $100,000, respectively. During the years ended June 30, 2023 and 2022, the Company expensed $12,000 and $21,649 in interest, respectively. Accrued interest payable as of June 30, 2023 and 2022 was $88,677 and $76,677, respectively.

 

Note payable – stock purchases under Reg A

 

At June 30, 2023 and 2022 the Company has recorded $140,000 and $138,856 in notes payable for stock purchases under Reg A, respectively. During the years ended June 30, 2023 and 2022. the Company recorded interest expense of $10,800 and $12,277, respectively. The accrued interest payable at June, 2023 and 2022 was $20,407 and $1,539, respectively. These notes are included in the Notes payable total on the Company’s balance sheet.

 

Note Payable – Other

 

In November 2016, the Company secured a $50,000 loan from a party related to a former CEO of the company, the note bearing 4% interest, maturing after a successful money raise of $1,000,000 through the acquisition of convertible notes payable (See BENZA, D2CF). The $1,000,000 fundraising was never completed, and the Company has been accruing interest on the original principal amount at 4% since inception. The Company has filed suit for damages resulting from the party, and the party has filed a countersuit. There has been no resolution to this situation, and we continue to accrue interest at the face amount.

 

During the years ended June 30, 2023 and 2022, the Company recorded interest expense of $2,000 and $2,000, respectively. As of June 30, 2023 and 2022, accrued interest payable was $13,282 and $11,282, respectively.

 

 

 

 60 

 

 

Convertible note payable – BENZA, D2CF

 

On March 1, 2016 and March 3, 2016, the Company closed a private placement of debt and received an aggregate of $612,500 by issuing $13,750 (“B2CF”) and $660,000 (“BENZA”) unsecured convertible notes (“convertible notes”) and warrants to two investors, net of original issue discount of $61,250 per the subscription agreements, maturity at March 1, 2017 and March 3, 2017, respectively, bearing 0% interest and 18% default interest. The notes are currently in default, and all outstanding warrants have expired.

 

On July 21, 2023, the Company entered into settlement agreements with the principals of the company. In the Nevada Lawsuit (see Note 10), the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months. In the New York Lawsuit (see Note 10), the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

As of June 30, 2023 and 2022, the Company reported $673,750 and $673,750 in convertible notes payable, respectively.

 

Convertible note payable - Leonite Capital, LLC

 

2022 Note

 

On December 5, 2022, the Company received $250,000 on issuing the first tranche of $1,000,000 senior secured convertible note (“Leonite 2022 Convertible Note”) from Leonite, net of an original issue discount of $62,500. The term of the convertible note is fifteen months from the date of closing and matures on March 5, 2024. The Company is required to only pay interest expense on a monthly basis for the first six months of the term. During the year ended June 30, 2023, the Company accrued $19,482 of interest expense related to the convertible notes. As of June 30, 2023, the company reported $246,148 as Convertible notes – Leonite payable.

 

The Company will begin making nine equal amortization payments of $34,722 commencing in the month of July 2023. The Company is required to issue 15,000,000 commitment shares valued at $78,000 to Leonite of which $28,064 was charged to common stock to be issued. In addition, the Company also paid Leonite $10,000 for legal fees incurred by Leonite related to this transaction. The commitment shares and the legal fees have been recorded as deferred debt issuance costs totaling $59,936. The Company amortized $27,455 of the deferred debt issuance costs during the year ended June 30, 2023, and the Company also amortized $28,629 of the original issue discount during the year ended June 30, 2023. The Leonite Convertible Note bears annual interest at the greater of 10% or the Prime Rate plus three percent (3%). The Leonite Convertible Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.007 per share with anti-dilution features.

 

2019 Note

 

On November 19, 2019, the Company, together with Hypersoft Ventures (collectively, the “Borrower”), received $135,000 on issuing the first tranche of $150,000 (prorated original issue discount of $15,000) of a $250,000 unsecured convertible note (“Leonite Convertible Note”) from Leonite Capital, LLC, a Delaware limited liability company (“Leonite”), net of an aggregate original issue discount of up to $77,778. The Leonite Convertible Note bears annual interest at the Prime Rate plus eight percent (8%), not to exceed twelve percent (12%) per annum, computed on a 365/360 basis, and is due nine months from the date of issuance. The Leonite Convertible Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.02 per share with anti-dilution features. In connection with its purchase of the Leonite Convertible Note, the Company issued to Leonite 2,700,000 shares of common stock, prorated for the initial tranche. On June 4, 2021, the Company and Leonite amended the convertible note to $260,000 which included interest and penalties and extended the due date to June 4, 2023.

  

 

 

 61 

 

 

The Company has determined that the conversion feature embedded in the Leonite Convertible Note constitutes a derivative and has been bifurcated from the Leonite Convertible Note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompanying balance sheet, and revalued to fair market value at each reporting period. The initial issuance yielded a derivative liability of $94,225, with a discount of $150,000 to be amortized over the 9-month life of the Leonite Convertible Note.

 

Significant assumptions used in calculating fair value of conversion feature of Leonite Convertible Note at issuance date are as follows.

                   

Expected

Dividends

 

Expected

volatility

 

Risk-free rate

of interest

 

Expected

term (year)

 

Exercise

(Conversion)

price

 

Common stock

price per share

0.00%   809.71%   0.0154%   0.75   $0.02   $0.01300

 

On June 4, 2021, the Company and Leonite renegotiated the convertible note for two years, face value of $260,000. At June 30, 2021, the Company recorded $281,845 in derivative liabilities.

 

On July 29, 2021, Leonite converted $42,750 in debt plus $2,250 in fees to 15,000,000 shares, and on August 27, 2021, Leonite converted $44,475 and $2,250 in fees to 10,269,253 shares.

 

On October 6, 2021, Leonite converted $57,952 in debt and interest plus $2,250 in fees to 13,231,209 shares, and on October 26, 2021, Leonite converted the remaining balance of $125,000 in debt and interest, and $2,250 in fees, to 27,917,969 shares, collectively resulting in a $96,145 gain on debt extinguishment.

    
Balance at June 30, 2021  $260,000 
Accrued interest   9,954 
Leonite Convertible Note converted   (269,954)
Total    
Less: debt discount    
Balance at June 30, 2022  $ 

 

The resulting derivative valuation is calculated as follows:

    
Derivative as of June 30, 2021  $281,845 
Change in fair value   213,053 
    494,898 
Write off due to conversions   (398,753)
    96,145 
Gain on extinguishment   (96,145)
Derivative as of June 30, 2022  $ 

  

 

 

 62 

 

 

Significant assumptions used in calculating fair value of conversion feature of Leonite convertible Note as of June 30, 2022 are as follows.

                   

Expected

Dividends

 

Expected

volatility

 

Risk-free rate

of interest

 

Expected

term (year)

 

Exercise

(Conversion)

price

 

Common stock

price per share

0.00%   269.75%   0.0007%   1.9288   $0.00550   $0.010

 

Credit line – MediPendant New York Inc.

  

On September 30, 2014, the subsidiary received a line of credit with Medi Pendant New York, Inc. (“MNY). Under the original terms of the line of credit agreement, the Company was able to borrow up to $300,000 with the rate of interest of 6.5% per annum. The maturity date of the line of credit was September 30, 2017 with a one-year extension to September 30, 2018. On January 31, 2015, the limit on the line of credit was increased to $500,000 with the same interest rate and due date, in consideration of the Company’s issuance of 200,000 shares of common stock to one of the owners of MNY, which was memorialized on October 20, 2015. Interest accrued of $25,653 and $8,436 were accrued as of June 30, 2016 and 2015, respectively. As of June 30, 2023 and 2022, the balance due on the line of credit was $397,500 and $397,500, respectively.

  

Debt settlement – On Deck, Susquehanna, MCA Cure

 

In 2019, our subsidiary engaged MCA CURE to negotiate settlements with two creditors: On Deck and Susquehanna Salt, noted in the table above. The Company ceased paying the loan payments and paid to MCA Cure $43,875 in 2019 and $47,000 in 2020, at which point the Company was contacted and MCA Cure assured they had enough funds to negotiate with the creditors. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 by the creditors. $18,705 was subsequently refunded by the collection firm. On September 30, 2020, the bank accounts were again levied for additional funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan, and has booked a reserve against the $90,875 funds paid to MCA Cure. The Company has hired an attorney and is making every effort to recover funds and damages from MCA Cure. To date, there has been no resolution to the situation. As of June 30, 2023 and 2022, the Company recorded $-0- and $-0- in prepaid fund to MCA Cure, and $139,569 and $139,569 in indebtedness to On Deck. The Company negotiated a settlement with Susquehanna Salt for the loan balance, and as of June 30, 2023 and 2022, the Company recorded indebtedness to Susquehanna Salt of $0 and $10,500, respectively.

 

Note 8 – Shareholders’ Deficit

 

Preferred Stock:

 

The Company is currently authorized to issue 25,000,000 shares of preferred stock, par value of $0.0001.

 

Series A Convertible Preferred Stock: The Company is currently authorized to issue up to 100,000 shares of Series A Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series A Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights. As of June 30, 2023 and 2022, 688 shares of Series A Convertible Preferred Stock were issued and outstanding, respectively.

 

 

 

 63 

 

 

Series B Convertible Preferred Stock: The Company is currently authorized to issue up to 62,500 shares of Series B Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series B Convertible Preferred Stock for 2 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series B Preferred Stockholder approval. As of June 30, 2023 and 2022, 9,938 shares of Series B Convertible Preferred Stock were issued and outstanding, respectively.

  

Series C Convertible Preferred Stock: The Company is currently authorized to issue up to 6,944,445 shares of Series C Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series C Convertible Preferred Stock for 10 shares common stock. These shares have voting rights and vote on an “as converted” basis on all matters submitted to our Stockholders for approval.

 

The Company issued 6,700,003 shares for the BOAPIN asset purchase; these shares were issued on September 1, 2020. As of June 30, 2023 and 2022, 6,838,889 shares of Series C Convertible Preferred Stock were issued and outstanding, respectively.

 

Series D Convertible Preferred Stock: The Company is currently authorized to issue up to 500,000 shares of Series D Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series D Convertible Preferred stock for 10 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series D Preferred Stockholder approval. As of June 30, 2023 and 2022, 425,000 shares of Series D Convertible Preferred Stock were issued and outstanding, respectively.

 

Series E Convertible Preferred Stock: The Company is currently authorized to issue up to 4,000,000 shares of Series E Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series E Convertible Preferred Stock for 100 shares of common stock. Each of these shares carries a voting right equivalent to 10,000 shares of common stock. The Company may not issue any other shares with extended voting rights.

 

As of June 30, 2023 and 2022, 4,000,000 shares of Series E Convertible Preferred Stock were issued and outstanding, respectively.

 

Common Stock:

 

The Company is currently authorized to issue 3,000,000,000 shares of common stock, par value of $0.0001 per share.

  

 

 

 64 

 

 

During the year ended June 30, 2022, the Company

 

·   issued a total of 409,650,000 shares of common stock for a total value of $6,556,845 resulting in an average price of $0.016 per share,
·   issued 66,418,431 for $260,000 in debt, $9,954 in interest, and $9,000 in fees, valued at $677,707, which represents the fair value of shares issued,
·   issued 10,000,000 shares of common stock for services, valued at $48,300 or $0.0161 per share,
·   sold 360,000,000 shares of common stock to unaffiliated individuals and groups at $0.01 under the Reg A filing, of which 10,000,000 are yet to be issued,
·   accrued 7,262,500 shares of common stock for officer’s compensation and bonuses, valued at $104,126 or $0.0143 shares, and
·   accrued 6,840,000 shares of common stock for employee compensation and bonuses, valued at $88,551 or $0.0129 shares.

 

All shares were recorded at the stock price of the date of agreement or grant.

 

During the year ended June 30, 2023, the Company

 

·issued 9,612,500 shares of common stock to its officers as compensation (of which 8,825,000 shares were granted in a prior period), valued at $124,108 or $.0129 per share;
·issued 7,000,000 shares of common stock to its employees as compensation, valued at $90,000 or $0.0129 per share;
·issued 36,500,000 shares of common stock to its investors, valued at $309,481 or $0.0085 per share;
·issued 20,000,000 shares of common stock for services, valued at $164,000 or $0.0082 per share.

 

All shares were recorded at the stock price of the date of agreement or grant.

 

During the year ended June 30, 2023, the Company also recorded shares to be issued of 13,899,999 to its officers as compensation, valued at $93,660 or $.0067 per share, and shares to be issued of 65,000 to an employee as compensation, valued at $651 or $0.0100 per share. In addition, the Company recorded commitment shares to be issued of 15,000,000 valued at $49,936 or $0.0033 per share to Leonite Capital LLC in connection with the issuance of convertible notes on December 5, 2022. All shares were recorded at the stock price of the date of agreement or grant.

 

During the year ended June 30, 2023, the Company received proceeds totaling $739,500 in connection with the issuance of 170,262,500 shares of common stock and shares to be issued. Of the total proceeds received, $325,000 in proceeds was received from the issuance of 37,812,500 common shares that were issued under the terms of subscription agreements at the contract price of $0.008. Proceeds of $304,500 were received from the issuance of 30,450,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.01. Proceeds of $10,000 were received from the issuance of 2,000,000 common shares that were issued under the terms of a subscription agreement at the contract price of $0.005 and proceeds of $100,000 was received from the issuance of 100,000,000 common shares that were issued under the terms of a subscription agreement at the contract price of $0.01. These shares are yet to be issued as of June 30, 2023. As of June 30, 2023, these proceeds included $249,500 in subscriptions for which 24,950,000 shares will be issued in the second quarter of 2023. This amount is included in stock subscription liability on the consolidated balance sheet.

 

As of June 30, 2023 and 2022, the Company had 1,566,255,108 and 1,493,142,608 shares of common stock issued and outstanding, respectively.

 

 

 

 65 

 

 

Note 9 – Related Party Transactions

 

Note payable – BOAPIN purchase

 

In August 2020, and effective as of June 30, 2020, the Company purchased the BOAPIN portal, including all software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership, for $800,200, which includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued at $375,200 or $0.056 per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the stock price on the date of the transaction, and a note payable for $425,000, bearing twelve percent (12%) interest with no prepayment or delinquency clauses.

 

As of June 30, 2023 and 2022, the Company recorded Note payable-BOAPIN of $170,000 and $170,000, respectively. During the year ended June 3023 and 2023, the Company recorded interest expense of $13,600 and $21,900, respectively. The accrued interest balance at June 30, 2023 and 2022 was $63,015 and $49,415, respectively.

 

Related party debt

 

From time to time, the Company received funds from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these loans by the end of the fiscal year following the year in which the short-term loan was made.

 

At June 30, 2022, the Company had a receivable from certain management employees totaling $155,800. The total receivable balance was subsequently collected by the Company on September 27, 2022.

          
   2023   2022 
Related parties – subsidiary  $177,320   $202,875 
Due from related parties       (155,800)
Accrued salaries, bonus, fees   621,812    166,765 
Total loans from related parties, net  $799,132   $58,040 

  

Settlement agreement with former officer

 

On May 10, 2023, the Company entered into a severance and settlement agreement with Jennifer Loria, the Company’s former Chief Operating Officer of its wholly-owned subsidiary Medical Alarm Concepts LLC. The severance and settlement agreement includes payments totaling $35,000 for accrued bonus which will be paid in seven (7) monthly installments at $5,000 per installment. In addition, the Company will also pay severance of $15,000 over a three (3) month period of $5,000 per month and $15,000 in legal fees also payable in three monthly installments of $5,000. Lastly, the Company will reimburse Ms. Loria on a monthly basis for her medical insurance premiums for a period of twelve months which approximates $14,000 in aggregate for the twelve months.

 

 

 

 66 

 

 

 

Note 10 – Commitments and contingencies

 

Legal Matters

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

1)Legal Proceedings Involving Aqualaro Corp

 

On October 24, 2022, Aqualaro Corp. filed a lawsuit against the Company and its transfer agent in the Supreme Court of the State of New York, County of New York. Aqualaro sought monetary damages and an injunction to transfer 56 million shares of common stock to an individual. An amended complaint was filed on October 26, 2022. On December 5, 2022, the Company moved to dismiss the amended complaint. On April 13, 2023, the Court granted the Company’s motion but allowed the plaintiff to refile. On April 26, 2023, a second amended complaint was filed against the Company, adding Mr. Pizzino as a defendant. On May 8, 2023, Acqualaro filed a notice of appeal regarding the decision to dismiss the first amended complaint. On August 3, 2023, Aqualaro filed a third amended complaint. On August 14, 2023, the Company moved to dismiss the Third Amended Complaint.

 

2)Settlement Agreements on July 21, 2023

 

The Company entered into a Settlement Agreement related to two litigations:

-Benza Pharma, LLC, et al. v. Wearable Health Solutions, Inc., et al. in Clark County Nevada.
-GRQ Consultants, Inc. v. Wearable Health Solutions Inc. in the Supreme Court of the State of New York.

 

In the Nevada Lawsuit, the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months.

 

In the New York Lawsuit, the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

3)Medical Alarm Concepts LLC v. MCA Cure, LLC

 

The Company sought the return of payments for non-performance, attorney fees, and court costs. An initial settlement was reached where MCA Cure would pay $10,000 upfront and $6,500 monthly until the debt was paid off in 2023.

 

The defendants breached the settlement agreement, leading to a reopened case. A judgment of $148,875.00, including punitive damages for fraud, was entered against all three defendants on August 25th. Pre-judgment interest of $1,066.60 and costs were

also awarded to the plaintiffs.

 

Other than the aforementioned, we are not presently a party to any legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Commitments and Contingencies. The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

 

 

 67 

 

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Office lease

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the current accounting for leases and while retaining two distinct types of leases, finance and operating, (1) requires lessees to record a right of use asset and a related liability for the rights and obligations associated with a lease, regardless of lease classification, and recognize lease expense in a manner similar to current accounting, (2) eliminates most real estate specific lease provisions, and (3) aligns many of the underlying lessor model principles with those in the new revenue standard. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. For public companies, the new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2018. For all other entities, including emerging growth companies, this standard is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 2020.

 

The Company maintains its corporate office at 2901 W. Coast Highway, Suite 200, Newport Beach, CA 92663. The Company currently pays $175 a month for its office space and the term is month-to-month. The Company’s subsidiary maintained a warehouse office in Pennsylvania to facilitate inventory arrival and product shipment. The three-year lease at $1,100 per month expired on September 30, 2021, and was renewed for 12 months at $1,300 per month beginning October 1, 2021 and expiring on September 30, 2022. The subsidiary subsequently entered into a month-to-month arrangement with this office warehouse and then terminated the arrangement and vacated the facility as of December 31, 2022. The Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent for this new warehouse space is currently $1,325 per month for the first twelve months of the lease agreement. Expenditures for the year ending June 30, 2023 and 2022 are as follows:

        
   2023   2022 
Rent expense  $20,350   $16,605 

 

The Company leased a fulfillment center in the U.S., which was classified as an operating lease which subsequently expired on September 30, 2022. The Company determines if an arrangement qualifies as a lease at the lease inception. Operating lease liabilities are recorded based on the present value of the future lease payments over the lease term, assessed as of the commencement date. The Company’s real estate leases, which are for a fulfillment center, generally have a lease term between 3 and 5 years. The Company’s leases are comprised of fixed lease payments and also include executory costs such as common area maintenance, as well as property insurance and property taxes. The Company has elected to account for the lease and non-lease components as a single lease component for its real estate leases. Lease payments, which may include lease components and non-lease components, are included in the measurement of the Company’s lease liabilities to the extent that such payments are either fixed amounts or variable amounts based on a rate or index (fixed in substance) as stipulated in the lease contract. Any actual costs in excess of such amounts are expensed as incurred as variable lease cost.

 

 

 

 68 

 

 

The Company’s lease agreements generally do not specify an implicit borrowing rate, and as such, the Company utilizes its incremental borrowing rate by lease term, in order to calculate the present value of the future lease payments. The discount rate represents a risk-adjusted rate on a secured basis, and is the rate at which the Company would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term. The Company’s lease agreement for its warehouse space located in King of Prussia, Pennsylvania expired on September 30, 2022. The Company has terminated the month-to-month arrangement and has vacated the warehouse located in King of Prussia, Pennsylvania as of December 31, 2022. As a result, the Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent which commenced in September 2022 is $1,325 per month and increases approximately 3% annually thereafter. The discount rate used was determined based on the available data as of the lease commencement date. The Right-of-use (“ROU”) asset value added as a result of this new lease agreement was $43,058. The Company’s ROU asset and lease liability accounts reflect the inclusion of this new lease agreement on the Company’s consolidated balance sheet as of June 30, 2023.

 

Certain of the Company’s lease agreements, primarily related to real estate, include options for the Company to either renew (extend) or early terminate the lease. Leases with renewal options allow the Company to extend the lease term typically between 1 and 3 years. Renewal options are reviewed at lease commencement to determine if such options are reasonably certain of being exercised, which could impact the lease term. When determining if a renewal option is reasonably certain of being exercised, the Company considers several factors, including but not limited to, significance of leasehold improvements incurred on the property, whether the asset is difficult to replace, or specific characteristics unique to the particular lease that would make it reasonably certain that the Company would exercise such option. In most cases, the Company has concluded that renewal and early termination options are not reasonably certain of being exercised by the Company (and thus not included in the Company’s ROU asset and lease liability) unless there is an economic, financial or business reason to do so.

 

For the year ended June 30, 2023, total operating lease cost was $16,270 and is recorded in general and administrative expenses, dependent on the nature of the leased asset. The operating lease cost is recognized on a straight-line basis over the lease term. The following summarizes (i) the future minimum undiscounted lease payments under non-cancellable lease for each of the next four years and thereafter, incorporating the practical expedient to account for lease and non-lease components as a single lease component for our existing real estate leases, (ii) a reconciliation of the undiscounted lease payments to the present value of the lease liabilities recognized, and (iii) the lease-related account balances on the Company’s consolidated balance sheet, as of June 30, 2023:

    
Fiscal Year Ending June 30,    
     
2024  $16,250 
2025   16,670 
July & August 2025   2,790 
Total future minimum lease payments   35,710 
Less imputed interest   (3,203)
Total present value of future minimum lease payments  $32,507 

 

As of June 30, 2023    
     
Operating lease right-of-use assets  $32,157 
      
Accrued lease liability   14,039 
Long-term lease liability   18,468 
   $32,507 

 

 

 

 69 

 

 

As of June 30, 2023    
     
Weighted Average Remaining Lease Term   2.17 years  
      
Weighted Average Discount Rate   8.44% 

 

Note 11 – Other Income - Settlement

 

Settlement

 

In 2019, the Company engaged MCA Cure to negotiate settlements with two note holders, and paid MCA Cure a total of $97,625. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 and $18,705, being subsequently refunded, and engaged an attorney to recover funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan and has hired an attorney to recover funds and damages from MCA Cure. In February 2022, a settlement was reached with MCA Cure for fees and attorney costs of $105,125, amortized at 1.5%, by which the Company would receive an initial payment of $10,000, and $6,500 monthly until the debt is satisfied, with stipulations for any potential default. See Note 10 for further update.

 

As of June 30, 2023 and 2022, the Company has recorded $19,500 and $36,000 to other income, respectively.

 

Note 12 – Income Taxes

 

Deferred income tax assets and liabilities are computed annually for differences between financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

 

The effective tax rate on the net loss before income taxes differs from the U.S. statutory rate as follows:

          
   June 30, 2023   June 30, 2022 
U.S. statutory rate   21.00%    21.00% 
PA state corporate tax   9.99%    9.99% 
Less valuation allowance   (30.99%)   (30.99)
Effective tax rate   0%    0% 

 

 

 

 

 

 70 

 

 

The significant components of deferred tax assets and liabilities are as follows, expiring in 2024 and 2025, on net operating losses of $41,517,489 and $39,423,382 for fiscal years ended June 30, 2023 and 2022, respectively:

          
   2023   2022 
Net deferred tax assets  $12,866,270   $12,217,306 
Less valuation allowance  (12,866,270)   (12,217,306)
Deferred tax asset - net valuation allowance  $0   $0 

  

The valuation allowance increased by $648,964 for the year ended June 30, 2023.

 

Uncertain Tax Positions. The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits pursuant to the provisions of Section 740-10-25 for the years ended June 30, 2023 or 2022.

 

Note 13 – Subsequent Events

 

The Company evaluated events that have occurred after the balance sheet date but before the consolidated financial statements are issued and determined that there are no material events that are required to be disclosed.

 

On July 27, 2023, Mr. Vincent Miceli resigned his employment in the capacity of CFO for the Company. On October 4, 2023, Mr. Miceli filed a breach of contact complaint in the state of Connecticut against the Company.

 

On July 27, 2023, Mr. Eric Sherb, CPA was appointed as the Company interim CFO.

 

Through October 20, 2023, the Company has issued 125,000,000 common shares pursuant to its Regulation A offering for net proceeds of $99,000.

 

Through October 20, 2023, the Company issued 112,600,000 common shares pursuant to subscriptions received prior to June 30, 2023, however the shares had not yet been issued as of June 30, 2023.

 

As of October 20, 2023, the Company has 1,804,355,108 common shares issued and outstanding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 71 

 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

In connection with the preparation of this annual report on Form 10-K, an evaluation was carried out by the Company’s management, who also serves as the Chief Executive Officer/Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)) as of June 30, 2023. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures. Based on the evaluation, our Chief Executive Officer/Chief Financial Officer concluded disclosure controls and procedures were not effective as of June 30, 2023.

 

Management’s Report on Internal Control over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and Rule 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that:

 

  · pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
  · provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
  · provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of June 30, 2023. In making this assessment, it used the criteria set forth in the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its assessment, management concluded that, as of June 30, 2023, the Company’s internal control over financial reporting is not effective based on those criteria due to the material weaknesses as described below.

 

 

 

 72 

 

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were inadequate segregation of duties consistent with control objectives, and lack of an audit committee and limited expertise with complex debt and equity transactions. These material weaknesses were identified by our Chief Financial Officer in connection with the above annual evaluation.

 

Management’s Remediation Initiatives

 

In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:

 

We will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to us. And we plan to appoint one or more outside directors to our board of directors who shall be appointed to an audit committee resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures such as reviewing and approving estimates and assumptions made by management when funds are available to us.

 

Management believes that the appointment of more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board.

 

We will work as quickly as possible to implement these initiatives; however, the lack of adequate working capital and positive cash flow from operations will likely slow this implementation.

 

Changes in Internal Control

 

As of the end of the period covered by this report, there have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the year ended June 30, 2023, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in this annual report.

 

Item 9B. Other Information

 

Resignation of Independent Registered Public Accounting Firm

 

On April 4, 2023, Assurance Dimensions, Inc. (the “Auditor) informed Wearable Health Solutions, Inc. (the “Company”) of their formal resignation as the Company’s independent registered public accounting firm.

 

 

 

 73 

 

 

The accounting reports of the Auditor on the Company’s consolidated financial statements for fiscal years (“FY”) ended June 30, 2021 (“2021”) and June 30, 2022 (“2022”) did not contain any adverse opinion or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principle, except that each report on the Company’s consolidated financial statements contained an explanatory paragraph regarding the Company’s ability to continue as a going concern based on the Company’s significant working capital deficiency, significant losses and needs to raise additional funds in FY ended 2021 and 2022.

 

During FY ended 2021 and 2022 and the subsequent interim period through April 4, 2023, the effective date of the Auditors dismissal, there were (i) no disagreements (as that term is defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions) between the Company and the Auditor on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of the Auditors would have caused the Auditor to make reference thereto in its reports on the consolidated financial statements of the Company for such years, and (ii) no “reportable events” (as that term is defined in Item 304(a)(1)(v) of Regulation S-K).

 

The Company provided the Auditor a copy of this Report prior to its filing with the Securities and Exchange Commission (the “SEC”) and requested the Auditor to furnish the Company with a letter addressed to the SEC, stating whether or not it agrees with the statements made in this Item 4.01. A copy of the Auditor’s letter dated May 8, 2023, confirming its agreement with the disclosures in this Item 4.01 is attached as Exhibit 16.1 to our current report on Form 8-K that was filed on May 8, 2023, with the Securities and Exchange Commission.

 

New Independent Registered Public Accounting Firm

 

On April 27, 2023, the Company engaged RBSM, LLP (“RBSM”) as the Company’s independent registered public accounting firm, effective April, 27, 2022 (the “Engagement Date”). The Company’s Board of Directors approved the engagement with RBSM on April, 27, 2022.

 

During the two most recent fiscal years and through the Engagement Date, the Company did not consult with RBSM regarding either:

 

1.application of accounting principles to any specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Company’s financial statements, and neither a written report was provided to the Company nor oral advice was provided that RBSM concluded was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial reporting issue; or
2.any matter that was either the subject of a disagreement (as defined in Regulation S-K, Item 304(a)(1) (iv) and the related instructions) or reportable event (as defined in Regulation S-K, Item 304(a)(1)(v)).

 

 

 

 74 

 

 

Part III

 

Item 10. Director and Executive Officer

 

Directors and Executive Officers

 

The following table sets forth information regarding our executive officers, directors, and significant employees, including their ages as of June 30, 2023.

 

As of June 30, 2023, Wearable Health Solutions, Inc. had five full-time employees, and no part-time employees. The directors and executive officers of the Company as of June 30, 2023, are as follows:

 

Name   Position   Age   Date of Appointment   Approx. Hours Per Week
Harrysen Mittler   CEO, Director   71   12.6.2019   40
Peter Pizzino   President, Director   48   12.6.2019   40
Eric Sherb   CFO   37   7.27.2023   40

 

Harrysen Mittler, Age 71: Harrysen Mittler has over thirty years of experience in corporate finance, mergers and acquisitions, business administration and commerce. He served in the audit division of Deloitte Haskins and Sells, the predecessor to Deloitte & Touche LLP. Mr. Mittler from 2016 to 2020, served as Chairman, CEO and CFO of Pacific Software Inc. a public company, (symbol PFSF) as a designer, developer and acquirer of enterprise solutions in the emerging e-commerce technology sectors. He served as director and CFO of Nortia Capital Partners Inc., a publicly traded merchant banking company, as well as for Autoworks International Ltd. a company quoted on the Frankfurt Stock Exchange.

 

Peter Pizzino, Age 48: Peter Pizzino had a career in the securities and investment industry with financial experience spanning over 25 years. Since 2015, Mr. Pizzino held positions in Capital Markets at Spartan Capital, then with J. Streicher Capital on the New York Stock Exchange Floor where he financed both public and private client companies. He later, in 2018, served as president of Pacific Software Inc, PFSF on the OTC Markets, which is a software development and acquisition company, where he helped develop a commodities trade platform for the international markets. Mr. Pizzino extensive international business and Non-Profit experience. He studied Finance and held several securities licenses.

 

Eric Sherb Age 37. Mr. Sherb, graduated with a BBA from Emory University in Accounting and Finance. He is a CPA with over 15 years experience in accounting advisory, auditing and mergers and acquisitions. Over the last five years Mr. Sherb has been the owner of EMS Consulting Services, LLC, where he specializes in accounting advisory and outsourcing CFO services for startups and small companies. Mr. Sherb has extensive experience in financial reporting for pre-revenue startups to large public entities, including bookkeeping, consolidation, SEC reporting, financial statement preparation and analysis, management and investor reporting, financial modeling and audit and IPO readiness.

 

 

 

 75 

 

 

None of our officers or directors in the last five years has been the subject of any conviction in a criminal proceeding or named as a defendant in a pending criminal proceeding (excluding traffic violations and other minor offenses), the entry of an order, judgment, or decree, not subsequently reversed, suspended or vacated, by a court of competent jurisdiction that permanently or temporarily enjoined, barred, suspended or otherwise limited such person’s involvement in any type of business, securities, commodities, or banking activities; a finding or judgment by a court of competent jurisdiction (in a civil action), the Securities and Exchange Commission, the Commodity Futures Trading Commission, or a state securities regulator of a violation of federal or state securities or commodities law, which finding or judgment has not been reversed, suspended, or vacated; or the entry of an order by a self-regulatory organization that permanently or temporarily barred, suspended or otherwise limited such person’s involvement in any type of business or securities activities.

 

There are no family relationships among and between our directors, officers, persons nominated or chosen by the Company to become directors or officers, or beneficial owners of more than five percent (5%) of the any class of the Company’s equity securities.

 

Significant Employees

 

Other than the foregoing named officers and directors, we have five full-time employees whose services are materially significant to our business and operations who are employed at will by Wearable Health Solutions, Inc.

  

Family Relationships

 

There are no family relationships between any of our directors, executive officers and proposed directors or executive officers.

 

Term of Office

 

Directors are appointed to hold office until the next annual meeting of our stockholders or until a successor is elected and qualified, or until they resign or are removed in accordance with the provisions of the Nevada Revised Statutes. Officers are appointed by our Board of Directors and hold office until removed by the Board. The Board of Directors has no nominating, auditing, or compensation committees.

 

Involvement in Certain Legal Proceedings

 

During the past ten years no director, executive officer, promoter, or control person of the Company has been involved in the following:

 

  (1) A petition under the Federal bankruptcy laws or any state insolvency law which was filed by or against, or a receiver, fiscal agent or similar officer was appointed by a court for the business or property of such person, or any partnership in which he was a general partner at or within two years before the time of such filing, or any corporation or business association of which he was an executive officer at or within two years before the time of such filing;
     
  (2) Such person was convicted in a criminal proceeding or is a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses);
     
  (3) Such person was the subject of any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting, the following activities:

 

 

 

 76 

 

 

  i. Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity;
     
  ii. Engaging in any type of business practice; or
     
  iii. Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws;

 

  (4) Such person was the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described in paragraph (f)(3)(i) of this section, or to be associated with persons engaged in any such activity;
     
  (5) Such person was found by a court of competent jurisdiction in a civil action or by the Commission to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;
     
  (6) Such person was found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated;
     
  (7) Such person was the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended, or vacated, relating to an alleged violation of:

 

  i. Any Federal or State securities or commodities law or regulation; or
     
  ii. Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or
     
  iii. Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

  (8) Such person was the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

 

 

 77 

 

 

Audit Committee and Audit Committee Financial Expert

 

The Company does not have an audit committee or an audit committee financial expert (as defined in Item 407 of Regulation S-K) serving on its Board of Directors. The current member of the Board of Directors lacks sufficient financial expertise for overseeing financial reporting responsibilities. The Company has not yet employed an audit committee financial expert on its Board due to the inability to attract such a person.

 

The Company intends to establish an audit committee of the Board of Directors, which will consist of independent directors. The audit committee’s duties will be to recommend to the Company’s Board of Directors the engagement of an independent registered public accounting firm to audit the Company’s financial statements and to review the Company’s accounting and auditing principles. The audit committee will review the scope, timing and fees for the annual audit and the results of audit examinations performed by the internal auditors and independent registered public accounting firm, including their recommendations to improve the system of accounting and internal controls. The audit committee will at all times be composed exclusively of directors who are, in the opinion of the Company’s Board of Directors, free from any relationship which would interfere with the exercise of independent judgment as a committee member and who possess an understanding of financial statements and generally accepted accounting principles.

 

Code of Ethics

 

Our board of directors has not adopted a code of ethics due to the fact that we presently only have four directors and we are in the development stage of our operations. We anticipate that we will adopt a code of ethics when we increase either the number of our directors and officers or the number of our employees.

 

Compliance with Section 16(a) of the Exchange Act

 

Section 16(a) of the Exchange Act requires our directors and executive officers, and persons who beneficially own more than 10% of a registered class of our equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership. These reporting persons are required by SEC regulations to furnish us with copies of all such reports they file. To our knowledge, based solely on our review of the copies of such reports furnished to us and written representations from certain insiders that no other reports were required, we believe there were no applicable reporting persons based on all applicable Section 16(a) filing requirements with respect to transactions during the fiscal years ended June 30, 2022 and 2021.

 

Item 11. Executive Compensation

 

The following summary compensation table sets forth all compensation awarded to, earned by, or paid to our named executive Officer paid by us during the years ended June 30, 2023 and 2022, in all capacities for the accounts of our executives, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO):

 

Narrative Disclosure to Summary Compensation Table

 

There are no employment contracts, compensatory plans or arrangements, including payments to be received from the Company with respect to any executive officer, that would result in payments to such person because of his or her resignation, retirement or other termination of employment with the Company, or its subsidiaries, any change in control, or a change in the person’s responsibilities following a change in control of the Company.

 

 

 

 78 

 

 

Name and Principal       Salary   Bonus   Stock Awards   Option Awards   Non-Equity Incentive Plan Compensation   Non-Qualified Deferred Compensation Earnings   All Other Compensation   Totals
Position   Year   ($)   ($)   ($)   ($)   ($)   ($)   ($)1   ($)
                                     
Harrysen Mittler,   2023   243,000     16,180   0   0   0   36,726   295,906
CEO, Director   2022   315,000   120,000   4,746,098   0   0   0   30,350   5,211,448
Peter Pizzino,   2023   243,000   0    16,180   0   0   0   36,726   295,906
President, Director   2022   315,000   120,000   4,746,098   0   0   0   14,000   5,195,098
Ronald Adams,   2023   0   0   0   0   0   0   0   0
Former, EVP Sales, President MAC   2022   127,023   0   30,000   0   0   0   0   157,023
Jennifer Loria,   2023   50,000   0   36,000   0   0   0   34,579   112,115
Former COO, MAC   2022   172,082   0   61,500   0   0   0   0   233,582
Vincent S. Miceli,   2023   216,000   0   61,349   0   0   0   18,862   277,349
Former CFO   2022   27,000   0   70,000   0   0   0   1,881   98,881
Gail Rosenthal   2023   0   0   0   0   0   0   0   0
Eric Sherb, CFO   2023   0   0   0   0   0   0   0   0

 

1.This column includes such things as medical reimbursements, and auto allowances.

 

 

 

 

 

 

 79 

 

 

Outstanding Equity Awards at Fiscal Year-End: Include the following language and chart:

 

The table below summarizes the outstanding equity awards to our executive officers as of June 30, 2023.

 

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
OPTION AWARDS     STOCK AWARDS  
Name  

Number of

Securities

Underlying

Unexercised

Options

(#)

Exercisable

 

Number of

Securities

Underlying

Unexercised

Options

(#)

Unexercisable

 

Equity

Incentive

Plan

Awards:

Number of

Securities

Underlying

Unexercised

Unearned

Options

(#)

 

Option

Exercise

Price

($)

 

Option

Expiration

Date

    Number
of
Shares
or Units
of
Stock That
Have
Not
Vested
(#)
 

Market

Value

of

Shares

or

Units

of

Stock

That

Have

Not

Vested

($)

 

Equity

Incentive

Plan

Awards:

Number

of

Unearned

Shares,

Units or

Other

Rights

That Have

Not

Vested

(#)

  Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested (#)  
                     

 

Long-Term Incentive Plans

 

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers.

 

Compensation Committee

 

We currently do not have a compensation committee of the Board of Directors. The Board of Directors as a whole determines executive compensation.

 

Compensation of Directors

 

Our directors receive no extra compensation for their service on our Board of Directors.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management

 

The following table sets forth certain information concerning the number of shares of our common stock owned beneficially as of June 30, 2023 of: (i) each person (including any group) known to us to own more than five percent (5%) of any class of our voting securities, (ii) our director, and or (iii) our officer. Unless otherwise indicated, the stockholder listed possesses sole voting and investment power with respect to the shares shown.

 

 

 

 80 

 

 

We have determined beneficial ownership in accordance with Rule 13d-3 under the Exchange Act. Beneficial ownership generally means having sole or shared voting or investment power with respect to securities. Unless otherwise indicated in the footnotes to the table, each shareholder named in the table has sole voting and investment power with respect to the shares of common stock set forth opposite the shareholder’s name. We have based our calculation of the percentage of beneficial ownership on 1,776,255,108 shares of the Company’s common stock outstanding on October 9, 2023.

 

Name of Beneficial Owner  

Amount and Nature of

Beneficial Ownership(1)

 

Percentage of

Class Ownership

  Percentage of Beneficial Ownership of Common Stock Assuming Conversion of all Preferred Shares   Percentage of Voting Power Based on Voting Privileges of Common and Preferred Shares without Conversions
Directors and Officers:                
Harrysen Mittler (CEO, Secretary, Director)   303,175,000 Common Stock   17.2% Common Stock   526,437,500 shares of common stock  

20,326,437,500

Total Votes

    2,326,250 Series C Preferred   34.0% Series C Preferred        
    2,000,000 Series E Preferred(4)   50% Series E Preferred        
                 
Peter Pizzino (President, Director)   303,175,000 Common Stock   17.2% Common Stock   514,651,250 shares of common stock  

20,314,651,250

Total Votes

    1,147,625 Series C Preferred   16.8% Series C Preferred        
    2,000,000 Series E Preferred(4)   50% Series E Preferred        
                 
Eric Sherb (CFO)   0   0       0 Total Votes
                 

Vincent S. Miceli

Former CFO

  6,312,500 Common Stock   >1% Common Stock       6,312,500 Total Votes
                 
Aqualaro Corp.(3)   28,000,000 Common Stock   0.76% Common Stock       28,000,000 Total Votes
                 
Pacific Software, Inc.
Harrysen Mittler
  1,250,000 Series C Preferred   18.3% Series C Preferred   11,250,000 shares of Common Stock   1,250,000 Total Votes
                 
Hypersoft Ventures, Inc.
Robert Johnson
  1,162,500 Series C Preferred   17% Series C Preferred   11,625,000 shares of Common Stock   1,162,500 Total Votes
                 
Sandor Capital, Master Fund   400,000 Series D Preferred   94% Series D Preferred   40,000,000 shares of Common Stock   400,000 Total Votes
                 
JEBL Holdings LP   25,000 Series D Preferred   6% Series D Preferred   2,500,000 shares of Common Stock   25,000 Total Votes
                 
Venture Group Capital   72,500,000 Common stock   4.1% Common Stock       72,500,000 Total Votes
                 
All executive officers and directors   Common Stock   34.2% Common Stock(2)        
as a group (3 persons)   Series C Preferred   69% Series C Preferred        
    Series E Preferred   100% Series E Preferred        
    Total Common Vote   98%(5)        

 

 

 

 

 81 

 

 

  (1) The number and percentage of shares beneficially owned is determined under rules of the SEC and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares as to which the individual has sole or shared voting power or investment power and also any shares which the individual has the right to acquire within 60 days through the exercise of any stock option or other right. The persons named in the table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and the information contained in the footnotes to this table.
  (2) Based upon 1,766,255,108 shares outstanding as of October 9, 2023.
  (3) Company Aqualaro Corp. is controlled by Miro Zecevic.

 

 

(4) Reflects Series E Preferred Stock. Series E Preferred Stock converts at a ratio of 1 Series E Preferred Share into 100 Shares of Common Shares. Series E Preferred Stock has voting rights of 10,000 votes of common stock per share of Series E Preferred.
  (5) Based upon the voting preferences included in all of the classes of stock of the Company, which amounts to 41,604,252,750 votes.

 

Changes in Control

 

There are no present arrangements or pledges of the Company’s securities, which may result in a change in control of the Company.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence.

 

Director Independence

 

The Board of Directors is currently composed of 2 members. Harrysen Mittler, and Peter Pizzino, who do not qualify as independent Directors in accordance with the published listing requirements of the NASDAQ Global Market. The NASDAQ independence definition includes a series of objective tests, such as that the Director is not, and has not been for at least three years, one of the Company’s employees and that neither the Director, nor any of his family members has engaged in various types of business dealings with us. In addition, the Board of Directors has not made a subjective determination as to each Director that no relationships exist which, in the opinion of the Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a Director, though such subjective determination is required by the NASDAQ rules. Had the Board of Directors made these determinations, the Board of Directors would have reviewed and discussed information provided by the Directors and the Company with regard to each Director’s business and personal activities and relationships as they may relate to the Company and its management.

 

Related Party Transactions

 

Note payable – BOAPIN purchase

 

In August 2020, and effective as of June 30, 2020, the Company purchased the BOAPIN portal, including all software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership, for $800,200, which includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued at $375,200 or $0.056 per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the stock price on the date of the transaction, and a note payable for $425,000, bearing twelve percent (12%) interest with no prepayment or delinquency clauses.

 

 

 

 82 

 

 

As of June 30, 2023 and 2022, the Company recorded Note payable-BOAPIN of $170,000 and $170,000, accrued interest of $63,015 and $49,415, and expensed $13,600 and $21,190 in interest, respectively.

 

Related party debt

 

From time to time, the Company received funds from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these loans by the end of the fiscal year following the year in which the short-term loan was made.

 

   2023   2022 
Related parties – subsidiary  $177,320   $202,875 
Due from related parties       (155,800)
(Net Advances) Accrued salaries, bonus, fees   621,812    166,765 
Total loans from related parties, net  $799,132   $58,040 

 

Other than the aforementioned related party transactions, during the last two full fiscal years and the current fiscal year or any currently proposed transaction, there are no other transactions involving the Company, in which the amount involved exceeds the lesser of $120,000 or one percent of the average of the Company’s total assets at year-end for its last three fiscal years.

  

Other than the foregoing, neither the director nor executive officer of the Company, nor any person who owned of record or was known to own beneficially more than 5% of the Company’s outstanding shares of its Common Stock, nor any associate or affiliate of such persons or companies, has any material interest, direct or indirect, in any transaction that has occurred during the past fiscal year, or in any proposed transaction, which has materially affected or will affect the Company.

 

With regard to any future related party transaction, we plan to fully disclose any and all related party transactions in the following manor:

 

  · Disclosing such transactions in reports where required;
  · Disclosing in any and all filings with the SEC, where required;
  · Obtaining disinterested directors consent; and
  · Obtaining shareholder consent where required.

 

Review, Approval or Ratification of Transactions with Related Persons

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

 

 

 83 

 

 

Item 14. Principal Accounting Fees and Services

 

During the fiscal years ended June 30, 2023, we incurred approximately $54,000 in fees to our principal independent accountants for professional services rendered in connection with the audit and reviews of our financial statements for fiscal years ended June 30, 2023.

 

During the fiscal year ended June 30, 2022, we incurred approximately $80,650 in fees to our principal independent accountants for professional services rendered in connection with the audit and reviews of our financial statements for fiscal year ended June 30, 2022.

 

Audit-Related Fees

 

All Other Fees

 

The aggregate fees billed during the fiscal years ended June 30, 2023, and 2022 for products and services provided by our principal independent accountants (other than the services reported in Items 9(e)(1) through 9(e)(3) of Schedule 14A was $0 and $0, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 84 

 

 

Part IV

 

Item 15. Exhibits

 

(a) Exhibits

 

Exhibit
Number
 

Exhibit

Description

31.1   Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
EX-101.INS   XBRL Instance Document
EX-101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
EX-101.SCH   XBRL Taxonomy Extension Schema Document
EX-101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
EX-101.LAB   XBRL Taxonomy Extension Labels Linkbase Document
EX-101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 85 

 

 

Signatures

 

Pursuant to the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Wearable Health Solutions, Inc.    
     
/s/ Harrysen Mittler   October 20, 2023
Harrysen Mittler, CEO, Principal Executive Officer, Director   Date
     
/s/ Peter Pizzino   October 20, 2023
Peter Pizzino, President, Director   Date
     
/s/ Eric Sherb   October 20, 2023
Eric Sherb, CFO, Principal Accounting Officer  

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 86 

Exhibit 31.1

 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14

 

I, Harrysen Mittler, certify that:

 

1. I have reviewed this Annual Report on Form 10-K of Wearable Health Solutions, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  Date: October 20, 2023
   
  /s/ Harrysen Mittler
  By: Harrysen Mittler
  Its: Principal Executive Officer

 

 

 

 1 

 

 

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14

 

I, Eric Sherb, certify that:

 

1. I have reviewed this Annual Report on Form 10-K of Wearable Health Solutions, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  Date: October 20, 2023
   
  /s/ Eric Sherb
  By: Eric Sherb
  Its: Principal Executive Officer

 

 

 

 2 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Wearable Health Solutions, Inc. (the “Company”) on Form 10-K for the year ending June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Harrysen Mittler, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

  /s/ Harrysen Mittler
  By: Harrysen Mittler
  Principal Executive Officer
  Dated: October 20, 2023

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Wearable Health Solutions, Inc. (the “Company”) on Form 10-K for the year ending June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Eric Sherb, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

  /s/ Eric Sherb
  By: Eric Sherb
  Principal Financial Officer
  Dated: October 20, 2023

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

v3.23.3
Cover - USD ($)
12 Months Ended
Jun. 30, 2023
Oct. 20, 2023
Cover [Abstract]    
Document Type 10-K  
Amendment Flag false  
Document Annual Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus FY  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --06-30  
Entity File Number 333-153290  
Entity Registrant Name Wearable Health Solutions, Inc.  
Entity Central Index Key 0001443089  
Entity Tax Identification Number 26-3534190  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 2901 Pacific Coast Highway  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Newport Beach  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92663  
City Area Code 949  
Local Phone Number 270.7460  
Entity Well-known Seasoned Issuer No  
Entity Voluntary Filers No  
Entity Current Reporting Status No  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Public Float $ 1,519,567  
Entity Common Stock, Shares Outstanding   1,804,255,108
Document Financial Statement Error Correction [Flag] false  
Auditor Name RBSM LLP  
Auditor Location New York, NY  
Auditor Firm ID 587  
v3.23.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Current Assets    
Cash and cash equivalents $ 136,151 $ 70,505
Accounts receivable, net 379 0
Due from related parties 0 155,800
Accounts receivable, other 0 2,000
Inventory 8,555 7,064
Prepaid inventory 7,242 62,040
Total Current Assets 152,327 297,409
Property and equipment 38,689 41,651
Right-of-use assets 32,157 0
Total Assets 223,173 339,060
LIABILITIES AND SHAREHOLDERS' DEFICIT    
COMMITMENTS AND CONTINGENCIES
Current Liabilities    
Accounts payable 162,936 57,940
Accrued expenses and other current liabilities 517,067 374,278
Short-term lease liability 14,039 0
Related party debt, net 799,132 213,840
Deferred revenue 103,412 80,880
Line of credit 397,500 397,500
Notes payable 398,333 413,099
Notes payable - other 50,000 50,000
Notes payable - related party 170,000 170,000
Convertible notes - Leonite 246,148 0
Convertible notes - other 673,750 673,750
Stock subscription liability 249,500
Total Current Liabilities 3,781,817 2,431,287
Long-term lease liability 18,468 0
Total Liabilities 3,800,285 2,431,287
SHAREHOLDERS' DEFICIT    
Common stock: $0.0001 par value; 3,000,000,000 shares authorized, 1,566,255,108 and 1,493,142,608 shares issued and outstanding as of June 30, 2023 and 2022, respectively 156,625 149,314
Common stock to be issued 169,767,499 and 35,602,500 shares as of June 30, 2023 and 2022, respectively 604,335 407,677
Additional paid-in capital 37,472,648 36,773,035
Accumulated deficit (41,811,849) (39,423,382)
Total Shareholders' Deficit (3,577,112) (2,092,227)
Total Liabilities and Shareholders' Deficit 223,173 339,060
Series A Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 1 1
Series B Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 1 1
Series C Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 684 684
Series D Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock 43 43
Series E Preferred Stock [Member]    
SHAREHOLDERS' DEFICIT    
Preferred stock $ 400 $ 400
v3.23.3
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Jun. 30, 2022
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 3,000,000,000 3,000,000,000
Common stock, shares issued 1,566,255,108 1,493,142,608
Common stock, shares outstanding 1,566,255,108 1,493,142,608
Common stock to be issued 169,767,499 35,602,500
Series A Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 100,000 100,000
Preferred stock, shares issued 688 688
Preferred stock, shares outstanding 688 688
Series B Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 62,500 62,500
Preferred stock, shares issued 9,938 9,938
Preferred stock, shares outstanding 9,938 9,938
Series C Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 6,944,445 6,944,445
Preferred stock, shares issued 6,838,889 6,838,889
Preferred stock, shares outstanding 6,838,889 6,838,889
Series D Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 500,000 500,000
Preferred stock, shares issued 425,000 425,000
Preferred stock, shares outstanding 425,000 425,000
Series E Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 4,000,000 4,000,000
Preferred stock, shares issued 4,000,000 4,000,000
Preferred stock, shares outstanding 4,000,000 4,000,000
v3.23.3
Consolidated Statements of Operations - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]    
Revenue $ 745,093 $ 1,045,890
Cost of sales (477,430) (568,409)
Gross profit 267,663 477,481
Operating expenses    
Selling expense 133,999 372,553
Depreciation 12,404 8,349
Research and development expense 49,680 390,828
Consulting and professional fees 396,229 861,301
Insurance 70,350 87,576
Rent 20,350 16,605
Salaries and wages 1,530,511 11,375,405
General and administrative 348,281 409,444
Total operating expenses 2,561,804 13,522,061
Loss from operations (2,294,141) (13,044,580)
Other income / (expense), net    
Other income 19,500 36,000
Interest income 1,501 0
Gain on debt extinguishment 0 96,145
Gain on settlement of accounts payable 0 156,616
Change in fair value of derivative instrument 0 (213,053)
Interest expense (115,325) (80,283)
Total other income (expense), net (94,326) (4,575)
Net loss before income taxes (2,388,467) (13,049,155)
Income taxes 0 0
Net loss $ (2,388,467) $ (13,049,155)
v3.23.3
Consolidated Statements of Operations (Parenthetical) - $ / shares
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]    
Net loss per common share, Basic $ (0.00156) $ (0.01202)
Net loss per common share, Diluted $ (0.00156) $ (0.01202)
Weighted average common shares outstanding, Basic 1,535,831,375 1,086,059,256
Weighted average common shares outstanding, Diluted 1,535,831,375 1,086,059,256
v3.23.3
Consolidated Statement of Changes in Shareholders' Deficit - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series D [Member]
Preferred Stock Series E [Member]
Series E To Be Issued [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 1 $ 1 $ 684 $ 43 $ 190 $ 57,000 $ 64,708 $ 169,005 $ 22,732,295 $ (26,374,227) $ (3,350,300)
Beginning balance, shares at Jun. 30, 2021 688 9,938 6,838,889 425,000 1,900,000 100,000 647,074,177 20,050,000      
Loss for the period       (13,049,155) (13,049,155)
Common stock for debt conversion $ 6,641 671,066 677,707
Common stock for debt conversion, shares             66,418,431        
Issuance of Shares for Cash $ 35,000 $ (100,005) 3,465,004 3,399,999
Issuance of Shares for Cash, shares             350,000,000 (10,050,000)      
Common stock for compensation $ 40,965 $ 90,973 6,515,880 6,647,818
Common stock for compensation, shares             409,650,000 7,065,000      
Common stock for officer compensation $ 101,704 101,704
Common stock for officer compensation, shares               7,037,500      
Preferred stock for compensation $ 210 $ (57,000) 3,056,790 3,000,000
Preferred stock for compensation , shares         2,100,000 (100,000)          
Stock for services $ 2,000 $ (69,000) 362,000 295,000
Stock for services, shares             20,000,000 (10,000,000)      
Shares sold for cash $ 215,000 215,000
Shares sold for cash, shares               21,500,000      
Subscriptions receivable (30,000) (30,000)
Ending balance, value at Jun. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 149,314 $ 407,677 36,773,035 (39,423,382) (2,092,227)
Ending balance, shares at Jun. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,493,142,608 35,602,500      
Loss for the period (2,388,467) (2,388,467)
Common stock for compensation $ 700 $ (53,349) 89,300 36,651
Common stock for compensation, shares             7,000,000 (3,935,000)      
Common stock for officer compensation $ 961 $ (30,448) 123,196 93,709
Common stock for officer compensation, shares             9,612,500 4,287,499      
Shares issued for services $ 2,500 $ (44,481) 205,981 164,000
Shares issued for services, shares             20,000,000 (5,000,000)      
Commitment shares - Leonite convertible notes $ 49,936 49,936
Commitment shares - Leonite convertible notes, shares               15,000,000      
Shares sold for cash $ 3,150 $ 275,000 261,850 540,000
Shares sold for cash, shares             36,500,000 123,812,500      
Fees incurred in connection with equity offering (10,714) (10,714)
Payment of subscription receivable 30,000 30,000
Ending balance, value at Jun. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 156,625 $ 604,335 $ 37,472,648 $ (41,811,849) $ (3,577,112)
Ending balance, shares at Jun. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,566,255,108 169,767,499      
v3.23.3
Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flow from operating activities    
Net loss $ (2,388,467) $ (13,049,155)
Adjustment for non-cash charges and other items:    
Depreciation 12,404 8,349
Amortization of deferred debt issuance costs 27,455 0
Amortization of debt discount 28,629 0
Stock compensation expense 294,360 10,044,522
Change in fair value of derivative instrument 0 213,053
Gain on settlement of accounts payable 0 (156,616)
Gain on debt extinguishment 0 (96,145)
Total adjustments (2,025,619) (3,035,992)
Changes in working capital    
Decrease / (increase) in accounts receivables 1,621 25,694
Decrease / (increase) in inventory (1,491) (7,064)
Decrease / (increase) in prepaid inventory 54,798 (39,358)
Decrease / (increase) in prepaid expenses 0 10,000
(Decrease) / increase in trade and other payables 104,996 (117,320)
(Decrease) / increase in accrued expenses 143,139 84,281
(Decrease) / increase in accrued expenses - related party 420,552 0
(Decrease) / increase in deferred revenue 22,532 (27,418)
Total changes in working capital 746,147 (71,185)
Cash flow used in operating activities (1,279,472) (3,107,177)
Cash flow used in investing activities    
Purchase of property, plant & equipment (9,442) (50,000)
Cash flow used in investing activities (9,442) (50,000)
Cash flow provided by financing activities    
Proceeds received from related parties 320,540 (509,002)
Proceeds from issuance of convertible notes 240,000 25,000
Repayments of note payable (14,766) (720,145)
Proceeds from issuance of stock (net of subscriptions receivable) and stock subscription liability 819,500 3,584,399
Fees incurred in connection with equity offering (10,714) 0
Cash flow from financing activities 1,354,560 2,380,252
Increase/(decrease) in cash and cash equivalents 65,646 (776,925)
Cash and cash equivalents at beginning of the year 70,505 847,430
Cash and cash equivalents at end of the year 136,151 70,505
Cash paid during the periods for:    
Interest 0 0
Taxes $ 0 $ 0
v3.23.3
Nature and Continuance of Operations
12 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature and Continuance of Operations

Note 1 -- Nature and Continuance of Operations

 

Wearable Healthcare Solutions Inc. (the “Company”) was incorporated as Medical Alarm Concepts Holding, Inc. on June 4, 2008 under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC, a Pennsylvania limited liability company (“Medical LLC”). On May 26, 2016, the Company filed its Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change its name from “Medical Alarm Concepts, Inc.” to “Wearable Health Solutions Inc.”

 

The Company provides mobile health (mHealth) products and services to be used by customers in case of an emergency. As a provider of personal emergency devices, the Company provides innovative wearable healthcare products, tracking services, and turn-key solutions that enable our users to be proactive with their health, as well as safe and protected.

 

The Company’s flagship products are the iHelp devices, the 3G and the next generation iHelp MAXTM – personal emergency alarm that are used to summon help in the event of an emergency at home.

 

v3.23.3
Summary of Significant Accounting Policies
12 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation – The accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”).. We believe the following critical accounting policies affect its more significant judgments and estimates used in the preparation of financial statements.

 

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned or controlled operating subsidiary: Medical Alarm Concepts, LLC. All intercompany accounts and transactions have been eliminated.

 

Use of Estimates – The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment. The company's management evaluates these significant estimates and assumption including those related to Right of use assets and related lease liabilities, stock-based compensation, income taxes, allowances for doubtful accounts, long-lived assets, and inventories. Actual results could differ from those estimates.

 

Cash and Cash Equivalents – For purposes of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Accounts Receivable – We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid after the contract payment period to be past due. There are $379 and $0 in accounts receivables net of allowances of $23,705 and $0 at June 30, 2023 and 2022, respectively.

 

Concentration of Credit Risk - Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.

 

Recognition of Revenues – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical- or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues when the time period for service is current. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current.

          
REVENUES  2023   2022 
Hardware revenue  $219,049   $134,045 
Service revenue   526,044    911,845 
TOTAL REVENUES  $745,093   $1,045,890 

 

Deferred TaxesThe Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2023, 2022 and 2021 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3) years from the date filed.

  

Related party transactions. The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions. Pursuant to Section 850-10-20 the related parties include:

 

  a. Affiliates of the Company;
  b. Entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity;
  c. Trusts for the benefit of employees, such as pension and profit sharing trusts that are managed by or under the trusteeship of management;
  d. Principal owners of the Company;
  e. Management of the Company;
  f. Other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
  g. Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of financial statements is not required in those statements. The disclosures shall include:

 

  a. The nature of the relationship involved;
  b. A description of the transactions, including transactions to which no amounts or nominal amounts were ascribed for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements;
  c. The dollar amount of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and
  d. Amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Fair value of financial instruments. The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

  

From time to time, our financial instruments include cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.

 

Property and Equipment, Net. Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets. Property and equipment includes furniture and fixtures, computer equipment and software development costs. Furniture and fixtures and computer equipment have an estimated useful life of 3 years and software development costs have an estimated useful life of 5 years.

 

When assets are retired or otherwise disposed of, the cost, accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations in the period realized. Maintenance and repairs that do not enhance or extend the asset’s useful life are charged to operating expenses as incurred.

 

Impairment of Long-Lived Assets. The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.

 

The impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.

 

The Company did not record any impairment losses on its long-lived assets as of June 30, 2023 or 2022.

 

Software Development for internal use. The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll, employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software development costs also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in software development expense until the point that technological feasibility is reached, which for our software products, is generally shortly before the products are released to production. Once technological feasibility is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the products. For software modifications or developments for specific users (to be sold), the Company expenses costs and bills the customer directly.

 

Research and Development - Research and development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. The Company incurred research and development costs of $49,680 and $390,828 during the fiscal years ended June 30, 2023 and 2022, respectively.

 

 

Basic and Diluted Loss per Common Share - Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the net income of the Company, subject to anti-dilution limitations.

 

Schedule of anti-dilutive shares                        
    Basis of conversion   Dilution   2023     2022  
Series A Convertible   688 shares outstanding   1 share A: 2 shares     1,376       1,376  
Series B Convertible   9,938 shares outstanding   1 share B: 2 shares     19,876       19,876  
Series C Convertible   6,838,889 shares outstanding   1 share C: 10 shares     68,388,890       68,388,890  
Series D Convertible   425,000 shares outstanding   1 share D: 10 shares     4,250,000       4,250,000  
Series E Convertible   4,000,000 shares outstanding   1 share E: 100 shares     400,000,000       400,000,000  
              472,660,142       472,660,142  

 

Because the Company incurred losses for the past two years, the basic and diluted share bases will be presented as the same. For the years ended June 30, 2023 and 2022, the Company incurred losses of ($0.00156) and ($0.01202) per basic share and diluted share, respectively.

 

Recent Accounting Pronouncements

 

 In August 2020, the FASB issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, ASU 2020-06 removes from U.S. GAAP the liability and equity separation model for convertible instruments with a cash conversion feature, and as a result, after adoption, entities will no longer separately present in equity an embedded conversion feature for such debt. Similarly, the embedded conversion feature will no longer be amortized into income as interest expense over the life of the instrument. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. Among other potential impacts, this change is expected to reduce reported interest expense, increase reported net income, and result in a reclassification of certain conversion feature balance sheet amounts from shareholders’ equity to liabilities as it relates to the Company’s convertible senior notes. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share (EPS), which is consistent with the Company’s accounting treatment under the current standard. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020, and can be adopted on either a fully retrospective or modified retrospective basis. The Company early adopted the ASU on July 1, 2022, the beginning of its fiscal year.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows.

 

v3.23.3
Going Concern
12 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern

Note 3 – Going Concern

 

The accompanying consolidated financial statements for the years ended June 30, 2023 and 2022 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As of June 30, 2023, the Company has shown losses for the last two years, and has an accumulated deficit of ($41,811,849) and ($39,423,382) as of June 30, 2023 and 2022, respectively.

 

During the year ended June 30, 2023, Company has net cash used in operating activities of $1,279,472 as well as stock compensation non-cash expenses of $294,360 and a net loss of $2,388,467. The Company raised $1,354,560 from financing activities in the year ended June 30, 2023, which resulted in a negative working capital of $3,379,991 as of June 30, 2023. If the Company is unable to raise additional adequate capital, it could be forced to cease operations.

 

Management believes that the Company’s capital requirements will depend on many factors, including the success of the Company’s development efforts and its efforts to raise capital. Management also believes the Company needs to raise additional capital for working capital purposes. There can be no assurance that the Company will be able to obtain the additional capital resources necessary to implement its business plan or that any assumptions relating to its business plan will prove accurate.

 

These factors raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

v3.23.3
Inventory, Prepaid Inventory and Prepaid Expenses
12 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
Inventory, Prepaid Inventory and Prepaid Expenses

Note 4 –Inventory, Prepaid Inventory and Prepaid Expenses

 

The Company maintains some inventories in house and purchases some of its inventory overseas. Inventories, except for stock in transit are stated at the lower of cost and net realizable value. Stock in transit is valued at cost comprising invoice value plus other charges thereon. Net realizable is the estimated selling price in ordinary course of business less estimated costs of completion and selling expenses. The quantity of inventory may vary from time to time depending on the delivery schedule of overseas shipments. Inventory and prepaid inventory is valued at lower of cost or net realizable value, comprising invoice value plus other charges thereon. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and selling expenses. Prepaid expenses are valued at cost.

        
   2023   2022 
Inventory  $8,555   $7,064 

 

   2023   2022 
Prepaid inventory  $7,242   $62,040 

 

v3.23.3
Property and Equipment
12 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment

Note 5 – Property and Equipment

 

The Company has $20,000 in furnishings, $19,689 in office computers and equipment, and capitalized software development costs of $45,900 which are fully depreciated. On August 30, 2021, the Company purchased its dealer portal for $50,000 for internal use, amortized over 60 months. On September 26, 2022, the Company purchased used furniture for $9,442 for office, amortized over 36 months.

 

As of June 30, 2023 and June 30, 2022, the Company recorded $38,689 and $41,651 in net Property, Plant, and Equipment, respectively:

          
   2023   2022 
Furniture  $20,000   $20,000 
Office computers, equipment, software   19,689    19,689 
Software development costs   45,900    45,900 
Dealer portal   50,000    50,000 
Furniture   9,443     
Property, plant, and equipment   145,032    135,589 
Less accumulated depreciation   (106,343)   (93,938)
Net property, plant, and equipment  $38,689   $41,651 

 

Depreciation expense was $12,404 and $8,349 for the year ended June 30, 2023 and 2022 respectively.

  

v3.23.3
Accounts Payable and Accrued Expenses and liabilities
12 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Expenses and liabilities

Note 6 – Accounts Payable and Accrued Expenses and liabilities

 

The Company recorded Accounts Payable of $162,936 and $57,940 directly related to operating costs, including credit cards used in operations, as of June 30, 2023 and 2022, respectively.

 

Accrued expenses and other current liabilities are expenses that have been incurred but not yet paid and primarily include legal fees, audit fees, and other professional fees, as well as interest accrued in connection with credit lines and notes payable. The Company recorded $517,067 and $374,278 in accrued expenses and other current liabilities as of June 30, 2023 and 2022, respectively.

 

v3.23.3
Notes Payable and Notes Payable - Other
12 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Notes Payable and Notes Payable - Other

Note 7 – Notes Payable and Notes Payable - Other

 

Notes payable consists of line of credit, notes payable incurred by our subsidiary, notes payable-other, convertible notes payable, notes payable for stock purchases under Reg A, short-term notes payable and notes payable-BOAPIN portal, as follows:

          
   June 30, 
   2023   2022 
Notes from subsidiary  $158,333   $174,243 
Notes payable - Reg A deposits   140,000    138,856 
Short term bridge loan   100,000    100,000 
Total Notes Payable  $398,333   $413,099 

 

Notes Payable - Subsidiary

 

The Company has various loans and credit lines outstanding. The credit line carries an interest rate of 6.24%. The bank loans carry interest rates varying between 9.24% – 10.90%.

 

          
   2023   2022 
Wells Fargo Loan  $8,770   $8,770 
On Deck Loan   139,569    139,569 
Susquehanna Salt Loan       10,500 
Prosper Loans   9,994    9,994 
Marcus Loan       5,410 
Notes payable - subsidiary  $158,333   $174,243 

 

Short term bridge loan - COHEN

 

On July 31, 2020, the Company secured a $500,000 short term bridge loan from an unaffiliated individual (“COHEN”), 12% interest, due and payable October 20, 2020. The loan is currently in default and continues to accrue interest at 12%.

 

At June 30, 2021, the Company recorded short term note payable of $500,000, expensed $55,027 in interest and accrued the same in interest liability for the year ended June 30, 2021. On August 19, 2021, the Company repaid $300,000 of principal. In November 2021, the Company repaid an additional $100,000 in principal.

 

At June 30, 2023 and 2022, the Company recorded a short term note payable of $100,000, respectively. During the years ended June 30, 2023 and 2022, the Company expensed $12,000 and $21,649 in interest, respectively. Accrued interest payable as of June 30, 2023 and 2022 was $88,677 and $76,677, respectively.

 

Note payable – stock purchases under Reg A

 

At June 30, 2023 and 2022 the Company has recorded $140,000 and $138,856 in notes payable for stock purchases under Reg A, respectively. During the years ended June 30, 2023 and 2022. the Company recorded interest expense of $10,800 and $12,277, respectively. The accrued interest payable at June, 2023 and 2022 was $20,407 and $1,539, respectively. These notes are included in the Notes payable total on the Company’s balance sheet.

 

Note Payable – Other

 

In November 2016, the Company secured a $50,000 loan from a party related to a former CEO of the company, the note bearing 4% interest, maturing after a successful money raise of $1,000,000 through the acquisition of convertible notes payable (See BENZA, D2CF). The $1,000,000 fundraising was never completed, and the Company has been accruing interest on the original principal amount at 4% since inception. The Company has filed suit for damages resulting from the party, and the party has filed a countersuit. There has been no resolution to this situation, and we continue to accrue interest at the face amount.

 

During the years ended June 30, 2023 and 2022, the Company recorded interest expense of $2,000 and $2,000, respectively. As of June 30, 2023 and 2022, accrued interest payable was $13,282 and $11,282, respectively.

 

Convertible note payable – BENZA, D2CF

 

On March 1, 2016 and March 3, 2016, the Company closed a private placement of debt and received an aggregate of $612,500 by issuing $13,750 (“B2CF”) and $660,000 (“BENZA”) unsecured convertible notes (“convertible notes”) and warrants to two investors, net of original issue discount of $61,250 per the subscription agreements, maturity at March 1, 2017 and March 3, 2017, respectively, bearing 0% interest and 18% default interest. The notes are currently in default, and all outstanding warrants have expired.

 

On July 21, 2023, the Company entered into settlement agreements with the principals of the company. In the Nevada Lawsuit (see Note 10), the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months. In the New York Lawsuit (see Note 10), the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

As of June 30, 2023 and 2022, the Company reported $673,750 and $673,750 in convertible notes payable, respectively.

 

Convertible note payable - Leonite Capital, LLC

 

2022 Note

 

On December 5, 2022, the Company received $250,000 on issuing the first tranche of $1,000,000 senior secured convertible note (“Leonite 2022 Convertible Note”) from Leonite, net of an original issue discount of $62,500. The term of the convertible note is fifteen months from the date of closing and matures on March 5, 2024. The Company is required to only pay interest expense on a monthly basis for the first six months of the term. During the year ended June 30, 2023, the Company accrued $19,482 of interest expense related to the convertible notes. As of June 30, 2023, the company reported $246,148 as Convertible notes – Leonite payable.

 

The Company will begin making nine equal amortization payments of $34,722 commencing in the month of July 2023. The Company is required to issue 15,000,000 commitment shares valued at $78,000 to Leonite of which $28,064 was charged to common stock to be issued. In addition, the Company also paid Leonite $10,000 for legal fees incurred by Leonite related to this transaction. The commitment shares and the legal fees have been recorded as deferred debt issuance costs totaling $59,936. The Company amortized $27,455 of the deferred debt issuance costs during the year ended June 30, 2023, and the Company also amortized $28,629 of the original issue discount during the year ended June 30, 2023. The Leonite Convertible Note bears annual interest at the greater of 10% or the Prime Rate plus three percent (3%). The Leonite Convertible Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.007 per share with anti-dilution features.

 

2019 Note

 

On November 19, 2019, the Company, together with Hypersoft Ventures (collectively, the “Borrower”), received $135,000 on issuing the first tranche of $150,000 (prorated original issue discount of $15,000) of a $250,000 unsecured convertible note (“Leonite Convertible Note”) from Leonite Capital, LLC, a Delaware limited liability company (“Leonite”), net of an aggregate original issue discount of up to $77,778. The Leonite Convertible Note bears annual interest at the Prime Rate plus eight percent (8%), not to exceed twelve percent (12%) per annum, computed on a 365/360 basis, and is due nine months from the date of issuance. The Leonite Convertible Note is convertible into shares of the Company’s common stock at a conversion price equal to $0.02 per share with anti-dilution features. In connection with its purchase of the Leonite Convertible Note, the Company issued to Leonite 2,700,000 shares of common stock, prorated for the initial tranche. On June 4, 2021, the Company and Leonite amended the convertible note to $260,000 which included interest and penalties and extended the due date to June 4, 2023.

  

The Company has determined that the conversion feature embedded in the Leonite Convertible Note constitutes a derivative and has been bifurcated from the Leonite Convertible Note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompanying balance sheet, and revalued to fair market value at each reporting period. The initial issuance yielded a derivative liability of $94,225, with a discount of $150,000 to be amortized over the 9-month life of the Leonite Convertible Note.

 

Significant assumptions used in calculating fair value of conversion feature of Leonite Convertible Note at issuance date are as follows.

                   

Expected

Dividends

 

Expected

volatility

 

Risk-free rate

of interest

 

Expected

term (year)

 

Exercise

(Conversion)

price

 

Common stock

price per share

0.00%   809.71%   0.0154%   0.75   $0.02   $0.01300

 

On June 4, 2021, the Company and Leonite renegotiated the convertible note for two years, face value of $260,000. At June 30, 2021, the Company recorded $281,845 in derivative liabilities.

 

On July 29, 2021, Leonite converted $42,750 in debt plus $2,250 in fees to 15,000,000 shares, and on August 27, 2021, Leonite converted $44,475 and $2,250 in fees to 10,269,253 shares.

 

On October 6, 2021, Leonite converted $57,952 in debt and interest plus $2,250 in fees to 13,231,209 shares, and on October 26, 2021, Leonite converted the remaining balance of $125,000 in debt and interest, and $2,250 in fees, to 27,917,969 shares, collectively resulting in a $96,145 gain on debt extinguishment.

    
Balance at June 30, 2021  $260,000 
Accrued interest   9,954 
Leonite Convertible Note converted   (269,954)
Total    
Less: debt discount    
Balance at June 30, 2022  $ 

 

The resulting derivative valuation is calculated as follows:

    
Derivative as of June 30, 2021  $281,845 
Change in fair value   213,053 
    494,898 
Write off due to conversions   (398,753)
    96,145 
Gain on extinguishment   (96,145)
Derivative as of June 30, 2022  $ 

  

Significant assumptions used in calculating fair value of conversion feature of Leonite convertible Note as of June 30, 2022 are as follows.

                   

Expected

Dividends

 

Expected

volatility

 

Risk-free rate

of interest

 

Expected

term (year)

 

Exercise

(Conversion)

price

 

Common stock

price per share

0.00%   269.75%   0.0007%   1.9288   $0.00550   $0.010

 

Credit line – MediPendant New York Inc.

  

On September 30, 2014, the subsidiary received a line of credit with Medi Pendant New York, Inc. (“MNY). Under the original terms of the line of credit agreement, the Company was able to borrow up to $300,000 with the rate of interest of 6.5% per annum. The maturity date of the line of credit was September 30, 2017 with a one-year extension to September 30, 2018. On January 31, 2015, the limit on the line of credit was increased to $500,000 with the same interest rate and due date, in consideration of the Company’s issuance of 200,000 shares of common stock to one of the owners of MNY, which was memorialized on October 20, 2015. Interest accrued of $25,653 and $8,436 were accrued as of June 30, 2016 and 2015, respectively. As of June 30, 2023 and 2022, the balance due on the line of credit was $397,500 and $397,500, respectively.

  

Debt settlement – On Deck, Susquehanna, MCA Cure

 

In 2019, our subsidiary engaged MCA CURE to negotiate settlements with two creditors: On Deck and Susquehanna Salt, noted in the table above. The Company ceased paying the loan payments and paid to MCA Cure $43,875 in 2019 and $47,000 in 2020, at which point the Company was contacted and MCA Cure assured they had enough funds to negotiate with the creditors. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 by the creditors. $18,705 was subsequently refunded by the collection firm. On September 30, 2020, the bank accounts were again levied for additional funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan, and has booked a reserve against the $90,875 funds paid to MCA Cure. The Company has hired an attorney and is making every effort to recover funds and damages from MCA Cure. To date, there has been no resolution to the situation. As of June 30, 2023 and 2022, the Company recorded $-0- and $-0- in prepaid fund to MCA Cure, and $139,569 and $139,569 in indebtedness to On Deck. The Company negotiated a settlement with Susquehanna Salt for the loan balance, and as of June 30, 2023 and 2022, the Company recorded indebtedness to Susquehanna Salt of $0 and $10,500, respectively.

 

v3.23.3
Shareholders’ Deficit
12 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Shareholders’ Deficit

Note 8 – Shareholders’ Deficit

 

Preferred Stock:

 

The Company is currently authorized to issue 25,000,000 shares of preferred stock, par value of $0.0001.

 

Series A Convertible Preferred Stock: The Company is currently authorized to issue up to 100,000 shares of Series A Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series A Convertible Preferred Stock for 2 shares of common stock. These shares have no voting rights. As of June 30, 2023 and 2022, 688 shares of Series A Convertible Preferred Stock were issued and outstanding, respectively.

 

Series B Convertible Preferred Stock: The Company is currently authorized to issue up to 62,500 shares of Series B Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series B Convertible Preferred Stock for 2 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series B Preferred Stockholder approval. As of June 30, 2023 and 2022, 9,938 shares of Series B Convertible Preferred Stock were issued and outstanding, respectively.

  

Series C Convertible Preferred Stock: The Company is currently authorized to issue up to 6,944,445 shares of Series C Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series C Convertible Preferred Stock for 10 shares common stock. These shares have voting rights and vote on an “as converted” basis on all matters submitted to our Stockholders for approval.

 

The Company issued 6,700,003 shares for the BOAPIN asset purchase; these shares were issued on September 1, 2020. As of June 30, 2023 and 2022, 6,838,889 shares of Series C Convertible Preferred Stock were issued and outstanding, respectively.

 

Series D Convertible Preferred Stock: The Company is currently authorized to issue up to 500,000 shares of Series D Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series D Convertible Preferred stock for 10 shares of common stock. These shares have voting rights and vote on an “as converted” basis in actions required to have Series D Preferred Stockholder approval. As of June 30, 2023 and 2022, 425,000 shares of Series D Convertible Preferred Stock were issued and outstanding, respectively.

 

Series E Convertible Preferred Stock: The Company is currently authorized to issue up to 4,000,000 shares of Series E Convertible Preferred Stock, par value $0.0001 per share, convertible at a ratio of 1 share of Series E Convertible Preferred Stock for 100 shares of common stock. Each of these shares carries a voting right equivalent to 10,000 shares of common stock. The Company may not issue any other shares with extended voting rights.

 

As of June 30, 2023 and 2022, 4,000,000 shares of Series E Convertible Preferred Stock were issued and outstanding, respectively.

 

Common Stock:

 

The Company is currently authorized to issue 3,000,000,000 shares of common stock, par value of $0.0001 per share.

  

During the year ended June 30, 2022, the Company

 

·   issued a total of 409,650,000 shares of common stock for a total value of $6,556,845 resulting in an average price of $0.016 per share,
·   issued 66,418,431 for $260,000 in debt, $9,954 in interest, and $9,000 in fees, valued at $677,707, which represents the fair value of shares issued,
·   issued 10,000,000 shares of common stock for services, valued at $48,300 or $0.0161 per share,
·   sold 360,000,000 shares of common stock to unaffiliated individuals and groups at $0.01 under the Reg A filing, of which 10,000,000 are yet to be issued,
·   accrued 7,262,500 shares of common stock for officer’s compensation and bonuses, valued at $104,126 or $0.0143 shares, and
·   accrued 6,840,000 shares of common stock for employee compensation and bonuses, valued at $88,551 or $0.0129 shares.

 

All shares were recorded at the stock price of the date of agreement or grant.

 

During the year ended June 30, 2023, the Company

 

·issued 9,612,500 shares of common stock to its officers as compensation (of which 8,825,000 shares were granted in a prior period), valued at $124,108 or $.0129 per share;
·issued 7,000,000 shares of common stock to its employees as compensation, valued at $90,000 or $0.0129 per share;
·issued 36,500,000 shares of common stock to its investors, valued at $309,481 or $0.0085 per share;
·issued 20,000,000 shares of common stock for services, valued at $164,000 or $0.0082 per share.

 

All shares were recorded at the stock price of the date of agreement or grant.

 

During the year ended June 30, 2023, the Company also recorded shares to be issued of 13,899,999 to its officers as compensation, valued at $93,660 or $.0067 per share, and shares to be issued of 65,000 to an employee as compensation, valued at $651 or $0.0100 per share. In addition, the Company recorded commitment shares to be issued of 15,000,000 valued at $49,936 or $0.0033 per share to Leonite Capital LLC in connection with the issuance of convertible notes on December 5, 2022. All shares were recorded at the stock price of the date of agreement or grant.

 

During the year ended June 30, 2023, the Company received proceeds totaling $739,500 in connection with the issuance of 170,262,500 shares of common stock and shares to be issued. Of the total proceeds received, $325,000 in proceeds was received from the issuance of 37,812,500 common shares that were issued under the terms of subscription agreements at the contract price of $0.008. Proceeds of $304,500 were received from the issuance of 30,450,000 common shares that were issued under the terms of subscription agreements at the contract price of $0.01. Proceeds of $10,000 were received from the issuance of 2,000,000 common shares that were issued under the terms of a subscription agreement at the contract price of $0.005 and proceeds of $100,000 was received from the issuance of 100,000,000 common shares that were issued under the terms of a subscription agreement at the contract price of $0.01. These shares are yet to be issued as of June 30, 2023. As of June 30, 2023, these proceeds included $249,500 in subscriptions for which 24,950,000 shares will be issued in the second quarter of 2023. This amount is included in stock subscription liability on the consolidated balance sheet.

 

As of June 30, 2023 and 2022, the Company had 1,566,255,108 and 1,493,142,608 shares of common stock issued and outstanding, respectively.

 

v3.23.3
Related Party Transactions
12 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions

Note 9 – Related Party Transactions

 

Note payable – BOAPIN purchase

 

In August 2020, and effective as of June 30, 2020, the Company purchased the BOAPIN portal, including all software, licensing, and ownership rights from Hypersoft Ventures, Inc., a related party through common ownership, for $800,200, which includes six million seven hundred thousand three (6,700,003) shares of Series C Convertible Preferred stock, valued at $375,200 or $0.056 per share, based on the conversion of one share of Series C Preferred stock for 10 shares of common stock and the stock price on the date of the transaction, and a note payable for $425,000, bearing twelve percent (12%) interest with no prepayment or delinquency clauses.

 

As of June 30, 2023 and 2022, the Company recorded Note payable-BOAPIN of $170,000 and $170,000, respectively. During the year ended June 3023 and 2023, the Company recorded interest expense of $13,600 and $21,900, respectively. The accrued interest balance at June 30, 2023 and 2022 was $63,015 and $49,415, respectively.

 

Related party debt

 

From time to time, the Company received funds from related parties for day-to-day operations. These are short-term loans which bear no interest, and the Company expects to repay these loans by the end of the fiscal year following the year in which the short-term loan was made.

 

At June 30, 2022, the Company had a receivable from certain management employees totaling $155,800. The total receivable balance was subsequently collected by the Company on September 27, 2022.

          
   2023   2022 
Related parties – subsidiary  $177,320   $202,875 
Due from related parties       (155,800)
Accrued salaries, bonus, fees   621,812    166,765 
Total loans from related parties, net  $799,132   $58,040 

  

Settlement agreement with former officer

 

On May 10, 2023, the Company entered into a severance and settlement agreement with Jennifer Loria, the Company’s former Chief Operating Officer of its wholly-owned subsidiary Medical Alarm Concepts LLC. The severance and settlement agreement includes payments totaling $35,000 for accrued bonus which will be paid in seven (7) monthly installments at $5,000 per installment. In addition, the Company will also pay severance of $15,000 over a three (3) month period of $5,000 per month and $15,000 in legal fees also payable in three monthly installments of $5,000. Lastly, the Company will reimburse Ms. Loria on a monthly basis for her medical insurance premiums for a period of twelve months which approximates $14,000 in aggregate for the twelve months.

 

v3.23.3
Commitments and contingencies
12 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and contingencies

Note 10 – Commitments and contingencies

 

Legal Matters

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

1)Legal Proceedings Involving Aqualaro Corp

 

On October 24, 2022, Aqualaro Corp. filed a lawsuit against the Company and its transfer agent in the Supreme Court of the State of New York, County of New York. Aqualaro sought monetary damages and an injunction to transfer 56 million shares of common stock to an individual. An amended complaint was filed on October 26, 2022. On December 5, 2022, the Company moved to dismiss the amended complaint. On April 13, 2023, the Court granted the Company’s motion but allowed the plaintiff to refile. On April 26, 2023, a second amended complaint was filed against the Company, adding Mr. Pizzino as a defendant. On May 8, 2023, Acqualaro filed a notice of appeal regarding the decision to dismiss the first amended complaint. On August 3, 2023, Aqualaro filed a third amended complaint. On August 14, 2023, the Company moved to dismiss the Third Amended Complaint.

 

2)Settlement Agreements on July 21, 2023

 

The Company entered into a Settlement Agreement related to two litigations:

-Benza Pharma, LLC, et al. v. Wearable Health Solutions, Inc., et al. in Clark County Nevada.
-GRQ Consultants, Inc. v. Wearable Health Solutions Inc. in the Supreme Court of the State of New York.

 

In the Nevada Lawsuit, the Company agreed to settle for $345,000, with $145,000 paid upon signing and $200,000 due within 6 months. The Settlement Agreement allows for an increased payment of $600,000 if the Second Nevada Settlement Payment isn’t made within six months.

 

In the New York Lawsuit, the Company will pay $80,000, with $10,000 due upon execution of the Settlement. Payments received by the Company will be applied first to the Second New York Payment.

 

3)Medical Alarm Concepts LLC v. MCA Cure, LLC

 

The Company sought the return of payments for non-performance, attorney fees, and court costs. An initial settlement was reached where MCA Cure would pay $10,000 upfront and $6,500 monthly until the debt was paid off in 2023.

 

The defendants breached the settlement agreement, leading to a reopened case. A judgment of $148,875.00, including punitive damages for fraud, was entered against all three defendants on August 25th. Pre-judgment interest of $1,066.60 and costs were

also awarded to the plaintiffs.

 

Other than the aforementioned, we are not presently a party to any legal proceedings that, in the opinion of our management, are likely to have a material adverse effect on our business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Commitments and Contingencies. The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Office lease

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the current accounting for leases and while retaining two distinct types of leases, finance and operating, (1) requires lessees to record a right of use asset and a related liability for the rights and obligations associated with a lease, regardless of lease classification, and recognize lease expense in a manner similar to current accounting, (2) eliminates most real estate specific lease provisions, and (3) aligns many of the underlying lessor model principles with those in the new revenue standard. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. For public companies, the new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2018. For all other entities, including emerging growth companies, this standard is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 2020.

 

The Company maintains its corporate office at 2901 W. Coast Highway, Suite 200, Newport Beach, CA 92663. The Company currently pays $175 a month for its office space and the term is month-to-month. The Company’s subsidiary maintained a warehouse office in Pennsylvania to facilitate inventory arrival and product shipment. The three-year lease at $1,100 per month expired on September 30, 2021, and was renewed for 12 months at $1,300 per month beginning October 1, 2021 and expiring on September 30, 2022. The subsidiary subsequently entered into a month-to-month arrangement with this office warehouse and then terminated the arrangement and vacated the facility as of December 31, 2022. The Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent for this new warehouse space is currently $1,325 per month for the first twelve months of the lease agreement. Expenditures for the year ending June 30, 2023 and 2022 are as follows:

        
   2023   2022 
Rent expense  $20,350   $16,605 

 

The Company leased a fulfillment center in the U.S., which was classified as an operating lease which subsequently expired on September 30, 2022. The Company determines if an arrangement qualifies as a lease at the lease inception. Operating lease liabilities are recorded based on the present value of the future lease payments over the lease term, assessed as of the commencement date. The Company’s real estate leases, which are for a fulfillment center, generally have a lease term between 3 and 5 years. The Company’s leases are comprised of fixed lease payments and also include executory costs such as common area maintenance, as well as property insurance and property taxes. The Company has elected to account for the lease and non-lease components as a single lease component for its real estate leases. Lease payments, which may include lease components and non-lease components, are included in the measurement of the Company’s lease liabilities to the extent that such payments are either fixed amounts or variable amounts based on a rate or index (fixed in substance) as stipulated in the lease contract. Any actual costs in excess of such amounts are expensed as incurred as variable lease cost.

 

The Company’s lease agreements generally do not specify an implicit borrowing rate, and as such, the Company utilizes its incremental borrowing rate by lease term, in order to calculate the present value of the future lease payments. The discount rate represents a risk-adjusted rate on a secured basis, and is the rate at which the Company would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term. The Company’s lease agreement for its warehouse space located in King of Prussia, Pennsylvania expired on September 30, 2022. The Company has terminated the month-to-month arrangement and has vacated the warehouse located in King of Prussia, Pennsylvania as of December 31, 2022. As a result, the Company entered into a new three-year lease agreement on September 9, 2022 for new warehouse space located in Mequon, Wisconsin. The monthly rent which commenced in September 2022 is $1,325 per month and increases approximately 3% annually thereafter. The discount rate used was determined based on the available data as of the lease commencement date. The Right-of-use (“ROU”) asset value added as a result of this new lease agreement was $43,058. The Company’s ROU asset and lease liability accounts reflect the inclusion of this new lease agreement on the Company’s consolidated balance sheet as of June 30, 2023.

 

Certain of the Company’s lease agreements, primarily related to real estate, include options for the Company to either renew (extend) or early terminate the lease. Leases with renewal options allow the Company to extend the lease term typically between 1 and 3 years. Renewal options are reviewed at lease commencement to determine if such options are reasonably certain of being exercised, which could impact the lease term. When determining if a renewal option is reasonably certain of being exercised, the Company considers several factors, including but not limited to, significance of leasehold improvements incurred on the property, whether the asset is difficult to replace, or specific characteristics unique to the particular lease that would make it reasonably certain that the Company would exercise such option. In most cases, the Company has concluded that renewal and early termination options are not reasonably certain of being exercised by the Company (and thus not included in the Company’s ROU asset and lease liability) unless there is an economic, financial or business reason to do so.

 

For the year ended June 30, 2023, total operating lease cost was $16,270 and is recorded in general and administrative expenses, dependent on the nature of the leased asset. The operating lease cost is recognized on a straight-line basis over the lease term. The following summarizes (i) the future minimum undiscounted lease payments under non-cancellable lease for each of the next four years and thereafter, incorporating the practical expedient to account for lease and non-lease components as a single lease component for our existing real estate leases, (ii) a reconciliation of the undiscounted lease payments to the present value of the lease liabilities recognized, and (iii) the lease-related account balances on the Company’s consolidated balance sheet, as of June 30, 2023:

    
Fiscal Year Ending June 30,    
     
2024  $16,250 
2025   16,670 
July & August 2025   2,790 
Total future minimum lease payments   35,710 
Less imputed interest   (3,203)
Total present value of future minimum lease payments  $32,507 

 

As of June 30, 2023    
     
Operating lease right-of-use assets  $32,157 
      
Accrued lease liability   14,039 
Long-term lease liability   18,468 
   $32,507 

 

As of June 30, 2023    
     
Weighted Average Remaining Lease Term   2.17 years  
      
Weighted Average Discount Rate   8.44% 

 

v3.23.3
Other Income - Settlement
12 Months Ended
Jun. 30, 2023
Other Income and Expenses [Abstract]  
Other Income - Settlement

Note 11 – Other Income - Settlement

 

Settlement

 

In 2019, the Company engaged MCA Cure to negotiate settlements with two note holders, and paid MCA Cure a total of $97,625. In 2020, the Company discovered MCA Cure had not performed when bank accounts were levied for $33,705 and $18,705, being subsequently refunded, and engaged an attorney to recover funds. Currently the Company has a settlement agreement in place with Susquehanna Salt Loan and has hired an attorney to recover funds and damages from MCA Cure. In February 2022, a settlement was reached with MCA Cure for fees and attorney costs of $105,125, amortized at 1.5%, by which the Company would receive an initial payment of $10,000, and $6,500 monthly until the debt is satisfied, with stipulations for any potential default. See Note 10 for further update.

 

As of June 30, 2023 and 2022, the Company has recorded $19,500 and $36,000 to other income, respectively.

 

v3.23.3
Income Taxes
12 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

Note 12 – Income Taxes

 

Deferred income tax assets and liabilities are computed annually for differences between financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

 

The effective tax rate on the net loss before income taxes differs from the U.S. statutory rate as follows:

          
   June 30, 2023   June 30, 2022 
U.S. statutory rate   21.00%    21.00% 
PA state corporate tax   9.99%    9.99% 
Less valuation allowance   (30.99%)   (30.99)
Effective tax rate   0%    0% 

 

The significant components of deferred tax assets and liabilities are as follows, expiring in 2024 and 2025, on net operating losses of $41,517,489 and $39,423,382 for fiscal years ended June 30, 2023 and 2022, respectively:

          
   2023   2022 
Net deferred tax assets  $12,866,270   $12,217,306 
Less valuation allowance  (12,866,270)   (12,217,306)
Deferred tax asset - net valuation allowance  $0   $0 

  

The valuation allowance increased by $648,964 for the year ended June 30, 2023.

 

Uncertain Tax Positions. The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits pursuant to the provisions of Section 740-10-25 for the years ended June 30, 2023 or 2022.

 

v3.23.3
Subsequent Events
12 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 13 – Subsequent Events

 

The Company evaluated events that have occurred after the balance sheet date but before the consolidated financial statements are issued and determined that there are no material events that are required to be disclosed.

 

On July 27, 2023, Mr. Vincent Miceli resigned his employment in the capacity of CFO for the Company. On October 4, 2023, Mr. Miceli filed a breach of contact complaint in the state of Connecticut against the Company.

 

On July 27, 2023, Mr. Eric Sherb, CPA was appointed as the Company interim CFO.

 

Through October 20, 2023, the Company has issued 125,000,000 common shares pursuant to its Regulation A offering for net proceeds of $99,000.

 

Through October 20, 2023, the Company issued 112,600,000 common shares pursuant to subscriptions received prior to June 30, 2023, however the shares had not yet been issued as of June 30, 2023.

 

As of October 20, 2023, the Company has 1,804,355,108 common shares issued and outstanding.

 

v3.23.3
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation – The accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”).. We believe the following critical accounting policies affect its more significant judgments and estimates used in the preparation of financial statements.

 

Principles of Consolidation

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned or controlled operating subsidiary: Medical Alarm Concepts, LLC. All intercompany accounts and transactions have been eliminated.

 

Use of Estimates

Use of Estimates – The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of management’s estimates requires the exercise of judgment. The company's management evaluates these significant estimates and assumption including those related to Right of use assets and related lease liabilities, stock-based compensation, income taxes, allowances for doubtful accounts, long-lived assets, and inventories. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

Cash and Cash Equivalents – For purposes of the Statement of Cash Flows, the Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Accounts Receivable

Accounts Receivable – We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid after the contract payment period to be past due. There are $379 and $0 in accounts receivables net of allowances of $23,705 and $0 at June 30, 2023 and 2022, respectively.

 

Concentration of Credit Risk

Concentration of Credit Risk - Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses.

 

Recognition of Revenues

Recognition of Revenues – In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from outside contracts with customers and supersedes most of the existing revenue recognition guidance and notes that lease contracts with customers are a scope exception. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. On August 12, 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company has adopted this pronouncement.

 

The Company’s revenues are derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical- or age-related conditions. The Company recognizes revenue when it is realized or realizable and earned. For hardware sales, the Company recognizes revenues when the product is shipped. Customers are billed on Net 30 terms. For service revenue, the Company recognizes revenues when the time period for service is current. For customers who pay several months at a time, the Company records revenues for the month’s services and the balance of funds to deferred revenues, and records the balance of revenues as they become current.

          
REVENUES  2023   2022 
Hardware revenue  $219,049   $134,045 
Service revenue   526,044    911,845 
TOTAL REVENUES  $745,093   $1,045,890 

 

Deferred Taxes

Deferred TaxesThe Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2023, 2022 and 2021 are subject to examination by the Internal Revenue Service and state taxing authorities for three (3) years from the date filed.

  

Related party transactions

Related party transactions. The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions. Pursuant to Section 850-10-20 the related parties include:

 

  a. Affiliates of the Company;
  b. Entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity;
  c. Trusts for the benefit of employees, such as pension and profit sharing trusts that are managed by or under the trusteeship of management;
  d. Principal owners of the Company;
  e. Management of the Company;
  f. Other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
  g. Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of financial statements is not required in those statements. The disclosures shall include:

 

  a. The nature of the relationship involved;
  b. A description of the transactions, including transactions to which no amounts or nominal amounts were ascribed for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements;
  c. The dollar amount of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and
  d. Amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Fair value of financial instruments

Fair value of financial instruments. The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

  

From time to time, our financial instruments include cash, accounts payable and accrued expenses, convertible notes, lines of credit, and credit cards.

 

Property and Equipment, Net. Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets. Property and equipment includes furniture and fixtures, computer equipment and software development costs. Furniture and fixtures and computer equipment have an estimated useful life of 3 years and software development costs have an estimated useful life of 5 years.

 

When assets are retired or otherwise disposed of, the cost, accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations in the period realized. Maintenance and repairs that do not enhance or extend the asset’s useful life are charged to operating expenses as incurred.

 

Impairment of Long-Lived Assets. The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.

 

The impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.

 

The Company did not record any impairment losses on its long-lived assets as of June 30, 2023 or 2022.

 

Software Development for internal use

Software Development for internal use. The Company accounts for software development costs in accordance with applicable guidelines. Software development costs include payroll, employee benefits, stock-based compensation expense, and other headcount-related expenses associated with product development. Software development costs also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in software development expense until the point that technological feasibility is reached, which for our software products, is generally shortly before the products are released to production. Once technological feasibility is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the products. For software modifications or developments for specific users (to be sold), the Company expenses costs and bills the customer directly.

 

Research and Development

Research and Development - Research and development costs are charged to operations as they are incurred. Legal fees and other direct costs incurred in obtaining and protecting patents are also expensed as incurred, due to the uncertainty with respect to future cash flows resulting from the patents. The Company incurred research and development costs of $49,680 and $390,828 during the fiscal years ended June 30, 2023 and 2022, respectively.

Basic and Diluted Loss per Common Share

 

 

Basic and Diluted Loss per Common Share - Basic loss per common share excludes dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share gives effect to all potential dilutive common shares outstanding during the period of compensation. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the net income of the Company, subject to anti-dilution limitations.

 

Schedule of anti-dilutive shares                        
    Basis of conversion   Dilution   2023     2022  
Series A Convertible   688 shares outstanding   1 share A: 2 shares     1,376       1,376  
Series B Convertible   9,938 shares outstanding   1 share B: 2 shares     19,876       19,876  
Series C Convertible   6,838,889 shares outstanding   1 share C: 10 shares     68,388,890       68,388,890  
Series D Convertible   425,000 shares outstanding   1 share D: 10 shares     4,250,000       4,250,000  
Series E Convertible   4,000,000 shares outstanding   1 share E: 100 shares     400,000,000       400,000,000  
              472,660,142       472,660,142  

 

Because the Company incurred losses for the past two years, the basic and diluted share bases will be presented as the same. For the years ended June 30, 2023 and 2022, the Company incurred losses of ($0.00156) and ($0.01202) per basic share and diluted share, respectively.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

 In August 2020, the FASB issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, ASU 2020-06 removes from U.S. GAAP the liability and equity separation model for convertible instruments with a cash conversion feature, and as a result, after adoption, entities will no longer separately present in equity an embedded conversion feature for such debt. Similarly, the embedded conversion feature will no longer be amortized into income as interest expense over the life of the instrument. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. Among other potential impacts, this change is expected to reduce reported interest expense, increase reported net income, and result in a reclassification of certain conversion feature balance sheet amounts from shareholders’ equity to liabilities as it relates to the Company’s convertible senior notes. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share (EPS), which is consistent with the Company’s accounting treatment under the current standard. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020, and can be adopted on either a fully retrospective or modified retrospective basis. The Company early adopted the ASU on July 1, 2022, the beginning of its fiscal year.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows.

 

v3.23.3
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of revenues
          
REVENUES  2023   2022 
Hardware revenue  $219,049   $134,045 
Service revenue   526,044    911,845 
TOTAL REVENUES  $745,093   $1,045,890 
Schedule of anti-dilutive shares
Schedule of anti-dilutive shares                        
    Basis of conversion   Dilution   2023     2022  
Series A Convertible   688 shares outstanding   1 share A: 2 shares     1,376       1,376  
Series B Convertible   9,938 shares outstanding   1 share B: 2 shares     19,876       19,876  
Series C Convertible   6,838,889 shares outstanding   1 share C: 10 shares     68,388,890       68,388,890  
Series D Convertible   425,000 shares outstanding   1 share D: 10 shares     4,250,000       4,250,000  
Series E Convertible   4,000,000 shares outstanding   1 share E: 100 shares     400,000,000       400,000,000  
              472,660,142       472,660,142  
v3.23.3
Inventory, Prepaid Inventory and Prepaid Expenses (Tables)
12 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
Schedule of prepaid expenses
        
   2023   2022 
Inventory  $8,555   $7,064 

 

   2023   2022 
Prepaid inventory  $7,242   $62,040 
v3.23.3
Property and Equipment (Tables)
12 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of property, plant and equipment
          
   2023   2022 
Furniture  $20,000   $20,000 
Office computers, equipment, software   19,689    19,689 
Software development costs   45,900    45,900 
Dealer portal   50,000    50,000 
Furniture   9,443     
Property, plant, and equipment   145,032    135,589 
Less accumulated depreciation   (106,343)   (93,938)
Net property, plant, and equipment  $38,689   $41,651 

 

Depreciation expense was $12,404 and $8,349 for the year ended June 30, 2023 and 2022 respectively.

v3.23.3
Notes Payable and Notes Payable - Other (Tables)
12 Months Ended
Jun. 30, 2023
Debt Instrument [Line Items]  
Schedule of short term notes payable
          
   June 30, 
   2023   2022 
Notes from subsidiary  $158,333   $174,243 
Notes payable - Reg A deposits   140,000    138,856 
Short term bridge loan   100,000    100,000 
Total Notes Payable  $398,333   $413,099 

 

Notes Payable - Subsidiary

 

The Company has various loans and credit lines outstanding. The credit line carries an interest rate of 6.24%. The bank loans carry interest rates varying between 9.24% – 10.90%.

 

Schedule of notes payable
          
   2023   2022 
Wells Fargo Loan  $8,770   $8,770 
On Deck Loan   139,569    139,569 
Susquehanna Salt Loan       10,500 
Prosper Loans   9,994    9,994 
Marcus Loan       5,410 
Notes payable - subsidiary  $158,333   $174,243 
Schedule of assumptions
                   

Expected

Dividends

 

Expected

volatility

 

Risk-free rate

of interest

 

Expected

term (year)

 

Exercise

(Conversion)

price

 

Common stock

price per share

0.00%   269.75%   0.0007%   1.9288   $0.00550   $0.010
Schedule of extinguishment of debt
    
Balance at June 30, 2021  $260,000 
Accrued interest   9,954 
Leonite Convertible Note converted   (269,954)
Total    
Less: debt discount    
Balance at June 30, 2022  $ 
Schedule of derivative liabilities at fair value
    
Derivative as of June 30, 2021  $281,845 
Change in fair value   213,053 
    494,898 
Write off due to conversions   (398,753)
    96,145 
Gain on extinguishment   (96,145)
Derivative as of June 30, 2022  $ 
Leonite Convertible Note November 2019 [Member]  
Debt Instrument [Line Items]  
Schedule of assumptions
                   

Expected

Dividends

 

Expected

volatility

 

Risk-free rate

of interest

 

Expected

term (year)

 

Exercise

(Conversion)

price

 

Common stock

price per share

0.00%   809.71%   0.0154%   0.75   $0.02   $0.01300
v3.23.3
Related Party Transactions (Tables)
12 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Schedule of related party transactions
          
   2023   2022 
Related parties – subsidiary  $177,320   $202,875 
Due from related parties       (155,800)
Accrued salaries, bonus, fees   621,812    166,765 
Total loans from related parties, net  $799,132   $58,040 
v3.23.3
Commitments and contingencies (Tables)
12 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of office lease expenditures
        
   2023   2022 
Rent expense  $20,350   $16,605 
Schedule of future minimum undiscounted lease payments
    
Fiscal Year Ending June 30,    
     
2024  $16,250 
2025   16,670 
July & August 2025   2,790 
Total future minimum lease payments   35,710 
Less imputed interest   (3,203)
Total present value of future minimum lease payments  $32,507 

 

As of June 30, 2023    
     
Operating lease right-of-use assets  $32,157 
      
Accrued lease liability   14,039 
Long-term lease liability   18,468 
   $32,507 

 

As of June 30, 2023    
     
Weighted Average Remaining Lease Term   2.17 years  
      
Weighted Average Discount Rate   8.44% 
v3.23.3
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Schedule of effective tax rate
          
   June 30, 2023   June 30, 2022 
U.S. statutory rate   21.00%    21.00% 
PA state corporate tax   9.99%    9.99% 
Less valuation allowance   (30.99%)   (30.99)
Effective tax rate   0%    0% 
Schedule of deferred tax asset and liabilities
          
   2023   2022 
Net deferred tax assets  $12,866,270   $12,217,306 
Less valuation allowance  (12,866,270)   (12,217,306)
Deferred tax asset - net valuation allowance  $0   $0 
v3.23.3
Summary of Significant Accounting Policies (Details - Schedule of Revenues) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Product Information [Line Items]    
Total Revenues $ 745,093 $ 1,045,890
Hardware Revenue [Member]    
Product Information [Line Items]    
Total Revenues 219,049 134,045
Service Revenue [Member]    
Product Information [Line Items]    
Total Revenues $ 526,044 $ 911,845
v3.23.3
Summary of Significant Accounting Policies (Details - Antidilutive information) - shares
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
AntiDilutive Shares 472,660,142 472,660,142
Series A Preferred Stock [Member]    
AntiDilutive Shares 1,376 1,376
Series B Preferred Stock [Member]    
AntiDilutive Shares 19,876 19,876
Series C Preferred Stock [Member]    
AntiDilutive Shares 68,388,890 68,388,890
Series D Preferred Stock [Member]    
AntiDilutive Shares 4,250,000 4,250,000
Series E Preferred Stock [Member]    
AntiDilutive Shares 400,000,000 400,000,000
Series A Convertible Stock [Member]    
Basis of conversion 688 shares outstanding  
Dilution 1 share A: 2 shares  
Series B Convertible Stock [Member]    
Basis of conversion 9,938 shares outstanding  
Dilution 1 share B: 2 shares  
Series C Convertible Stock [Member]    
Basis of conversion 6,838,889 shares outstanding  
Dilution 1 share C: 10 shares  
Series D Convertible Stock [Member]    
Basis of conversion 425,000 shares outstanding  
Dilution 1 share D: 10 shares  
Series E Convertible Stock [Member]    
Basis of conversion 4,000,000 shares outstanding  
Dilution 1 share E: 100 shares  
v3.23.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Accounting Policies [Abstract]    
Accounts receivable, net $ 379 $ 0
Allowance for doubtful accounts 23,705 0
Other Research and Development Expense $ 49,680 $ 390,828
v3.23.3
Going Concern (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accumulated deficit $ 41,811,849 $ 39,423,382
Net cash used in operating activities 1,279,472 3,107,177
Stock compensation non-cash expenses 294,360 10,044,522
Net loss 2,388,467 13,049,155
Cash flow from financing activities 1,354,560 $ 2,380,252
Working capital $ 3,379,991  
v3.23.3
Inventory, Prepaid Inventory and Prepaid Expenses (Details - Schedule of inventory) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Inventory Disclosure [Abstract]    
Inventory $ 8,555 $ 7,064
Prepaid inventory $ 7,242 $ 62,040
v3.23.3
Property and Equipment (Details) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross $ 145,032 $ 135,589
Less accumulated depreciation (106,343) (93,938)
Net property, plant, and equipment 38,689 41,651
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 20,000 20,000
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 19,689 19,689
Software Development [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 45,900 45,900
Dealer Portal [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross 50,000 50,000
Office Furniture [Member]    
Property, Plant and Equipment [Line Items]    
Property, plant and equipment, gross $ 9,443 $ 0
v3.23.3
Property and Equipment (Details Narrative) - USD ($)
Sep. 26, 2022
Aug. 30, 2021
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Line Items]        
Property, plant and equipment, gross     $ 145,032 $ 135,589
Property, Plant and Equipment, Other, Net     38,689 41,651
Dealer Portal [Member]        
Property, Plant and Equipment [Line Items]        
Purchase of equipments   $ 50,000    
Purchase of equipment life   60 months    
Office Furniture [Member]        
Property, Plant and Equipment [Line Items]        
Purchase of equipments $ 9,442      
Used Furniture [Member]        
Property, Plant and Equipment [Line Items]        
Purchase of equipment life 36 months      
Furniture and Fixtures [Member]        
Property, Plant and Equipment [Line Items]        
Property, plant and equipment, gross     20,000 20,000
Office Equipment [Member]        
Property, Plant and Equipment [Line Items]        
Property, plant and equipment, gross     19,689 19,689
Software Development [Member]        
Property, Plant and Equipment [Line Items]        
Property, plant and equipment, gross     $ 45,900 $ 45,900
v3.23.3
Accounts Payable and Accrued Expenses and liabilities (Details Narrative) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Payables and Accruals [Abstract]    
Accounts payable $ 162,936 $ 57,940
Accrued expenses and other current liabilities $ 517,067 $ 374,278
v3.23.3
Notes Payable and Note payable-other (Details - Schedule of short term notes) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Debt Disclosure [Abstract]    
Notes from subsidiary $ 158,333 $ 174,243
Notes payable - Reg A deposits 140,000 138,856
Short term bridge loan 100,000 100,000
Total Notes Payable $ 398,333 $ 413,099
v3.23.3
Notes Payable and Note payable-other (Details - Notes payable) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Debt Instrument [Line Items]    
Notes Payable $ 158,333 $ 174,243
Wells Fargo Loan [Member]    
Debt Instrument [Line Items]    
Notes Payable 8,770 8,770
On Deck Loan [Member]    
Debt Instrument [Line Items]    
Notes Payable 139,569 139,569
Susquehanna Salt Loan [Member]    
Debt Instrument [Line Items]    
Notes Payable 0 10,500
Prosper Loans [Member]    
Debt Instrument [Line Items]    
Notes Payable 9,994 9,994
MARCUS Loan [Member]    
Debt Instrument [Line Items]    
Notes Payable $ 0 $ 5,410
v3.23.3
Notes Payable and Note Payable - Other (Details - Notes payable) - $ / shares
Jun. 30, 2022
Nov. 19, 2019
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Share Price $ 0.010 $ 0.01300
Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, determination of fair value 0.00% 0.00%
Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, determination of fair value 269.75% 809.71%
Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, determination of fair value 0.0007% 0.0154%
Measurement Input, Expected Term [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, determination of fair value 1.9288 0.75
Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivatives, determination of fair value 0.00550 0.02
v3.23.3
Notes Payable and Note Payable - Other (Details - Schedule of Extinguishment of Debt) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Debt Instrument [Line Items]    
Convertible debt issued $ 240,000 $ 25,000
Leonite Capital [Member]    
Debt Instrument [Line Items]    
Convertible debt, beginning balance $ 0 260,000
Convertible debt issued   9,954
Convertible debt converted   (269,954)
Convertible debt, beginning balance   0
Debt discount   0
Convertible debt, ending balance   $ 0
v3.23.3
Notes Payable and Note Payable - Other (Details - Derivative Liabilities) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Debt Disclosure [Abstract]    
Derivative liabilities, Beginning $ 0 $ 281,845
Change in fair value   213,053
Total Fair Value Derivative Liabilities   494,898
Write off due to conversions   (398,753)
Total fair value of derivative   96,145
Gain on extinguishment $ 0 (96,145)
Derivative liabilities, Ending   $ 0
v3.23.3
Notes Payable and Notes Payable - Other (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
May 10, 2023
Dec. 05, 2022
Oct. 26, 2021
Oct. 06, 2021
Aug. 27, 2021
Jul. 29, 2021
Nov. 19, 2019
Nov. 30, 2021
Nov. 30, 2016
Jan. 31, 2015
Sep. 30, 2014
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2020
Jun. 30, 2019
Aug. 19, 2021
Jun. 30, 2021
Jun. 04, 2021
Sep. 30, 2020
Jul. 31, 2020
Jun. 30, 2016
Mar. 03, 2016
Mar. 01, 2016
Jun. 30, 2015
Debt Instrument [Line Items]                                                
Rate of interest                       6.24%                        
Short term note payables                       $ 100,000 $ 100,000       $ 500,000              
Accrued interest                       12,000 21,649       $ 55,027              
Repayment of principal amount                               $ 300,000                
Repayment of debt               $ 100,000                                
Accrued interest payable                       88,677 76,677                      
Interest expense                       10,800 12,277                      
Other notes payable                       140,000 138,856                      
Acquisition of convertible notes payable                 $ 1,000,000                              
Accrued interest payable                       63,015 49,415                      
Company received amount                       240,000 25,000                      
Number of value issued other                         3,399,999                      
Legal fees $ 15,000                                              
Amortized deferred debt issuance costs                       27,455 0                      
Unsecured convertible             $ 250,000                                  
Gain on debt extinguishment                       0 96,145                      
Borrowed amount                     $ 300,000                          
Accrued Interest                                         $ 25,653     $ 8,436
Line of credit balance                       397,500 397,500                      
Notes payable                       158,333 174,243                      
MCA Cure [Member]                                                
Debt Instrument [Line Items]                                                
Loan payments                           $ 47,000 $ 43,875                  
Reserve fund                                     $ 90,875          
Medi Pendant New York Inc [Member]                                                
Debt Instrument [Line Items]                                                
Rate of interest                     6.50%                          
Maturity date                     Sep. 30, 2017                          
Increased amount                   $ 500,000                            
Issuance of shares                   200,000                            
Notes Payable, Other Payables [Member]                                                
Debt Instrument [Line Items]                                                
Accrued interest payable                       13,282 11,282                      
B2CF [Member]                                                
Debt Instrument [Line Items]                                                
Convertible notes                                           $ 13,750 $ 13,750  
BENZA [Member]                                                
Debt Instrument [Line Items]                                                
Convertible notes                                           660,000 660,000  
BENZA and D2CF [Member]                                                
Debt Instrument [Line Items]                                                
Convertible notes                       $ 673,750 673,750                      
Leonite Convertible Note [Member]                                                
Debt Instrument [Line Items]                                                
Interest rate                       10.00%                        
Interest expense                       $ 19,482                        
Company received amount   $ 250,000         135,000                                  
Convertible note face value   1,000,000         150,000                     $ 260,000            
Original Issue Discount   $ 62,500         $ 15,000                                  
Maturity date   Mar. 05, 2024                                            
Amortization payments                       $ 34,722                        
Number of shares issued other                       15,000,000                        
Number of value issued other                       $ 78,000                        
Common stocks to be issued                       28,064                        
Legal fees                       10,000                        
Deferred debt issuance costs                       59,936                        
Amortized deferred debt issuance costs                       27,455                        
Amortized original issue discount                       $ 28,629                        
Conversion price                       $ 0.007                        
Stock issued for debt shares             2,700,000                                  
MCA Cure [Member]                                                
Debt Instrument [Line Items]                                                
Notes payable                       $ 0 0                      
On Deck Loan [Member]                                                
Debt Instrument [Line Items]                                                
Notes payable                       139,569 139,569                      
Susquehanna Salt Loan [Member]                                                
Debt Instrument [Line Items]                                                
Notes payable                       0 10,500                      
Notes Payable, Other Payables [Member]                                                
Debt Instrument [Line Items]                                                
Interest expense                       2,000 2,000                      
Party Related to Former CEO [Member]                                                
Debt Instrument [Line Items]                                                
Other notes payable                 $ 50,000                              
Debt instrument percentage                 4.00%                              
Leonite [Member]                                                
Debt Instrument [Line Items]                                                
Debt Instrument, Convertible, Liquidation Preference, Value     $ 125,000 $ 57,952 $ 44,475 $ 42,750                                    
Debt Instrument, Fee Amount     $ 2,250 $ 2,250 $ 2,250 $ 2,250                                    
Debt Conversion, Converted Instrument, Shares Issued     27,917,969 13,231,209 10,269,253 15,000,000                                    
Gain on debt extinguishment     $ 96,145                                          
Regulation A Filing [Member]                                                
Debt Instrument [Line Items]                                                
Accrued interest payable                       20,407 1,539                      
Regulation A Filing [Member] | Two Unaffiliated Investors [Member]                                                
Debt Instrument [Line Items]                                                
Accepted stock payment                       $ 140,000 $ 138,856                      
Private Placement [Member]                                                
Debt Instrument [Line Items]                                                
Aggregate amount                                           $ 612,500 $ 612,500  
COHEN [Member]                                                
Debt Instrument [Line Items]                                                
Short term bridge loan                                       $ 500,000        
Accrued interest rate                                       12.00%        
Minimum [Member]                                                
Debt Instrument [Line Items]                                                
Interest rate                       9.24%                        
Maximum [Member]                                                
Debt Instrument [Line Items]                                                
Interest rate                       10.90%                        
v3.23.3
Shareholders’ Deficit (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Common stock, shares authorized 3,000,000,000 3,000,000,000
Common stock, par value $ 0.0001 $ 0.0001
Stock issued for services, value   $ 295,000
Common stock, shares issued 1,566,255,108 1,493,142,608
Common stock, shares outstanding 1,566,255,108 1,493,142,608
Stock To Be Issued [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Proceeds from Issuance or Sale of Equity $ 739,500  
Stock Issued During Period, Shares, New Issues 170,262,500  
Stock To Be Issued [Member] | Subscription Agreements with $.008 price [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Proceeds from Issuance or Sale of Equity $ 325,000  
Stock Issued During Period, Shares, New Issues 37,812,500  
Stock To Be Issued [Member] | Subscription Agreements with $.01 price [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Proceeds from Issuance or Sale of Equity $ 304,500  
Stock Issued During Period, Shares, New Issues 30,450,000  
Stock To Be Issued [Member] | Subscription Agreements with $.005 price [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Proceeds from Issuance or Sale of Equity $ 10,000  
Stock Issued During Period, Shares, New Issues 2,000,000  
Stock To Be Issued [Member] | Subscription Agreements with $.01 price [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Proceeds from Issuance or Sale of Equity $ 100,000  
Stock Issued During Period, Shares, New Issues 100,000,000  
Officers [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Number of shares issued for compensation 9,612,500  
Issued for compensation value $ 124,108  
Shares to be issued for compensation, shares 13,899,999  
Shares to be issued for compensation, value $ 93,660  
Employee Compensation [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Number of shares issued for compensation 7,000,000  
Issued for compensation value $ 90,000  
Vestors [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Number of shares issued for compensation 36,500,000  
Issued for compensation value $ 309,481  
An Employee [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Shares to be issued for compensation, shares 65,000  
Shares to be issued for compensation, value $ 651  
Series A Preferred Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Preferred stock, shares authorized 100,000 100,000
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares issued 688 688
Preferred stock, shares outstanding 688 688
Series B Preferred Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Preferred stock, shares authorized 62,500 62,500
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares issued 9,938 9,938
Preferred stock, shares outstanding 9,938 9,938
Series C Preferred Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Preferred stock, shares authorized 6,944,445 6,944,445
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares issued 6,838,889 6,838,889
Preferred stock, shares outstanding 6,838,889 6,838,889
Series D Preferred Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Preferred stock, shares authorized 500,000 500,000
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares issued 425,000 425,000
Preferred stock, shares outstanding 425,000 425,000
Series E Preferred Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Preferred stock, shares authorized 4,000,000 4,000,000
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares issued 4,000,000 4,000,000
Preferred stock, shares outstanding 4,000,000 4,000,000
Preferred Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Preferred stock, shares authorized 25,000,000  
Preferred stock, par value $ 0.0001  
Common Stock For Services [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Stock issued for services, shares 20,000,000  
Stock issued for services, value $ 164,000  
v3.23.3
Related Party Transactions (Details) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Related Party Transactions [Abstract]    
Related parties – subsidiary $ 177,320 $ 202,875
Due from related parties 0 (155,800)
Accrued salaries, bonus, fees 621,812 166,765
Total loans from related parties, net $ 799,132 $ 58,040
v3.23.3
Related Party Transactions (Details Narrative) - USD ($)
12 Months Ended
May 10, 2023
Jun. 30, 2023
Jun. 30, 2022
Related Party Transaction [Line Items]      
Debt expensed   $ 13,600 $ 21,900
Accrued interest   63,015 49,415
Accrued bonus $ 35,000    
Monthly installments 5,000    
Severance costs 15,000    
Legal fees 15,000    
Medical insurance premiums 14,000    
Ms.Loria [Member]      
Related Party Transaction [Line Items]      
Legal fees $ 5,000    
Boapin [Member]      
Related Party Transaction [Line Items]      
Note payable   $ 170,000 $ 170,000
v3.23.3
Commitments and contingencies (Details - schedule of office lease expenditures) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]    
Rent expense $ 20,350 $ 16,605
v3.23.3
Commitments and contingencies (Details - schedule of future minimum undiscounted lease payments) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]    
2024 $ 16,250  
2025 16,670  
July & August 2025 2,790  
Total future minimum lease payments 35,710  
Less imputed interest (3,203)  
Total present value of future minimum lease payments 32,507  
Operating lease right-of-use assets 32,157 $ 0
Operating Lease, Liability, Current 14,039 0
Long-term lease liability $ 18,468 $ 0
Weighted Average Remaining Lease Term 2 years 2 months 1 day  
Weighted Average Discount Rate 8.44%  
v3.23.3
Commitments and contingencies (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Loss Contingencies [Line Items]      
Monthly rent $ 1,325   $ 1,325
Increasing annual rent, percentage 3.00%    
Lease agreement cost   $ 43,058  
Operating Lease, Cost   $ 16,270  
Minimum [Member]      
Loss Contingencies [Line Items]      
Lease term   1 year  
Maximum [Member]      
Loss Contingencies [Line Items]      
Lease term   3 years  
v3.23.3
Other Income - Settlement (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2019
Feb. 28, 2022
Other Income and Expenses [Abstract]        
Payment for contract services     $ 97,625  
Attorney costs       $ 105,125
Settlement income $ 19,500 $ 36,000    
v3.23.3
Income Taxes (Details - Schedule of Effective tax rate)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]    
U.S. statutory rate 21.00% 21.00%
PA state corporate tax 9.99% 9.99%
Less valuation allowance (30.99%) (30.99%)
Effective tax rate 0.00% 0.00%
v3.23.3
Income Taxes (Details - Schedule of deferred tax asset) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]    
Net deferred tax assets $ 12,866,270 $ 12,217,306
Less valuation allowance (12,866,270) (12,217,306)
Deferred tax asset - net valuation allowance $ 0 $ 0
v3.23.3
Income Taxes (Details Narrative) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]    
Operating Loss Carryforwards $ 41,517,489 $ 39,423,382

Wearable Health Solutions (CE) (USOTC:WHSI)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Wearable Health Solutions (CE) Charts.
Wearable Health Solutions (CE) (USOTC:WHSI)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Wearable Health Solutions (CE) Charts.